9 unchanged sentences
Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures
−Removed: were not effective as of December 31, 2022 because of the material weaknesses identified in our internal controls over financial reporting.
+Added: were effective as of December 31, 2023.
Report on Internal Control over Financial Reporting
10 unchanged sentences
Based on such assessment,
−Removed: management concluded that as of December 31, 2022, our internal control over financial reporting was not effective.
−Removed: Management has identified
−Removed: the following material weakness:
−Removed: connection with the audit of our financial statements for the years ended December 31, 2022 and 2021, we identified material weaknesses
−Removed: in our internal controls over financial reporting because we did not have a formal process for period end financial closing and reporting,
−Removed: we historically had insufficient resources to conduct an effective monitoring and oversight function independent from our operations
−Removed: and we lack accounting resources and personnel to properly account for accounting transactions such as the issuance of warrants with
−Removed: a derivative liability component.
−Removed: In particular, the material weaknesses identified were:
−Removed: lack of accounting resources required to fulfill US GAAP and SEC reporting requirements;
−Removed: ● a lack of comprehensive US GAAP accounting policies and financial
−Removed: reporting procedures and personnel;
−Removed: ● a lack of adequate procedures and controls to appropriately
−Removed: account for accounting transactions including liability and the valuation allowance on the deferred tax asset relating to the net operating
−Removed: ● a lack of segregation of duties given the size of our finance
−Removed: and accounting team.
−Removed: We have implemented and are continuing to implement
−Removed: various measures to address the material weaknesses identified;
+Added: management concluded that as of December 31, 2023, our internal control over financial reporting was effective.
+Added: have implemented and are continuing to implement various measures to address the material weaknesses identified;
these measures include:
−Removed: as of June 30, 2022, upon separation with our former Chief Financial Officer, our Director of Financial Reporting, a CPA (Illinois) in 2021 who is experienced with public company reporting and is conversant in US GAAP and SEC accounting issues, was promoted to Interim Chief Financial Officer.
−Removed: Effective January 1, 2023, our Interim Chief Financial Officer was promoted to our full time Chief Financial Officer.
−Removed: With this hire we are continuing to address our ongoing development of our comprehensive US GAAP accounting policies, financial reporting procedures and internal controls over financial reporting;
−Removed: retaining independent US GAAP consulting services to assist with the accounting treatment of complex financial instruments;
−Removed: engaged an independent US based tax consulting firm.
−Removed: A significant deficiency is
−Removed: a control deficiency, or a combination of control deficiencies, that adversely affects our ability to initiate, authorize, record, process,
−Removed: or report external financial data reliably in accordance with US GAAP such that there is more than a remote likelihood that a misstatement
−Removed: of our annual or interim financial statements that is more than inconsequential will not be prevented or detected by our employees.
−Removed: A material weakness is a significant
−Removed: deficiency, or combination of significant deficiencies, that results in more than a remote likelihood that a material misstatement of
−Removed: our annual or interim financial statements will not be prevented or detected by our employees.
−Removed: In response, we have begun the process
−Removed: of evaluating our internal control over financial reporting and to address the material weaknesses identified.
−Removed: We intend to continue to take
−Removed: steps to remediate the material weaknesses described above and further evolve our accounting processes, controls, and reviews.
−Removed: to continue to assess our internal controls and procedures and intend to take further action as necessary or appropriate to address any
−Removed: other matters we identify or are brought to our attention.
−Removed: We believe we are making progress
−Removed: toward achieving the effectiveness of our internal controls and disclosure controls.
−Removed: The actions that we are taking are subject to ongoing
−Removed: senior management review, as well as audit committee oversight.
−Removed: We will not be able to conclude whether the steps we are taking will fully
−Removed: remediate the material weaknesses in our internal controls over financial reporting until we have completed our remediation efforts and
−Removed: subsequent evaluation of their effectiveness.
−Removed: We may also conclude that additional measures may be required to remediate the material
−Removed: weaknesses in our internal controls over financial reporting, which may necessitate further action.
−Removed: This Annual Report on Form
−Removed: 10-K does not include an attestation report of the Company’s independent registered public accounting firm regarding the effectiveness
−Removed: of the Company’s internal control over financial reporting, as such report is not required due to the Company’s status as
−Removed: a smaller reporting company.
−Removed: Change in Internal Control over Financial Reporting
−Removed: Except as discussed above, there have been no
−Removed: changes in the Company’s internal controls over financial reporting during the year ended December 31, 2022 other than as noted
−Removed: above, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial
+Added: as of June 30, 2022, our
+Added: Director of Financial Reporting, a CPA (Illinois) who is experienced with public company reporting and is conversant in GAAP and SEC
+Added: accounting issues, was promoted to Interim Chief Financial Officer.
+Added: Effective January 1, 2023, our Interim Chief Financial Officer was
+Added: promoted to our full time Chief Financial Officer;
+Added: retaining independent GAAP
+Added: consulting services to assist with the accounting treatment of complex financial instruments;
+Added: engaged an independent
+Added: based tax consulting firm.
+Added: plan to continue to assess our internal controls and procedures and intend to take further action as necessary or appropriate to address
+Added: any other matters we identify or are brought to our attention.
+Added: We are continuously improving the effectiveness of our internal controls
+Added: and disclosure controls.
+Added: The actions that we are taking are subject to ongoing senior management review, as well as audit committee oversight.
+Added: Annual Report on Form 10-K does not include an attestation report of the Company’s independent registered public accounting firm
+Added: regarding the effectiveness of the Company’s internal control over financial reporting, as such report is not required due to the
+Added: Company’s status as a smaller reporting company.
+Added: in Internal Control over Financial Reporting
+Added: Except as discussed above, there have been no changes in the Company’s
+Added: internal controls over financial reporting during the quarter ended December 31, 2023, other than as noted above, that have materially
+Added: affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Other Information.
−Removed: DISCLOSURE REGARDING FOREIGN JURISDICTION
−Removed: THAT PREVENTS INSPECTIONS
−Removed: Not Applicable.
−Removed: DIRECTORS, EXECUTIVE OFFICERS AND
−Removed: CORPORATE GOVERNANCE
−Removed: Directors, Executive Officers and Significant
−Removed: The following table and text
−Removed: set forth the names and ages of our current directors and executive officers as of February 1, 2023.
−Removed: The number of directors is fixed
−Removed: at five and is divided into three classes, Class I, Class II and Class III, with members of each class serving staggered three-year terms.
−Removed: There are currently four members on our Board of Director.
−Removed: Our directors receive compensation in the form of cash and equity grant for
−Removed: their services on the Board of Directors.
−Removed: Executive Officers
−Removed: Chief Executive Officer, Chief Business Officer, Senior Vice President, Corporate Development and Director
−Removed: Chief Financial Officer and Director of Financial Reporting
−Removed: Senior Vice President, Investor Relations and Director
−Removed: Steen Knudsen, Ph.D.
−Removed: Chief Scientific Officer
−Removed: Marie Foegh, M.D.
−Removed: Chief Medical Officer
−Removed: Non-Employee Directors
−Removed: David Roth, M.D .
−Removed: Gerald McLaughlin (2)
−Removed: Member of our compensation committee and nominating and corporate governance committee.
−Removed: Chair of our audit committee, compensation committee and nominating and corporate governance committee.
−Removed: Business Experience
−Removed: was appointed to the Board of Directors on July 7, 2022.
−Removed: Cullem has been our Interim Chief Executive Officer since June 2022, and
−Removed: our Chief Business Officer and Senior Vice President, Corporate Development since July 2021.
−Removed: Cullem is an experienced biotechnology
−Removed: executive and previously served as the Vice President, Corporate Development of our predecessor from August 2014 to September 2019.
−Removed: 2017 to 2020, Mr.
−Removed: Cullem was the co-founder and a board member of 2X-Oncology, Inc.
−Removed: (later Oncology Venture US, Inc.), our subsidiary.
−Removed: From July 2014 to September 2018, he was the Vice President of Corporate Development of the Medical Prognosis Institute, an international
−Removed: precision medicine company with a mission to help find personalized cures for cancer.
−Removed: He brings 20+ years of diverse experience in life
−Removed: sciences organizational management, business development & licensing, intellectual property & technology transfer/commercialization,
−Removed: partnership creation/management, and strategic planning as a member of executive teams.
−Removed: During his tenure, Mr.
−Removed: Cullem has been responsible
−Removed: for the identification and acquisition of most of our lead clinical oncology assets, including big pharma therapeutics dovitinib (from
−Removed: Novartis) and stenoparib (from Eisai).
−Removed: He leads the company’s business development discussions as well as clinical program out-licensing
−Removed: and partnership negotiations, both in the U.S.
−Removed: and worldwide.
−Removed: Cullem has experience in designing and negotiating a broad span of life
−Removed: science deals, has founded and led several early-stage biotech companies, and is a catalyst for businesses taking the next step in the
−Removed: fields of precision medicine and predictive/companion diagnostics, novel drug targets, proteomics and genomics, and clinical-stage cancer
−Removed: therapeutic development.
−Removed: He holds a B.S.
−Removed: degree in Biochemistry from The University of California at Davis, a Juris Doctorate (JD) degree
−Removed: from The University of New Hampshire Franklin Pierce School of Law, specializing in patent & I.P.
−Removed: law, and is a registered patent
−Removed: attorney before the United States Patent & Trademark Office.
−Removed: Based on the above qualifications and Mr.
−Removed: Cullem’s extensive experience
−Removed: in business development within the life sciences industry, the Company believes that Mr.
−Removed: Cullem is well qualified to serve on our Board
−Removed: of Directors.
−Removed: Brown has been our Interim Chief Financial Officer since July 2022 and has served as our Director of Financial Reporting since September
−Removed: From June 2016 to May 2021, Ms.
−Removed: Brown provided financial reporting services as a consultant to various publicly listed and private
−Removed: companies, including as our financial reporting consultant (contract) from September 2020 to April 2021.
−Removed: Brown’s consulting
−Removed: experience includes public company reporting in accordance with US GAAP and IFRS, SEC correspondence, tax compliance, and audit and operations
−Removed: From August 2018 to May 2019, Ms.
−Removed: Brown was a senior manager at MNP, LLP, Chartered Professional Accountants, a chartered accounting
−Removed: firm in Vancouver, B.C., Canada, where she was responsible for auditing Canadian and US publicly listed companies pursuant to the requirements
−Removed: of CPAB and PCAOB, respectively.
−Removed: From November 2014 to May 2016, Ms.
−Removed: Brown was a director of Prudential Supervision for the Financial
−Removed: Institutions Commission (FICOM) in Vancouver, B.C., Canada.
−Removed: Brown received her degree in Business Administration from Simon Fraser
−Removed: University in 1986, and is a Chartered Accountant in Canada (CPA, CA) (since 1998) and a Registered Certified Public Accountant licensed
−Removed: in the State of Illinois (since 2004).
−Removed: appointed to the Board of Directors on July 7, 2022.
−Removed: Jensen has been our Senior Vice President, Investor Relations since July 2022,
−Removed: and was previously our Senior Vice President, Information Technology since July 2021, and the Senior Vice President, Information Technology
−Removed: of Allarity Therapeutics A/S, our predecessor, since June 2020.
−Removed: Since January 2006, Mr.
−Removed: Jensen has served as the Chief Technology Officer
−Removed: of the Medical Prognosis Institute.
−Removed: Jensen previously served as the Chief Technology Officer of our predecessor from 2004 to June
−Removed: Jensen co-founded Allarity Therapeutics A/S in 2004.
−Removed: Jensen also established and currently leads our laboratories in Denmark.
−Removed: Alongside nurturing our global laboratories, Mr.
−Removed: Jensen is instrumental in building our investor relations operations, securing operational
−Removed: financing, and fostering the business growth of Allarity Therapeutics.
−Removed: Jensen’s accolades are his inventions of molecular
−Removed: biological guidelines combined with techniques for high quality reproducible RNA extraction and downstream processing.
−Removed: This allows for
−Removed: high resolution analysis of cancer patients’ biopsies.
−Removed: Jensen’s inventions are an important foundation of the DRP ®
−Removed: -Drug Response Prediction platform.
−Removed: Jensen holds a Bachelor of Science degree in Biology from the Technical University of Denmark
−Removed: and conducted further studies in Biology at the University of Copenhagen.
−Removed: The Company believes that Mr.
−Removed: Jensen is well qualified to serve
−Removed: on our Board of Directors based on the above qualifications and his experience in investor relations, business operations and strong track
−Removed: record with the ongoing development of the Company.
−Removed: Steen Knudsen, Ph.D.
−Removed: has been our Chief Scientific Officer since July 2021.
−Removed: Knudsen is a co-founder of our predecessor Allarity Therapeutics A/S and the
−Removed: inventor of DRP ® , the Drug Response Prediction Platform, which is our core technology and companion diagnostics platform,
−Removed: and was the Chief Scientific Officer of Allarity Therapeutics A/S since 2006.
−Removed: Knudsen is also a former Professor of Systems Biology
−Removed: with extensive expertise in mathematics, bioinformatics, biotechnology, and systems biology.
−Removed: He co-founded our predecessor in 2004 and
−Removed: served as its CEO from 2004 to 2006.
−Removed: Knudsen also previously served as a member on our predecessor’s Board of Directors from
−Removed: 2016 to 2020.
−Removed: In addition, Dr.
−Removed: Knudsen also currently serves as the Chief Executive Officer of MPI, Inc., our operating subsidiary in
−Removed: Knudsen holds an M.Sc.
−Removed: degree in Engineering from the Technical University of Denmark and a Ph.D.
−Removed: degree in Microbiology
−Removed: from the University of Copenhagen.
−Removed: He received Postdoctoral training in computational biology from Harvard Medical School.
−Removed: Marie Foegh, M.D.
−Removed: been our Chief Medical Officer since July 2021.
−Removed: Foegh was the Chief Medical Officer of Allarity A/S, our predecessor, since January
−Removed: 2018, and previously served as Chief Medical Officer of our subsidiary, 2X-Oncology, Inc.
−Removed: (later Oncology Venture US, Inc.) from 2016
−Removed: Foegh brings thirty years of experience in the pharmaceutical and biotechnology industries to our senior management team
−Removed: and has a strong track record leading successful clinical development of therapeutics, including regulatory and medical affairs.
−Removed: also Adjunct Clinical Professor at Georgetown University, Department of Medicine and Adjunct Professor at New York Medical College, Department
−Removed: of Pharmacology.
−Removed: Foegh was the Chief Medical Officer and cofounder of Ell Imaging, LLC, an ultrasound device company, from 2014 to
−Removed: She serves as the Chair of the Board of Directors at the device company, Injecto A/S, since 2014.
−Removed: Foegh leads clinical development
−Removed: of our current precision medicine oncology pipeline, including our lead assets stenoparib, dovitinib, and IXEMPRA ® .
−Removed: Foegh previously led the successful development and regulatory approval of more than 10 novel drug products in the U.S.
−Removed: and U.K., within
−Removed: oncology, endocrinology and cardiology.
−Removed: Foegh has fluency in regulatory interactions with the FDA and EMEA, including INDs, NDAs,
−Removed: IDEs (for predictive biomarkers and/or companion diagnostics), and product issues.
−Removed: She also manages interactions with the oncology key
−Removed: opinion leaders including our Scientific Advisory Board.
−Removed: Foegh holds both a Medical Doctorate (M.D.) degree and a Doctorate of Science
−Removed: (Dr.Sc.) degree from Copenhagen University, Denmark, and is a member of the American College of Physicians (ACP), American Medical Association
−Removed: (AMA), the American Society of Clinical Oncology, and the American College of Obstetricians and Gynecologists (ACOG).
−Removed: Non-Employee Directors
−Removed: was appointed to the Board of Directors in July 2022.
−Removed: Roth is currently the Chief Medical Officer of Syros Pharmaceuticals,
−Removed: SYRS) since December 2015.
−Removed: Roth has served in numerous executive management positions, including as Chief Medical Officer,
−Removed: executive vice president and senior vice president with Infinity Pharmaceuticals, Inc., and as Vice President of Early Development and
−Removed: interim Co-head of Clinical Development with Pfizer Inc.
−Removed: in its oncology business unit.
−Removed: Prior to joining the pharmaceutical industry,
−Removed: Roth’s experience included over ten years in research and clinical practice as an academic hematologist, and he served on the
−Removed: full-time faculty at Harvard Medical School and Beth Israel Deaconess Medical Center in Boston.
−Removed: Roth completed his fellowship in Hematology
−Removed: and Oncology at the New England Medical Center in Boston, and his residency at the New England Deaconess Hospital in Boston.
−Removed: received his Bachelor of Science degree from the Massachusetts Institute of Technology and his medical degree from Harvard Medical School
−Removed: in the Harvard-M.I.T.
−Removed: Division of Health Sciences and Technology.
−Removed: As an accomplished academic researcher and physician-scientist with
−Removed: more than 25 years of experience in corporate leadership positions in the biotechnology industry and academic clinical research and based
−Removed: Roth’s strong track record of successful oncology and hematology drug development, including in areas of biomarker-directed
−Removed: targeted therapies, the Company believes Dr.
−Removed: Roth is qualified to serve on our Board of Directors.
−Removed: McLaughlin was appointed to the Board of Directors in October 2022 and has been our Chairman since January 2023.
−Removed: has extensive experience serving as a senior executive and board member in the biopharmaceutical industry, including financings, mergers
−Removed: & acquisitions, licensing, product development, commercialization, lifecycle management, and operations.
−Removed: McLaughlin is currently
−Removed: the chief executive officer and board member of Life Biosciences LLC, a biotechnology company, since 2021.
−Removed: Previously, Mr.
−Removed: was the President and CEO for Neos Therapeutics, Inc., a commercial stage pharmaceutical company from 2018 to 2021.
−Removed: He also served as
−Removed: president and CEO of AgeneBio, Inc., a clinical-stage biopharmaceutical company developing therapies for neurological and psychiatric
−Removed: diseases from 2014 to 2018.
−Removed: McLaughlin holds a B.A.
−Removed: in Economics from Dickinson College and an MBA from the Villanova School of Business.
−Removed: Based on the above qualifications and Mr.
−Removed: McLaughlin’s extensive experience in leading operational and executive management roles
−Removed: in the life sciences industry, the Company believes Mr.
−Removed: McLaughlin is well qualified to serve on our Board of Directors.
−Removed: Involvement in Certain Legal Proceedings
−Removed: To the best of our knowledge,
−Removed: during the past ten years, none of our directors or executive officers were involved in any of the following:
−Removed: (1) any bankruptcy
−Removed: petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy
−Removed: or within two years prior to that time;
−Removed: (2) any conviction in a criminal proceeding or being subject to a pending criminal proceeding
−Removed: (excluding traffic violations and other minor offenses);
−Removed: (3) being subject to any order, judgment, or decree, not subsequently reversed,
−Removed: suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting
−Removed: his involvement in any type of business, securities or banking activities;
−Removed: and (4) being found by a court of competent jurisdiction
−Removed: (in a civil action), the SEC or the Commodities Futures Trading Commission to have violated a federal or state securities or commodities
−Removed: law, and the judgment has not been reversed, suspended or vacated.
−Removed: Family Relationships and Arrangements
−Removed: There are no family relationships
−Removed: among any of our directors or named executive officers.
−Removed: There are no arrangements or understandings with any other person under which
−Removed: our directors and officers was elected or appointed as a director or named executive officer.
−Removed: Director Independence
−Removed: As required under the Nasdaq
−Removed: listing standards, a majority of the members of a listed company’s Board of Directors must qualify as “independent,”
−Removed: as affirmatively determined by the Board of Directors.
−Removed: Our Board of Directors consults with our legal counsel to ensure that its determinations
−Removed: are consistent with relevant securities and other laws and regulations regarding the definition of “independent,” including
−Removed: those set forth in Nasdaq listing standards, as in effect from time to time.
−Removed: Consistent with these considerations, after review of all
−Removed: relevant identified transactions or relationships between each of our directors, or any of his or her family members, and the Company,
−Removed: its senior management and its independent auditors, our Board of Directors affirmatively determined that all of our directors, except
−Removed: Cullem and T.
−Removed: Jensen who are not considered independent because they are our executive officers, are independent directors
−Removed: as defined by Rule 5605(a)(2) of the Nasdaq Listing Rules.
−Removed: Role of the Board of Directors and Composition
−Removed: Our Board of Directors oversees
−Removed: and provides guidance for our business and affairs.
−Removed: Our Board of Directors oversees the development of our strategy and business planning
−Removed: process and management’s implementation of them and oversees management.
−Removed: McLaughlin serves as Chair of our Board of Directors.
−Removed: The primary responsibilities of our Board of Directors are to provide oversight, strategic guidance, counseling, and direction to our
−Removed: Our Board of Directors meets on a regular basis and additionally as required under the Nasdaq rules.
−Removed: In accordance with the terms
−Removed: of our Bylaws, subject to the rights of holders of any series of preferred stock, the Board of Directors may establish the authorized
−Removed: number of directors from time to time by resolution.
−Removed: The Board of Directors consists of four members and is divided into three classes,
−Removed: Class I, Class II and Class III, with members of each class serving staggered three-year terms.
−Removed: Our Board of Directors is divided into
−Removed: the following classes:
−Removed: Class I, consists of Mr.
−Removed: Class II, consists of Dr.
−Removed: Class III, consists of Mr.
−Removed: Board of Directors Leadership Structure
−Removed: The positions
−Removed: of Chairman of our Board of Directors and Chief Executive Officer are separated.
−Removed: The Chairman of our Board of Directors has authority,
−Removed: among other things, to call and preside over Board of Directors meetings, to set meeting agendas and to determine materials to be distributed
−Removed: to our directors.
−Removed: The Chairman has substantial ability to shape the work of our Board of Directors.
−Removed: We believe that separation of the
−Removed: positions of chairman and chief executive officer reinforces the independence of our Board of Directors in its oversight of our business
−Removed: In addition, we believe that separation of the positions of chairman and chief executive officer creates an environment that
−Removed: is more conducive to objective evaluation and oversight of management’s performance, increasing management accountability and improving
−Removed: the ability of our Board of Directors to monitor whether management’s actions are in our best interests and in the best interests
−Removed: of our stockholders.
−Removed: As a result, we believe that having the positions of chairman and chief executive officer separated can enhance the
−Removed: effectiveness of our Board of Directors as a whole.
−Removed: In addition, we have a separate
−Removed: chair for each committee of our Board of Directors.
−Removed: The chair of each committee is expected to report to our Board of Directors from time
−Removed: to time, or whenever so requested by our Board of Directors, on the activities of the committee he or she chairs in fulfilling its responsibilities
−Removed: as detailed in its respective charter or specify any shortcomings should that be the case.
