4 unchanged sentences
with Aeluma, Inc.
−Removed: and its subsidiaries (“we”, “us”, “our”, or the “Company”) condensed
−Removed: unaudited financial statements and the notes thereto contained elsewhere in this report.
−Removed: Information in this Item 2, “Management’s
−Removed: Discussion and Analysis of Financial Condition and Results of Operations,” and elsewhere in this Form 10-Q that does not consist
−Removed: of historical facts, are “forward-looking statements.” Statements accompanied or qualified by, or containing words such as
−Removed: “may,” “will,” “should,” “believes,” “expects,” “intends,” “plans,”
−Removed: “projects,” “estimates,” “predicts,” “potential,” “outlook,” “forecast,”
−Removed: “anticipates,” “presume,” and “assume” constitute forward-looking statements, and as such, are not
−Removed: a guarantee of future performance.
+Added: and its subsidiaries (“we”, “us”, “our”, or the “Company”) unaudited
+Added: financial statements and the notes thereto contained elsewhere in this report.
+Added: Information in this Item 2, “Management’s Discussion
+Added: and Analysis of Financial Condition and Results of Operations,” and elsewhere in this Form 10-Q that does not consist of historical
+Added: facts, are “forward-looking statements.” Statements accompanied or qualified by, or containing words such as “may,”
+Added: “will,” “should,” “believes,” “expects,” “intends,” “plans,” “projects,”
+Added: “estimates,” “predicts,” “potential,” “outlook,” “forecast,” “anticipates,”
+Added: “presume,” and “assume” constitute forward-looking statements, and as such, are not a guarantee of future performance.
Forward-looking statements are subject to risks
28 unchanged sentences
forward-looking events and circumstances discussed in this report or incorporated by reference might not transpire.
−Removed: Factors that cause
−Removed: actual results or conditions to differ from those anticipated by these and other forward-looking statements include those more fully described
−Removed: elsewhere in this report and in the “Risk Factors” section of our Current Report on Form 8-K filed on June 28, 2021 and the
−Removed: other filings we make with the SEC.
+Added: should review the disclosure under the heading “Risk Factors” in other filings we make with the SEC for a discussion of important
+Added: factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements
+Added: contained in the following discussion and analysis.
The Company disclaims any obligation to update
the forward-looking statements in this report.
−Removed: On June 22, 2021, the Company, Acquisition Sub
−Removed: and Biond Photonics entered into an Agreement and Plan of Merger and Reorganization (the “Merger Agreement”).
−Removed: the terms of the Merger Agreement, on June 22, 2021 (the “Closing Date”), Biond Photonics merged with and into Acquisition
−Removed: Sub, with Acquisition Sub continuing as the surviving corporation and our wholly owned subsidiary.
−Removed: As a result of the Merger, we acquired the business
−Removed: of Biond Photonics, a California corporation, doing business as Aeluma.
−Removed: At the time the certificates of merger reflecting the Merger were
−Removed: filed with the Secretaries of State of California and Delaware (the “Effective Time”), each of Biond Photonics’ shares
−Removed: of capital stock issued and outstanding immediately prior to the closing of the Merger was converted into the right to receive (a) 1.299135853
−Removed: shares of our common stock (the “Common Share Conversion Ratio”), with the maximum number of shares of our common stock issuable
−Removed: to the former holders of Biond Photonics’ capital stock equal to 4,100,000 after adjustments due to rounding for fractional shares.
−Removed: Immediately prior to the Effective Time, an aggregate of 2,500,000 shares of our common stock owned by the stockholders of PUBCO prior
−Removed: to the Merger were forfeited and cancelled (the “Stock Forfeiture”).
−Removed: The issuance of shares of our common stock to Biond Photonics’
−Removed: former security holders are collectively referred to as the “Share Conversion.”
−Removed: The Merger Agreement contained customary representations
−Removed: and warranties and pre- and post-closing covenants of each party and customary closing conditions.
−Removed: As a condition to the Merger, we entered into
−Removed: an indemnity agreement with our former officer and directors (the “Pre-Merger Indemnity Agreement”), pursuant to which we
−Removed: agreed to indemnify such former officer and directors for actions taken by them in their official capacities relating to the consideration,
−Removed: approval and consummation of the Merger and certain related transactions.
−Removed: The Merger was treated as a recapitalization and
−Removed: reverse acquisition for us for financial reporting purposes.
−Removed: Biond Photonics is considered the acquirer for accounting purposes, and our
−Removed: historical financial statements before the Merger will be replaced with the historical financial statements of Biond Photonics before
−Removed: the Merger in future filings with the SEC.
−Removed: The Merger is intended to be treated as a tax-free reorganization under Section 368(a)
−Removed: of the Internal Revenue Code of 1986, as amended.
−Removed: The issuance of securities pursuant to the Share
−Removed: Conversion was not registered under the Securities Act, in reliance upon the exemption from registration provided by Section 4(a)(2)
−Removed: of the Securities Act, which exempts transactions by an issuer not involving any public offering, and Rule 506 of Regulation D
−Removed: promulgated by the SEC thereunder.
