−Removed: Management’s Discussion and Analysis of Financial
−Removed: Condition and Results of Operations.
−Removed: The following discussion of our financial
−Removed: condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes included
−Removed: elsewhere in this filing.
−Removed: You should read the following discussion and
−Removed: analysis of our financial condition and results of operations together with our consolidated financial statements and the related notes
−Removed: and other financial information included in this report.
−Removed: Some of the information contained in this discussion and analysis or set forth
−Removed: elsewhere in this report, including information with respect to our plans and strategy for our business, includes forward-looking statements
−Removed: that involve risks and uncertainties as described under the heading “Forward-Looking Statements” elsewhere in this report.
−Removed: You should review the disclosure under the heading “Risk Factors” in other filings we make with the SEC for a discussion
−Removed: of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking
−Removed: statements contained in the following discussion and analysis.
−Removed: On June 22, 2021, we, Acquisition Sub and Biond
−Removed: Photonics, entered into an Agreement and Plan of Merger and Reorganization (the “Merger Agreement”).
−Removed: Pursuant to the terms
−Removed: of the Merger Agreement, on June 22, 2021, Biond Photonics merged with and into Acquisition Sub, with Acquisition Sub continuing as the
−Removed: surviving corporation and our wholly owned subsidiary.
−Removed: As a result of the Merger, we acquired the business
−Removed: of Biond Photonics, a California corporation, doing business as Aeluma.
−Removed: See “ Description of Business ” above .
−Removed: At the time the certificates of merger reflecting the Merger were filed with the Secretaries of State of California and Delaware,
−Removed: each of Biond Photonics’ shares of capital stock issued and outstanding immediately prior to the closing of the Merger was converted
−Removed: into the right to receive (a) 1.299135853 shares of our common stock (the “Common Share Conversion Ratio”), with the maximum
−Removed: number of shares of our common stock issuable to the former holders of Biond Photonics’ capital stock equal to 4,100,002 after
−Removed: adjustments due to rounding for fractional shares.
−Removed: Immediately prior to the effectiveness of the Merger, an aggregate of 2,500,000 shares
−Removed: of our common stock owned by the stockholders of Parc Investments, Inc.
−Removed: prior to the Merger were forfeited and cancelled (the “Stock
−Removed: Forfeiture”).
−Removed: The issuance of shares of our common stock to
−Removed: Biond Photonics’ former security holders are collectively referred to as the “Share Conversion.”
−Removed: The Merger Agreement contained customary representations
−Removed: and warranties and pre- and post-closing covenants of each party and customary closing conditions.
−Removed: As a condition to the Merger, we entered into
−Removed: an indemnity agreement with our former officer and directors (the “Pre-Merger Indemnity Agreement”), pursuant to which we
−Removed: agreed to indemnify such former officer and directors for actions taken by them in their official capacities relating to the consideration,
−Removed: approval and consummation of the Merger and certain related transactions.
−Removed: The Merger was treated as a recapitalization
−Removed: and reverse acquisition for us for financial reporting purposes.
−Removed: Biond Photonics is considered the acquirer for accounting purposes,
−Removed: and our historical financial statements before the Merger were replaced with the historical financial statements of Biond Photonics before
−Removed: the Merger in filings with the SEC.
−Removed: The Merger is intended to be treated as a tax-free reorganization under Section 368(a) of the Internal
−Removed: Revenue Code of 1986, as amended.
−Removed: The issuance of securities pursuant to the Share
−Removed: Conversion was not registered under the Securities Act, in reliance upon the exemption from registration provided by Section 4(a)(2)
−Removed: of the Securities Act, which exempts transactions by an issuer not involving any public offering, and Rule 506 of Regulation D
−Removed: promulgated by the SEC thereunder.
−Removed: These securities may not be offered or sold in the U.S.
−Removed: absent registration or an applicable exemption
−Removed: from the registration requirement and are subject to further contractual restrictions on transfer.
−Removed: Prior to the Merger, our sole business purpose
−Removed: was to seek the acquisition of or merger with, an existing company.
−Removed: As a result of the consummation of the Merger,
−Removed: on June 22, 2021, Biond Photonics, Inc.