−Removed: Board of Directors Diversity
−Removed: Our Board of Directors is
−Removed: committed to fostering a diversity of backgrounds and perspectives so that our Board of Directors positions our company for the future.
−Removed: The members of our Board of Directors represent a mix of ages, genders, races, ethnicities, geographies, cultures, and other perspectives
−Removed: that we believe expand our Board of Directors’ understanding of the needs and viewpoints of our partners, employees, stockholders,
−Removed: and other stakeholders.
−Removed: The matrix below provides certain information regarding the composition of our Board of Directors as of the date
−Removed: of this report.
−Removed: Each of the categories listed in the below table has the meaning as it is used in Nasdaq Stock Market Rule 5605(f).
−Removed: of Directors Diversity Matrix
−Removed: Gender Identity
−Removed: Demographic Background
−Removed: African American or Black
−Removed: Director Independence
−Removed: As required under the Nasdaq
−Removed: listing standards, a majority of the members of a listed company’s Board of Directors must qualify as “independent,”
−Removed: as affirmatively determined by the Board of Directors.
−Removed: Our Board of Directors consults with our legal counsel to ensure that its determinations
−Removed: are consistent with relevant securities and other laws and regulations regarding the definition of “independent,” including
−Removed: those set forth in Nasdaq listing standards, as in effect from time to time.
−Removed: Consistent with these considerations, after review of all
−Removed: relevant identified transactions or relationships between each of our directors, or any of his or her family members, and the Company,
−Removed: its senior management and its independent auditors, our Board of Directors affirmatively determined that all of our directors, except
−Removed: Cullem and T.
−Removed: Jensen who are not considered independent because they are our executive officers, are independent directors
−Removed: as defined by Rule 5605(a)(2) of the Nasdaq Listing Rules.
−Removed: 2023 Change in Board of Directors
−Removed: January 19, 2023, Mr.
−Removed: Moore and Ms.
−Removed: Maderis resigned as directors, including their positions on each committee on which they serve and,
−Removed: effective February 4, 2023, Mr.
−Removed: Soren Gade Jensen also resigned all of his board positions.
−Removed: The resignations by Messrs.
−Removed: Moore and Jensen,
−Removed: Maderis are for personal reasons and not due to any disagreement with the Company’s management team or the Company’s
−Removed: Board on any matter relating to the operations, policies or practices of the Company or any issues regarding the Company’s accounting
−Removed: policies or practices.
−Removed: As a result of the resignations by Mr.
−Removed: Moore and Ms.
−Removed: Maderis, on January 19, 2023, the Board of the Company decreased
−Removed: the fixed number of authorized directors on the Board from seven to five.
−Removed: In addition, Mr.
−Removed: McLaughlin was appointed as chairperson of
−Removed: the Board and as a member of the Nominating Committee.
−Removed: Roth, was appointed as a member of the Compensation Committee and a member
−Removed: of the Nominating Committee.
−Removed: Board of Directors Committees
−Removed: Our Board of Directors has
−Removed: established an Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee comprised of the members identified
−Removed: The Board of Directors has also adopted charters for each of these committees, which comply with the applicable requirements of
−Removed: current SEC and Nasdaq rules.
−Removed: Copies of the charters for each committee are available at www.allarity.com .
−Removed: Our Board of Directors
−Removed: has determined that all committee members are independent under applicable Nasdaq and SEC rules for committee memberships.
−Removed: Board of Directors Oversight of Risk
−Removed: One of the key functions of
−Removed: our Board of Directors is informed oversight of our risk management process.
−Removed: Our Board of Directors does not have a standing risk management
−Removed: committee, but rather administers this oversight function directly through the Board of Directors as a whole, as well as through various
−Removed: standing committees of our Board of Directors that address risks inherent in their respective areas of oversight.
−Removed: In particular, our Board
−Removed: of Directors is responsible for monitoring and assessing strategic risk exposure, and our Audit Committee has the responsibility to consider
−Removed: and discuss our major financial risk exposures and the steps our management has taken to monitor and control these exposures, including
−Removed: guidelines and policies to govern the process by which risk assessment and management is undertaken.
−Removed: The Audit Committee also monitors
−Removed: compliance with legal and regulatory requirements and reviews our information technology and data security policies and practices and
−Removed: assesses cybersecurity related risks.
−Removed: The Nominating and Corporate Governance Committee monitors the effectiveness of our corporate governance
−Removed: practices, including oversight of processes and procedures designed to prevent illegal or improper conduct.
−Removed: The Compensation Committee
−Removed: assesses and monitors whether any of our compensation policies and programs has the potential to encourage excessive risk-taking.
−Removed: Audit Committee
−Removed: The Audit Committee consists
−Removed: McLaughlin whom the Board of Directors has determined satisfies the independence requirements
−Removed: under Nasdaq listing standards and Rule 10A-3(b)(1) of the Exchange Act.
−Removed: The chair of the Audit Committee is Dr.
−Removed: who the Board of Directors has determined is an “Audit Committee financial expert” within the meaning of SEC regulations.
−Removed: Each member of the Audit Committee can read and understand fundamental financial statements in accordance with applicable requirements.
−Removed: In arriving at these determinations, the Board of Directors has examined each Audit Committee member’s scope of experience and the
−Removed: nature of their employment in the corporate finance sector.
−Removed: The primary purpose of the
−Removed: Audit Committee is to provide assistance to our Board of Directors in fulfilling the Board of Directors’ responsibility to our stockholders
−Removed: relating to our accounting and financial reporting practices, system of internal controls, the audit process, the quality and integrity
−Removed: of our financial reporting, and our process for monitoring compliance with laws and regulations and our code of conduct.
−Removed: Specific responsibilities
−Removed: of the Audit Committee are to:
−Removed: Appoint, compensate, and oversee the work of any independent auditor;
−Removed: Resolve any disagreements between management and the independent auditor regarding financial reporting;
−Removed: Pre-approve all audit and permitted non-audit services by the independent auditor;
−Removed: Retain independent counsel, independent registered accounting firm, or other advisors or consultants to advise and assist the Audit Committee in carrying out its duties, without needing to seek approval for the retention of such advisors or consultants from the Board of Directors, and determine the appropriate compensation for any such advisors or consultants retained by the Audit Committee;
−Removed: Seek any information it requires from our employees or any direct or indirect subsidiary of ours (each, a “Subsidiary”), all of whom are directed to cooperate with the Audit Committee’s requests, or external parties;
−Removed: Meet with any of our officers or employees (or officers or employees of any Subsidiary), our independent auditor or outside counsel, as necessary, or request that any such persons meet with any members of, or advisors or consultants to, the Audit Committee;
−Removed: Oversee that management has established and maintained processes to assure our compliance with applicable laws, regulations and corporate policy.
−Removed: Compensation Committee
−Removed: The Compensation Committee
−Removed: consists of Dr.
−Removed: The chair of the Compensation Committee is Mr.
−Removed: The Board of Directors has determined
−Removed: that each member of the Compensation Committee is independent under the Nasdaq listing standards and a “non-employee director”
−Removed: as defined in Rule 16b-3 promulgated under the Exchange Act.
−Removed: The primary purpose of the
−Removed: Compensation Committee is to discharge the responsibilities of the Board of Directors relating to compensation of our directors and executive
−Removed: officers, to assist the Board of Directors in establishing appropriate incentive compensation and equity-based plans and to administer
−Removed: such plans, and to oversee the annual process of evaluation of the performance of our management.
−Removed: Specific responsibilities of the Compensation
−Removed: Committee are to:
−Removed: Establish a compensation policy for executive officers designed to (i) enhance our profitability and increase stockholder value, (ii) reward executive officers for their contribution to our growth and profitability, (iii) recognize individual initiative, leadership, achievement, and other contributions and (iv) provide competitive compensation that will attract and retain qualified executives.
−Removed: Subject to variation where appropriate, the compensation policy for executive officers shall include (i) base salary, which shall be set on an annual or other periodic basis, (ii) annual or other time or project based incentive compensation, which shall be awarded for the achievement of predetermined financial, project, research or other designated objectives applicable to us as a whole and of the executive officers individually and (iii) long-term incentive compensation in the forms of equity participation and other awards with the goal of aligning, where appropriate, the long-term interests of executive officers with those of our stockholders and otherwise encouraging the achievement of superior results over an extended time period.
−Removed: Review competitive practices and trends to determine the adequacy of the executive compensation program.
−Removed: Annually review and recommend to the Board of Directors corporate goals and objectives relevant to CEO compensation, evaluate the CEO’s performance in light of those goals and objectives, and recommend to the Board of Directors the CEO’s compensation levels based on this evaluation;
−Removed: the CEO may not be present during any deliberations or voting with respect to the CEO’s compensation.
−Removed: Annually review and approve compensation of our executive officers other than the CEO.
−Removed: Annually review and approve compensation of our directors, including with respect to any equity-based plan.
−Removed: As deemed necessary or appropriate, approve employment contracts, severance arrangements, change in control provisions and other agreements.
−Removed: Approve and administer cash incentives and deferred compensation plans for executive officers (including any modification to such plans) and oversight of performance objectives and funding for executive incentive plans.
−Removed: Approve and oversee reimbursement policies for directors and executive officers.
−Removed: Periodically review and make recommendations to the Board of Directors with respect to equity-based plans that are subject to approval by the Board of Directors.
−Removed: The Compensation Committee shall oversee our compliance with the requirement under Nasdaq rules that, with limited exceptions, stockholders approve equity compensation plans.
−Removed: Subject to such stockholder approval, or as otherwise required by the Exchange Act, or other applicable law, the Compensation Committee shall have the power to manage all equity-based plans.
−Removed: If we are required by applicable Securities and Exchange Commission (“SEC”) rules to include a Compensation Discussion and Analysis (“CD&A”) in our SEC filings in the future, review the CD&A prepared by management, discuss the CD&A with management and, based on such review and discussions, recommend to the Board of Directors that the CD&A be included in our Annual Report on Form 10-K, proxy statement, or any other applicable filing as required by the SEC.
−Removed: Review all compensation policies and practices for all employees to determine whether such policies and practices create risks that are reasonably likely to have a material adverse effect on our business or financial condition.
−Removed: Recommend to the Board of Directors that our stockholders approve, on an advisory basis, the compensation of our named executive officers, as disclosed in our proxy statement, if such proposal will be contained in the proxy statement.
−Removed: Recommend to the Board of Directors the frequency of holding a vote on the compensation of our named executive officers, if such proposal will be contained in our proxy statement.
−Removed: Periodically review executive supplementary benefits and, as appropriate, our retirement, benefit, and special compensation programs involving significant cost.
−Removed: Make regular reports to the Board of Directors.
−Removed: Annually review and reassess the adequacy of the Compensation Committee Charter and recommend any proposed changes to the Board of Directors for approval.
−Removed: Annually evaluate its own performance.
−Removed: Oversee the annual process of performance evaluations of our management.
−Removed: Fulfill such other duties and responsibilities as may be assigned to the Compensation Committee, from time to time, by the Board of Directors and/or the Chairman of the Board of Directors.
−Removed: Nominating and Corporate Governance Committee
−Removed: The Nominating and Corporate
−Removed: Governance Committee consists of Dr.
−Removed: The chair of the Nominating and Corporate Governance Committee is Mr.
−Removed: The Board of Directors has determined that each member of the Nominating and Corporate Governance Committee is independent under the Nasdaq
−Removed: listing standards.
−Removed: The primary purpose of the
−Removed: Nominating and Corporate Governance Committee is (1) to assist the Board of Directors by identifying qualified candidates for director,
−Removed: and to recommend to the Board of Directors the director nominees for the next annual meeting of stockholders;
−Removed: (2) to lead the Board of
−Removed: Directors in its annual review of the Board of Directors’ performance;
−Removed: (3) to recommend to the Board of Directors director nominees
−Removed: for each Board of Directors committee;
−Removed: and (4) to develop and recommend to the Board of Directors our corporate governance guidelines.
−Removed: Specific responsibilities of the Nominating and Corporate Governance Committee are to:
−Removed: Evaluate the current composition, organization, and governance of the Board of Directors and its committees and make recommendations to the Board of Directors for approval.
−Removed: Annually review for each director and nominee, the experience, qualifications, attributes, or skills that contribute to the Board of Directors’ conclusion that the person should serve or continue to serve as one of our directors, as well as how the directors’ skills and background enable them to function well together as a Board of Directors.
−Removed: Determine desired member skills and attributes and conduct searches for prospective directors whose skills and attributes reflect those desired.
−Removed: Evaluate and propose nominees for election to the Board of Directors.
−Removed: At a minimum, nominees for service on the Board of Directors must meet the threshold requirements set forth in the Nominating and Corporate Governance Committee Policy Regarding Qualifications of Directors .
−Removed: Each nominee will be considered both on his or her individual merits and in relation to existing or other potential members of the Board of Directors, with a view to establishing a well-rounded, diverse, knowledgeable, and experienced Board of Directors.
−Removed: Administer the annual Board of Directors’ performance evaluation process, including conducting surveys of director observations, suggestions, and preferences.
−Removed: Evaluate and make recommendations to the Board of Directors concerning the appointment of directors to Board of Directors’ committees, the selection of Board of Directors committee chairs, and proposal of the slate of directors for election to the Board of Directors.
−Removed: Consider bona fide candidates recommended by stockholders for nomination for election to the Board of Directors in accordance with Section 2.12 of our Bylaws.
−Removed: As necessary in the Nominating and Corporate Governance Committee’s judgment from time to time, retain and compensate third-party search firms to assist in identifying or evaluating potential nominees to the Board of Directors.
−Removed: Evaluate and recommend termination of membership of individual directors in accordance with the Board of Directors’ governance principles, for cause or for other appropriate reasons.
−Removed: Oversee the process of succession planning for the Chief Executive Officer and as warranted, other senior officers.
−Removed: Develop, adopt and oversee the implementation of a Code of Business Conduct and Ethics for all directors, executive officers and employees.
−Removed: Review and maintain oversight of matters relating to the independence of the Board of Directors and committee members, keeping in mind the independence standards of the Sarbanes-Oxley Act of 2002 and applicable Nasdaq rules.
−Removed: Oversee and assess the effectiveness of the relationship between the Board of Directors and our management.
−Removed: Form and delegate authority to subcommittees when appropriate, each subcommittee to consist of one or more members of the Nominating and Corporate Governance Committee.
−Removed: Any such subcommittee, to the extent provided in the resolutions of the Nominating and Corporate Governance Committee and to the extent not limited by applicable law, shall have and may exercise all the powers and authority of the nominating and corporate governance committee.
−Removed: Make regular reports to the Board of Directors concerning its activities.
−Removed: Annually review and reassess the adequacy of the Nominating and Corporate Governance charter and the appendices thereto and recommend any proposed changes to the Board of Directors for approval.
−Removed: Annually evaluate its own performance.
−Removed: Maintain appropriate records regarding its process of identifying and evaluating candidates for election to the Board of Directors.
−Removed: Fulfill such other duties and responsibilities as may be assigned to the Nominating and Corporate Governance Committee, from time to time, by the Board of Directors and/or the Chairman of the Board of Directors.
−Removed: Director Qualifications
−Removed: In accordance with its charter,
−Removed: the Nominating and Corporate Governance Committee develops and recommends to our Board of Directors appropriate criteria, including desired
−Removed: qualifications, expertise, skills and characteristics, for selection of new directors and periodically reviews the criteria adopted by
−Removed: our Board of Directors and, if appropriate, recommends changes to such criteria.
−Removed: Board of Directors Diversity
−Removed: Our Board of Directors desires
−Removed: to seek members from diverse professional backgrounds who combine a strong professional reputation and knowledge of our business and industry
−Removed: with a reputation for integrity.
−Removed: Our Board of Directors does not have a formal policy with respect to diversity and inclusion but is in
−Removed: the process of establishing a policy on diversity.
−Removed: Diversity of experience, expertise and viewpoints is one of many factors the Nominating
−Removed: and Corporate Governance Committee considers when recommending director nominees to our Board of Directors.
−Removed: Further, our Board of Directors
−Removed: is committed to actively seeking highly qualified women and individuals from minority groups to include in the pool from which new candidates
−Removed: are selected.
−Removed: Our Board of Directors also seeks members that have experience in positions with a high degree of responsibility or are,
−Removed: or have been, leaders in the companies or institutions with which they are, or were, affiliated, but may seek other members with different
−Removed: backgrounds, based upon the contributions they can make to our company.
−Removed: We believe that our current board composition reflects our commitment
−Removed: to diversity in the areas of gender and professional background.
−Removed: Code of Conduct and Ethics
−Removed: Our Board of Directors has
−Removed: adopted a Code of Business Conduct and Ethics, or the Code of Conduct, applicable to all of our employees, executive officers and directors.
−Removed: We will provide any person, without charge, a copy of our Code of Conduct upon written request to Investor Relations, Allarity Therapeutics,
−Removed: Inc., 24 School Street, 2 nd Floor, Boston, Massachusetts 02108.
−Removed: The Code of Conduct is available at the Investors section of
−Removed: our website at www.allarity.com .
−Removed: Information contained on or accessible through this website is not a part of this report, and
−Removed: the inclusion of such website address in this report is an inactive textual reference only.
−Removed: Any amendments to the Code of Conduct, or
−Removed: any waivers of its requirements, are expected to be disclosed on its website to the extent required by applicable SEC and Nasdaq rules
−Removed: and requirements.
−Removed: Limitation on Liability and Indemnification
−Removed: of Directors and Officers
−Removed: Our Certificate of Incorporation
−Removed: limits a director’s liability to the fullest extent permitted under the DGCL.
−Removed: The DGCL provides that directors of a corporation
−Removed: will not be personally liable for monetary damages for breach of their fiduciary duties as directors, except for liability:
−Removed: for any breach of the director’s duty of loyalty to the corporation or its stockholders;
−Removed: for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law;
−Removed: for unlawful payment of dividend or unlawful stock purchase or redemption pursuant to the provisions of Section 174 of the DGCL;
−Removed: for any transaction from which the director derived an improper personal benefit.
−Removed: If the DGCL is amended to
−Removed: authorize corporate action further eliminating or limiting the personal liability of directors, then the liability of the directors will
−Removed: be eliminated or limited to the fullest extent permitted by the DGCL, as so amended.
−Removed: Delaware law and our bylaws
−Removed: provide that we will, in certain situations, indemnify our directors and officers and may indemnify other employees and other agents,
−Removed: to the fullest extent permitted by law.
−Removed: Any indemnified person is also entitled, subject to certain limitations, to advancement, direct
−Removed: payment, or reimbursement of reasonable expenses (including attorneys’ fees and disbursements) in advance of the final disposition
−Removed: of the proceeding.
−Removed: In addition, we intend to
−Removed: enter into separate indemnification agreements with our directors and officers.
−Removed: These agreements, among other things, require us to indemnify
−Removed: our directors and officers for certain expenses, including attorneys’ fees, judgments, fines, and settlement amounts incurred by
−Removed: a director or officer in any action or proceeding arising out of their services as one of our directors or officers or any other company
−Removed: or enterprise to which the person provides services at our request.
−Removed: We anticipate maintaining
−Removed: a directors’ and officers’ insurance policy pursuant to which our directors and officers are insured against liability for
−Removed: actions taken in their capacities as directors and officers.
−Removed: We believe these provisions in the Certificate of Incorporation and bylaws
−Removed: and these indemnification agreements are necessary to attract and retain qualified persons as directors and officers.
−Removed: Insofar as indemnification
−Removed: for liabilities arising under the Securities Act may be permitted to directors, officers, or control persons, in the opinion of the SEC,
−Removed: such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.
−Removed: Delinquent Section 16(a) Reports
−Removed: Section 16(a) of the Securities
−Removed: Exchange Act of 1934, as amended, requires our executive officers and directors and persons who own more than 10% of a registered class
−Removed: of our equity securities, to file with the SEC initial statements of beneficial ownership, reports of changes in ownership and Annual
−Removed: Reports concerning their ownership, of Common Stock and other of our equity securities on Forms 3, 4, and 5, respectively.
−Removed: Executive officers,
−Removed: directors and greater than 10% stockholders are required by SEC regulations to furnish us with copies of all Section 16(a) reports they
−Removed: Based solely on our review of Forms 3, 4 and 5 and amendments thereto filed electronically with the SEC during the most recent fiscal
−Removed: year, we believe that all reports required by Section 16(a) for transactions in the year ended December 31, 2022, were timely filed.
+Added: As of March 7, 2024, we entered
+Added: into a Settlement Agreement and General Release (“Settlement Agreement”) with James Cullem, our former CEO and director.
+Added: to the terms and conditions outlined in the Settlement Agreement and in exchange for Mr.
+Added: Cullem’s commitments therein, including
+Added: his general release of claims against us, among other considerations, we agreed to provide Mr.
+Added: Cullem with an initial settlement payment
+Added: totaling $70,000 on April 1, 2024.
+Added: Additionally, we committed to making an installment payment of $179,155, divided equally into 5 monthly
+Added: Furthermore, we agreed to issue Mr.
+Added: Cullem 290,000 settlement shares on April 1, 2024.
+Added: Should the initial settlement payment
+Added: and issuance of shares not be made to Mr.
+Added: Cullem in full on April 1, 2024, the Settlement Agreement will be rendered null and void, releasing
+Added: both parties from any further obligations under the Settlement Agreement unless otherwise mandated by a prior binding contract or agreement.
+Added: Both parties will retain any and all rights, claims, and causes of action that would have otherwise been released by the Settlement Agreement.
+Added: Additionally, Mr.
+Added: agreed to act as our consultant and entered into a consulting agreement (the “Consulting Agreement”) with us, effective as
+Added: of March 7, 2024.
+Added: For the avoidance of doubt, no additional consideration is being paid to Mr.
+Added: Cullem under the Consulting Agreement.
+Added: Copies of the Settlement Agreement and Consulting Agreement will be included as exhibits to our Quarterly Report on Form 10-Q for the
+Added: quarter ending March 31, 2024.
+Added: Disclosure Regarding Foreign Jurisdiction that Prevents Inspections.
+Added: Directors, Executive Officers and Corporate Governance.
+Added: information required by this Item 10 of Form 10-K will be included in our 2024 Proxy Statement to be filed with the Securities and Exchange
+Added: Commission in connection with the solicitation of proxies for our 2024 Annual Meeting of Stockholders and is incorporated herein by reference.
+Added: The 2024 Proxy Statement will be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year to
+Added: which this report relates.
Executive Compensation.
−Removed: Emerging Growth Company Status
−Removed: We are an “emerging
−Removed: growth company,” as defined in the JOBS Act.