+Added: On June 22, 2021, the
+Added: Company, Acquisition Sub and Biond Photonics entered into an Agreement and Plan of Merger and Reorganization (the “Merger Agreement”).
+Added: Pursuant to the terms of the Merger Agreement, on June 22, 2021 (the “Closing Date”), Biond Photonics merged with and into
+Added: Acquisition Sub, with Acquisition Sub continuing as the surviving corporation and our wholly owned subsidiary.
+Added: As a result of the Merger,
+Added: we acquired the business of Biond Photonics, a California corporation, doing business as Aeluma.
+Added: At the time the certificates of merger
+Added: reflecting the Merger were filed with the Secretaries of State of California and Delaware (the “Effective Time”), each of
+Added: Biond Photonics’ shares of capital stock issued and outstanding immediately prior to the closing of the Merger was converted into
+Added: the right to receive (a) 1.299135853 shares of our common stock (the “Common Share Conversion Ratio”) , with the maximum number
+Added: of shares of our common stock issuable to the former holders of Biond Photonics’ capital stock equal to 4,100,002 after adjustments
+Added: due to rounding for fractional shares.
+Added: Immediately prior to the Effective Time, an aggregate of 2,500,000 shares of our common stock owned
+Added: by the stockholders of PUBCO prior to the Merger were forfeited and cancelled (the “Stock Forfeiture”).
+Added: The issuance of shares
+Added: of our common stock to Biond Photonics’ former security holders are collectively referred to as the “Share Conversion.”
+Added: The Merger Agreement
+Added: contained customary representations and warranties and pre- and post-closing covenants of each party and customary closing conditions.
+Added: As a condition to the
+Added: Merger, we entered into an indemnity agreement with our former officer and directors (the “Pre-Merger Indemnity Agreement”),
+Added: pursuant to which we agreed to indemnify such former officer and directors for actions taken by them in their official capacities relating
+Added: to the consideration, approval and consummation of the Merger and certain related transactions.
+Added: The Merger was treated
+Added: as a recapitalization and reverse acquisition for us for financial reporting purposes.
+Added: Biond Photonics is considered the acquirer for
+Added: accounting purposes, and our historical financial statements before the Merger were replaced with the historical financial statements
+Added: of Biond Photonics before the Merger in future filings with the SEC.
+Added: The Merger is intended to be treated as a tax-free reorganization
+Added: under Section 368(a) of the Internal Revenue Code of 1986, as amended.
+Added: The issuance of securities
+Added: pursuant to the Share Conversion was not registered under the Securities Act, in reliance upon the exemption from registration provided
+Added: by Section 4(a)(2) of the Securities Act, which exempts transactions by an issuer not involving any public offering, and Rule 506
+Added: of Regulation D promulgated by the SEC thereunder.
These securities may not be offered or sold in the U.S.
−Removed: absent registration or an applicable exemption
−Removed: from the registration requirement and are subject to further contractual restrictions on transfer.
−Removed: Immediately following the Effective Time of the
−Removed: Merger, we sold 3,482,500 shares of our common stock pursuant to an initial closing of a private placement offering at a purchase price
−Removed: of $2.00 per share (the “Offering Price”).
−Removed: We held a second closing on June 28, 2021 for an additional 402,500 shares of our
−Removed: common stock and a third closing on July 1, 2021 for an additional 115,000 shares of our common stock.
−Removed: Accordingly, we sold a total of
−Removed: 4,000,000 shares of our common stock.
+Added: absent registration or
+Added: an applicable exemption from the registration requirement and are subject to further contractual restrictions on transfer.
+Added: develop novel optoelectronic devices for sensing and communications applications.
+Added: Aeluma has pioneered a technique to manufacture devices
+Added: using high performance compound semiconductor materials on large diameter silicon wafers that are commonly used to manufacture mass market
+Added: microelectronics.
+Added: This enables cost effective manufacturing of high-performance photodetector array circuits for imaging applications
+Added: in mobile devices.
+Added: These devices may be used as image sensors that generate an image by detecting light, in a manner similar to a digital
+Added: camera taking pictures.
+Added: Our devices may incorporate additional functionality for 3D image capture when integrated into various system
+Added: architectures.
+Added: This technology has the potential to enhance the performance and capability of camera image sensors, Lidar, augmented reality,
+Added: facial recognition, and other applications.
+Added: Aeluma has acquired a key piece of manufacturing equipment, an MOCVD tool, and has headquarters
+Added: in Goleta, CA with a manufacturing cleanroom to house this equipment.
+Added: Immediately following
+Added: the Merger, we sold 3,482,500 shares of our common stock pursuant to an initial closing of a private placement offering at a purchase
+Added: price of $2.00 per share (the “Offering Price”).
+Added: We held a second closing on June 28, 2021 for an additional 402,500 shares
+Added: of our common stock and a third and final close on July 1, 2021 for an additional 115,000.