−Removed: became our wholly owned subsidiary and the business of Biond Photonics, Inc.
−Removed: became our business
−Removed: going forward.
−Removed: Accordingly, at the closing, we ceased to be a shell company.
−Removed: Aeluma develops novel optoelectronic devices
−Removed: for sensing and communications applications.
+Added: Management’s Discussion and
+Added: Analysis of Financial Condition and Results of Operations.
+Added: The following discussion of our financial condition
+Added: and results of operations should be read in conjunction with our consolidated financial statements and the related notes included elsewhere
+Added: in this filing.
+Added: You should read the following discussion and analysis
+Added: of our financial condition and results of operations together with our consolidated financial statements and the related notes and other
+Added: financial information included in this report.
+Added: Some of the information contained in this discussion and analysis or set forth elsewhere
+Added: in this report, including information with respect to our plans and strategy for our business, includes forward-looking statements that
+Added: involve risks and uncertainties.
+Added: You should review the disclosure under the heading “Risk Factors” in other filings we make
+Added: with the SEC for a discussion of important factors that could cause actual results to differ materially from the results described in
+Added: or implied by the forward-looking statements contained in the following discussion and analysis.
+Added: You should not place undue reliance on
+Added: forward-looking statements as predictive of future results.
+Added: We develop novel optoelectronic
+Added: devices for sensing and communications applications.
Aeluma has pioneered a technique to manufacture devices using high performance compound
−Removed: semiconductor materials on large diameter silicon wafers that are commonly used to manufacture mass market microelectronics.
−Removed: cost effective manufacturing of high-performance photodetector array circuits for imaging applications in mobile devices.
−Removed: These devices
−Removed: may be used as image sensors that generate an image by detecting light, in a manner similar to a digital camera taking a picture.
−Removed: devices may incorporate additional functionality and enhanced performance to enable 3D image capture when integrated into various system
−Removed: architectures.
−Removed: This technology has the potential to greatly enhance the performance and capability of camera image sensors, Lidar, augmented
−Removed: reality, facial recognition, and other applications.
−Removed: Aeluma has acquired a key piece of manufacturing equipment and has headquarter in
−Removed: Goleta, California with a manufacturing cleanroom to house this equipment.
−Removed: The Private Placement Following the Merger
−Removed: Immediately following the Merger, we sold 3,482,500
−Removed: shares of our common stock pursuant to an initial closing of a private placement offering at a purchase price of $2.00 per share (the
−Removed: “Offering Price”).
−Removed: We held a second closing on June 28, 2021 for an additional 402,500 shares of our common stock and a third
−Removed: and final closing on July 1, 2021 for an additional 115,000.
−Removed: Accordingly, we sold a total of 4,000,000 shares of our common stock.
−Removed: private placement offering is referred to herein as the “Merger Offering.”
−Removed: The aggregate gross proceeds from the three closings
−Removed: of the Merger Offering were $8,000,000 (before deducting placement agent fees and expenses of the Merger Offering).
−Removed: The three closings of the Merger Offering were
−Removed: exempt from registration under Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated by the SEC
−Removed: The common stock in the Merger Offering was sold to “accredited investors,” as defined in Regulation D,
−Removed: and was conducted on a “reasonable best efforts” basis.
−Removed: In connection with the Merger Offering and subject
−Removed: to the closing of the Merger Offering, we agreed to pay the placement agent, GP Nurmenkari Inc.
−Removed: (the “Placement Agent”),
−Removed: registered broker-dealer, a cash placement fee of 10% of the gross proceeds raised from investors in the Merger Offering (other
−Removed: than the first $630,000 of common stock sold to pre-Merger Biond Photonics shareholders and their friends and family, for which the Placement
−Removed: Agent received a 3% cash fee, and $170,000 of common stock sold to pre-Merger Biond Photonics friends and family for which the Placement
−Removed: Agent received no cash fee) and to issue to it 50,000 shares of our common stock and warrants to purchase a number of shares of our common
−Removed: stock equal to 10% of the number of shares of common stock sold in the Merger Offering (other than the first $800,000 of common stock
−Removed: sold to pre-Merger Biond Photonics shareholders and their friends and family), with a term of five years and an exercise price of $2.00
−Removed: per share (the “Placement Agent Warrants”).