−Removed: As an emerging growth company we will be exempt from certain requirements related to
−Removed: executive compensation, including the requirements to hold a nonbinding advisory vote on executive compensation and to provide information
−Removed: relating to the ratio of total compensation of our President and Chief Executive Officer to the median of the annual total compensation
−Removed: of all of its employees, each as required by the Investor Protection and Securities Reform Act of 2010, which is part of the Dodd-Frank
−Removed: The Compensation Committee
−Removed: of our Board of Directors assists in discharging our Board of Directors’ responsibilities regarding the compensation of our executive
−Removed: officers and of our Board of Directors members.
−Removed: The Compensation Committee is currently comprised of the following two non-employee members
−Removed: of our Board of Directors:
−Removed: 2022 Named Executive Officer Compensation
−Removed: The table below shows the
−Removed: compensation awarded to or paid to or earned by our named executive officers for the years ended December 31, 2022 and 2021.
−Removed: and Knudsen resigned as officers of the Company in June 2022.
−Removed: Upon their departure, Mr.
−Removed: Cullem, our Chief Business Officer, was appointed
−Removed: to also serve as our Chief Executive Officer and Ms.
−Removed: Brown, our Director of Financial Reporting, was appointed to also serve as Chief
−Removed: Financial Officer.
−Removed: Summary Compensation Table
−Removed: The following table provides
−Removed: information regarding total compensation awarded to, earned by, and paid to our named executive officers for services rendered to the
−Removed: Company in all capacities for the fiscal years ended December 31, 2022 and 2021.
−Removed: Name and Principal Position
−Removed: Chief Executive Office (3)
−Removed: $ 251,049 (5)
−Removed: $ 253,125 (6)
−Removed: former Chief Financial Officer (3)
−Removed: $ 139,620 (7)
−Removed: Chief Medical Officer
−Removed: Chief Executive Officer, Chief Business Officer (8)
−Removed: $ 62,000 (10)
−Removed: Chief Financial Officer, Director of Financial Reporting (9)
−Removed: All compensation amounts are in full numbers and not presented in $1,000’s.
−Removed: The bonuses reported in this column for 2021 consist of cash payments
−Removed: and were earned in 2021 and paid in 2022.
−Removed: The amounts reported in this column represent the aggregate grant date fair value of service-based option grants awarded to the named executive officer during 2022 and 2021, calculated based on a Black Scholes model.
−Removed: Such grant date fair values do not consider any estimated forfeitures related to service-vesting conditions.
−Removed: This calculation assumes that the named executive officer will perform the requisite service for the award to vest in full as required by SEC rules.
−Removed: The assumptions used in calculating the grant date fair values of the equity awards reported in this column are set forth in Note 18 of the Audited Consolidated Financial Statements for the twelve months ended December 31, 2021, appearing in our Form 10-K.
−Removed: The amounts reported in this column reflect the accounting cost for these equity awards and do not correspond to the actual economic value that may be realized by named executive officers upon the vesting of the stock options, the exercise of the stock options or the sale of the securities underlying such stock options .
−Removed: Resigned in June 2022.
−Removed: Consists of life insurance premiums.
−Removed: Consists of consulting fees, and severance payment of $233,549.
−Removed: Knudsen was appointed as Chief Financial Officer in November 2020.
−Removed: Total compensation reflects pro-rata compensation since appointment in November 2020.
−Removed: Consists of severance payment of $139,620.
−Removed: Appointed as Chief Executive Officer in June 2022.
−Removed: Appointed as Interim Chief Financial Officer in June 2022.
−Removed: Consists of consulting fees.
−Removed: Outstanding Equity Awards as of December 31,
−Removed: The following table sets forth
−Removed: information regarding outstanding equity awards held by our named executive officers as of December 31, 2022.
−Removed: Unexercisable
−Removed: Chief Executive Officer, Chief Business Officer
−Removed: Chief Financial Officer, Director of Financial Reporting
−Removed: Chief Medical Officer
−Removed: This option vests as to 25% on November 24, 2021, the grant date, and the remaining 75% vests over 36 months.
−Removed: This option vests 25% on grant, 25% 12 months from grant, 25% 18 months from grant and 25% 24 months from grant & balance on listing on the Nasdaq Stock Market.
−Removed: The Company listed on Nasdaq Stock Market on December 2021 resulting in the options becoming fully vested.
−Removed: Pension Benefits
−Removed: The Company maintains a 401(k)
−Removed: Plan for its full-time employees in the U.S.
−Removed: The 401(k) Plan allows employees of the Company to contribute up to the Internal Revenue
−Removed: Code prescribed maximum amount.
−Removed: Employees may elect to contribute from 1 to 100 percent of their annual compensation to the 401(k) Plan.
−Removed: The 401(k) Plan includes a 3% safe harbor contribution.
−Removed: Both employee and employer contributions vest immediately upon contribution.
−Removed: fiscal year ended December 31, 2022, the Company did not make a contributions to the 401(k) Plan.
−Removed: Nonqualified Deferred Compensation
−Removed: Our named executive officers
−Removed: did not participate in, nor earn any benefits under, a nonqualified deferred compensation plan during the fiscal year ended December 31,
−Removed: Employment Agreements and Arrangements
−Removed: of the year ended December 31, 2022, we had an employment or consultancy agreement with each of the following named executive officers,
−Removed: Foegh and Ms.
−Removed: The employment or consultancy agreement with each of the following individuals provides for the initial
−Removed: annual base salary as of December 31, 2022, current base salary and bonus set forth below.
−Removed: With the departure of Mr.
−Removed: Carchedi, the Board
−Removed: of Directors appointed James G.
−Removed: Cullem, the Company’s Chief Business Officer, to also serve as the interim Chief Executive Officer
−Removed: of the Company, effective as of June 29, 2022, and a director of the Company.
−Removed: In connection with Mr.
−Removed: Cullem’s new position as interim
−Removed: Chief Executive Officer, the Company increased his base salary from $270,250 to $350,000.
−Removed: In addition, with the departure of Mr.
−Removed: the Board of Directors appointed Joan Brown, the Company’s Director of Financial Reporting, to also serve as the interim Chief Financial
−Removed: Officer of the Company effective as of June 29, 2022.
−Removed: In connection with Ms.
−Removed: Brown’s additional
−Removed: position, the Company increased her salary from $160,000 to $200,000.
−Removed: Named Executive Officers and Position
−Removed: Cullem, Chief Executive Officer, Chief Business Officer (1)
−Removed: $ 425,000 (3)
−Removed: Joan Brown, Chief Financial Officer (2) Director of Financial Reporting
−Removed: $ 250,000 (3)
−Removed: Marie Foegh, Chief Medical Officer
−Removed: All compensation amounts are in full numbers and not presented in $1,000’s.
−Removed: Appointed Chief Executive Officer in June 2022.
−Removed: Appointed Chief Financial Officer in June 2022.
−Removed: Proposed Annual Base Salary under employment agreements entered into in January 2023 (see below section titled “2023 Compensation Decisions”
−Removed: Named Executive Officer
−Removed: Discretionary Annual Bonus for 2022
−Removed: Marie Foegh, Chief Medical Officer
−Removed: up to 40% of annual base salary
−Removed: Cullem, Chief Executive Officer, Chief Business Officer
−Removed: up to 40% of annual base salary
−Removed: Joan Brown, Chief Financial Officer, Director of Financial Reporting
−Removed: up to 20% of annual base salary
−Removed: Material Terms of Employment Agreements
−Removed: During the fiscal year ended
−Removed: December 31, 2022, the Company had an employment agreement with the named executive officers.
−Removed: Unless otherwise indicated, the following
−Removed: material terms of employment agreements applied to all of the named executive officers.
−Removed: The employment agreements with each of the named
−Removed: executive officers provide for at-will employment and may be terminated in writing with 30 days prior written notice.
−Removed: The Chief Executive
−Removed: Officer may accelerate termination after notice;
−Removed: however, the employee will still be paid as if they worked the full 30 days.
−Removed: of change of control (as defined below in the 2021 Equity Incentive Plan, or any other change in control of us similar in effect to that
−Removed: definition) the employment agreement provides for 12 months’ pay at the base salary.
−Removed: If the employment agreement is terminated voluntarily
−Removed: by an employee without good reason, by us for cause, or because of the employee’s incapacity, salary and benefits will cease at
−Removed: the effective date of termination.
−Removed: The named executive will have no duty to attempt to mitigate the severance pay amounts payable by us
−Removed: by seeking employment or otherwise, and no amounts earned from other employment shall reduce the amounts due.
−Removed: the event the employment agreement with Mr.
−Removed: Cullem is terminated without cause by us or for good reason by Mr.
−Removed: Cullem, the employment
−Removed: agreement provides for severance payment equal to 8 months’ pay at the base salary rate.
−Removed: Marie Foegh .
−Removed: event the employment agreement with Ms.
−Removed: Foegh is terminated without cause by us or for good reason by Ms.
−Removed: Foegh, the employment agreement
−Removed: provides for severance payment equal to 6 months’ pay at the base salary rate.
−Removed: Bonus and Annual Bonus Plan
−Removed: Our executive officers are
−Removed: entitled to bonuses subject to and pursuant to the terms of their respective employment or consultancy agreement.
−Removed: Other Benefits
−Removed: Our employees are eligible
−Removed: to participate in various employee benefit plans, including medical, dental, and vision care plans, flexible spending accounts for health
−Removed: and dependent care, life, accidental death and dismemberment, disability, and paid time off.
−Removed: As of January 1, 2023, the Company pays 100%
−Removed: for health, dental and vision care benefits.
−Removed: Employee Benefit Plans
−Removed: Equity-based compensation
−Removed: has been and will continue to be an important foundation in executive compensation packages as we believe it is important to maintain
−Removed: a strong link between executive incentives and the creation of stockholder value.
−Removed: We further believe that performance and equity-based
−Removed: compensation can be an important component of the total executive compensation package for maximizing stockholder value while, at the
−Removed: same time, attracting, motivating, and retaining high-quality executives.
−Removed: Formal guidelines for the allocations of cash and equity-based
−Removed: compensation have not yet been determined, but it is expected that the 2021 Equity Incentive Plan (“2021 Plan”) described
−Removed: below will be an important element of our compensation arrangements for both executive officers and directors.
−Removed: 2021 Equity Incentive Plan
−Removed: Our 2021 Plan became effective
−Removed: on December 20, 2021.
−Removed: It was approved by stockholders in connection with the Recapitalization Share Exchange.
−Removed: Our 2021 Plan authorizes
−Removed: the award of stock options, Restricted Stock Awards (“RSAs”), Stock Appreciation Rights (“SARs”), Restricted Stock
−Removed: Units (“RSUs”), cash awards, performance awards and stock bonus awards.
−Removed: We initially reserved 1,211,374 shares of our common
−Removed: stock under the 2021 Plan.
−Removed: The number of shares reserved for issuance under our 2021 Plan will increase automatically on January 1 of
−Removed: each of 2022 through 2031 by the number of shares equal to the lesser of 5% of the aggregate number of outstanding shares of our common
−Removed: stock as of the immediately preceding December 31, or a number as may be determined by our Board of Directors.
−Removed: There was no adjustment
−Removed: to increase on January 1, 2022.
−Removed: Our Board of Directors approved an increase of 5% of the outstanding shares of common stock at December
−Removed: 30, 2022, or 794,892 shares, effective as of January 1, 2023.
−Removed: As a result, as of January 1, 2023, there was a total of 2,006,266 shares
−Removed: of common stock reserved under the 2021 Plan, of which 1,960,266 were available for issuance.
−Removed: Upon the closing of the Recapitalization
−Removed: Share Exchange and as of December 31, 2021, we had converted compensatory options to purchase ordinary shares of Allarity Therapeutics
−Removed: A/S to options to purchase 1,174,992 shares of our common stock.
−Removed: Except as specifically provided above, following the effective time of
−Removed: our Recapitalization Share Exchange, each Converted Option continues to be governed by the same terms and conditions (including vesting
−Removed: and exercisability terms) as were applicable to the corresponding former Compensatory Warrant immediately prior to the effective time.
−Removed: As of December 31, 2022, there
−Removed: was an option to purchase 676,949 shares of common stock issued and outstanding.
−Removed: In addition, the following
−Removed: shares will again be available for issuance pursuant to awards granted under our 2021 Plan:
−Removed: shares subject to options or SARs granted under our 2021 Plan that cease to be subject to the option or SAR for any reason other than exercise of the option or SAR;
−Removed: shares subject to awards granted under our 2021 Plan that are subsequently forfeited or repurchased by us at the original issue price;
−Removed: shares subject to awards granted under our 2021 Plan that otherwise terminate without such shares being issued;
−Removed: shares subject to awards granted under our 2021 Plan that are surrendered, cancelled or exchanged for cash or a different award (or combination thereof);
−Removed: shares subject to awards under our 2021 Plan that are used to pay the exercise price of an option or withheld to satisfy the tax withholding obligations related to any award.
−Removed: of our 2021 Plan is to provide incentives to attract, retain, and motivate eligible persons whose present and potential contributions
−Removed: are important to the success of the Company, and any Parents, Subsidiaries, and Affiliates that exist now or in the future, by offering
−Removed: them an opportunity to participate in the Company’s future performance through the grant of Awards.
−Removed: Administration.
−Removed: 2021 Plan is expected to be administered by our Compensation Committee, all of the members of which are outside directors as defined under
−Removed: applicable federal tax laws, or by our Board of Directors acting in place of our Compensation Committee.
−Removed: Subject to the terms and conditions
−Removed: of the 2021 Plan, the Compensation Committee will have the authority, among other things, to select the persons to whom awards may be
−Removed: granted, construe and interpret our 2021 Plan as well as to determine the terms of such awards and prescribe, amend and rescind the rules
−Removed: and regulations relating to the plan or any award granted thereunder.
−Removed: The 2021 Plan provides that the Board of Directors or Compensation
−Removed: Committee may delegate its authority, including the authority to grant awards, to one or more executive officers to the extent permitted
−Removed: by applicable law, provided that awards granted to non-employee directors may only be determined by our Board of Directors.
−Removed: 2021 Plan provides for the grant of awards to our employees, directors, consultants, independent contractors and advisors.
−Removed: Plan provides for the grant of both incentive stock options intended to qualify under Section 422 of the Code, and non-statutory
−Removed: stock options to purchase shares of our common stock at a stated exercise price.
−Removed: Incentive stock options may only be granted to employees,
−Removed: including officers and directors who are also employees.
−Removed: The exercise price of stock options granted under the 2021 Plan must be at least
−Removed: equal to the fair market value of our common stock on the date of grant.
−Removed: Incentive stock options granted to an individual who holds, directly
−Removed: or by attribution, more than 10% of the total combined voting power of all classes of our capital stock must have an exercise price of
−Removed: at least 110% of the fair market value of our common stock on the date of grant.
−Removed: Subject to stock splits, dividends, recapitalizations,
−Removed: or similar events, no more than 7,009,980 shares may be issued pursuant to the exercise of incentive stock options granted under the 2021
−Removed: Options may vest based on
−Removed: service or achievement of performance conditions.
−Removed: Our Compensation Committee may provide for options to be exercised only as they vest
−Removed: or to be immediately exercisable, with any shares issued on exercise being subject to our right of repurchase that lapses as the shares
−Removed: The maximum term of options granted under our 2021 Plan is 10 years from the date of grant, except that the maximum permitted term
−Removed: of incentive stock options granted to an individual who holds, directly or by attribution, more than 10% of the total combined voting
−Removed: power of all classes of our capital stock is five years from the date of grant.
−Removed: Restricted stock awards.
−Removed: RSA is an offer by us to sell shares of our common stock subject to restrictions, which may lapse based on the satisfaction of service
−Removed: or achievement of performance conditions.
−Removed: The price, if any, of an RSA will be determined by the Compensation Committee.
−Removed: Holders of RSAs
−Removed: will have the right to vote and any dividends or stock distributions paid pursuant to unvested RSAs will be accrued and paid when the
−Removed: restrictions on such shares lapse.
−Removed: Unless otherwise determined by the Compensation Committee at the time of award, vesting will cease
−Removed: on the date the participant no longer provides services to us and unvested shares may be forfeited to or repurchased by us.
−Removed: Stock appreciation rights.
−Removed: SAR provides for a payment, in cash or shares of our common stock (up to a specified maximum of shares, if determined by our Compensation
−Removed: Committee), to the holder based upon the difference between the fair market value of our common stock on the date of exercise and a predetermined
−Removed: exercise price, multiplied by the number of shares.
−Removed: The exercise price of a SAR must be at least the fair market value of a share of our
−Removed: common stock on the date of grant.
−Removed: SARs may vest based on service or achievement of performance conditions and may not have a term that
−Removed: is longer than 10 years from the date of grant.
−Removed: Restricted stock units.
−Removed: represent the right to receive shares of our common stock at a specified date in the future and may be subject to vesting based on service
−Removed: or achievement of performance conditions.
−Removed: Payment of earned RSUs will be made as soon as practicable on a date determined at the time
−Removed: of grant, and may be settled in cash, shares of our common stock or a combination of both.
−Removed: No RSU may have a term that is longer than
−Removed: 10 years from the date of grant.
−Removed: Performance awards.
−Removed: awards granted pursuant to the 2021 Plan may be in the form of a cash bonus, or an award of performance shares or performance units denominated
−Removed: in shares of our common stock that may be settled in cash, property or by issuance of those shares subject to the satisfaction or achievement
−Removed: of specified performance conditions.
−Removed: Stock bonus awards.
−Removed: stock bonus award provides for payment in the form of cash, shares of our common stock or a combination thereof, based on the fair market
−Removed: value of shares subject to such award as determined by our Compensation Committee.
−Removed: The awards may be granted as consideration for services
−Removed: already rendered, or at the discretion of the Compensation Committee, may be subject to vesting restrictions based on continued service
−Removed: or performance conditions.
−Removed: cash award is an award that is denominated in, or payable to an eligible participant solely in, cash.
−Removed: Dividend equivalents rights.
−Removed: equivalent rights may be granted at the discretion of our Compensation Committee and represent the right to receive the value of dividends,
−Removed: if any, paid by us in respect of the number of shares of our common stock underlying an award.
−Removed: Dividend equivalent rights will be subject
−Removed: to the same vesting or performance conditions as the underlying award and will be paid only at such time as the underlying award has become
−Removed: fully vested.
−Removed: Dividend equivalent rights may be settled in cash, shares or other property, or a combination thereof as determined by our
−Removed: Compensation Committee.
−Removed: Change of control.
−Removed: 2021 Plan provides that, in the event of a corporate transaction, as defined in the 2021 Plan, outstanding awards under our 2021 Plan
−Removed: shall be subject to the agreement evidencing the corporate transaction, any or all outstanding awards may be (a) continued by us,
−Removed: if we are the successor entity;
−Removed: (b) assumed or substituted by the successor corporation, or a parent or subsidiary of the successor
−Removed: corporation, for substantially equivalent awards (including, but not limited to, a payment in cash or the right to acquire the same consideration
−Removed: paid to the stockholders of the company pursuant to the corporate transaction);
−Removed: (c) substituted by the successor corporation of equivalent
−Removed: awards with substantially the same terms for such outstanding awards;
−Removed: (d) accelerated in full or in part as to the exercisability
−Removed: (e) settled in the full value of such outstanding award in cash, cash equivalents, or securities of the successor entity
−Removed: (or its parent, if any) with a fair market value equal to the required amount, followed by the cancellation of such awards;
−Removed: or (f) cancelled
−Removed: for no consideration.
−Removed: If applicable, the number and kind of shares and exercise prices of awards being continued, assumed, or substituted
−Removed: shall be adjusted pursuant to the terms of the 2021 Plan.
−Removed: the event of a change in the number of outstanding shares of our common stock without consideration by reason of a stock dividend, extraordinary
−Removed: dividend or distribution, recapitalization, stock split, reverse stock split, subdivision, combination, consolidation reclassification,
−Removed: spin-off or similar change in our capital structure, appropriate proportional adjustments will be made to the number and class of shares
−Removed: reserved for issuance under our 2021 Plan;
−Removed: the exercise prices, number and class of shares subject to outstanding options or SARs;
−Removed: number and class of shares subject to other outstanding awards;
−Removed: and any applicable maximum award limits with respect to incentive stock
−Removed: Exchange, repricing, and
−Removed: buyout of awards.
−Removed: Our Compensation Committee may, with the consent of the respective participants, issue new awards in exchange
−Removed: for the surrender and cancelation of any or all outstanding awards.
−Removed: Our Compensation Committee may also reduce the exercise price of options
−Removed: or SARs or buy an award previously granted with payment in cash, shares, or other consideration, in each case, subject to the terms of
−Removed: the 2021 Plan.
−Removed: Director compensation limits.
−Removed: non-employee director may receive awards under our 2021 Plan with a grant date value that when combined with cash compensation received
−Removed: for his or her service as a director, exceeds $750,000 in a calendar year or $1,000,000 in the calendar year of his or her initial service.
−Removed: transferability.
−Removed: awards will be subject to clawback or recoupment pursuant to any compensation clawback or recoupment policy adopted by our Board of Directors
−Removed: (or a committee thereof) or required by law during the term of service of the award holder, to the extent set forth in such policy or
−Removed: applicable agreement.
−Removed: Except in limited circumstances, awards granted under our 2021 Plan may generally not be transferred in any manner
−Removed: prior to vesting other than by will or by the laws of descent and distribution.
−Removed: Amendment and termination.
−Removed: Board of Directors may amend our 2021 Plan at any time, subject to stockholder approval as may be required.
−Removed: Our 2021 Plan will terminate
−Removed: 10 years from the date our Board of Directors adopts the plan unless it is terminated earlier by our Board of Directors.
−Removed: No termination
−Removed: or amendment of the 2021 Plan may adversely affect any then-outstanding award without the consent of the affected participant, except
−Removed: as is necessary to comply with applicable laws.
−Removed: Separation Agreements
−Removed: as of June 29, 2022, Mr.
−Removed: Carchedi resigned from all positions in the Company and all positions of its subsidiaries, including his role
−Removed: of Chief Executive Officer and as a director of the Company.
−Removed: Pursuant to the terms set forth in a letter agreement dated June 24, 2022
−Removed: (the “Carchedi Separation Agreement”), the termination of Mr.
−Removed: Carchedi’s employment and resignation from his positions
−Removed: are effective June 29, 2022 (the “Carchedi Separation Date”).
−Removed: Under the Carchedi Separation Agreement, Mr.
−Removed: Carchedi will be
−Removed: entitled to his final pay for wages earned through the Separation Date, plus accrued and unused vacation time.
−Removed: In addition, pursuant to
−Removed: the Carchedi Separation Agreement, the Company agreed to provide Mr.