+Added: Accordingly, we sold a total of 4,000,000 shares
+Added: of our common stock.
The private placement offering is referred to herein as the “Offering.”
−Removed: aggregate gross proceeds from the Offering were $8,000,000 (before deducting placement agent fees and expenses of the Offering.
−Removed: The Offering was exempt from registration under
−Removed: Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated by the SEC thereunder.
−Removed: The common stock
−Removed: in the Offering was sold to “accredited investors,” as defined in Regulation D, and was conducted on a “reasonable
−Removed: best efforts” basis.
−Removed: In connection with the Offering and subject to
−Removed: the closing of the Offering, we agreed to pay the placement agent, GP Nurmenkari Inc.
−Removed: (the “Placement Agent”), a U.S.
−Removed: broker-dealer, a cash placement fee of 10% of the gross proceeds raised from investors in the Offering (or 3% of the first $800,000 of
−Removed: gross proceeds raised from pre-Merger Biond Photonics shareholders and their friends and family) and to issue to it 50,000 shares of our
−Removed: common stock and warrants to purchase a number of shares of our common stock equal to 10% of the number of shares of common stock sold
−Removed: in the Offering (other than the first $800,000 of common stock sold to pre-Merger Biond Photonics shareholders and their friends and family,
−Removed: for which the placement agent will not receive any warrants), with a term of five years and an exercise price of $2.00 per share (the
−Removed: “Placement Agent Warrants”).
+Added: The aggregate gross proceeds
+Added: from the three closings of the Offering were $8,000,000 (before deducting placement agent fees and expenses of the Offering of $1,027,575).
+Added: The three closings of
+Added: the Offering were exempt from registration under Section 4(a)(2) of the Securities Act and Rule 506 of Regulation D promulgated
+Added: by the SEC thereunder.
+Added: The common stock in the Offering was sold to “accredited investors,” as defined in Regulation D,
+Added: and was conducted on a “reasonable best efforts” basis.
+Added: In connection with the
+Added: Offering and subject to the closing of the Offering, we agreed to pay the placement agent, GP Nurmenkari Inc.
+Added: (the “Placement Agent”),
+Added: registered broker-dealer, a cash placement fee of 10% of the gross proceeds raised from investors in the Offering (other than the
+Added: first $630,000 of common stock sold to pre-Merger Biond Photonics shareholders and their friends and family, for which the Placement Agent
+Added: received a 3% cash fee, and $170,000 of common stock sold to pre-Merger Biond Photonics friends and family for which the Placement Agent
+Added: received no cash fee) and to issue to it 50,000 shares of our common stock and warrants to purchase a number of shares of our common stock
+Added: equal to 10% of the number of shares of common stock sold in the Offering (other than the first $800,000 of common stock sold to pre-Merger
+Added: Biond Photonics shareholders and their friends and family), with a term of five years and an exercise price of $2.00 per share (the “Placement
+Added: Agent Warrants”).
We also agreed to pay certain expenses of the Placement Agent in connection with the Offering.
−Removed: As a result of the foregoing, we paid the Placement
−Removed: Agent an aggregate commission of $748,900 and issued to it 50,000 shares of our common stock and Placement Agent Warrants to purchase
−Removed: 360,000 shares of our common stock in connection with the Offering.
−Removed: We have also reimbursed the Placement Agent for approximately $35,000
−Removed: of expenses incurred in connection with the Offering.
−Removed: Subject to certain customary exceptions, we
−Removed: have agreed to indemnify the Placement Agent to the fullest extent permitted by law against certain liabilities that may be incurred in
−Removed: connection with the Offering, including certain civil liabilities under the Securities Act, and, where such indemnification is not available,
−Removed: to contribute to the payments the Placement Agent and their sub-agents may be required to make in respect of such liabilities.
−Removed: Departure and Appointment of Directors and Officers
−Removed: Our board of directors is authorized to and consists
−Removed: of 5 members.
−Removed: As of the Effective Time, Mr.
−Removed: Ian Jacobs and Mr.
−Removed: Mark Tompkins resigned from our board of directors, and Mr.
−Removed: Jonathan Klamkin,
−Removed: Lee McCarthy and Mr.
−Removed: Steven DenBaars were appointed to our board of directors.
−Removed: as of the Effective Time, Mr.
−Removed: Jacobs resigned from all officer positions with us, and Jonathan Klamkin was appointed as our President
−Removed: and Chief Executive Officer, Lee McCarthy was appointed as our interim Chief Financial Officer and Chief Operating Officer.
−Removed: August 18, 2021, Mr.
−Removed: McCarthy resigned as our interim Chief Financial Officer.
−Removed: Prior to the Merger, the sole business purpose
−Removed: of the Company was to seek the acquisition of or merger with, an existing company.
−Removed: As a result of the consummation of the Merger,
−Removed: on June 22, 2021, Biond Photonics, Inc.