−Removed: We also agreed to pay certain expenses of the Placement Agent in connection with
−Removed: the Merger Offering.
−Removed: As a result of the foregoing, we paid the Placement
−Removed: Agent an aggregate commission of $748,900 and issued to it 50,000 shares of our common stock and Placement Agent Warrants to purchase
−Removed: 360,000 shares of our common stock in connection with the two closings of the Merger Offering.
−Removed: We have also reimbursed the Placement
−Removed: Agent for approximately $265,000 for legal and other expenses incurred in connection with the Merger Offering.
−Removed: A note payable to an officer of Parc Investments,
−Removed: in the amount of $50,000 was repaid directly from the proceeds from the Merger Offering.
−Removed: Subject to certain customary exceptions, we have
−Removed: agreed to indemnify the Placement Agent to the fullest extent permitted by law against certain liabilities that may be incurred in connection
−Removed: with the Offering, including certain civil liabilities under the Securities Act, and, where such indemnification is not available, to
−Removed: contribute to the payments the Placement Agent and their sub-agents may be required to make in respect of such liabilities.
−Removed: Recent Private Placement
+Added: semiconductor materials on large-diameter substrates that are commonly used to manufacture mass market microelectronics.
+Added: cost-effective manufacturing of high-performance photodetectors and photodetector array circuits for imaging applications in mobile devices,
+Added: as well as other technologies.
+Added: This technology has the potential to enhance the performance and capability of camera image sensors, LiDAR,
+Added: AR/VR, facial recognition, and other applications.
+Added: Additionally, Aeluma’s technology may be used to manufacture other electronic
+Added: and optoelectronic devices in the future including lasers, transistors, and solar cells.
+Added: Private Placements
Between December 2022 and May 2023, we entered
2 unchanged sentences
gross proceeds of $6,052,500 (the “Offering”).
+Added: Pursuant to the Offering, we paid a cash placement
+Added: agent fee of $411,015 and issued placement agent warrants to purchase up to 85,653 shares of common stock at an exercise price of $3.00
+Added: We also agreed to pay certain expenses of the placement agent in connection with the Offering.
In connection with the Subscription Agreement,
2 unchanged sentences
registration statement.
−Removed: (See, Description of Securities – Registration Rights Agreement)
−Removed: Pursuant to the Offering, we paid a cash placement
−Removed: agent fee and expenses in the amount of $411,015 and issued placement agent warrants (“Placement Agent Warrants”) to purchase
−Removed: up to an aggregate of 85,653 shares of common stock at an exercise price of $3.00 per share.
−Removed: The Subscription Agreement also contains customary
−Removed: representation and warranties of us and the Investors, indemnification obligations of us, termination provisions, and other obligations
−Removed: and rights of the parties.
−Removed: The foregoing description of the Subscription
−Removed: Agreement, Registration Rights Agreement and form of Placement Agent Warrants is qualified by reference to the full text of the forms
−Removed: of Subscription Agreement, Registration Rights Agreement and form of Placement Agent Warrants, which are filed as Exhibits hereto and
+Added: The closings of the Offering were exempt from
+Added: registration under Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated by the SEC thereunder.
+Added: common stock in the Offering was sold to “accredited investors,” as defined in Regulation D, and was conducted on a “reasonable
+Added: best efforts” basis.
+Added: Between August 5, 2024
+Added: and August 27, 2024, we issued convertible promissory notes in the aggregate principal amount of $3,145,000 to 10 accredited investors,
+Added: pursuant to a private note financing.
+Added: The Notes mature in June 2026 and do not carry any interest.
+Added: The Notes are convertible into shares
+Added: of the Company’s common stock par value $0.0001 per share (the “Common Stock”) upon the occurrence of certain events,
+Added: (i.e., qualified financing resulting in at least $5,000,000 to the Company, if the Common Stock is uplisted to a national securities exchange
+Added: or if neither of those such events occur prior to the maturity date, (together with Sale of the Company (as hereinafter defined), a “Conversion
+Added: The Note also provides that if there is a Sale of the Company, as defined in the Note, the Holder may elect to receive
+Added: a cash payment equal to the aggregate amount of principal then outstanding under such Holder’s Note or convert the Note into shares
+Added: of Common Stock equal to 85% of the VWAP of the Common Stock on the OTC Markets for the five trading days immediately prior to the Sale
+Added: of the Company.