−Removed: Carchedi with certain payments and benefits comprising of:
−Removed: (i) continued
−Removed: payments of his base salary for a certain time period and (ii) COBRA coverage for a certain number of months (“Carchedi Severance
−Removed: In exchange for the Carchedi Severance Benefits, among other things as set forth in the Carchedi Separation Agreement,
−Removed: Carchedi agreed to a release of claims in favor of the Company and to certain restrictive covenant obligations, and also reaffirmed
−Removed: his commitment to comply with his existing restrictive covenant obligations.
−Removed: In addition, as of the Carchedi Separation Date, Mr.
−Removed: unvested options were terminated.
−Removed: Carchedi is entitled to exercise his vested options for a period of 90 days from the Carchedi Separation
−Removed: Thereafter, all vested options will expire.
−Removed: Carchedi’s resignation as a director was not the result of any dispute or
−Removed: disagreement with the Company or the Company’s Board of Directors on any matter relating to the operations, policies or practices
−Removed: of the Company.
−Removed: as of June 27, 2022, Mr.
−Removed: Knudsen resigned from all positions in the Company, and all positions of its subsidiaries, including his role
−Removed: of Chief Financial Officer of the Company.
−Removed: Pursuant to the terms set forth in a letter agreement dated June 25, 2022 (the “Knudsen
−Removed: Separation Agreement”), the termination of Mr.
−Removed: Knudsen’s employment and resignation from his positions are effective June
−Removed: 27, 2022 (the “Knudsen Separation Date”).
−Removed: Under the Knudsen Separation Agreement, Mr.
−Removed: Knudsen will be entitled to his final
−Removed: pay for wages earned through the Separation Date, plus accrued and unused vacation time.
−Removed: In addition, pursuant to the Knudsen Separation
−Removed: Agreement, the Company agreed to provide Mr.
−Removed: Knudsen with certain payments and benefits comprising of:
−Removed: (i) continued payments of his base
−Removed: salary for a certain time period, and (ii) COBRA coverage for a certain number of months (“Knudsen Severance Benefits”).
−Removed: exchange for the Knudsen Severance Benefits, among other things as set forth in the Knudsen Separation Agreement, Mr.
−Removed: Knudsen agreed to
−Removed: a release of claims in favor of the Company and to certain restrictive covenant obligations, and also reaffirmed his commitment to comply
−Removed: with his existing restrictive covenant obligations.
−Removed: In addition, as of the Knudsen Separation Date, Mr.
−Removed: Knudsen’s unvested options
−Removed: were terminated.
−Removed: Knudsen is entitled to exercise his vested options for a period of 90 days from the Knudsen Separation Date.
−Removed: all vested options will expire.
−Removed: Compensation Decisions
−Removed: January 12, 2023, upon the approval of the Compensation Committee of the Board, the Company entered into a new separate employment agreement
−Removed: Cullem, our Chief Executive Officer (the “Cullem Employment Agreement”), and Ms.
−Removed: Brown, our Chief Financial Officer,
−Removed: the “Brown Employment Agreement” and together with Cullem Employment Agreement, the “New Employment Agreements”)
−Removed: in connection with the additional executive officer positions that they were appointed to in June 2022.
−Removed: effectiveness of the New Employment Agreements are contingent upon the Company securing a new capital raise of at least $7 million dollars
−Removed: by or before February 15, 2023, unless the capital raise requires audited financial statements for the year ending December 31, 2022,
−Removed: then on or before April 30,2023 (a “New Financing”).
−Removed: In the event the New Financing does not occur, Mr.
−Removed: Cullum’s prior
−Removed: employment contract as Chief Business Officer of the Company and Ms.
−Removed: Brown’s employment contract as director of financial reporting
−Removed: of the Company will continue to remain in full force and effect.
−Removed: In the event the New Financing occurs, subject to the survival of any
−Removed: terms as reflected in the Employment agreement, the prior employment agreements will be superseded by the New Employment Agreements.
−Removed: their respective New Employment Agreements, Mr.
−Removed: Cullem and Ms.
−Removed: Brown will, among other things, be (i) entitled to participate in all of
−Removed: the Company’s employee benefit plans and programs as generally maintained and made available to its executive officers by the Company;
−Removed: (ii) eligible for grants of equity compensation as determined at the sole discretion of the Compensation Committee;
−Removed: (iii) entitled to
−Removed: certain severance and change of control benefits contingent upon such employee’s agreement to a general release of claims in favor
−Removed: of the Company following termination of employment;
−Removed: and (iv) entitled to reimbursement of expenses in the course and scope of authorized
−Removed: Company business.
−Removed: In addition, each respective employment agreement includes customary confidentiality and assignment of intellectual
−Removed: property obligations.
−Removed: Cullem Employment
−Removed: Cullem Employment Agreement provides for an annual base salary of $425,000 (as of January 1, 2023), which, upon agreement by Mr.
−Removed: and the Board, Mr.
−Removed: Cullem may elect to receive up to $30,000 of such base salary in restricted stock grants in the Company.
−Removed: Any such restricted
−Removed: stock grants will be made quarterly, at the start of each calendar quarter, at the stock fair market value (“FMV”) on the
−Removed: 1st day of each calendar quarter.
−Removed: In addition, commencing with the calendar year 2023, Mr.
−Removed: Cullem will be eligible to receive an annual
−Removed: bonus representing up to 50% of Mr.
−Removed: Cullem’s base salary based on the achievement of individual and corporate performance targets,
−Removed: metrics and/or management-by-objectives to be determined and approved by the Company.
−Removed: The Board has the discretion to pay such annual
−Removed: bonus in restricted stock grants in lieu of cash, depending on the financial circumstances of the Company, at the FMV on the date of grant
−Removed: no later than March 1st of the grant year.
−Removed: addition, subject to and concurrently with the closing of a New Financing, the Company agreed to grant Mr.
−Removed: Cullem the following stock
−Removed: options, which will have an exercise price equal to the FMV of the Company’s shares on the grant date and a term of 10 years, and
−Removed: be subject to the vesting schedule provided below:
−Removed: Stock options in the amount of 3.5% of the Company’s issued and outstanding shares of common stock immediately after such closing;
−Removed: provided, however, that such amount will not exceed 50% of the options available to be granted under the Company’s 2021 Equity Incentive Plan (the “Grant Limitation”).
−Removed: In addition, such grant will be subject to any shareholder approval required by law, regulation or applicable listing rule (the “Requisite Approval”) and will vest ratably over a 48-month period commencing July 1, 2022.
−Removed: Stock options for an additional 2.0% of the Company’s issued and outstanding shares of common stock immediately after the closing of such New Financing;
−Removed: provided however, that such grant will not exceed the Grant Limitation and such grant will be subject to any Requisite Approval.
−Removed: Such option grant will provide for 100% vesting upon the completion of a Phase 2 clinical trial involving the Company’s drug candidates, Stenoparib or Dovitinib, in combination with another drug or therapeutic candidate in ovarian cancer, renal cell carcinoma, or other indication or therapy determined by the Company’s Board.
−Removed: the event the stock options exceed the Grant Limitation, the Company agreed to seek shareholder approval at its next annual meeting to
−Removed: increase the number of options available under the Company’s 2021 Equity Incentive Plan in order to have sufficient options to cover
−Removed: In consideration of the grant of new options described above, upon grant of such options, all prior vested and unvested options
−Removed: previously granted to Mr.
−Removed: Cullem (under any prior employment agreement with the Company) will be deemed waived and forfeited by Mr.
−Removed: and null and void.
−Removed: In the event new stock options are not granted to Mr.
−Removed: Cullem under the Cullem Employment Agreement, all options (vested
−Removed: and unvested) previously granted under prior employment agreements with Company will remain in full force and effect.
−Removed: Cullem Employment Agreement can be terminated, in writing with 30 days’ prior written notice, by the Company for or without Cause
−Removed: (as such term is defined in the Cullem Employment Agreement) and Mr.
−Removed: Cullem can resign with or without Good Reason (as such term is defined
−Removed: in the Cullem Employment Agreement).
−Removed: Cullem is terminated without Cause or resigns with Good Reason or is terminated by the Company
−Removed: as a result of a Change-of-Control (as such term in defined in the Cullem Employment Agreement), the Company agreed to provide Mr.
−Removed: with severance pay in an amount equal to 12 months’ pay at Mr.
−Removed: Cullem’s final base salary rate, payable in the form of salary
−Removed: continuation.
−Removed: Such severance payments are conditioned upon Mr.
−Removed: Cullem’s execution and non-revocation of a general release of claims.
−Removed: Brown Employment Agreement
−Removed: Brown Employment Agreement provides for an annual base salary of $250,000 (as of January 1, 2023).
−Removed: In addition, commencing with calendar
−Removed: year 2023, Mr.
−Removed: Brown will be eligible to receive an annual bonus representing up to 40% of Mr.
−Removed: Brown’s base salary based on the
−Removed: achievement of individual and corporate performance targets, metrics and/or management-by-objectives to be determined and approved by
−Removed: The Board has the discretion to pay such annual bonus in restricted stock grants in lieu of cash, depending on the financial
−Removed: circumstances of the Company, at the stock FMV on the date of grant no later than March 1st of the grant year.
−Removed: addition, concurrently with the closing of a New Financing, the Company agreed to grant Ms.
−Removed: Brown stock options in the amount of 0.75%
−Removed: of the Company’s issued and outstanding shares of common stock immediately after the closing, which grant will be subject to any
−Removed: Requisite Approval and granted pursuant to the 2021 Equity Incentive Plan.
−Removed: The exercise price will be the FMV of Company’s shares
−Removed: on the date of grant.
−Removed: The stock options will vest ratably over a 48-month period commencing July 1, 2022, and have a term of 10 years.
−Removed: Brown Employment Agreement can be terminated, in writing with 30 days’ prior written notice, by the Company for or without Cause
−Removed: (as such term is defined in the Brown Employment Agreement) and Ms.
−Removed: Brown can resign with or without Good Reason (as such term is defined
−Removed: in the Brown Employment Agreement).
−Removed: Brown is terminated without Cause or resigns with Good Reason or is terminated by the Company
−Removed: as a result of Change-of-Control (as defined in the Brown Employment Agreement), the Company agreed to provide Ms.
−Removed: Brown with severance
−Removed: pay in an amount equal to five months’ pay at Ms.
−Removed: Brown’s final base salary rate, payable in the form of salary continuation.
−Removed: Such severance payments are conditioned upon Ms.
−Removed: Brown’s execution and non-revocation of a general release of claims.
−Removed: Non-Employee Director Compensation
−Removed: The following table sets forth
−Removed: information concerning the compensation of non-employee directors for services rendered for the year ended December 31, 2022.
−Removed: our former Chief Executive Officer, also previously served as our director before his resignation in June 2022, and Mr.
−Removed: compensation as named executive officer is set forth above under “Summary Compensation Table.” Mr.
−Removed: Thomas Jensen, our Senior
−Removed: Vice President, Investor Relations and director, did not receive any compensation for his services on the Board.
−Removed: Awards (1)(2)
−Removed: Gerald McLaughlin
−Removed: compensation amounts are in full numbers and not presented in $1,000’s.
−Removed: reported represent the aggregate grant date fair value of stock options granted to such non-employee directors and have been computed
−Removed: based on a Black Scholes model and excludes the effect of estimated forfeitures.
−Removed: The assumptions used in calculating the grant date fair
−Removed: values of the equity awards reported in this column are set forth below.
−Removed: The amounts reported in this column reflect the accounting cost
−Removed: for these equity awards and do not correspond to the actual economic value that may be realized by the directors upon the vesting of
−Removed: the stock options, the exercise of the stock options or the sale of the securities underlying such stock options.
−Removed: The fair value of stock options
−Removed: granted in the period ended December 31, 2022, were estimated using the Black-Scholes option pricing model, based on the following assumptions:
−Removed: Exercise price
−Removed: Risk-free interest
−Removed: Expected dividend yield
−Removed: Contractual life (years)
−Removed: Expected volatility
−Removed: table below lists the aggregate number of shares subject to option awards outstanding for each of the non-employee directors as of December
−Removed: Gerald McLaughlin
−Removed: Director Compensation
−Removed: Our non-employee directors
−Removed: are entitled to an annual director fee of $50,000.
−Removed: In addition, a director who serves as a lead independent director or chair or on a
−Removed: committee of the Board of Directors will receive the following additional annual fee:
−Removed: Chairman of the Board of Directors or Lead Independent Director
−Removed: Audit Committee
−Removed: Compensation Committee
−Removed: Nominating and Corporate Governance Committee
−Removed: Annual fees may be paid in
−Removed: cash or equity at the option of the director.
−Removed: In addition, subject to discretion of the Board of Directors and recommendation of the Compensation
−Removed: Committee, new directors who join the Board of Directors may receive an initial grant of stock options to purchase 23,000 shares of common
−Removed: stock, subject to vesting of 1/36 per month over 36 months following the grant date and with the
−Removed: expiration date of five years from date of grant.
−Removed: In connection with the appointment
−Removed: McLaughlin as independent directors of the Company, each received an annual retainer fee of $50,000, payable in cash.
−Removed: In addition, the Board of Directors granted Dr.
−Removed: McLaughlin options to purchase 23,000 shares of common stock at an exercise
−Removed: price of $1.28 and $1.10 per share, respectively, which options are subject to vesting of 1/36 per month over 36 months following the
−Removed: The expiration date for the options is five years from date of grant.
−Removed: ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
−Removed: OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
−Removed: following table and accompanying footnotes set forth information regarding the beneficial ownership of our Common Stock, including shares
−Removed: issuable upon the exercise or conversion of securities that entitle the holders to obtain Common Stock upon exercise or conversion) as
−Removed: of the date of this report, or Record Date, by:
−Removed: each person who is known to be the beneficial owner of more than 5% of our Common Stock;
−Removed: each of our current executive officers and each of our current directors;
−Removed: all of our executive officers and directors as a group.
−Removed: Under the rules and regulations
−Removed: of the SEC, a person is a “beneficial owner” of a security if that person has or shares “voting power,” which
−Removed: includes the power to vote or to direct the voting of the security, or “investment power,” which includes the power to dispose
−Removed: of or to direct the disposition of the security or has the right to acquire such powers within 60 days.
−Removed: The beneficial ownership of
−Removed: our Common Stock is based on 30,000,000 shares of Common Stock issued and outstanding as of the Record Date.
−Removed: As of the Record Date, there
−Removed: were 50,000 shares of Series C Preferred Stock outstanding which are not reflected in the columns relating to beneficial ownership of
−Removed: Common Stock below since as of such date no shares of Series C Preferred Stock are convertible into Common Stock because there were not
−Removed: convertible as of the Record Date.
−Removed: Unless otherwise noted in
−Removed: the footnotes to the following table, and subject to applicable community property laws, the persons and entities named in the table have
−Removed: sole voting and investment power with respect to their beneficially owned Common Stock.
−Removed: Additionally, in order to illustrate the outstanding
−Removed: voting power of the respective beneficial owners as of the Record Date, the following table does not reflect record or beneficial ownership
−Removed: of any shares of Common Stock issuable upon exercise of warrants, options, or convertible preferred stock, to the extent such securities
−Removed: are exercisable or convertible within 60 days of the Record Date since the Company does not have any shares of Common Stock authorized
−Removed: to issue upon exercise or conversion.
−Removed: Name of Beneficial Owner (1)
−Removed: 5% and Greater Holders:
−Removed: Directors and Executive Officers:
−Removed: Marie Foegh (4)
−Removed: Steen Knudsen (5)
−Removed: David Roth (7)
−Removed: Gerald McLaughlin (8)
−Removed: All directors and executive officers as a group (7 individuals)
−Removed: Unless otherwise noted, the business address of each of the following entities or individuals is c/o Allarity Therapeutics, Inc., 24 School Street, 2nd Floor, Boston, MA 02108.
−Removed: on Schedule 13G jointly filed by 3i, LP, 3i Management LLC and Maier J.
−Removed: Tarlow (the “Reporting Persons”) with the
−Removed: SEC on March 2, 2023, reflecting ownership of 2,992,551 shares of common stock.
−Removed: Interests excludes shares of Common Stock issuable pursuant
−Removed: to exercise of shares of Series A Preferred Stock and Warrant, subject to the beneficial ownership limitation of 9.99%.
−Removed: Also excludes
−Removed: shares of Common Stock issuable upon conversion of Series C Preferred Stock which are not exercisable within 60 days as of the Record
−Removed: The principal business address of the Reporting Persons is 140 Broadway, 38th Floor, New York, NY 10005.
−Removed: principal business is that of a private investor.
−Removed: Maier Joshua Tarlow is the manager of 3i Management, LLC, the general partner of 3i,
−Removed: L.P., and has sole voting control and investment discretion over securities beneficially owned directly or indirectly by 3i Management,
−Removed: LLC and 3i, L.P.
−Removed: Excludes 119,842 shares of Common Stock issuable upon exercise of vested options within 60 days since the Company did not have any authorized shares of Common Stock available for issuance as of the Record Date.
−Removed: Interests shown include 3,988 shares of Common Stock.
−Removed: Excludes 53,839 shares of Common Stock issuable upon exercise of vested options within 60 days since the Company did not have any authorized shares of Common Stock available for issuance as of the Record Date.
−Removed: Interests shown include 124,977 shares of Common Stock.
−Removed: Excludes 53,839 shares of Common Stock issuable upon exercise of vested options within 60 days since the Company did not have any authorized shares of Common Stock available for issuance as of the Record Date.
−Removed: Interests shown include 17,842 shares of Common Stock.
−Removed: Excludes 111,027 shares issuable upon exercise of vested options within 60 days since the Company did not have any authorized shares of Common Stock available for issuance as of the Record Date.
−Removed: Excludes 5,750 shares of Common Stock issuable upon exercise of vested options within 60 days since the Company did not have any authorized shares of Common Stock available for issuance as of the Record Date.
−Removed: Excludes 4,472 shares of Common Stock issuable upon exercise of vested options within 60 days since the Company did not have any authorized shares of Common Stock available for issuance as of the Record Date.
−Removed: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND
−Removed: DIRECTOR INDEPENDENCE
−Removed: Transactions with Related Parties
−Removed: Company did not enter into any related party transaction required to be disclosed under Item 404 of Regulation S-K.
−Removed: Related Person Transactions Policy
−Removed: We intend to adopt a written
−Removed: related person transactions policy that sets forth our policies and procedures regarding the identification, review, consideration, and
−Removed: oversight of “related person transactions.” For purposes of policy only, a “related person transaction” is a transaction,
−Removed: arrangement, or relationship (or any series of similar transactions, arrangements or relationships) in which we or any of our subsidiaries
−Removed: are participants involving an amount, as long as we are a SEC smaller reporting company, that exceeds the lesser of (a) $120,000 or (b)
−Removed: 1% of the average of our total assets for the last two completed fiscal years, in which any “related person” has a material
−Removed: Transactions involving compensation
−Removed: for services provided to us as an employee, consultant or director will not be considered related person transactions under this policy.
−Removed: A related person is any executive officer, director, nominee to become a director or a holder of more than 5% of any class of our voting
−Removed: securities (including our common stock), including any of their immediate family members and affiliates, including entities owned or controlled
−Removed: by such persons.
−Removed: Under the policy, the related
−Removed: person in question or, in the case of transactions with a holder of more than 5% of any class of our voting securities, an officer with
−Removed: knowledge of a proposed transaction, must present information regarding the proposed related person transaction to our audit committee
−Removed: (or, where review by our audit committee would be inappropriate, to another independent body of our Board of Directors) for review.
−Removed: identify related person transactions in advance, we will rely on information supplied by our executive officers, directors and certain
−Removed: significant stockholders.
−Removed: In considering related person transactions, our audit committee will take into account the relevant available
−Removed: facts and circumstances, which may include, but are not limited to:
−Removed: the risks, costs, and benefits to us;
−Removed: the impact on a director’s independence in the event the related person is a director, immediate family member of a director or an entity with which a director is affiliated;
−Removed: the terms of the transaction;
−Removed: the availability of other sources for comparable services or products;
−Removed: the terms available to or from, as the case may be, unrelated third parties;
−Removed: our audit committee will approve only those transactions that it determines are fair and in our best interests.
−Removed: Director Independence
−Removed: A majority of our Board of
−Removed: Directors are independent directors, see the discussion above under the section “Item 10.
−Removed: Directors, Executive Officers and Corporate
−Removed: Governance–Director Independence.”
+Added: information required by this Item 11 of Form 10-K will be included in our 2024 Proxy Statement and is incorporated herein by reference.
+Added: Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
+Added: information required by this Item 12 of Form 10-K will be included in our 2024 Proxy Statement and is incorporated herein by reference.
+Added: Certain Relationships and Related Transactions and Director Independence.
+Added: information required by this Item 13 of Form 10-K will be included in our 2024 Proxy Statement and is incorporated herein by reference.
Principal Accountant Fees and Services.
−Removed: On September 9, 2022, our Audit Committee approved the engagement of
−Removed: Wolf & Company as our independent registered public accounting firm.
−Removed: Wolf & Company re-audited our financial statements for the
−Removed: year ended December 31, 2021, and audited our financial statements for the year ended December 31, 2022.
−Removed: Fees Paid to Principal Independent Registered
−Removed: Public Accounting Firm
−Removed: The aggregate fees billed
−Removed: by our current auditors Wolf & Company, P.C.
−Removed: and our former auditors Marcum LLP and PWC for the years ended December 31, 2022, and
−Removed: 2021 are as follows:
−Removed: Audit fees (1)
−Removed: Audit related fees (3)
−Removed: 2021 Audit fees represent
−Removed: fees for professional services provided in connection with the audit of our annual financial statements and the review of our quarterly
−Removed: financial statements and.
−Removed: This information is presented as of the latest practicable date for this annual report.
−Removed: The audit fees for
−Removed: 2021 also include the services provided in reviewing our Registration Statement on Form S-1.
−Removed: Our former auditor PwC provided us with tax advice and tax planning services as part of our reorganization completed on December 20, 2021, before we became a US domestic filer.
−Removed: All other fees include
−Removed: fees billed by our independent auditors for products or services other than as described in the immediately preceding two categories
−Removed: including those services normally provided in connection with statutory or regulatory filings or engagements including comfort letters,
−Removed: consents and other services related to SEC matters.
−Removed: Policy on Audit Committee Pre-Approval of Audit
−Removed: and Permissible Non-Audit Services of Independent Registered Public Accounting Firm
−Removed: Our audit committee’s
−Removed: policy is to pre-approve all audit and permissible non-audit services provided by our independent registered public accounting firm, the
−Removed: scope of services provided by our independent registered public accounting firm and the fees for the services to be performed.