−Removed: became our wholly owned subsidiary and the business of Biond Photonics, Inc.
−Removed: became the business
−Removed: of the Company going forward.
−Removed: Accordingly, at the closing, the Company ceased to be a shell company.
−Removed: Aeluma develops novel optoelectronic devices for
−Removed: sensing and communications applications.
−Removed: Aeluma has pioneered a technique to manufacture devices using high performance compound semiconductor
−Removed: materials on large diameter silicon wafers that are commonly used to manufacture mass market microelectronics.
−Removed: This enables cost effective
−Removed: manufacturing of high-performance photodetector array circuits for imaging applications in mobile devices.
−Removed: These devices may be used as
−Removed: image sensors that generate an image by detecting light, in a manner similar to a digital camera taking a picture.
−Removed: Our devices may incorporate
−Removed: additional functionality and enhanced performance to enable 3D image capture when integrated into various system architectures.
−Removed: This technology
−Removed: has the potential to greatly enhance the performance and capability of camera image sensors, Lidar, augmented reality, facial recognition,
−Removed: and other applications.
−Removed: Aeluma has acquired a key piece of manufacturing equipment and has headquarters in Goleta, CA with a manufacturing
−Removed: cleanroom to house this equipment.
+Added: As a result of the foregoing,
+Added: we paid the Placement Agent an aggregate commission of $748,900 and issued to it 50,000 shares of our common stock and Placement Agent
+Added: Warrants to purchase 360,000 shares of our common stock in connection with the two closings of the Offering.
+Added: We have also reimbursed the
+Added: Placement Agent for approximately $265,000 of legal and other expenses incurred in connection with the Offering.
+Added: Subject to certain customary
+Added: exceptions, we have agreed to indemnify the Placement Agent to the fullest extent permitted by law against certain liabilities that
+Added: may be incurred in connection with the Offering, including certain civil liabilities under the Securities Act, and, where such indemnification
+Added: is not available, to contribute to the payments the Placement Agent and their sub-agents may be required to make in respect of such liabilities.
Plan of Operations
−Removed: During the next twelve months, we expect to take
−Removed: the following steps in connection with the further development of our business and the implementation of our plan of operations.
−Removed: currently preparing the facility for equipment installation.
−Removed: Soon thereafter, equipment will be installed and then brought online, meaning
−Removed: power will be supplied to the equipment and various connections will be made including gas supply lines, exhaust, and other connections.
−Removed: When fully installed, the equipment will be checked through various test operations to verify that the systems are performing to requirements
−Removed: and we will begin to perform development runs to realize epitaxial wafers, which is the combination of the compound semiconductor materials
−Removed: grown on the silicon wafer.
−Removed: Thereafter, we hope to finalize the purchase agreements for epitaxial wafers with the two customers with whom
−Removed: we currently have support letters, as mentioned elsewhere in this Report, and then we will work to deliver on such orders, which would
−Removed: be our first.
−Removed: We will also be performing internal research and development on materials and devices for our planned photodetector array
−Removed: As part of this effort, we will be engaging foundries to develop a path toward building engineering samples and future production.
−Removed: In parallel, we will continue to develop our manufacturing and product development strategy by further engaging customers and strategic
−Removed: Limited Operating History
−Removed: We cannot guarantee that the proceeds from the
−Removed: Offering will be sufficient to carry out all of our business plans.
−Removed: Our business is subject to risks inherent in growing an enterprise,
−Removed: including limited capital resources, risks inherent in the research and development process and possible rejection of our products in
−Removed: If financing is not available on satisfactory
−Removed: terms, we may be unable to carry out all of our operations.
+Added: the next twelve months, we expect to take the following steps in connection with the further development of our business and the implementation
+Added: of our plan of operations.
+Added: We are currently preparing the facility for equipment installation, which includes the performance of minor
+Added: HVAC (heating, ventilating, and air conditioning) modifications in our cleanroom manufacturing area, electrical work in order to provide
+Added: proper power to equipment and the repositioning of some nonstructural walls to customize the space layout for equipment.
+Added: Soon thereafter,
+Added: equipment will be installed and then brought online, meaning power will be supplied to the equipment and various connections will be made
+Added: including gas supply lines, exhaust, and other connections.
+Added: Equipment installation will be performed by Company employees, and, in some
+Added: cases, together with field service engineers from the equipment manufacturers or consultants.
+Added: Some equipment was procured previously,
+Added: and other equipment is being procured through purchase orders with equipment manufactures.
+Added: The primary sources of funding for equipment
+Added: procurement and installation are the seed funding raised prior to becoming a public company and the funding raised from our alternative
+Added: public offering.
+Added: When fully installed, the equipment will be checked through various test operations to verify that the systems are performing
+Added: to requirements and we will begin to perform development runs to realize epitaxial wafers, which is the combination of the compound semiconductor
+Added: materials grown on the silicon wafer.
+Added: Thereafter, we plan to finalize the purchase agreements for epitaxial wafers with potential customers
+Added: with whom we currently have support letters, as mentioned elsewhere in this document, and then we will work to deliver on such orders.