+Added: Although the conversion price is dependent upon the type of Conversion Event that occurs, the Note does carry a ceiling
+Added: and floor price:
+Added: the applicable conversion price will not be lower than 85% of the 5-day VWAP on the applicable Closing Date (the “Floor
+Added: Price”) nor will the applicable conversion price be higher than $3.50 per share (the “Ceiling Price”);
+Added: the Floor Price
+Added: and Ceiling Price shall automatically adjust in the event of a stock split or consolidation by the Company.
+Added: The Floor Price for the investors
+Added: who participated in this initial closing is equal to $2.68 per share.
+Added: Since the Floor Price is tied to the Closing Date, the Floor Price
+Added: may be different for investors that are part of a different closing, should the Company hold additional closings.
+Added: The Investors were granted
+Added: piggyback registration rights for the shares of Common Stock underlying the Note.
+Added: The NPA also contains
+Added: customary representation and warranties of the Company and the Investors, indemnification obligations of the Company, termination provisions,
+Added: and other obligations and rights of the parties.
+Added: The foregoing description
+Added: of the NPA and the Note is qualified by reference to the full text of the forms of NPA and Note, which are filed as Exhibits hereto and
incorporated herein by reference.
Departure and Appointment of Directors and Officers
−Removed: Our board of directors is authorized to have
−Removed: five members.
−Removed: As of the effectiveness of the Merger, Mr.
−Removed: Ian Jacobs and Mr.
−Removed: Mark Tompkins resigned from our board of directors, and Mr.
−Removed: Jonathan Klamkin, Mr.
−Removed: Lee McCarthy and Mr.
−Removed: Steven DenBaars were appointed to our board of directors.
−Removed: DenBaars is a Class I director.
−Removed: Also, as of the effectiveness of the Merger,
−Removed: Jacobs resigned from all officer positions with us, and Jonathan Klamkin was appointed as our President and Chief Executive Officer,
−Removed: Lee McCarthy was appointed as our interim Chief Financial Officer and Chief Operating Officer.
−Removed: McCarthy resigned from his position as interim
−Removed: Chief Financial Officer on August 18, 2021 and from his directorship on December 1, 2021.
−Removed: McCarthy’s vacancy on the
−Removed: board, we appointed Ms.
−Removed: Mehta is a Class II director.
−Removed: On December 1, 2021, we also appointed Mr.
−Removed: Paglia to the board of directors;
−Removed: Paglia is a Class I director.
−Removed: On November 8, 2022, Lee McCarthy provided notice
−Removed: of his resignation as our Chief Operating Officer effective November 17, 2022.
−Removed: McCarthy’s decision to resign was not the
−Removed: result of any disagreements with us on any matter related to the operations, policies, or practices of us.
+Added: Mehta decided not run for re-election in
+Added: such decision was not the result of any disagreements with us on any matter related to the operations, policies, or practices of
+Added: The Board nominated Mr.
+Added: Craig Ensley to fill the vacancy on the Board;
+Added: on December 14, 2023, the shareholders voted to elect Mr.
+Added: to the board.
Plan of Operations
2 unchanged sentences
of our plan of operations.
−Removed: We have installed some key manufacturing equipment at our headquarters and will continue to develop relationships
+Added: We have installed key manufacturing equipment at our headquarters and will continue to develop relationships
with manufacturing partners to carry out certain steps of our manufacturing processes externally.
5 unchanged sentences
equipment vendors.
−Removed: The primary sources of funding for equipment
−Removed: procurement and installation are the seed funding raised prior to becoming a public company and the funding raised from our financings.
−Removed: We have also leveraged funds to continue strengthening our intellectual property including patent applications, trademarks, and development
−Removed: of trade secrets and manufacturing process recipes.
−Removed: We will continue to develop our manufacturing and product development strategy by
−Removed: further engaging customers and strategic partners.
+Added: The primary sources of funding for equipment procurement
+Added: and installation are the seed funding raised prior to becoming a public company and the funding raised from our financings.