−Removed: These services
−Removed: may include audit services, audit-related services, tax services and other services.
−Removed: Pre-approval is detailed as to the service or category
−Removed: of services and is generally subject to a specific budget.
−Removed: Our independent registered
−Removed: public accounting firm and management are required to periodically report to the audit committee regarding the extent of services provided
−Removed: by our independent registered public accounting firm in accordance with this preapproval, and the fees for the services performed to date.
+Added: information required by this Item 14 of Form 10-K will be included in our 2024 Proxy Statement and is incorporated herein by reference.
Exhibits and Financial Statement Schedules.
−Removed: (a) The following documents are filed as part of this annual report on Form 10-K:
+Added: The following documents
+Added: are filed as part of this annual report on Form 10-K:
+Added: Financial Statements
+Added: following financial statements of Allarity, and the Reports of Independent Registered Public Accounting Firms, are included at the end
+Added: of this report beginning on page F-1:
(2) Financial
−Removed: The following financial statements of Allarity,
−Removed: and the Reports of Independent Registered Public Accounting Firms, are included at the end of this report beginning on page F-1:
−Removed: (2) Financial Statement
−Removed: All schedules have been omitted because the required
−Removed: information is included in the financial statements or notes thereto or because they are not required.
−Removed: The exhibits required by Item 601 of Regulation
−Removed: S-K are listed in subparagraph (b) below.
−Removed: (b) Exhibits:
−Removed: The following exhibits are filed as part of this
−Removed: Annual Report.
−Removed: Amended and Restated Plan of Reorganization and Asset Purchase Agreement by and among Allarity Therapeutics, Inc.
−Removed: a Delaware corporation, Allarity Acquisition Subsidiary, a Delaware corporation and Allarity Therapeutics A/S, an Aktieselskab organized under the laws of Denmark, dated as of September 23, 2021
−Removed: Certificate of Incorporation of Allarity Therapeutics, Inc.
−Removed: Certificate of Amendment to the Certificate of Incorporation of Allarity Therapeutics, Inc.
−Removed: Amended and Restated Bylaws of Allarity Therapeutics, Inc.
−Removed: Amendment No.
+Added: Statement Schedules
+Added: schedules have been omitted because the required information is included in the financial statements or notes thereto or because they
+Added: are not required.
+Added: exhibits required by Item 601 of Regulation S-K are listed in subparagraph (b) below.
+Added: following exhibits are filed as part of this Annual Report.
+Added: and Restated Plan of Reorganization and Asset Purchase Agreement by and among Allarity Therapeutics, Inc.
+Added: a Delaware corporation,
+Added: Allarity Acquisition Subsidiary, a Delaware corporation and Allarity Therapeutics A/S, an Aktieselskab organized under the laws of
+Added: Denmark, dated as of September 23, 2021
+Added: of Incorporation of Allarity Therapeutics, Inc.
+Added: of Amendment to the Certificate of Incorporation of Allarity Therapeutics, Inc.
+Added: and Restated Bylaws of Allarity Therapeutics, Inc.
1 to Amended and Restated Bylaws of Allarity Therapeutics, Inc.
−Removed: Certificate of Designations of Allarity Therapeutics, Inc.
+Added: of Designations of Allarity Therapeutics, Inc.
relating to the Series A Convertible Preferred Stock
−Removed: Amendment to Certificate of Designation of the Series A Convertible Preferred Stock
−Removed: Certificate of Designation of the Series B Preferred Stock
−Removed: Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Redeemable Preferred Stock
−Removed: Certificate of Amendment to Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Redeemable Preferred Stock
−Removed: Description of Capital Stock
−Removed: Specimen Common Stock Certificate of Allarity Therapeutics, Inc.
−Removed: Form of Warrant (3i LP)
−Removed: Allarity Therapeutics, Inc.
+Added: to Certificate of Designation of the Series A Convertible Preferred Stock
+Added: of Designation of the Series B Preferred Stock
+Added: of Designation of the Series C Preferred Stock
+Added: of Amendment to Certificate of Designation of Series C Preferred Stock
+Added: Certificate of Amendment to Certificate of Incorporation of Allarity Therapeutics, Inc.
+Added: Certificate of Amendment to Certificate of Incorporation of Allarity Therapeutics, Inc.
+Added: and Restated Certificate of Designations of Series A Convertible Preferred Stock of Allarity Therapeutics, Inc.
+Added: Certificate of Amendment to Amended and Restated Certificate of Designations of Series A Convertible Preferred Stock
+Added: Certificate of Amendment to Certificate of Incorporation of Allarity Therapeutics, Inc.
+Added: Amendment to Certificate of Designation (Series A Preferred Stock)
+Added: Certificate of Amendment to Certificate of Designation (Series A Preferred Stock)
+Added: Certificate of Amendment (Series A Preferred Stock)
+Added: Certificate of Amendment (Series A Preferred Stock)
+Added: Certificate of Amendment (Series A Preferred Stock)
+Added: Common Stock Certificate of Allarity Therapeutics, Inc.
+Added: to Purchase Common Stock (3i, LP)
+Added: of Pre-Funded Warrant (April 2023)
+Added: of Common Warrant (April 2023)
+Added: and Exchange Warrant
+Added: of Pre-Funded Warrant (July 2023)
+Added: of Common Warrant (July 2023)
+Added: of Amended and Restated Common Stock Purchase Warrant (July 2023)
+Added: of New Warrant
+Added: of Pre-Funded Warrant
+Added: of Series A Common Warrant
+Added: of Series B Common Warrant
+Added: Convertible Note
+Added: Convertible Note, dated as of February 13, 2024
+Added: Therapeutics, Inc.
2021 Equity Incentive Plan
−Removed: Exclusive License Agreement between Oncology Venture A/S and Smerud Medical Research International As Dated as of June 26, 2020
−Removed: Amended and Restated License Agreement between Allarity Therapeutics A/S and LiPlasome Pharma ApS, dated January 2021
−Removed: Exclusive License Agreement between Oncology Venture, APS and 2-BBB Medicines BV, dated as of March 27, 2017
−Removed: Development, Option and License Agreement between Oncology Venture ApS and R-Pharm US Operating LLC, dated March 1, 2019
−Removed: Exclusive License Agreement between Oncology Venture, ApS and Eisai, Inc., dated as of July 6, 2017
−Removed: License Agreement between Novartis Pharma Ag and Oncology Venture, ApS, dated April 6, 2018
−Removed: Securities Purchase Agreement dated May 20, 2021 between Allarity Therapeutics, Inc.
−Removed: Registration Rights Agreement dated May 20, 2021 between Allarity Therapeutics, Inc.
−Removed: Asset Purchase Agreement dated July 23, 2021 between Allarity Therapeutics A/S and Lantern Pharma Inc.
−Removed: First Amendment to the Exclusive License Agreement between Eisai and Allarity Therapeutics A/S dated December 20, 2020.
−Removed: Second Amendment to Exclusive License Agreement between Oncology Venture, ApS and Eisai, Inc.
+Added: License Agreement between Oncology Venture A/S and Smerud Medical Research International As Dated as of June 26, 2020
+Added: and Restated License Agreement between Allarity Therapeutics A/S and LiPlasome Pharma ApS, dated January 2021
+Added: License Agreement between Oncology Venture, APS and 2-BBB Medicines BV, dated as of March 27, 2017
+Added: Option and License Agreement between Oncology Venture ApS and R-Pharm US Operating LLC, dated March 1, 2019
+Added: License Agreement between Oncology Venture, ApS and Eisai, Inc., dated as of July 6, 2017
+Added: Agreement between Novartis Pharma Ag and Oncology Venture, ApS, dated April 6, 2018
+Added: Purchase Agreement dated May 20, 2021 between Allarity Therapeutics, Inc.
+Added: Rights Agreement dated May 20, 2021 between Allarity Therapeutics, Inc.
+Added: Purchase Agreement dated July 23, 2021 between Allarity Therapeutics A/S and Lantern Pharma Inc.
+Added: Amendment to the Exclusive License Agreement between Eisai and Allarity Therapeutics A/S dated December 20, 2020.
+Added: Amendment to Exclusive License Agreement between Oncology Venture, ApS and Eisai, Inc.
dated as of August 3, 2021.
−Removed: Employment Agreement by and between Allarity Therapeutics, Inc.
−Removed: Employment Agreement by and between Allarity Therapeutics, Inc.
+Added: Agreement by and between Allarity Therapeutics, Inc.
+Added: Agreement by and between Allarity Therapeutics, Inc.
and Marie Foegh, M.D.
−Removed: Asset Purchase Agreement between Allarity Therapeutics, Inc.
+Added: Purchase Agreement between Allarity Therapeutics, Inc.
and Allarity Therapeutics A/S dated December 17, 2021
−Removed: Assignment and Assumption Agreement between Allarity Therapeutics, Inc.
+Added: and Assumption Agreement between Allarity Therapeutics, Inc.
and Allarity A/S
−Removed: Exclusive License Agreement with Oncoheroes Bioscience, Inc.
+Added: License Agreement with Oncoheroes Bioscience, Inc.
dated January 2, 2022 (Stenoparib)
−Removed: Exclusive License Agreement with Oncoheroes Bioscience, Inc.
+Added: License Agreement with Oncoheroes Bioscience, Inc.
dated January 2, 2022 (Dovitnib)
4 unchanged sentences
Agreement and Waiver
−Removed: Amendment to Forbearance and Waiver dated June 6, 2022
+Added: Amendment to Forbearance and Waiver
Agreement with Steve Carchedi
1 unchanged sentence
Amendment to Development Option & License Agreement
−Removed: Amendment to License Agreement
+Added: Amendment to License Agreement with Novartis Pharma AG
Note Purchase Agreement
of Secured Promissory Note
−Removed: Letter Agreement with 3i, LP
Agreement with James G.
−Removed: Cullem dated January 12, 2023
−Removed: Agreement with Joan Brown dated January 12, 2023
−Removed: Letter Agreement with 3i, LP dated January 23, 2023
+Added: Agreement with Joan Brown
+Added: Agreement with 3i, LP dated December 8, 2022
+Added: Agreement with 3i, LP dated January 23, 2023
of Securities Purchase Agreement Series C Preferred Stock
1 unchanged sentence
Waiver Agreement
+Added: of Securities Purchase Agreement (April Offering)
+Added: of Lock- Up Agreement (April Offering)
+Added: Amendment to Secured Note Purchase Agreement
+Added: Amendment to Security Agreement
+Added: of Secured Promissory Note (2023)
+Added: Promissory Note
+Added: and Exchange Agreement
+Added: of Debt Agreement
+Added: Amendment to Registration Rights Agreement
+Added: Waiver Agreement
+Added: to Modification and Exchange Agreement
+Added: of Securities Purchase Agreement
+Added: Amendment to the Exclusive License Agreement with Eisai, Inc.
+Added: Amendment to the Exclusive License Agreement with Eisai, Inc.
+Added: of Limited Waiver and Amendment Agreement
+Added: LP – Limited Waiver and Amendment Agreement
+Added: 2023 Secured Note Purchase Agreement
+Added: Promissory Note
+Added: of Lock-Up Agreement
+Added: of Inducement Letter
+Added: Waiver between the Company and 3i, LP
+Added: of Securities Purchase Agreement
+Added: of Lock Up Agreement
+Added: Employment Agreement (Steen Knudsen)
+Added: Purchase Agreement, dated as of January 18, 2024, by and between the Company and the Purchaser listed on the signature page attached
+Added: to Securities Purchase Agreement, dated as of January 25, 2024, by and between the Company and the Purchaser listed on the signature
+Added: page attached thereto
+Added: Waiver Agreement, dated as of February 13, 2024, by and between the Company and the Purchaser listed on the signature page attached
+Added: Amendment to Senior Convertible Notes
from Marcum, LLP dated August 23, 2022, regarding Change in Independent Registered Public Accounting Firm
Subsidiaries of the Registrant
−Removed: Certifications
−Removed: of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act
−Removed: Certifications
−Removed: of the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act
−Removed: Certifications
−Removed: of the Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act
−Removed: Certifications
−Removed: of the Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act
−Removed: Instance Document.
+Added: Certifications of the Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act
+Added: Certifications of the Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act
+Added: Certifications of the Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act
+Added: Certifications of the Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act
+Added: Allarity Therapeutics, Inc.
+Added: Clawback Policy
+Added: Inline XBRL Instance Document
Inline XBRL Taxonomy Extension
9 unchanged sentences
Cover Page Interactive
−Removed: Data File (formatted as Inline XBRL and contained in Exhibit 101).
−Removed: Incorporated by reference from the Registration Statement on Form S-4 filed with the SEC on August 20, 2021.
−Removed: Incorporated by reference from Amendment No.
−Removed: 1 to Registration Statement on Form S-4 as refiled with the SEC on October 20, 2021.
+Added: Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101)
+Added: Incorporated by reference
+Added: from the Registration Statement on Form S-4 filed with the SEC on August 20, 2021.
+Added: Incorporated by reference
+Added: from Amendment No.
+Added: 1 to Registration Statement on Form S-4 refiled with the SEC on October 20, 2021.
+Added: Incorporated by reference
+Added: from Amendment No.
+Added: 2 to Registration Statement on Form S-4 refiled with the SEC on October 20, 2021.
+Added: Incorporated by reference
+Added: from Amendment No.
+Added: 4 to Registration Statement on Form S-4 filed with the SEC on November 2, 2021.
+Added: Incorporated by reference
+Added: from Amendment No.
+Added: 2 to Registration Statement on Form S-1 filed with the SEC on December 6, 2021.
+Added: Incorporated by reference
+Added: from Form 8-K filed with the SEC on December 10, 2021.
+Added: Incorporated by reference
+Added: from Form 8-K filed with the SEC on December 20, 2021.
+Added: Incorporated by reference
+Added: from Form 8-K filed with the SEC on December 22, 2021.
+Added: Incorporated by reference
+Added: from Form 8-K filed with the SEC on April 18, 2022.
+Added: Incorporated by reference
+Added: from Form 8-K filed with the SEC on May 6, 2022.
+Added: Incorporate by reference
+Added: from Form 10-K filed with the SEC on May 17, 2022.
+Added: Incorporated by reference
+Added: from Form 8-K filed with the SEC on June 10, 2022.
+Added: Incorporated by reference
+Added: from Form 8-K filed with the SEC on July 11, 2022.
+Added: Incorporated by reference
+Added: from Form 8-K filed with the SEC on August 12, 2022, as amended on August 24, 2022.
+Added: Incorporated by reference from Form 10-Q filed with
+Added: the SEC on October 7, 2022.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on September 30, 2022.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on November 25, 2022.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on January 19, 2023.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on February 28, 2023.
+Added: Incorporated by reference from Form 10-K filed with
+Added: the SEC on March 13, 2023.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on March 20, 2023.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on March 24, 2023.
+Added: Incorporated by reference from Form S-1 filed with
+Added: the SEC on March 14, 2023.
+Added: Incorporated by reference from Form S-1 filed with
+Added: the SEC on March 28, 2023.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on April 12, 2023.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on April 25, 2023.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on June 1, 2023.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on June 28, 2023.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on June 30, 2023.
Incorporated by reference from Amendment No.
−Removed: 2 to Registration Statement on Form S-4 as refiled with the SEC on October 20, 2021.
+Added: 1 to Registration
+Added: Statement on Form S-1 filed with the SEC on June 30, 2023.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on July 11, 2023.
+Added: Incorporated by reference from Form 8-K filed with
+Added: the SEC on September 15, 2023.
+Added: Incorporated by reference to the Company’s Form
+Added: 8-K filed on September 27, 2023.
+Added: Incorporated by reference to the Company’s Form
+Added: S-1 filed on October 30, 2023.
+Added: Incorporated by reference Form 8-K filed with the SEC
+Added: on January 19, 2024.
+Added: Incorporated by reference Form 8-K filed with the SEC
+Added: on January 25, 2024.
+Added: Incorporated by reference Form 8-K filed with the SEC
+Added: on February 14, 2024.
Incorporated by reference from Amendment No.
−Removed: 4 to Registration Statement on Form S-4 as filed with the SEC on November 2, 2021.
+Added: 3 to Registration
+Added: Statement on Form S-1 filed with the SEC on December 15, 2023.
Incorporated by reference from Amendment No.
−Removed: 2 to Registration Statement on Form S-1 as filed with the SEC on December 6, 2021.
−Removed: Incorporated by reference from Form 8-K as filed with the SEC on December 10, 2021.
−Removed: Incorporated by reference from Form 8-K as filed with the SEC on December 20, 2021.
−Removed: Incorporated by reference from Form 8-K filed with the SEC on December 22, 2021.
−Removed: Incorporated by reference from Form 8-K filed with the SEC on April 18, 2022.
−Removed: Incorporated by reference from Form 8-K filed with the SEC on May 6, 2022.
−Removed: Incorporate by reference from Form 10-K filed with the SEC on May 17, 2022.
−Removed: Incorporated by reference from Form 8-K filed with the SEC on June 10, 2022.
−Removed: Incorporated by reference from Form 8-K filed with the SEC on July 11, 2022.
−Removed: Incorporated by reference from Form 8-K filed with the SEC on August 12, 2022, as amended on August 24, 2022.
−Removed: Incorporated by reference from Form 10-Q filed with the SEC on October 7, 2022.
−Removed: Incorporated by reference
−Removed: from Form 8-K filed with the SEC on September 30, 2022.
−Removed: Incorporated by reference
−Removed: from Form 8-K filed with the SEC on November 25, 2022.
−Removed: Incorporated by reference from Form 8-K filed with the SEC on January 19, 2023.
−Removed: Incorporated by reference from Form 8-K filed with the SEC on February 28, 2023.
−Removed: Certain portions of this exhibit were be omitted because they are not material and would likely cause competitive harm to the registrant if disclosed.
−Removed: Filed herewith.
−Removed: Indicates management contract or compensatory plan or arrangement.
−Removed: Certain of the exhibits and schedules to this Exhibit have been omitted in accordance with Regulation S-K Item 601.
−Removed: The Registrant agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request.
+Added: 1 to Registration
+Added: Statement on Form S-1 filed with the SEC on December 5, 2023.
+Added: Incorporated by reference Form 8-K filed with the SEC on March 1, 2024.
+Added: Certain portions of this exhibit were omitted because
+Added: they are not material and would likely cause competitive harm to the registrant if disclosed.
+Added: Furnished herewith.
+Added: Indicates a management contract or compensatory plan
+Added: or arrangement.
+Added: Certain of the exhibits and schedules to this Exhibit
+Added: have been omitted in accordance with Regulation S-K Item 601.
+Added: The Registrant agrees to furnish a copy of all omitted exhibits and
+Added: schedules to the SEC upon its request.
Form 10-K Summary.
−Removed: Pursuant to the requirements
−Removed: of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
−Removed: by the undersigned, thereunto duly authorized.
−Removed: ALLARITY THERAPEUTICS, INC.
+Added: to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to
+Added: be signed on its behalf by the undersigned, thereunto duly authorized.
+Added: THERAPEUTICS, INC.
+Added: Thomas Jensen
+Added: Thomas Jensen
Chief Executive Officer
−Removed: Pursuant to the requirements
−Removed: of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in
−Removed: the capacities and on the dates indicated.
+Added: to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
+Added: registrant and in the capacities and on the dates indicated.
Chief Executive Officer and Director
March 7, 2024
−Removed: ( Principal Executive Officer )
+Added: Thomas Jensen
+Added: ( Principal Executive
/s/ Joan Brown
1 unchanged sentence
March 7, 2024
−Removed: ( Principal Financial and Accounting Officer )
−Removed: /s/ Gerald McLaughlin
+Added: ( Principal Financial
+Added: and Accounting Officer )
Chairman of the Board
2 unchanged sentences
March 7, 2024
−Removed: /s/ Thomas Jensen
March 7, 2024
−Removed: Thomas Jensen
−Removed: INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Laura Benjamin
+Added: TO CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Financial Statements
6 unchanged sentences
Notes to Consolidated Financial Statements F-9 – F-48
−Removed: REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
−Removed: To the Shareholders and Board of Directors of Allarity Therapeutics,
−Removed: Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated
−Removed: balance sheets of Allarity Therapeutics, Inc.
−Removed: (the “Company”) as of December 31, 2022 and 2021, the related consolidated
−Removed: statements of operations and comprehensive loss, changes in redeemable convertible preferred stock and stockholders’ equity (deficit)
−Removed: and cash flows for the years then ended, and the related notes to the consolidated financial statements (collectively, the “financial
−Removed: statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company
−Removed: as of December 31, 2022 and 2021, and the results of its operations and its cash flows for the years then ended, in conformity with accounting
−Removed: principles generally accepted in the United States of America.
−Removed: Emphasis of a Matter Regarding Going Concern
−Removed: The accompanying financial statements have been
−Removed: prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note 1 to the financial statements, the Company has
−Removed: recurring losses from operations and accumulated deficit that raise substantial doubt about the Company’s ability to continue as a going
−Removed: Management’s plans in regard to these matters are also described in Note 1.
−Removed: The financial statements do not include any adjustments
−Removed: that might result from the outcome of this uncertainty.
−Removed: Basis for Opinion
−Removed: These financial statements are the responsibility
−Removed: of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s financial statements based on our audit.
−Removed: are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are
−Removed: required to be independent with respect to the Company in accordance with the U.S.
−Removed: federal securities laws and the applicable rules and
−Removed: regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the
−Removed: standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
−Removed: statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required to have, nor were we engaged
−Removed: to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits, we are required to obtain an understanding
−Removed: of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
−Removed: control over financial reporting.
+Added: OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
+Added: To the Shareholders
+Added: and Board of Directors of Allarity Therapeutics, Inc.:
+Added: on the Financial Statements
+Added: have audited the accompanying consolidated balance sheets of Allarity Therapeutics, Inc.
+Added: (the “Company”) as of December 31,
+Added: 2023 and 2022, the related consolidated statements of operations and comprehensive loss, changes in redeemable convertible preferred
+Added: stock and stockholders’ equity (deficit) and cash flows for the years then ended, and the related notes to the consolidated financial
+Added: statements (collectively, the “financial statements”).
+Added: In our opinion, the financial statements present fairly, in all material
+Added: respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its operations and its cash flows
+Added: for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
+Added: of a Matter Regarding Going Concern
+Added: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: As discussed in Note
+Added: 1 to the financial statements, the Company has recurring losses from operations and accumulated deficit that raise substantial doubt
+Added: about the Company’s ability to continue as a going concern.
+Added: Management’s plans in regard to these matters are also described
+Added: The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
+Added: financial statements based on our audit.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board
+Added: (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits,
+Added: we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
+Added: on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures to assess
−Removed: the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
−Removed: to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
−Removed: the overall presentation of the financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
−Removed: /s/ Wolf & Company, P.C.