+Added: We will also be performing internal research and development on materials and devices for our planned photodetector array products.
+Added: part of this effort, we will be engaging foundries to develop a path toward building engineering samples and future production.
+Added: we will continue to develop our manufacturing and product development strategy by further engaging customers and strategic partners.
+Added: Limited Operating
+Added: We cannot guarantee that
+Added: the proceeds from the Offering will be sufficient to carry out all of our business plans.
+Added: Our business is subject to risks inherent in
+Added: growing an enterprise, including limited capital resources, risks inherent in the research and development process and possible rejection
+Added: of our products in development.
+Added: If financing is not available
+Added: on satisfactory terms, we may be unable to carry out all of our operations.
Equity financing will result in dilution to existing stockholders.
−Removed: Impact of COVID-19 Outbreak
−Removed: On January 30, 2020,
−Removed: the World Health Organization declared the coronavirus outbreak a “Public Health Emergency of International Concern” and on
−Removed: March 10, 2020, declared it to be a pandemic.
−Removed: Actions taken around the world to help mitigate the spread of the coronavirus include restrictions
−Removed: on travel, and quarantines in certain areas, and forced closures for certain types of public places and businesses.
−Removed: The coronavirus and
−Removed: actions taken to mitigate it have had and are expected to continue to have an adverse impact on the economies and financial markets of
−Removed: many countries, including the geographical area in which the Company operates.
−Removed: While the closures and limitations on movement, domestically
−Removed: and internationally, are expected to be temporary, if the outbreak continues on its current trajectory the duration of the supply chain
−Removed: disruption could reduce the availability, or result in delays, of materials or supplies to and from the Company, which in turn could materially
−Removed: interrupt the Company’s business operations.
−Removed: Given the speed and frequency of the continuously evolving developments with respect
−Removed: to this pandemic, the Company cannot reasonably estimate the magnitude of the impact to its consolidated results of operations.
−Removed: Additionally, it is reasonably possible that estimates
−Removed: made in the financial statements have been, or will be, materially and adversely impacted in the near term as a result of these conditions,
−Removed: including losses on inventory;
−Removed: impairment losses related to goodwill and other long-lived assets and current obligations.
−Removed: Six months ended June 30, 2021 compared
−Removed: to the six months ended June 30, 2020
−Removed: Our revenue, operating expenses, and net loss
−Removed: from operations for the six month period ended June 30, 2021 as compared to the six month period ended June 30, 2020, were as follows
−Removed: – some balances on the prior period’s combined financial statements have been reclassified to conform to the current period
−Removed: presentation:
−Removed: Six Months Ended
+Added: Change of Fiscal Year
+Added: On June 30, 2021, we
+Added: changed our fiscal year from the period beginning on January 1 and ending on December 31 to the period beginning on July 1 and ending
+Added: on June 30 of each year, effective immediately.
+Added: Results of Operations
+Added: Three months ended
+Added: September 30, 2021 compared to the three months ended September 30, 2020
+Added: Our results of operations
+Added: for the three month period ended September 30, 2021 as compared to the three month period ended September 30, 2020, were as follows –
+Added: some balances on the prior period’s combined financial statements have been reclassified to conform to the current period presentation:
+Added: Three Months Ended
+Added: September 30,
Operating Expenses:
1 unchanged sentence
Sub-lease rental income & other income
−Removed: Change in value of liability
−Removed: Interest expense
Loss Before Provision for Income Tax
Provision for income tax
−Removed: Net Revenues :
−Removed: no revenues for either the six months ended June 30, 2021 or June 30, 2020.
−Removed: During the six months ended June 30, 2021, we incurred $ 255,803 of
−Removed: operating expenses.
−Removed: During the six months ended June 30, 2020, we incurred $2,992 of operating expenses.
−Removed: This increase was due to the
−Removed: start up of operations and stock compensation expenses related to advisor agreements.
−Removed: rental income:
−Removed: During the six months ended June 30, 2021, the Company recorded net rental income of $ 90,758 and
−Removed: none for the six months ended June 30, 2020.
+Added: We are pre-revenue and, accordingly recorded no revenues for either the three months ended September 30, 2021 or September
+Added: During the three months ended September 30, 2021 and 2020, we incurred $694,776 and $715 of operating expenses, respectively.
+Added: This increase was due to the start-up of operations and stock compensation expenses related to advisor agreements
+Added: rental income and other income:
+Added: During the three months ended September 30, 2021 and 2020, the Company recorded net rental and
+Added: other income of $91,126 and none, respectively.
The increase was due the rental of our new facility and a related sub-lease to our tenant.
−Removed: During the six months ended June 30, 2021, we incurred $ 3,000 of
−Removed: interest expenses, from none for the six months ended June 30, 2020.
−Removed: This increase was due to net write-off of accrued interest expense.