+Added: leveraged funds to continue strengthening our intellectual property including patent applications, trademarks, and development of trade
+Added: secrets and manufacturing process recipes.
+Added: We will continue to develop our manufacturing and product development strategy by further engaging
+Added: customers and strategic partners.
Limited Operating History
7 unchanged sentences
Components of Results of Operations
−Removed: Our revenue currently consists of commercial
−Removed: product sales and government contracts.
−Removed: For the year ended June 30, 2023, products are sold as samples and government contracts are primarily
−Removed: for research and development.
+Added: Our revenue currently consists of commercial product
+Added: sales and government contracts.
Operating Expenses
1 unchanged sentence
as well as direct compensation and expenses incurred to provide deliverables that resulted in payment of our success fee and wafers delivered.
−Removed: We anticipate that our cost of revenue will vary substantially depending on the nature of products and/or services delivered in each
−Removed: customer engagement.
−Removed: Research and development
−Removed: expenses consist primarily of compensation and related costs for personnel, including stock-based compensation and employee benefits
−Removed: as well as costs associated with design, fabrication, packaging and testing of our devices.
−Removed: We expense research and development expenses
+Added: We anticipate that our cost of revenue will vary substantially depending on the nature of products and/or services delivered in each customer
+Added: Research and development expenses consist primarily of compensation and related costs for personnel, including stock-based
+Added: compensation and employee benefits, costs associated with design, fabrication, packaging and testing of our devices, and facility lease
+Added: and utility expenses.
+Added: We expense research and development expenses as incurred.
General and administrative expenses consist primarily
of compensation and related costs for personnel, including stock-based compensation and employee benefits.
−Removed: In addition, general
−Removed: and administrative expenses include third-party consulting, legal, audit and accounting services.
−Removed: Facility expenses consist primarily of lease
−Removed: and utility expenses at our headquarters in Goleta, California and insurance expenses consist mainly of directors and officers insurance.
+Added: In addition, general and
+Added: administrative expenses include third-party consulting, legal, insurance, audit and accounting services.
Other income, net of other expenses, consists
−Removed: primarily of income generated from subleasing a portion of our research and development facility.
+Added: primarily of interest income and income generated from subleasing a portion of our research and development facility.
+Added: The sub-lease ended
+Added: in March 2023
Income Tax Expense
−Removed: Income tax expense consists primarily of
−Removed: income taxes in certain state jurisdictions in which we conduct business.
+Added: Income tax expense consists primarily of income taxes in certain state
+Added: jurisdictions in which we conduct business.
Results of Operations
1 unchanged sentence
year ended June 30, 2023
−Removed: Our results of operations for the year ended
−Removed: June 30, 2023, as compared to the same period of 2022, were as follows (some of the balances on the prior period’s combined financials
−Removed: statements have been reclassified to conform to the current period presentation):
+Added: Our results of operations for the year ended June
+Added: 30, 2024, as compared to the year ended June 30, 2023, were as follows:
Year Ended June 30,
4 unchanged sentences
$ (5,379,582 )
−Removed: $ (1,927,883 )
−Removed: The company recognized its first
−Removed: revenue of $193,339, consisting of $15,000 from product sales and $178,339 from a government contract.
+Added: Revenue increased $725,215, or
+Added: 375.1 %, to $918,554, of which $64,756 was from commercial product and service contracts and $853,798 was from government contracts, for
+Added: the year ended June 30, 2024 from $193,339, of which $15,000 was from commercial product and service contracts and $178,339 was from government
+Added: contracts, for the same period in 2023.
Operating expenses :
−Removed: During the years ended
−Removed: June 30, 2023 and 2022, we incurred operating expenses of $5,703,024 and $3,733,522, respectively.
−Removed: This increase was mainly due to increased
−Removed: salaries and stock-based compensation resulting from additional employees hired to support our growth and increased costs related to
−Removed: research and development activities.
+Added: Operating expense decreased
+Added: $221,162, or 3.9%, to $5,481,862 for the year ended June 30, 2024 from $5,703,024 for the same period in 2023, due primarily to a reduction
+Added: in consulting expenses, offset partially by increased salaries and stock-based compensation expenses.