−Removed: We have served as the Company’s auditor since 2022.
−Removed: March 9, 2023
−Removed: ALLARITY THERAPEUTICS, INC.
+Added: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
+Added: or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding
+Added: the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant
+Added: estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits
+Added: provide a reasonable basis for our opinion.
+Added: & Company, P.C .
+Added: We have served
+Added: as the Company’s auditor since 2022.
+Added: THERAPEUTICS, INC.
CONSOLIDATED BALANCE SHEETS
2 unchanged sentences
Current assets:
−Removed: Other current assets
−Removed: Prepaid expenses
−Removed: Investment in Lantern Pharma Inc.
−Removed: Tax credit receivable
−Removed: Total current assets
−Removed: Non-current assets:
−Removed: Property, plant and equipment, net
−Removed: Operating lease right of use assets
−Removed: Intangible assets
−Removed: LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: current assets
+Added: credit receivable
+Added: current assets
+Added: plant and equipment, net
+Added: lease right of use assets
+Added: AND STOCKHOLDERS’ (DEFICIT) EQUITY
+Added: derivative liability
+Added: taxes payable
+Added: promissory note and accrued interest, net of debt discount
+Added: promissory notes
+Added: lease liabilities, current
current liabilities
−Removed: Accounts payable
−Removed: Accrued liabilities
−Removed: Income taxes payable
−Removed: Operating lease liabilities, current
−Removed: Warrant liability
−Removed: Convertible debt
−Removed: Total current liabilities
−Removed: Non-current liabilities:
−Removed: Convertible promissory note and accrued interest, net of debt discount
−Removed: Derivative liabilities
−Removed: Operating lease liabilities, net of current portion
−Removed: Total liabilities
−Removed: Commitments and contingencies (Note 21)
+Added: promissory note and accrued interest, net of debt discount
+Added: and contingencies (Note 17)
Redeemable preferred stock ( 500,000 shares authorized)
−Removed: Series A Convertible Preferred stock $ 0.0001 par value (20,000 shares designated) shares issued and outstanding at December 31, 2022 and 2021 were 13,586 and 19,800 , respectively
−Removed: Series B Preferred stock $ 0.0001 par value ( 200,000 shares designated) shares issued at December 31, 2022 and 2021 were 190,786 and 0 , respectively
−Removed: Total redeemable preferred stock
−Removed: Stockholders’ (deficit) equity
−Removed: Common stock, $ 0.0001 par value ( 30,000,000 shares authorized) shares issued and outstanding at December 31, 2022 and 2021 were 15,897,845 and 8,096,014 , respectively
−Removed: Additional paid-in capital
−Removed: Accumulated other comprehensive loss
−Removed: Accumulated deficit
−Removed: Total stockholders’ (deficit) equity
−Removed: Total liabilities, preferred stock and stockholders’ (deficit) equity
−Removed: See report of independent registered accounting
−Removed: firm and accompanying notes to consolidated financial statements.
−Removed: ALLARITY THERAPEUTICS, INC.
+Added: Series A Preferred Stock $ 0.0001 par value ( 20,000 shares designated) shares issued and outstanding at December 31, 2023 and 2022, were 1,417 and 13,586 , respectively (liquidation preference of $ 17.54 at December 31, 2023)
+Added: Series B Preferred Stock $ 0.0001 par value ( 200,000 shares designated);
+Added: shares issued at December 31, 2023 and 2022, were 0 and 190,786 , respectively (liquidation preference of $ 0 at December 31, 2023)
+Added: Series C Convertible Preferred stock $ 0.0001 par value ( 50,000 and 0 shares designated at December 31, 2023 and 2022, respectively);
+Added: shares issued and outstanding at December 31, 2023 were 0
+Added: redeemable preferred stock
+Added: Stockholders’
+Added: (deficit) equity
+Added: Series A Preferred stock $ 0.0001 par value ( 20,000 shares designated) shares issued and outstanding at December 31, 2023 and 2022, were 1,417 and 13,586 , respectively (liquidation preference of $ 17.54 at December 31, 2023)
+Added: Common Stock, $ 0.0001 par value ( 750,000,000 and 30,000,000 shares authorized, at December 31, 2023 and 2022, respectively);
+Added: shares issued and outstanding at December 31, 2023 and 2022, were 5,886,934 and 11,356 , respectively
+Added: paid-in capital
+Added: other comprehensive loss
+Added: stockholders’ deficit
+Added: liabilities, preferred stock and stockholders’ (deficit) equity
+Added: common share data has been retroactively adjusted to effect reverse stock splits in 2023
+Added: (see Notes 1 and 10.)
+Added: report of independent registered public accounting firm and accompanying notes to consolidated financial statements.
+Added: THERAPEUTICS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
2 unchanged sentences
Operating expenses:
−Removed: Research and development
−Removed: Impairment of intangible assets
−Removed: General and administrative
+Added: and development
+Added: Impairment of intangible
+Added: and administrative
Total operating expenses
−Removed: Loss from operations
+Added: from operations
Other income (expenses)
−Removed: Gain from the sale of IP
+Added: Income from the sale
Interest income
Interest expenses
−Removed: Finance costs
Loss on investment
−Removed: Foreign currency transaction losses, net
−Removed: Change in fair value adjustment of derivative and warrant liabilities
−Removed: Penalty on Series A Preferred stock liability
−Removed: Change in fair value of convertible debt
−Removed: Non-cash interest expense related to beneficial conversion feature of convertible debt
−Removed: Total other income, net
+Added: Foreign exchange gains
+Added: Fair value of inducement
+Added: Loss on modification
+Added: Change in fair value
+Added: adjustment of warrant derivative liabilities
+Added: on Series A Preferred stock liability
+Added: other income, net
Net loss before tax recovery (expense)
−Removed: Income tax recovery (expense)
−Removed: Deemed dividend of 8 % on Preferred stock
−Removed: Cash obligations on converted Series A Preferred stock
−Removed: Net loss attributable to common stockholders
−Removed: Basic and diluted net loss per share applicable to common stockholders
−Removed: Basic and diluted weighted-average common shares outstanding
−Removed: Other comprehensive loss, net of tax:
−Removed: Change in cumulative translation adjustment
−Removed: Change in fair value attributable to instrument specific credit risk
−Removed: Total comprehensive loss attributable to common shareholders
−Removed: See report of independent registered accounting
−Removed: firm and accompanying notes to consolidated financial statements.
−Removed: ALLARITY THERAPEUTICS, INC.
+Added: Deferred income tax
+Added: (expense) benefit
+Added: Cash payable on converted Series A Preferred
+Added: Deemed dividends on Series A Preferred Stock
+Added: Deemed dividend of
+Added: on Series C Preferred Stock
+Added: loss attributable to common stockholders
+Added: Basic and diluted net loss per common stock
+Added: $ ( 3,093.42 )
+Added: Weighted average number of common stock outstanding, basic and diluted
+Added: Other comprehensive loss,
+Added: in cumulative translation adjustment
+Added: Comprehensive
+Added: loss attributable to common stockholders
+Added: common share data has been retroactively adjusted to effect reverse stock splits in 2023
+Added: (see Notes 1 and 10.)
+Added: report of independent registered public accounting firm and accompanying notes to consolidated financial statements.
+Added: THERAPEUTICS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
2 unchanged sentences
Preferred Stock
−Removed: Accumulated Other Comprehensive
+Added: Preferred Stock
+Added: Comprehensive
Stockholders’
−Removed: Income (Loss)
−Removed: Balance, December 31, 2020 carried forward
−Removed: Units issued for cash
−Removed: Fair value of investor warrants (TO3)
−Removed: Warrants and options exercised for cash
−Removed: Units issued for share issuance costs
−Removed: Share issuance costs
−Removed: Convertible debt conversion and related beneficial conversion feature and settlement of accounts payable
−Removed: Stock based compensation
−Removed: Cumulative translation adjustment
−Removed: Fair value of instrument specific credit risk
−Removed: Conversion of preferred stock into common stock
−Removed: Reclassification of derivative liabilities related to converted preferred stock
Balance, December 31,
−Removed: See report of independent registered
−Removed: accounting firm and accompanying notes to consolidated financial statements.
−Removed: ALLARITY THERAPEUTICS, INC.
+Added: 2021 carried forward
+Added: of Series A Preferred Stock into common stock, net
+Added: Floor price liability
+Added: Reclassification
+Added: of derivative liabilities related to converted preferred stock
+Added: Deemed dividend of 8 % on preferred stock
+Added: B preferred stock dividend
+Added: based compensation
+Added: translation adjustment
+Added: December 31, 2022
+Added: common share data has been retroactively adjusted to effect reverse stock splits in 2023
+Added: (see Notes 1 and 10.)
+Added: report of independent registered public accounting firm and accompanying notes to consolidated financial statements.
+Added: THERAPEUTICS, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT)
1 unchanged sentence
dollars in thousands, except for share data*)
−Removed: Preferred Stock
+Added: A Preferred Stock
+Added: B Preferred Stock
+Added: C Convertible Preferred Stock
+Added: A Preferred Stock
Comprehensive
−Removed: Stockholders’ Equity
−Removed: Balance, December 31, 2021 carried forward
−Removed: Conversion of preferred stock into common stock
−Removed: Floor price liability
−Removed: Reclassification of derivative liabilities related to converted preferred stock
−Removed: Deemed dividend of 8 % on preferred stock
−Removed: Series B preferred stock dividend
−Removed: Stock based compensation
−Removed: Cumulative translation adjustment
−Removed: Balance, December 31, 2022
−Removed: See report of independent registered
−Removed: accounting firm and accompanying notes to consolidated financial statements.
−Removed: ALLARITY THERAPEUTICS, INC.
−Removed: CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the years ended December 31, 2022 and 2021
+Added: Stockholders’
+Added: December 31, 2022
+Added: of Series C Convertible Preferred Stock, net
+Added: Deemed dividend of 5 % and accretion of Series C Convertible Preferred Stock to redemption value
+Added: Round up of common shares issued as a result of 1-for-35 and 1-for-40 reverse stock splits
+Added: of Series A Preferred Stock into common stock, net
+Added: of Series B Preferred Stock
+Added: of common stock, net, April 2023 Financing
+Added: value of April Warrants allocated to liabilities, net of financing costs
+Added: dividends on Series C Preferred Stock
+Added: of Series A redemption rights
+Added: of Series A Preferred Stock as repayment of debt
+Added: dividend on redemption of Series A Preferred Stock and cancellation of debt in conjunction with April 2023 financing
+Added: dividend on exchange of Series C Preferred stock for Series A Preferred stock
+Added: dividend on July 10, 2023 modification of Series A Preferred stock
+Added: of common stock, net July 2023 financing
+Added: value of July Warrants allocated to liabilities, net of financing costs
+Added: dividend on redemption of Series A Preferred Stock in conjunction with July 2023 financing
+Added: 2023 warrants exercised on inducement, net
+Added: Reclassification
+Added: of derivative liabilities related to September 2023 warrants exercised
+Added: exercise of Exchange Warrants
+Added: dividend on September 2023 modification of Series A Preferred shares
+Added: based compensation
+Added: translation adjustment
+Added: December 31, 2023
+Added: common share data has been retroactively adjusted to effect reverse stock splits in 2023
+Added: (see Notes 1 and 10.)
+Added: report of independent registered public accounting firm and accompanying notes to consolidated financial statements.
+Added: THERAPEUTICS, INC.
+Added: STATEMENTS OF CASH FLOWS
+Added: years ended December 31, 2023 and 2022
dollars in thousands*)
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
−Removed: Gain from the sale of IP
+Added: CASH FLOWS FROM OPERATING
+Added: Adjustments to reconcile net loss to net
+Added: cash used in operating activities:
+Added: Gain from the sale of
Depreciation and amortization
1 unchanged sentence
Stock-based compensation
+Added: Unrealized foreign exchange
Non-cash interest expense
Non-cash finance expense
+Added: Fair value of inducement
+Added: Loss on modification
Loss on investment
−Removed: Unrealized foreign exchange loss
−Removed: Loss on extinguishment of convertible debt
−Removed: Change in fair value adjustment of convertible debt
−Removed: Change in fair value of warrant and derivative liabilities
+Added: Change in fair value
+Added: of warrant derivative liabilities
Deferred income taxes
1 unchanged sentence
Other current assets
+Added: Tax credit receivable
Prepaid expenses
2 unchanged sentences
Income taxes payable
−Removed: Operating lease liability
−Removed: Net cash used in operating activities
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES:
−Removed: Proceeds from the sale of IP
−Removed: Purchase of property and equipment
−Removed: Net cash provided by investing activities
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Line of credit
−Removed: Proceeds from common stock units and preferred stock issuance
−Removed: Proceeds from exercise of warrants and stock options for common stock
−Removed: Share issuance costs
−Removed: Cash paid in connection with conversion of Series A Preferred Stock
−Removed: Penalty on Series A Preferred Stock liability
−Removed: Proceeds from convertible loans
−Removed: Loan proceeds
−Removed: Repayment of loan
−Removed: Net cash provided by (used in) financing activities
−Removed: Net increase (decrease) in cash
+Added: lease liability
+Added: cash used in operating activities
+Added: CASH FLOWS FROM INVESTING
+Added: Proceeds from the sale
+Added: of property and equipment
+Added: cash provided by investing activities
+Added: CASH FLOWS FROM FINANCING
+Added: Proceeds from Series
+Added: C Convertible Preferred Stock issuance, net
+Added: Proceeds from 3i promissory
+Added: Repayment of 3i debt
+Added: Net proceeds from common
+Added: stock and pre-funded warrant issuance
+Added: Net proceeds from warrants
+Added: exercised in conjunction with price & warrant inducement
+Added: Redemption of Series
+Added: A Preferred Stock
+Added: Redemption of Series
+Added: B Preferred Stock
+Added: Cash paid in connection
+Added: with conversion of Series A Preferred Stock
+Added: on Series A Preferred Stock liability
+Added: cash provided by (used in) financing activities
+Added: Net decrease in cash
Effect of exchange rate changes on cash
−Removed: Cash, beginning of year
−Removed: Cash, end of year
−Removed: See report of independent registered accounting
−Removed: firm and accompanying notes to consolidated financial statements.
−Removed: ALLARITY THERAPEUTICS, INC.
+Added: Cash, beginning of
+Added: common share data has been retroactively adjusted to effect reverse stock splits in 2023
+Added: (see Notes 1 and 10.)
+Added: report of independent registered public accounting firm and accompanying notes to consolidated financial statements.
+Added: THERAPEUTICS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (cont.)
1 unchanged sentence
dollars in thousands)
−Removed: Supplemental disclosure of cash flow information
−Removed: Cash paid for income taxes
+Added: Supplemental disclosure
+Added: of cash flow information
+Added: for income taxes
Cash paid for interest
−Removed: Supplemental disclosure of non-cash investing and financing activities:
−Removed: Offset of payable against receivable from sale of IP
−Removed: Conversion of floor price liability to convertible debt
−Removed: Conversion of convertible debt to common stock and settlement of accounts payable
−Removed: Conversion of derivative liability to common stock
−Removed: Conversion of Series A Convertible Preferred stock to equity
−Removed: Deemed 8 % dividend on Series A Preferred shares
−Removed: Series B Preferred share dividend
−Removed: Reclassification of derivative liabilities related to converted preferred stock
−Removed: Non-cash share issuance costs
−Removed: Right of use asset modification
−Removed: See report of independent registered accounting
−Removed: firm and accompanying notes to consolidated financial statements.
−Removed: ALLARITY THERAPEUTICS, INC.
−Removed: NOTES TO FINANCIAL STATEMENTS
−Removed: For the years ended December 31, 2022 and 2021
−Removed: dollars in thousands, except for share and per share data
−Removed: and where otherwise noted)
−Removed: Nature of the business
−Removed: (a) Reorganization
−Removed: Effective December 20, 2021,
−Removed: and in connection with the Plan of Reorganization and Asset Purchase Agreement, which was amended and restated on September 23, 2021,
−Removed: between Allarity Therapeutics, Inc.
−Removed: a Delaware corporation (the “Company”), Allarity Acquisition Subsidiary Inc., the Company’s
−Removed: wholly owned Delaware subsidiary (“Acquisition Sub”), and Allarity Therapeutics A/S, an Aktieselskab organized under the laws
−Removed: of Denmark (“Allarity A/S”), the Company completed an Asset Purchase Agreement with Acquisition Sub and Allarity A/S pursuant
−Removed: to which Allarity A/S sold, and Acquisition Sub purchased, all of Allarity A/S’ assets and certain specified liabilities in connection
−Removed: with Allarity A/S’ business for an aggregate purchase price of 8,075,824 shares of the Company’s common stock plus the assumption
−Removed: of specified liabilities.
−Removed: Thereafter, Allarity A/S is in the process of being dissolved and liquidated in accordance with Part 14
−Removed: of Danish Companies Act.
−Removed: While the Company was the
−Removed: legal acquirer of Allarity A/S, for accounting purposes, the Merger is treated similarly to a reverse recapitalization, whereby Allarity
−Removed: A/S is deemed to be the accounting acquirer, and the historical financial statements of Allarity A/S became the historical financial statements
−Removed: of the Company upon the closing of the reorganization.
−Removed: Under this method of accounting, the Company was treated as the “acquired”
−Removed: company and Allarity A/S is treated as the acquirer for financial accounting purposes.
−Removed: Accordingly, for accounting purposes, the reorganization
−Removed: was treated as the equivalent of Allarity A/S issuing stock for the net assets of the Company accompanied by a recapitalization.
−Removed: the reorganization is a common control transaction the net assets and prior year financial statements were stated at historical cost,
−Removed: with no goodwill or other intangible assets recorded.
−Removed: In accordance with ASC 805, the legal capital of Allarity A/S has been retroactively
−Removed: adjusted to reflect the capital of the legal acquirer (accounting acquiree) the Company.
−Removed: (b) Principal Operations and Activities
−Removed: The Company’s principal
−Removed: operations are located at Venlighedsvej 1, 2970 Horsholm, Denmark.
−Removed: The Company’s United States operations are located at 24
−Removed: School Street, 2 nd Floor, Boston, MA 02108, United States of America.
−Removed: The Company develops drugs
−Removed: for the personalized treatment of cancer using drug specific companion diagnostics (cDx) generated by its proprietary drug response predictor
−Removed: technology, DRP ® .
−Removed: Additionally, the Company, through its Danish subsidiary, Allarity Therapeutics Denmark ApS (formerly
−Removed: OV-SPV2ApS) (“Allarity Denmark,” or “OV-SPV2”), specializes in the research and development of anti-cancer drugs.
−Removed: (c) Risks and Uncertainties
−Removed: The Company is subject to
−Removed: risks common to companies in the biotechnology industry, including but not limited to, risks of failure of preclinical studies and clinical
−Removed: trials, the need to obtain marketing approval for any drug product candidate that it may identify and develop, the need to successfully
−Removed: commercialize and gain market acceptance of its product candidates, dependence on key personnel and collaboration partners, protection
−Removed: of proprietary technology, compliance with government regulations, development by competitors of technological innovations, and the ability
−Removed: to secure additional capital to fund operations.
−Removed: Product candidates currently under development will require significant additional research
−Removed: and development efforts, including preclinical and clinical testing and regulatory approval prior to commercialization.
−Removed: Even if the Company’s
−Removed: research and development efforts are successful, it is uncertain when, if ever, the Company will realize significant revenue from product
−Removed: (d) Going Concern
−Removed: The accompanying consolidated
−Removed: financial statements have been prepared on going concern basis, which contemplates the realization of assets and the satisfaction of liabilities
−Removed: and commitments in the ordinary course of business.
−Removed: The accompanying consolidated financial statements do not reflect any adjustments
−Removed: relating to the recoverability and reclassification of assets and liabilities that might be necessary if the Company is unable to continue
−Removed: as a going concern.
−Removed: Nature of the business (cont.)
−Removed: The Company expects its costs
−Removed: and expenses to increase as it continues to develop its product candidates and progress its current clinical programs and cost associated
−Removed: with being a public company.
−Removed: Pursuant to the requirements
−Removed: of Accounting Standard Codification (ASC) 205-40, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern,
−Removed: management evaluates whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s
−Removed: ability to continue as a going concern within one year after the date that the consolidated financial statements are issued.
−Removed: This evaluation
−Removed: initially does not take into consideration the potential mitigating effect of management’s plans that have not been fully implemented
−Removed: as of the date of these consolidated financial statements, and (1) is probable that the plan will be effectively implemented within one
−Removed: year after the date the consolidated financial statements are issued, and (2) it is probable that the plan, when implemented will mitigate
−Removed: the relevant condition or events that raise substantial doubt about the entity’s ability to continue as a going concern within one
−Removed: year after the date the financial statements are issued.
−Removed: Certain elements of the Company’s operating plan to alleviate the conditions
−Removed: that raise substantial doubt are outside of the Company’s control and cannot be included in management’s evaluation under
−Removed: the requirements of ASC 205-40.
−Removed: Since inception, the Company
−Removed: has devoted substantially all its efforts to business planning, research and development, clinical expenses, recruiting management and
−Removed: technical staff, and securing funding via collaborations.
−Removed: The Company has historically funded its operations with proceeds received from
−Removed: its collaboration arrangements, sale of equity capital and proceeds from sales of convertible notes.
−Removed: The Company has incurred significant losses and has an accumulated
−Removed: deficit of $ 82.6 million as of December 31, 2022.
−Removed: Management expects to continue to generate operating losses in the foreseeable
−Removed: future, particularly as the Company advances its preclinical activities and clinical trials for its product candidates in development.
−Removed: The Company plans to seek additional funding through public equity, private equity, debt financing, collaboration partnerships, or other
−Removed: There are no assurances, however, that the Company will be successful in these endeavors.
−Removed: If the Company is unable to obtain
−Removed: funding, the Company could be forced to delay, reduce, or eliminate its research and development programs, or reduce product candidate
−Removed: expansion, which could adversely affect its business prospects.
−Removed: Currently, our cash is insufficient to fund our current operating plan
−Removed: and planned capital expenditures through December 2023 since our current cash reserves are only sufficient for the next 3 months.
−Removed: conditions give rise to substantial doubt over the Company’s ability to continue as a going concern.
−Removed: (e) Impact of Covid-19 on our Business
−Removed: In March 2020, the World
−Removed: Health Organization declared the novel strain of coronavirus (COVID-19) a pandemic and recommended containment and mitigation measures
−Removed: The COVID-19 pandemic has been evolving, and to date has led to the implementation of various responses, including government-imposed
−Removed: quarantines, travel restrictions and other public health safety measures.