−Removed: Provision for income tax :
−Removed: Provision for income tax was $800 and $816 for the six months ended June 30, 2021 and 2020, respectively.
−Removed: These expenses related to minimum
−Removed: income tax requirements in California.
−Removed: Net loss increased to $ 217,203 for the six months ended June
−Removed: 30, 2021 as compared to $3,808 for the six months ended June 30, 2020 for the reasons described above.
−Removed: Capital Resources and Liquidity
−Removed: financial statements have been presented on the basis that are a going concern, which contemplates the realization of assets and satisfaction
−Removed: of liabilities in the normal course of business.
−Removed: As presented in the financial statements, we incurred a net loss of $ 217,203 and
−Removed: $3,808 for the six months ended June 30, 2021 and June 30, 2020, respectively, and losses are expected to continue in the near term.
−Removed: accumulated deficit is $ 230,922 and $3,760 at June 30, 2021 and June 30,
−Removed: 2020, respectively.
−Removed: We have been funding our operations through private loans and the sale of common stock in private placement transactions.
−Removed: Refer to Notes 4 through 6 in the financial statements for our discussion
−Removed: of notes payable and shares issued.
+Added: for income tax :
+Added: The Company recorded no provision for income tax for either the three months ended September 30, 2021 or the three
+Added: months ended September 30, 2020.
+Added: Net loss increased to $603,650 for the three months ended September 30, 2021, as compared to $715 for the three months ended
+Added: September 30, 2020 for the reasons described above.
+Added: Capital Resources
+Added: and Liquidity
+Added: Our financial statements
+Added: have been presented on the basis that are a going concern, which contemplates the realization of assets and satisfaction of liabilities
+Added: in the normal course of business.
+Added: As presented in the financial statements, we incurred a net loss of $603,650 for the three months ended
+Added: September 30, 2021 and losses are expected to continue in the near term.
+Added: The accumulated deficit was $834,572.
+Added: We have been funding our
+Added: operations through private loans and the sale of common stock in private placement transactions.
Management anticipates
3 unchanged sentences
achieve sustainable revenues and profitable operations.
−Removed: At June 30, 2021, we had $6,787,250 of cash on hand;
−Removed: at June 30, 2020, we had
−Removed: $38,302 of cash on hand.
−Removed: These funds are insufficient to complete our business plan and as a consequence, we will need to seek additional
−Removed: funds, primarily through the issuance of debt or equity securities for cash to operate our business.
−Removed: No assurance can be given that any
−Removed: future financing will be available or, if available, that it will be on terms that are satisfactory to us.
−Removed: Even if we are able to obtain
−Removed: additional financing, it may contain undue restrictions on our operations, in the case of debt financing or cause substantial dilution
−Removed: for our stockholders, in the case of equity financing.
+Added: At September 30, 2021, we had $6,198,218 of cash on hand.
+Added: These funds are insufficient
+Added: to complete our business plan and, as a consequence, we will need to seek additional funds, primarily through the issuance of debt or
+Added: equity securities for cash to operate our business.
+Added: No assurance can be given that any future financing will be available or, if available,
+Added: that it will be on terms that are satisfactory to us.
+Added: Even if we are able to obtain additional financing, it may contain undue restrictions
+Added: on our operations, in the case of debt financing or cause substantial dilution for our stockholders, in the case of equity financing.
Management has undertaken
16 unchanged sentences
Cash, total current assets,
−Removed: total assets, total current liabilities and total liabilities as of June 30, 2021 as compared to June 30, 2020, were as follows:
+Added: total assets, total current liabilities and total liabilities as of September 30, 2021 as compared to June 30, 2021, were as follows:
+Added: September 30,
Total current assets
1 unchanged sentence
Total liabilities
−Removed: June 30, 2021, we had working capital of $ 7,185,135 compared to a working
−Removed: capital deficit of $109,607 at June 30, 2020.
−Removed: Current assets increased to $ 7,472,235 at
−Removed: June 30, 2021 from $38,302 at June 30, 2020, primarily as a result of the private placement described above.
+Added: At September 30, 2021,
+Added: we had working capital of $6,735,416 compared to working capital of $7,185,135 at June 30, 2021.
+Added: Current assets decreased to $7,093,825
+Added: at September 30, 2021 from $7,472,235 at June 30, 2021, primarily as a result of the start-up of operations.
Current liabilities increased
−Removed: to $ 287,100 at June 30, 2021 from $147,909 at June 30, 2020, primarily
−Removed: as a result of the facility lease agreement the Company entered into.
−Removed: the six months ended June 30, 2021, net cash used in operations of $ 68,394
−Removed: was the result of the net loss in operations with a change in prepaids , offset
−Removed: by a change in accounts payable and accrued expenses.
−Removed: For the six months ended June 30, 2020, net cash used in operations of $3,808 was
−Removed: the result of bank charges on the business checking account.
−Removed: cash used in our investing activities were $ 27,253 and none for the six
−Removed: months ended June 30, 2021 and June 30, 2020, respectively.