Other income:
−Removed: During the years ended June
−Removed: 30, 2023 and 2022, we recorded other income of $130,103 and $281,823, respectively.
−Removed: The decrease was primarily due to a decrease in sub-lease
−Removed: rental income.
−Removed: The sub-lease ended in March 2023.
+Added: Other income decreased $129,090,
+Added: 99.2%, to $1,013 for the year ended June 30, 2024 from $130,103 for the same period in 2023.
+Added: The decrease was due primarily to a $128,921
+Added: decrease in sub-lease income as the sublease ended in March 2023.
Income tax expense :
−Removed: We recorded no income
−Removed: tax expense for the years ended June 30, 2023 and 2022.
−Removed: Net loss increased to $5,379,582
−Removed: for the year ended June 30, 2023, as compared to $3,451,699 for the same period of 2022.
−Removed: The increase was primarily due to increases
−Removed: in operating expenses resulting increased salaries and stock-based compensation, and research and development activities.
+Added: We did not record income
+Added: tax expense for either of the years ended June 30, 2024 and 2023.
Capital Resources and Liquidity
−Removed: Our financial statements have been presented
−Removed: on the basis that are a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course
+Added: Our financial statements have been presented on
+Added: the basis that are a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course
As presented in the financial statements, we incurred a net loss of $4,562,295 and $5,379,582 for the years ended June 30,
1 unchanged sentence
The accumulated deficit was $13,624,361 at June 30,
−Removed: We have been funding our operations through private loans and the sale of common stock in private placement transactions.
−Removed: Management anticipates that significant additional
−Removed: expenditures will be necessary to develop and expand our business before significant positive operating cash flows can be achieved.
−Removed: ability to continue as a going concern is dependent upon our ability to raise additional capital and to ultimately achieve sustainable
−Removed: revenues and profitable operations.
−Removed: At June 30, 2023, we had $5,071,690 of cash on hand.
−Removed: These funds are insufficient to complete our
−Removed: business plan and as a consequence, we will need to seek additional funds, primarily through the issuance of debt or equity securities
−Removed: for cash to operate our business.
−Removed: No assurance can be given that any future financing will be available or, if available, that it will
−Removed: be on terms that are satisfactory to us.
−Removed: Even if we are able to obtain additional financing, it may contain undue restrictions on our
−Removed: operations, in the case of debt financing or cause substantial dilution for our stockholders, in the case of equity financing.
−Removed: Management has undertaken steps as part of a
−Removed: plan to improve operations with the goal of sustaining our operations for the next twelve months and beyond.
−Removed: These steps include (a)
−Removed: raising additional capital and/or obtaining financing;
+Added: We have been funding our operations through the sale of common stock in private placement transactions.
+Added: anticipates that significant additional expenditures will be necessary to develop and expand our business before significant positive
+Added: operating cash flows can be achieved.
+Added: Our ability to continue as a going concern is dependent upon our ability to raise additional capital
+Added: and to ultimately achieve sustainable revenues and profitable operations.
+Added: At June 30, 2024, we had $1,291,072 of cash and cash equivalents.
+Added: These funds are insufficient to complete our business plan and as a consequence, we will need to seek additional funds, primarily through
+Added: the issuance of debt or equity securities for cash to operate our business.
+Added: No assurance can be given that any future financing will be
+Added: available or, if available, that it will be on terms that are satisfactory to us.
+Added: Even if we are able to obtain additional financing,
+Added: it may contain undue restrictions on our operations, in the case of debt financing or cause substantial dilution for our stockholders,
+Added: in the case of equity financing.
+Added: Management has undertaken steps as part of a plan
+Added: to improve operations with the goal of sustaining our operations for the next twelve months and beyond.
+Added: These steps include (a) raising
+Added: additional capital and/or obtaining financing;
(b) controlling overhead and expenses;
−Removed: and (c) executing material sales or research
−Removed: There can be no assurance that we can successfully accomplish these steps and it is uncertain that we will achieve a profitable
−Removed: level of operations and obtain additional financing.
−Removed: There can be no assurance that any additional financing will be available to us
−Removed: on satisfactory terms and conditions, if at all.