−Removed: As a result of COVID-19, all
−Removed: the Company’s clinical trials experienced significant delays throughout the year ended December 31, 2020.
−Removed: The Company has been
−Removed: slowly ramping up its clinical trial sites in 2021.
−Removed: Management continues to closely monitor the impact of the COVID-19 pandemic on all
−Removed: aspects of the business, including how it will impact operations and the operations of customers, vendors, and business partners.
−Removed: extent to which COVID-19 impacts the future business, results of operations and financial condition will depend on future developments,
−Removed: which are highly uncertain and cannot be predicted with confidence at this time, such as the continued duration of the outbreak, new information
−Removed: that may emerge concerning the severity or other strains of COVID-19 or the effectiveness of actions to contain COVID-19 or treat its
−Removed: impact, among others.
−Removed: If the Company or any of the third parties with which it engages, however, were to experience shutdowns or other
−Removed: business disruptions, the ability to conduct business in the manner and on the timelines presently planned could be materially and negatively
−Removed: affected, which could have a material adverse impact on business, results of operations and financial condition.
−Removed: The estimates of the
−Removed: impact on the Company’s business may change based on new information that may emerge concerning COVID-19 and the actions to contain
−Removed: it or treat its impact and the economic impact on local, regional, national, and international markets.
−Removed: Management has not identified
−Removed: any events which would result in any significant impairment losses in the carrying values of assets because of the pandemic and are not
−Removed: aware of any specific related event or circumstance that would require management to revise estimates reflected in these consolidated
−Removed: financial statements.
−Removed: Nature of the business (cont.)
−Removed: (f) Impact of the Russia-Ukraine War
−Removed: There have been immense flows
−Removed: of refugees to Europe and Denmark is ready to facilitate and to accept refugees from the Ukraine.
−Removed: It is far too early to estimate how
−Removed: many migrants Denmark will facilitate, but immigration officials have begun preparing to accept Ukrainian refugees.
−Removed: Being a North
−Removed: Atlantic Treaty Organization (NATO) member, Denmark will strengthen its own national preparedness as well as that of the NATO defense
−Removed: The Ukraine crisis has not yet had an impact on our results of operations, however we expect it may have an impact on the costs
−Removed: of materials we purchase for our laboratory operations in Denmark, but we cannot predict the impact at this point in time.
−Removed: (g) Emerging Growth Companies
−Removed: Section 102(b)(1) of
−Removed: the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) exempts emerging growth companies from being required to
−Removed: comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration
−Removed: statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new
−Removed: or revised financial accounting standards.
−Removed: The JOBS Act provides that an emerging growth company can elect to opt out of the extended
−Removed: transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable.
+Added: Supplemental disclosure
+Added: of non-cash investing and financing activities:
+Added: Offset of payable against
+Added: receivable from sale of IP
+Added: Conversion of Series
+Added: A Redeemable Preferred Stock to equity
+Added: Issuance of Series A
+Added: Preferred Stock in Exchange for Series C Preferred Stock
+Added: Issuance of Series A
+Added: Preferred Stock to extinguish 3i Promissory Note
+Added: Redemption of Series
+Added: A Preferred Stock as repayment of debt
+Added: Deemed dividends on Series
+Added: A Preferred Stock
+Added: dividend on Series C Convertible Preferred Stock, and accretion of Series C Preferred Stock to redemption value
+Added: Cashless exercise of
+Added: 3i LP Exchange Warrants in exchange for common stock
+Added: Deemed dividend on redemption
+Added: of Series B Preferred Stock
+Added: Conversion of floor price
+Added: liability to convertible debt
+Added: Reclassification of derivative
+Added: liabilities related to converted Preferred Stock
+Added: report of independent registered public accounting firm and accompanying notes to consolidated financial statements.
+Added: THERAPEUTICS, INC.
+Added: TO FINANCIAL STATEMENTS
+Added: years ended December 31, 2023 and 2022
+Added: dollars in thousands, except for share and per share data and where otherwise noted)
+Added: Organization, Principal Activities, and Basis of Presentation
+Added: Therapeutics, Inc.
+Added: and Subsidiaries (the “Company”) is a clinical stage pharmaceutical company that develops drugs for the
+Added: personalized treatment of cancer using drug specific companion diagnostics generated by its proprietary drug response predictor technology,
+Added: Additionally, the Company, through its Danish subsidiary, Allarity Denmark (previously Oncology Venture ApS), specializes
+Added: in the research and development of anti-cancer drugs.
+Added: Company’s principal operations are located at Venlighedsvej 1, 2970 Horsholm, Denmark.
+Added: The Company’s business address in
+Added: the Unites States is located at 24 School Street, 2 nd Floor, Boston, MA 02108.
+Added: Reverse Stock Splits
+Added: June 28 and March 24, 2023, the Company effected a 1-for-40 reverse stock split and a 1-for-35 reverse stock split, respectively, of
+Added: the shares of common stock of the Company (collectively, the “Reverse Stock Splits”).
+Added: All historical share and per share
+Added: amounts reflected throughout the financial statements (as defined below in 1(b) and these notes to the financial statements have been
+Added: adjusted to reflect both of the Reverse Stock Splits.
+Added: See Note 10(a).
+Added: Liquidity and Going Concern
+Added: accompanying consolidated financial statements have been prepared on the basis of continuity of operations, realization of assets and
+Added: the satisfaction of liabilities and commitments in the ordinary course of business.
+Added: The accompanying consolidated financial statements
+Added: do not reflect any adjustments relating to the recoverability and reclassification of assets and liabilities that might be necessary
+Added: if the Company is unable to continue as a going concern.
+Added: to the requirements of Accounting Standard Codification (ASC) 205-40, Disclosure of Uncertainties about an Entity’s Ability to
+Added: Continue as a Going Concern, management must evaluate whether there are conditions or events, considered in the aggregate, that raise
+Added: substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial
+Added: statements are issued.
+Added: This evaluation initially does not take into consideration the potential mitigating effect of management’s
+Added: plans that have not been fully implemented as of the date of these financial statements, and (1) is probable that the plan will
+Added: be effectively implemented within one year after the date the financial statements are issued, and (2) it is probable that the plan,
+Added: when implemented, will mitigate the relevant condition or events that raise substantial doubt about the entity’s ability to continue
+Added: as a going concern within one year after the date the financials are issued.
+Added: Certain elements of the Company’s operating plan to
+Added: alleviate the conditions that raise substantial doubt are outside of the Company’s control and cannot be included in the management’s
+Added: evaluation under the requirements of ASC 205-40.
+Added: inception, the Company has devoted substantially all its efforts to business planning, research and development, clinical expenses, recruiting
+Added: management and technical staff, and securing funding via collaborations.
+Added: The Company has historically funded its operations with proceeds
+Added: received from its collaboration arrangements, sale of equity capital and proceeds from sales of convertible notes.
+Added: Company has incurred significant losses and has an accumulated deficit of $ 94.5 million as of December 31, 2023.
+Added: As of December
+Added: 31, 2023, our cash deposits of $ 166 are insufficient to fund our current operating plan and planned capital expenditures for the next
+Added: These conditions give rise to substantial doubt over the Company’s ability to continue as a going concern.
+Added: Organization, Principal Activities, and Basis of Presentation (cont.)
+Added: plans to mitigate the conditions or events that raise substantial doubt include additional funding through public equity, private equity,
+Added: debt financing, collaboration partnerships, or other sources.
+Added: the Company’s cash position as of March 7, 2024, the Company does not have sufficient funds for its current operations and planned
+Added: capital expenditures.
+Added: As discussed above the Company intends to seek capital through the sale of its securities or other sources.
+Added: are no assurances, however, that the Company will be successful in raising additional working capital, or if it is able to raise additional
+Added: working capital, it may be unable to do so on commercially favorable terms.
+Added: The Company’s failure to raise capital or enter other
+Added: such arrangements if and when needed would have a negative impact on its business, results of operations and financial condition and
+Added: its ability to develop its product candidates.
+Added: management continues to pursue its funding plans, there is no assurance that the Company will be successful in obtaining sufficient funding
+Added: to fund continuing operations on terms acceptable to the Company, if at all.
+Added: Accordingly, based upon cash on hand at the issuance date
+Added: of these financial statements the Company does not have sufficient funds to finance its operations for at least twelve months from the
+Added: issuance date and therefore has concluded that substantial doubt exists about the Company’s ability to continue as a going concern.
+Added: Risks and Uncertainties
+Added: Company is subject to risks common to companies in the biotechnology industry, including but not limited to, risks of failure of preclinical
+Added: studies and clinical trials, the need to obtain marketing approval for any drug product candidate that it may identify and develop, the
+Added: need to successfully commercialize and gain market acceptance of its product candidates, dependence on key personnel and collaboration
+Added: partners, protection of proprietary technology, compliance with government regulations, development by competitors of technological innovations,
+Added: and the ability to secure additional capital to fund operations.
+Added: Product candidates currently under development will require significant
+Added: additional research and development efforts, including preclinical and clinical testing and regulatory approval prior to commercialization.
+Added: Even if the Company’s research and development efforts are successful, it is uncertain when, if ever, the Company will realize
+Added: significant revenue from product sales.
+Added: Growth Companies
+Added: Section 102(b)(1)
+Added: of the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) exempts emerging growth companies from being required
+Added: to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act
+Added: registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply
+Added: with the new or revised financial accounting standards.
+Added: The JOBS Act provides that an emerging growth company can elect to opt out of
+Added: the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to
+Added: opt out is irrevocable.
The Company has chosen not to make an election to opt out of new or revised accounting standards.
−Removed: Summary of Significant Accounting Policies
−Removed: (a) Basis of Presentation
−Removed: The accompanying consolidated
−Removed: financial statements have been prepared on an accrual basis of accounting, in accordance with accounting principles generally accepted
−Removed: in the United States of America (“GAAP”).
−Removed: Any reference in these notes to applicable guidance is meant to refer to the
−Removed: authoritative GAAP as found in the ASC and Accounting Standards Updates (“ASU”) of the Financial Accounting Standards Board
−Removed: As a result of the recapitalization
−Removed: share exchange (also described in Notes 1 and 3), to these consolidated financial statements, all outstanding shares, warrants, and options
−Removed: were exchanged on a 50:1 basis as of December 20, 2021, and accordingly, all share, warrant, option and per share disclosure in these
−Removed: consolidated financial statements has been retroactively adjusted to reflect the 50:1 reverse split unless otherwise stated.
−Removed: (b) Organization and
−Removed: Principles of Consolidation
−Removed: The consolidated financial
−Removed: statements include the accounts of the Company and its wholly owned subsidiaries:
−Removed: Country of Incorporation
−Removed: Allarity Acquisition Subsidiary Inc.
+Added: of Significant Accounting Policies
+Added: of Presentation
+Added: accompanying consolidated financial statements have been prepared on an accrual basis of accounting, in accordance with accounting principles
+Added: generally accepted in the United States of America (“GAAP”).
+Added: Any reference in these notes to applicable guidance is
+Added: meant to refer to the authoritative GAAP as found in the ASC and Accounting Standards Updates (“ASU”) of the Financial Accounting
+Added: Standards Board (“FASB”).
+Added: of Significant Accounting Policies (cont.)
+Added: Organization and Principles of Consolidation
+Added: consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries:
+Added: of Incorporation
+Added: Acquisition Subsidiary Inc.
United States
−Removed: Allarity Therapeutics Europe ApS (formerly Oncology Venture Product Development ApS)
−Removed: Allarity Therapeutics Denmark ApS (formerly OV-SPV2 ApS)
+Added: Therapeutics Europe ApS (formerly Oncology Venture Product Development ApS)
+Added: Therapeutics Denmark ApS (formerly OV-SPV2 ApS)
United States
−Removed: Oncology Venture US Inc.*
United States
* In the process of being dissolved because inactive.
−Removed: All intercompany transactions
−Removed: and balances, including unrealized profits from intercompany sales, have been eliminated upon consolidation.
−Removed: Summary of Significant Accounting Policies (cont.)
−Removed: (c) Use of Estimates
−Removed: The preparation of consolidated
−Removed: financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of
−Removed: assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the
−Removed: reported amounts of revenues and expenses during the reporting years.
−Removed: Significant estimates and assumptions reflected in these consolidated
−Removed: financial statements include, but are not limited to, the fair value of the Series A preferred shares, warrants, convertible debt, and
−Removed: the accrual for research and development expenses, fair values of acquired intangible assets and impairment review of those assets, share
−Removed: based compensation expense, and income tax uncertainties and valuation allowances.
−Removed: The Company bases its estimates on historical experience,
−Removed: known trends and other market-specific or other relevant factors that it believes to be reasonable under the circumstances.
−Removed: are periodically reviewed considering reasonable changes in circumstances, facts, and experience.
−Removed: Changes in estimates are recorded in
−Removed: the period in which they become known and if material, their effects are disclosed in the notes to the consolidated financial statements.
+Added: ** OV US Inc.
+Added: was dissolved effective November 15, 2023.
+Added: intercompany transactions and balances, including unrealized profits from intercompany sales, have been eliminated upon consolidation.
+Added: preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
+Added: the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial
+Added: statements and the reported amounts of revenues and expenses during the reporting years.
+Added: Significant estimates and assumptions reflected
+Added: in these consolidated financial statements include, but are not limited to, the fair value of the Series A preferred shares, warrants,
+Added: 3i Exchange Warrants, convertible debt, and the accrual for research and development expenses, fair values of acquired intangible assets
+Added: and impairment review of those assets, share based compensation expense, and income tax uncertainties and valuation allowances.
+Added: bases its estimates on historical experience, known trends and other market-specific or other relevant factors that it believes to be
+Added: reasonable under the circumstances.
+Added: Estimates are periodically reviewed considering reasonable changes in circumstances, facts, and experience.
+Added: Changes in estimates are recorded in the period in which they become known and if material, their effects are disclosed in the notes
+Added: to the consolidated financial statements.
Actual results could differ from those estimates or assumptions.
−Removed: (d) Foreign currency and currency translation
−Removed: The functional currency
−Removed: is the currency of the primary economic environment in which an entity’s operations are conducted.
−Removed: The Company and its subsidiaries
−Removed: operate mainly in Denmark and the United States.
−Removed: The functional currencies of the Company’s subsidiaries are their local currency.
−Removed: The Company’s reporting
−Removed: currency is the U.S.
−Removed: The Company translates the assets and liabilities of its Denmark subsidiaries into the U.S.
−Removed: dollar at the
−Removed: exchange rate in effect on the balance sheet date.
−Removed: Revenues and expenses are translated at the average exchange rate in effect during
−Removed: each monthly period.
−Removed: Unrealized translation gains and losses are recorded as a cumulative translation adjustment, which is included in
−Removed: the consolidated statements of changes in redeemable convertible preferred stock and stockholders’ equity as a component of accumulated
−Removed: other comprehensive loss.
−Removed: Monetary assets and liabilities
−Removed: denominated in currencies other than the functional currency are remeasured into the functional currency at rates of exchange prevailing
−Removed: at the balance sheet dates.
−Removed: Non-monetary assets and liabilities denominated in foreign currencies are re-measured into the functional
−Removed: currency at the exchange rates prevailing at the date of the transaction.
−Removed: Exchange gains or losses arising from foreign currency transactions
−Removed: are included in the determination of net loss for the respective periods.
−Removed: Adjustments that arise from
−Removed: exchange rate translations are included in other comprehensive income (loss) in the consolidated statements of operations and comprehensive
−Removed: loss as incurred.
−Removed: The Company recorded a foreign exchange translation loss of $ 121 and $ 1,966 and a fair value adjustment to instrument
−Removed: specific credit risk of $ 0 and ($ 9 ), included in accumulated other comprehensive loss for the years ended December 31, 2022 and 2021,
−Removed: respectively.
−Removed: (e) Concentrations of credit risk and of significant suppliers
−Removed: Financial instruments that
−Removed: potentially expose the Company to concentrations of credit risk consist primarily of cash.
−Removed: The Company maintains its cash in financial
−Removed: institutions in amounts that could exceed government-insured limits.
−Removed: The Company does not believe it is subject to additional credit risks
−Removed: beyond those normally associated with commercial banking relationships.
−Removed: The Company has not experienced losses on its cash accounts and
−Removed: management believes, based upon the quality of the financial institutions, that the credit risk regarding these deposits is not significant.
−Removed: Company is dependent on third-party manufacturers to supply products for research and development activities in its programs.
−Removed: In particular,
−Removed: the Company relies and expects to continue to rely on a small number of manufacturers to supply its requirements for supplies and raw
−Removed: materials related to these programs.
−Removed: These programs could be adversely affected by a significant interruption in these manufacturing services
−Removed: or the availability of raw materials.
−Removed: Cash consists primarily of
−Removed: highly liquid investments with original maturities of three months or less at the date of purchase to be cash equivalents.
−Removed: had no cash equivalents or restricted cash on December 31, 2022 and 2021.
−Removed: Summary of Significant Accounting Policies (cont.)
−Removed: (g) Property, plant and equipment
−Removed: Property, plant, and equipment
−Removed: are stated at cost, less accumulated depreciation.
−Removed: Depreciation expense is recognized using the straight-line method over the estimated
−Removed: useful lives of the respective assets as follows:
−Removed: Estimated Useful Economic Life
−Removed: Leasehold property improvements
−Removed: Lesser of lease term or useful life
+Added: currency and currency translation
+Added: functional currency is the currency of the primary economic environment in which an entity’s operations are conducted.
+Added: and its subsidiaries operate mainly in Denmark and the United States.
+Added: The functional currencies of the Company’s subsidiaries
+Added: are their local currency.
+Added: Company’s reporting currency is the U.S.
+Added: The Company translates the assets and liabilities of its Denmark subsidiaries
+Added: into the U.S.
+Added: dollar at the exchange rate in effect on the balance sheet date.
+Added: Revenues and expenses are translated at the average exchange
+Added: rate in effect during each monthly period.
+Added: Unrealized translation gains and losses are recorded as a cumulative translation adjustment,
+Added: which is included in the consolidated statements of changes in redeemable convertible preferred stock and stockholders’ equity
+Added: as a component of accumulated other comprehensive loss.
+Added: assets and liabilities denominated in currencies other than the functional currency are remeasured into the functional currency at rates
+Added: of exchange prevailing at the balance sheet dates.
+Added: Non-monetary assets and liabilities denominated in foreign currencies are re-measured
+Added: into the functional currency at the exchange rates prevailing at the date of the transaction.
+Added: Exchange gains or losses arising from foreign
+Added: currency transactions are included in the determination of net loss for the respective periods.
+Added: that arise from exchange rate translations are included in other comprehensive income (loss) in the consolidated statements of operations
+Added: and comprehensive loss as incurred.
+Added: The Company recorded a foreign exchange translation gain (loss) of $ 309 and ($ 121 ), included in accumulated
+Added: other comprehensive loss for the years ended December 31, 2023 and 2022, respectively.
+Added: of Significant Accounting Policies (cont.)
+Added: (e) Concentrations
+Added: of credit risk and of significant suppliers
+Added: instruments that potentially expose the Company to concentrations of credit risk consist primarily of cash.
+Added: The Company maintains its
+Added: cash in financial institutions in amounts that could exceed government-insured limits.
+Added: The Company does not believe it is subject to
+Added: additional credit risks beyond those normally associated with commercial banking relationships.
+Added: The Company has not experienced losses
+Added: on its cash accounts and management believes, based upon the quality of the financial institutions, that the credit risk regarding these
+Added: deposits is not significant.
+Added: The Company is dependent on third-party manufacturers to supply products for research and development
+Added: activities in its programs.
+Added: In particular, the Company relies and expects to continue to rely on a small number of manufacturers to supply
+Added: its requirements for supplies and raw materials related to these programs.
+Added: These programs could be adversely affected by a significant
+Added: interruption in these manufacturing services or the availability of raw materials.
+Added: consists primarily of highly liquid investments with original maturities of three months or less at the date of purchase to be cash equivalents.
+Added: The Company had no cash equivalents or restricted cash on December 31, 2023 and 2022.
+Added: (g) Property,
+Added: plant and equipment
+Added: plant, and equipment are stated at cost, less accumulated depreciation.
+Added: Depreciation expense is recognized using the straight-line method
+Added: over the estimated useful lives of the respective assets as follows:
Laboratory equipment
Furniture and office equipment
−Removed: Upon retirement or sale, the
−Removed: cost of assets disposed of, and the related accumulated depreciation are removed from the accounts and any resulting gain or loss is included
−Removed: in loss from operations.
−Removed: As of December 31, 2022 and 2021, there have been no significant asset retirements to date.
−Removed: Expenditures for
−Removed: repairs and maintenance that do not improve or extend the lives of the respective assets are charged to expense as incurred.
−Removed: Grants are recognized when
−Removed: the conditions for receipt are met and there is reasonable assurance that the grant will be received.
−Removed: Grants that are receivable
−Removed: as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the Company with no
−Removed: future related costs are recognized in profit or loss in the period in which they become receivable.
−Removed: (i) Impairment of long-lived assets
−Removed: Long-lived assets consist
−Removed: of property, plant and equipment, and intangible assets.
−Removed: Long-lived assets to be held and used are tested for recoverability whenever
−Removed: events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable.
−Removed: the Company considers in deciding when to perform an impairment review include significant underperformance of the business in relation
+Added: retirement or sale, the cost of assets disposed of, and the related accumulated depreciation are removed from the accounts and any resulting
+Added: gain or loss is included in loss from operations.
+Added: As of December 31, 2023 and 2022, there have been no significant asset retirements
+Added: Expenditures for repairs and maintenance that do not improve or extend the lives of the respective assets are charged to expense
+Added: Impairment of long-lived assets
+Added: assets consist of property, plant and equipment, and intangible assets.
+Added: Long-lived assets to be held and used are tested for recoverability
+Added: whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable.
+Added: that the Company considers in deciding when to perform an impairment review include significant underperformance of the business in relation
to expectations, significant negative industry or economic trends and significant changes or planned changes in the use of the assets.
4 unchanged sentences
on investment calculations.
−Removed: (j) Business combinations
−Removed: Business combinations are
−Removed: accounted for in accordance with ASC Topic 805 “Business Combinations”.
−Removed: The total purchase price of an acquisition is allocated
−Removed: to the underlying identifiable net assets, based on their respective estimated fair values as of the acquisition date.
−Removed: Determining the
−Removed: fair value of assets acquired and liabilities assumed requires management’s judgment and often involves the use of significant estimates
−Removed: and assumptions, including assumptions with respect to future cash inflows and outflows, probabilities of success, discount rates, and
−Removed: asset lives, among other items.