−Removed: Investing activity for the 2021 period related to the setup of our new facility.
−Removed: financing activities resulted in a cash inflow of $ 6,844,595 for the six
−Removed: months ended June 30, 2021, due to the offering described above.
−Removed: Financing activities generated $6,500 in cash for the six months ended
−Removed: June 30 2020 due to shareholder loans,
−Removed: Critical Accounting Policies
−Removed: Basis of Presentation
−Removed: The accompanying financial statements have been
−Removed: prepared on the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America
−Removed: The financial statements reflect all adjustments, which in the opinion of management, are necessary to present
−Removed: fairly the financial position at December 31, 2019, and December 31, 2020 and the results of operations and cash flows of the Company
−Removed: for the calendar years ended December 31, 2019 and December 31, 2020.
−Removed: The summary of significant accounting policies
−Removed: presented below is designed to assist in understanding the Company’s financial statements.
−Removed: Such financial statements and accompanying
−Removed: notes are the representations of the Company’s management, who is responsible for their integrity and objectivity.
−Removed: Basic Net Loss Per Share
−Removed: Basic loss per share is computed by dividing net
−Removed: loss available to common shareholders by the weighted average number of common shares outstanding during the period.
−Removed: Use of Estimates and Assumptions
−Removed: The preparation of financial statements in conformity
−Removed: generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts
−Removed: of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
−Removed: The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes
−Removed: to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets
−Removed: and liabilities.
−Removed: The actual results experienced by the Company may differ materially and adversely from the Company’s estimates.
−Removed: To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.
−Removed: Fair Value of Financial Instruments
−Removed: As defined in Financial Accounting Standards Board
−Removed: (“FASB”) ASC Topic No.
−Removed: 820, “Fair Value Measurements and Disclosures” (“ASC 820”), fair values is
−Removed: the price that would be received to sell an asset or paid to transfer the liability in an orderly transaction between market participants
−Removed: at the measurement date.
−Removed: In determining fair value, the Company uses the market or income approach.
−Removed: Based on this approach, the Company
−Removed: utilizes certain assumptions about the risk inherent in the inputs to the valuation technique.
−Removed: These inputs can be readily observable,
−Removed: market-corroborated or generally unobservable inputs.
−Removed: The Company utilizes valuation techniques that maximize the use of observable inputs
−Removed: and minimize the use of unobservable inputs.
−Removed: Based on the observability of the inputs used in the valuation techniques, the Company is
−Removed: required to provide the following information according to the fair value hierarchy.
−Removed: The fair value hierarchy ranks the quality and the
−Removed: reliability of the information used to determine fair values.
−Removed: As a basis for considering these assumptions, ASC 820 defines a three-tier
−Removed: value hierarchy that prioritizes the inputs used in the valuation methodologies in measuring fair value.
−Removed: Level 1 – Unadjusted
−Removed: quoted prices in active, accessible market for identical assets or liabilities
−Removed: Level 2 – Other inputs
−Removed: that are directly or indirectly observable in the marketplace
−Removed: Level 3 – Unobservable
−Removed: inputs which are supported by little or no market activity
−Removed: The fair value hierarchy also requires an entity
−Removed: to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
−Removed: The carrying values of the Company’s cash,
−Removed: accounts payable, accrued expenses and advances from officers approximate their fair value due to the relatively short maturity of these
−Removed: The carrying amounts reported for debt obligations approximate fair value due to the effective interest rate of these obligations
−Removed: reflecting the Company’s current borrowing rate.
−Removed: Concentration of Risk
−Removed: The Company maintains its cash in bank deposit
−Removed: accounts which, at times, may exceed federally insured limits.
−Removed: The Company has not experienced any losses in such accounts.
−Removed: Property and Equipment
−Removed: Property, equipment and improvements are reported
−Removed: at historical cost, net of accumulated depreciation and amortization.
−Removed: Depreciation is computed using the straight-line method over the
−Removed: estimated useful lives of the assets.
−Removed: Repairs and maintenance to these assets are charged to expense as incurred;
−Removed: major improvements enhancing
−Removed: the function and/or the asset’s useful life are capitalized.
−Removed: When items are sold or retired, the related cost and accumulated depreciation
−Removed: are removed from the accounts and any gains or losses arising from such transactions are recognized.
−Removed: As of June 30, 2021, the Company has one capitalized
−Removed: construction in progress asset which will be used for the production of their sensors.
−Removed: The asset is not currently in use and will continue
−Removed: to receive capitalized improvements until it is ready to use.
−Removed: Once commissioned and properly setup, the property and equipment will be
−Removed: depreciated using the straight-line method over their estimated useful life.
−Removed: Cash and Cash Equivalents
−Removed: The Company considers cash in banks, deposits
−Removed: in transit, and highly liquid debt instruments purchased with original maturities of three months or less to be cash and cash equivalents.
−Removed: The Company maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits.
−Removed: The Company has not experienced
−Removed: any losses in such accounts.