−Removed: As of the date of this Report, we have not entered into any formal agreements regarding
+Added: (c) executing material sales or research contracts;
+Added: and (d) pursuing additional sales and contracts.
+Added: There can be no assurance that we can successfully accomplish these steps and it is uncertain
+Added: that we will achieve a profitable level of operations and obtain additional financing.
+Added: There can be no assurance that any additional financing
+Added: will be available to us on satisfactory terms and conditions, if at all.
+Added: As of the date of this Report, we have not entered into any formal
+Added: agreements regarding the above.
In the event we are unable to continue as a going
3 unchanged sentences
it as a likely occurrence.
−Removed: We had working capital of $4,576,807 and $4,058,409
−Removed: at June 30, 2023 and 2022, respectively.
−Removed: Current assets increased $903,058 to $5,333,906 at June 30, 2023 from $4,430,848 at June 30,
−Removed: 2022, primarily due to the private placement described above.
−Removed: Current liabilities increased $384,660 to $757,099 at June 30, 2023 from
−Removed: $372,439 at June 30, 2022, due to increases in accounts payable.
+Added: had working capital of $766,160 and $4,576,807 at June 30, 2024
+Added: and 2023, respectively.
+Added: Current assets decreased $3,941,060 to $1,392,846 at June 30, 2024 from $5,333,906 at June 30, 2023, primarily
+Added: due to a $3,780,618 decrease in cash.
+Added: Current liabilities decreased $130,413 to $626,686 at June 30, 2024 from $757,099 at June 30, 2023,
+Added: due primarily to decreases in accounts payable.
The following table shows a summary of our cash
1 unchanged sentence
Year Ended June 30,
−Removed: Net cash (used in) provided by:
+Added: Net cash provided by (used in)
Operating activities
1 unchanged sentence
$ (3,637,972 )
−Removed: $ (1,385,181 )
Investing activities
2 unchanged sentences
$ (3,780,618 )
−Removed: Net cash used in our operating activities increased
−Removed: $1,385,181 to $3,637,972 for the year ended June 30, 2023, compared to $2,252,791 for the same period in 2022, primarily due to a $1,927,883
−Removed: increase in net loss.
−Removed: The decrease was reduced mainly by non-cash expense increases of $258,000 in consultant expense, $244,433 in stock-based
−Removed: compensation expense, and $302,172 in accounts payable.
−Removed: Net cash used in our investing activities were
+Added: $ (5,111,586 )
+Added: Net cash used in our operating activities were
+Added: $3,454,779 and $3,637,972 for the years ended June 30, 2024 and 2023, respectively, due primarily to net losses of $4,562,295 and $5,379,582
+Added: for the years ended June 30, 2024 and 2023, respectively.
+Added: Net cash used in our investing activities was
$321,838 and $672,545 for the years ended June 30, 2024 and 2023, respectively.
−Removed: Investing activities for the periods presented are related
−Removed: to the equipment purchases and the setup of our facility.
−Removed: Our financing activities resulted in a cash inflow
−Removed: of $5,641,485 and 161,930 for the years ended June 30, 2023 and 2022, respectively.
−Removed: Financing activities for the periods presented are
−Removed: proceeds from the sale of common stock in private placements.
−Removed: Recent Accounting Pronouncements
−Removed: The Company has evaluated all issued but not yet effective accounting
−Removed: pronouncements and determined that they are either immaterial or not relevant to the Company.
−Removed: Quantitative and Qualitative Disclosures About Market
+Added: Investing activities include purchase of equipment and
+Added: payment for leasehold improvements.
+Added: Net cash used in our financing activities was
+Added: $4,001 for the year ended June 30, 2024 and net cash provided by our financing activities was $5,641,485 for the year ended June 30, 2023.
+Added: We paid $4,001 to purchase Lee McCarthy’s unvested restricted shares for the year ended June 30, 2024 and received $5,641,284
+Added: from Private Placements, net of $411,015 offering cost.
+Added: Recent Accounting
+Added: Pronouncements
+Added: The Company has evaluated all issued but not
+Added: yet effective accounting pronouncements and determined that they are either immaterial or not relevant to the Company.
+Added: Quantitative and Qualitative Disclosures
+Added: About Market Risk.
Not applicable.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.