−Removed: The Company’s accounts are insured by the FDIC but at times may exceed federally insured limits.
−Removed: The Company is expected to have net operating
−Removed: loss carryforwards that it can use to offset a certain amount of taxable income in the future.
−Removed: The Company is currently analyzing the
−Removed: amount of loss carryforwards that will be available to reduce future taxable income.
−Removed: The resulting deferred tax assets will be offset
−Removed: by a valuation allowance due to the uncertainty of its realization.
−Removed: The primary difference between income tax expense attributable to
−Removed: continuing operations and the amount of income tax expense that would result from applying domestic federal statutory rates to income
−Removed: before income taxes relates to the recognition of a valuation allowance for deferred income tax assets.
−Removed: The Company has adopted FASB ASC 740-10, “ Income
−Removed: Taxes” which clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements
−Removed: and prescribes a recognition threshold of more likely than not as a measurement process for financial statement recognition and measurement
−Removed: of a tax position taken or expected to be taken in a tax return.
−Removed: In making this assessment, a Company must determine whether it is more
−Removed: likely than not that a tax position will be sustained upon examination, based solely on the technical merits of the position and must
−Removed: assume that the tax position will be examined by taxing authorities.
−Removed: The Company’s policy is to include interest and penalties related
−Removed: to unrecognized tax benefits in income tax expense.
−Removed: Interest and penalties totaled $0 for periods presented.
−Removed: The Company’s net operating
−Removed: loss carryforwards are subject to IRS examination until they are fully utilized, and such tax years are closed.
−Removed: The Company will file tax returns in the U.S.
−Removed: federal jurisdiction and the state of California.
−Removed: The Company’s federal and state return form are subject to review by the taxing
−Removed: The Company is not currently under examination by any taxing authority, nor has it been notified of an impending examination.
−Removed: Recent Accounting Pronouncements
−Removed: Changes to accounting principles are established
−Removed: by the FASB in the form of ASU’s to the FASB’s Codification.
−Removed: We consider the applicability and impact of all ASU’s on
−Removed: our consolidated financial position, results of operations, stockholders’ deficit, cash flows, or presentation thereof.
−Removed: In February 2016, the FASB issued ASU 2016-02, Leases
−Removed: (Topic 842), which supersedes existing guidance on accounting for leases in “Leases (Topic 840)” and generally requires
−Removed: all leases to be recognized in the balance sheet.
−Removed: In April 2016, the FASB issued ASU 2016-10, Revenue
−Removed: from Contracts with Customers (Topic 606), which amends certain aspects of the Board’s new revenue standard, ASU 2014-09, Revenue
−Removed: from Contracts with Customers.
−Removed: The Company does not currently generate revenue.
−Removed: All other newly issued accounting pronouncements
−Removed: but not yet effective have been deemed either immaterial or not applicable.
−Removed: Off-Balance Sheet Arrangements
−Removed: We do not have any off-balance sheet arrangements,
−Removed: financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities”
+Added: to $358,409 at September 30, 2021 from $287,100 at June 30, 2021, primarily as a result of the timing of accounts payable.
+Added: For the three months
+Added: ended September 30, 2021, net cash used by operations was $492,052 and was the result of the net loss from operations with a change in
+Added: prepaids , offset by a change in accounts payable and accrued expenses and non-cash expenses.
+Added: For the three months ended September 30,
+Added: 2020, net cash used in operations was $715.
+Added: Net cash used in our
+Added: investing activities were $258,910 and none for the three months ended September 30, 2021 and September 30, 2020, respectively.
+Added: activity for the 2021 period related to the setup of our new facility.
+Added: Our financing activities
+Added: generated a cash inflow of $161,930 for the three months ended September 30, 2021, due to the offering described above.
+Added: There were no
+Added: financing activities for the three months ended September 30, 2020.
+Added: Critical Accounting
+Added: The preparation of financial statements in
+Added: accordance with U.S.
+Added: GAAP requires us to make estimates and assumptions affecting the reported amounts of assets and liabilities at the
+Added: date of the financial statements and the reported amounts of net revenues and expenses in the reporting period.
+Added: We base our estimates
+Added: and assumptions on current facts, historical experience and various other factors that we believe to be reasonable under the circumstances,
+Added: the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs
+Added: and expenses that are not readily apparent from other sources.
+Added: We continually review the estimates and underlying assumptions to ensure
+Added: they are appropriate for the circumstances.
+Added: Accounting assumptions and estimates are inherently uncertain and actual results may differ
+Added: materially from our estimates.
+Added: A summary of our other
+Added: critical accounting policies is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations
+Added: contained in our Transition Report on Form 10-KT for the period ended June 30, 2021.
+Added: During the three months ended September 30, 2021,
+Added: there were no significant changes in our critical accounting policies.
+Added: Off-Balance Sheet
+Added: We do not have any off-balance
+Added: sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose
+Added: entities” (SPEs).
Quantitative and Qualitative Disclosures
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.