−Removed: Assets acquired and liabilities assumed are recorded at their estimated fair values.
−Removed: Summary of Significant Accounting Policies (cont.)
−Removed: (k) Acquired patents
−Removed: Acquired patents are measured
−Removed: in the balance sheet at the lower of cost less accumulated amortization and impairment charges, if any.
−Removed: The legal costs incurred to renew
−Removed: or extend the term of the acquired patents are expensed as incurred.
−Removed: Cost comprises the acquisition price and the depreciation period
−Removed: are estimated at approximately 5 years with no residual value.
−Removed: Depreciation methods, useful lives and residual values are reviewed
−Removed: (l) Acquired in-process research and development (IPR&D)
−Removed: Acquired IPR&D represents
−Removed: the fair value assigned to research and development assets that the Company acquired as part of a business combination and have not been
−Removed: completed at the acquisition date.
−Removed: The fair value of IPR&D acquired in a business combination is recorded on the consolidated balance
−Removed: sheets at the acquisition-date fair value and is determined by estimating the costs to develop the technology into commercially viable
−Removed: products, estimating the resulting revenue from the projects, and discounting the projected net cash flows to present value.
−Removed: is not amortized, but rather is reviewed for impairment on an annual basis or more frequently if indicators of impairment are present,
−Removed: until the project is completed, abandoned, or transferred to a third-party.
−Removed: Management assesses its acquired IPR&D for impairment
−Removed: at year end date as well as when events and circumstances indicate there is a potential impairment.
−Removed: Significant quantitative indicators
−Removed: considered are the Company’s market capitalization, market share, length of remaining clinical trials, and projected revenue per
−Removed: The projected discounted cash flow models used to estimate the fair value of partnered assets and cost approach model used
−Removed: to estimate proprietary assets as part of the Company’s IPR&D reflect significant assumptions regarding the estimates a market
−Removed: participant would make to evaluate a drug development asset, including the following:
−Removed: Estimates of obsolescence of development expenditure;
−Removed: Probability of successfully completing clinical trials and obtaining regulatory approval;
−Removed: Estimates of future cash flows from potential milestone payments and royalties related to out-licensed product sales;
−Removed: A discount rate reflecting the Company’s weighted average cost of capital and specific risk inherent in the underlying assets.
−Removed: Once brought into use, intangible
−Removed: assets are amortized over their estimated useful economic lives using the economic consumption method if anticipated future revenues can
−Removed: be reasonably estimated.
+Added: patents are measured in the balance sheet at the lower of cost less accumulated amortization and impairment charges, if any.
+Added: costs incurred to renew or extend the term of the acquired patents are expensed as incurred.
+Added: Cost comprises the acquisition price and
+Added: the depreciation period are estimated at approximately 5 years with no residual value.
+Added: Depreciation methods, useful lives and residual
+Added: values are reviewed every year .
+Added: of Significant Accounting Policies (cont.)
+Added: in-process research and development (IPR&D)
+Added: IPR&D represents the fair value assigned to research and development assets that the Company acquired as part of a business combination
+Added: and have not been completed at the acquisition date.
+Added: The fair value of IPR&D acquired in a business combination is recorded on the
+Added: consolidated balance sheets at the acquisition-date fair value and is determined by estimating the costs to develop the technology into
+Added: commercially viable products, estimating the resulting revenue from the projects, and discounting the projected net cash flows to present
+Added: IPR&D is not amortized, but rather is reviewed for impairment on an annual basis or more frequently if indicators of impairment
+Added: are present, until the project is completed, abandoned, or transferred to a third-party.
+Added: Management assesses its acquired IPR&D for
+Added: impairment at year end date as well as when events and circumstances indicate there is a potential impairment.
+Added: Significant quantitative
+Added: indicators considered are the Company’s market capitalization, market share, length of remaining clinical trials, and projected
+Added: revenue per treatment.
+Added: The projected discounted cash flow models used to estimate the fair value of partnered assets and cost approach
+Added: model used to estimate proprietary assets as part of the Company’s IPR&D reflect significant assumptions regarding the estimates
+Added: a market participant would make to evaluate a drug development asset, including the following:
+Added: of obsolescence of development expenditure;
+Added: ● Probability
+Added: of successfully completing clinical trials and obtaining regulatory approval;
+Added: of future cash flows from potential milestone payments and royalties related to out-licensed
+Added: product sales;
+Added: discount rate reflecting the Company’s weighted average cost of capital and specific
+Added: risk inherent in the underlying assets.
+Added: brought into use, intangible assets are amortized over their estimated useful economic lives using the economic consumption method if
+Added: anticipated future revenues can be reasonably estimated.
The straight-line method is used when revenues cannot be reasonably estimated.
−Removed: The Company has recorded impairment
−Removed: losses of $ 17,571 and $ 0 on its intangible assets in the years ended December 31, 2022 and 2021, respectively.
−Removed: (m) Fair value measurements of financial instruments
−Removed: The carrying value of the
−Removed: Company’s financial instruments of cash, other current assets, accounts payable and accrued liabilities, approximate their fair
−Removed: value due to their short-term nature.
−Removed: The Company’s other financial instruments include an equity investment, preferred shares,
−Removed: convertible debt, and warrant derivative liabilities.
−Removed: The equity investment is adjusted to fair market value at the end of every period
−Removed: based upon unadjusted quoted prices.
−Removed: The convertible debt and derivative liabilities that are freestanding equity-linked financial instruments
−Removed: are fair valued at the end of every period using level 3 inputs.
−Removed: Summary of Significant Accounting Policies (cont.)
−Removed: Fair value is defined as the
−Removed: exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous
−Removed: market for the asset or liability in an orderly transaction between market participants on the measurement date.
−Removed: ASC Topic 820, Fair Value
−Removed: Measurement (“ASC 820”), establishes a fair value hierarchy for instruments measured at fair value that distinguishes between
−Removed: assumptions based on market data (observable inputs) and the Company’s own assumptions (unobservable inputs).
−Removed: Observable inputs
−Removed: are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent
−Removed: of the Company.
−Removed: Unobservable inputs are inputs that reflect the Company’s assumptions about the inputs that market participants
−Removed: would use in pricing the asset or liability and are developed based on the best information available in the circumstances.
−Removed: ASC 820 identifies
−Removed: fair value as the exchange price, or exit price, representing the amount that would be received to sell an asset or paid to transfer a
−Removed: liability in an orderly transaction between market participants.
−Removed: As a basis for considering market participant assumptions in fair value
−Removed: measurements, ASC 820 establishes a three-tier fair value hierarchy that distinguishes between the following:
−Removed: Level 1 — defined as observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
−Removed: Level 2 — defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
−Removed: Level 3 — defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
−Removed: In some circumstances, the
−Removed: inputs used to measure fair value might be categorized within different levels of the fair value hierarchy.
−Removed: In those instances, the fair
−Removed: value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the
−Removed: fair value measurement.
−Removed: (n) Segment and geographic information
−Removed: Operating segments are defined
−Removed: as components of a business for which separate discrete financial information is available for evaluation by the chief operating decision
−Removed: maker in deciding how to allocate resources and assess performance.
−Removed: The Company and its chief operating decision maker, the Company’s
−Removed: Chief Executive Officer, view the Company’s operations and manage its business as a single operating segment.
−Removed: The Company operates
−Removed: in two geographic areas:
+Added: In the years ended December 31, 2023 and 2022, the Company has recorded impairment losses of $ 0 and $ 17,571 respectively on its intangible
+Added: value measurements of financial instruments
+Added: carrying value of the Company’s financial instruments of cash, other current assets, accounts payable and accrued liabilities,
+Added: approximate their fair value due to their short-term nature.
+Added: The Company’s other financial instruments include an equity investment,
+Added: preferred shares, convertible debt, and warrant derivative liabilities.
+Added: The equity investment is adjusted to fair market value at the
+Added: end of every period based upon unadjusted quoted prices.
+Added: The convertible debt and derivative liabilities that are freestanding equity-linked
+Added: financial instruments are fair valued at the end of every period using level 3 inputs.
+Added: value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal
+Added: or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
+Added: ASC Topic 820, Fair Value Measurement (“ASC 820”), establishes a fair value hierarchy for instruments measured at fair value
+Added: that distinguishes between assumptions based on market data (observable inputs) and the Company’s own assumptions (unobservable
+Added: Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained
+Added: from sources independent of the Company.
+Added: Unobservable inputs are inputs that reflect the Company’s assumptions about the inputs
+Added: that market participants would use in pricing the asset or liability and are developed based on the best information available in the
+Added: circumstances.
+Added: ASC 820 identifies fair value as the exchange price, or exit price, representing the amount that would be received to
+Added: sell an asset or paid to transfer a liability in an orderly transaction between market participants.
+Added: As a basis for considering market
+Added: participant assumptions in fair value measurements, ASC 820 establishes a three-tier fair value hierarchy that distinguishes between
+Added: the following:
+Added: 1 — defined as observable inputs such as quoted prices (unadjusted) in active
+Added: markets for identical assets or liabilities.
+Added: of Significant Accounting Policies (cont.)
+Added: 2 — defined as inputs other than quoted prices in active markets that are either
+Added: directly or indirectly observable such as quoted prices for similar instruments in active
+Added: markets or quoted prices for identical or similar instruments in markets that are not active;
+Added: 3 — defined as unobservable inputs in which little or no market data exists, therefore
+Added: requiring an entity to develop its own assumptions, such as valuations derived from valuation
+Added: techniques in which one or more significant inputs or significant value drivers are unobservable.
+Added: some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy.
+Added: those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input
+Added: that is significant to the fair value measurement.
+Added: and geographic information
+Added: segments are defined as components of a business for which separate discrete financial information is available for evaluation by the
+Added: chief operating decision maker in deciding how to allocate resources and assess performance.
+Added: The Company and its chief operating decision
+Added: maker, the Company’s Chief Executive Officer, view the Company’s operations and manage its business as a single operating
+Added: The Company operates in two geographic areas:
Denmark and the United States.
−Removed: (o) Operating lease right-of-use assets
−Removed: The Company determines whether
−Removed: an arrangement contains a lease at inception.
−Removed: Operating leases are included in operating lease right-of-use (“ROU”) assets,
−Removed: current portion of operating lease liabilities, and net of current portion of operating lease liabilities on our consolidated balance
−Removed: Lease ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent
−Removed: an obligation to make lease payments arising from the lease.
−Removed: Lease ROU assets and lease liabilities are recognized based on the present
−Removed: value of the future minimum lease payments over the lease term at the commencement date.
−Removed: As the Company’s leases do not provide
−Removed: an implicit rate, an incremental borrowing rate is used based on the information available at the commencement date in determining the
−Removed: present value of lease payments.
−Removed: The Company does not include options to extend or terminate the lease term unless it is reasonably certain
−Removed: that the Company will exercise any such options.
−Removed: Rent expense is recognized under the operating leases on a straight-line basis.
−Removed: The Company’s
−Removed: facilities operating leases have lease and non-lease components to which the Company has elected to apply a practical expedient to account
−Removed: for all components as one single component.
−Removed: The Company does not recognize right-of-use assets or lease liabilities for short-term leases,
−Removed: which have a lease term of twelve months or less, and instead will recognize lease payments as expense on a straight-line basis over the
−Removed: Summary of Significant Accounting Policies (cont.)
−Removed: (p) Revenue recognition
−Removed: The Company’s revenues
−Removed: are generated primarily through research and development services provided to pharmaceutical and biotechnology companies.
−Removed: these arrangements may include (i) the grant of intellectual property rights (IP licenses) to therapeutic drug candidates against
−Removed: specified targets, (ii) performing research and development services to optimize drug candidates, and (iii) the grant of options
−Removed: to obtain additional research and development services or licenses for additional targets, or to optimize product candidates, upon the
−Removed: payment of option fees.
−Removed: Research and development service revenue is recognized over time as services are rendered.
−Removed: Revenue generated from
−Removed: the grant of IP licenses is recognized when probable.
−Removed: The Company has not recognized revenue to the date of these financial statements.
−Removed: The Company has adopted ASC
−Removed: Topic 606—Revenue from Contracts with Customers (“ASC 606”).
−Removed: This standard applies to all contracts with customers,
−Removed: except for contracts that are within the scope of other standards, such as leases, insurance, collaboration arrangements and financial
−Removed: Under ASC 606, an entity recognizes revenue when its customer obtains control of promised goods or services, in an amount
−Removed: that reflects the consideration which the entity expects to receive in exchange for those goods or services.
−Removed: In determining the appropriate
−Removed: amount of revenue to be recognized under ASC 606, the Company performs the following steps:
−Removed: identify the promised goods or services in the contract;
−Removed: determine whether the promised goods or services are performance obligations including whether they are distinct in the context of the contract;
−Removed: measurement of the transaction price, including the constraint on variable consideration;
−Removed: allocation of the transaction price to the performance obligations;
−Removed: recognition of revenue when (or as) the Company satisfies each performance obligation.
−Removed: (q) Milestone and royalty revenue recognition
−Removed: Milestone payments:
−Removed: inception of each arrangement that includes research and development milestone payments, the Company evaluates whether the milestones
−Removed: are considered probable of being achieved and estimates the amount to be included in the transaction price using the most likely amount
−Removed: If it is probable that a significant cumulative revenue reversal would not occur, the associated milestone value is included in
−Removed: the transaction price.
−Removed: Milestone payments that are not within the control of the Company or the licensee, such as regulatory approvals,
−Removed: are not considered probable of being achieved until those approvals are received.
−Removed: The Company evaluates factors such as the scientific,
−Removed: clinical, regulatory, commercial, and other risks that must be overcome to achieve the milestone in making this assessment.
−Removed: There is considerable
−Removed: judgment involved in determining whether it is probable that a significant revenue reversal would not occur.
−Removed: At the end of each subsequent
−Removed: reporting period, the Company reevaluates the probability of achievement of all milestones subject to constraint and, if necessary, adjusts
−Removed: its estimate of the overall transaction price.
−Removed: Any such adjustments are recorded on a cumulative catch-up basis, which would affect revenues
−Removed: and earnings in the period of adjustment.
−Removed: For arrangements
−Removed: that include sales-based royalties, including milestone payments upon first commercial sales and milestone payments based on a level of
−Removed: sales, which are the result of a customer-vendor relationship and for which the license is deemed to be the predominant item to which
−Removed: the royalties relate, the Company recognizes revenue at the later of (i) when the related sales occur, or (ii) when the performance
−Removed: obligation to which some or all of the royalty has been allocated has been satisfied or partially satisfied.
−Removed: To date, the Company has
−Removed: not recognized any royalty revenue resulting from any of its licensing arrangements.
−Removed: Summary of Significant Accounting Policies (cont.)
−Removed: (r) Research contract costs and accruals
−Removed: Research and development costs
−Removed: are expensed as incurred.
−Removed: Research and development expenses are comprised of costs incurred in performing research and development activities,
−Removed: including salaries, share-based compensation and benefits, facilities costs and laboratory supplies, depreciation, amortization and impairment
−Removed: expense, manufacturing expenses and external costs of outside vendors engaged to conduct preclinical development activities and clinical
−Removed: Typically, upfront payments and milestone payments made for the licensing of technology are expensed as research and development
−Removed: in the period in which they are incurred.
−Removed: Nonrefundable advance payments for goods or services to be received in the future for use in
−Removed: research and development activities are recorded as prepaid expenses.
−Removed: The prepaid amounts are expensed as the related goods are delivered
−Removed: or the services are performed.
−Removed: As of December 31, 2022 and 2021, the Company has recorded milestone payment liabilities of $ 1,400
−Removed: and $ 5,000 , respectively, as accrued liabilities.
−Removed: The Company has entered into
−Removed: various research and development contracts with companies in Europe, the United States, and other countries.
−Removed: These agreements are
−Removed: generally cancellable, and related payments are recorded as research and development expenses as incurred.
−Removed: The Company records accruals
−Removed: for estimated ongoing research costs.
−Removed: When evaluating the adequacy of the accrued liabilities, the Company analyzes progress of the studies
−Removed: or trials, including the phase or completion of events, invoices received and contracted costs.
−Removed: Significant judgments and estimates are
−Removed: made in determining the accrued balances at the end of any reporting period.
−Removed: Actual results could differ from the Company’s estimates.
+Added: contract costs and accruals
+Added: and development costs are expensed as incurred.
+Added: Research and development expenses are comprised of costs incurred in performing research
+Added: and development activities, including salaries, share-based compensation and benefits, facilities costs and laboratory supplies, depreciation,
+Added: amortization and impairment expense, manufacturing expenses and external costs of outside vendors engaged to conduct preclinical development
+Added: activities and clinical trials.
+Added: Typically, upfront payments and milestone payments made for the licensing of technology are expensed
+Added: as research and development in the period in which they are incurred.
+Added: Company has entered into various research and development contracts with companies in Europe, the United States, and other countries.
+Added: These agreements are generally cancellable, and related payments are recorded as research and development expenses as incurred.
+Added: records accruals for estimated ongoing research costs.
+Added: When evaluating the adequacy of the accrued liabilities, the Company analyzes
+Added: progress of the studies or trials, including the phase or completion of events, invoices received and contracted costs.
+Added: Significant judgments
+Added: and estimates are made in determining the accrued balances at the end of any reporting period.
+Added: Actual results could differ from the Company’s
The Company’s historical accrual estimates have not been materially different from the actual costs.
−Removed: (s) Research and development incentives and receivable
−Removed: Denmark Tax Incentives
−Removed: Denmark allows loss making
−Removed: companies the opportunity to apply for a payment equal to the tax value ( 22 %) of negative taxable income related to R&D costs.
−Removed: negative taxable income is calculated on the total negative income of the companies participating in the joint taxation.
−Removed: Tax payment according
−Removed: to this rule cannot exceed an amount of DKK 5.5 million, corresponding to a tax loss relating to R&D expenditure of DKK 25 million.
+Added: and development incentives and receivable
+Added: Tax Incentives
+Added: allows loss making companies the opportunity to apply for a payment equal to the tax value ( 22 %) of negative taxable income related to
+Added: The negative taxable income is calculated on the total negative income of the companies participating in the joint taxation.
+Added: Tax payment according to this rule cannot exceed an amount of DKK 5.5 million, corresponding to a tax loss relating to R&D expenditure
+Added: of DKK 25 million.
The tax credit is recorded as tax receivable and other income within research and development expenses.
−Removed: In the years ended December 31,
−Removed: 2022 and 2021, the Company recorded $ 711 and $ 875 in tax credits respectively, thereby reducing research and development expenses.
−Removed: European Agency Grants
−Removed: The Company, through its subsidiaries
−Removed: in Denmark, from time-to-time receives reimbursements of certain research and development expenditures as part of a European agency’s
−Removed: research and development cost relief program.
−Removed: Management has assessed the Company’s research and development activities and expenditures
−Removed: to determine which activities and expenditures are likely to be eligible under the research and development incentive program described
−Removed: At each period end, management estimates the reimbursement available to the Company based on available information at the time.
−Removed: The Company records these research and development expense reimbursements as a reduction to research and development expenses in the consolidated
−Removed: statements of operations and comprehensive loss, as the research and development cost reimbursements are not dependent on the Company
−Removed: generating future taxable income, the Company’s ongoing tax status, or tax position.
−Removed: The Company recognizes a receivable for the
−Removed: research and development incentives when the relevant expenditure has been incurred, the associated conditions have been satisfied and
−Removed: there is reasonable assurance that the reimbursement will be received.
−Removed: During the years ended December 31, 2022 and 2021, respectively,
−Removed: the Company has not received or recorded government grants receivable.
−Removed: (t) Investments
−Removed: In accordance with ASC 321,
−Removed: the Company’s investments in equity securities are measured at readily determinable fair value (“RDFV”) in the balance
−Removed: sheet with changes in fair value recognized in net loss.
−Removed: For investments in equity securities that are traded in an active market, RDFV
−Removed: is equivalent to the market value at the balance sheet date and changes in fair value are recognized in other income (expenses).
−Removed: in equity securities are classified as either current or long-term depending upon management’s intentions.
−Removed: Summary of Significant Accounting Policies (cont.)
−Removed: (u) Convertible debt instruments
−Removed: The Company follows ASC 480-10, Distinguishing
−Removed: Liabilities from Equity in its evaluation of the accounting for a hybrid instrument.
−Removed: A financial instrument that embodies an
−Removed: unconditional obligation, or a financial instrument other than an outstanding share that embodies a conditional obligation, that the issuer
−Removed: must or may settle by issuing a variable number of its equity shares shall be classified as a liability (or an asset in some circumstances)
−Removed: if, at inception, the monetary value of the obligation is based solely or predominantly on any one of the following:
−Removed: (a) a fixed monetary
−Removed: amount known at inception;
−Removed: (b) variations in something other than the fair value of the issuer’s equity shares;
−Removed: or (c) variations
−Removed: inversely related to changes in the fair value of the issuer’s equity shares.
−Removed: Hybrid instruments meeting these criteria are not
−Removed: further evaluated for any embedded derivatives and are carried as a liability at fair value at each balance sheet date with remeasurements
−Removed: reported in change on fair value expense in the accompanying Consolidated Statements of Operations and Comprehensive Loss.
−Removed: Additionally, the Company
−Removed: accounts for certain convertible debt (“Convertible Notes”) issued under the fair value option election of ASC 825, Financial
−Removed: Instruments wherein the financial instrument is initially measured at its issue-date estimated fair value and then subsequently re-measured
−Removed: at estimated fair value on a recurring basis at each reporting period date.
−Removed: The estimated fair value adjustment is recognized as other
−Removed: income (expense) in the accompanying consolidated statements of operations and the portion of the fair value adjustment attributed to
−Removed: a change in the instrument-specific credit risk is recognized as a component of other comprehensive loss.
−Removed: Convertible Notes are settled
−Removed: with shares at fair value of the stock issued with any differences recorded to other income (expense), as a gain (loss) on extinguishment.
−Removed: When the Company issues warrants
−Removed: it evaluates the proper balance sheet classification to determine classification as either equity or as a derivative liability on the
−Removed: consolidated balance sheets.
−Removed: In accordance with ASC 815-40, Derivatives and Hedging-Contracts in the Entity’s Own Equity (“ASC
−Removed: 815-40”), the Company classifies a warrant as equity so long as it is “indexed to the Company’s equity” and several
−Removed: specific conditions for equity classification are met.
−Removed: A warrant is not considered indexed to the Company’s equity, in general,
−Removed: when it contains certain types of exercise contingencies or adjustments to exercise price.
−Removed: If a warrant is not indexed to the Company’s
−Removed: equity or it has net cash settlement that results in the warrants to be accounted for under ASC 480, Distinguishing Liabilities from Equity,
−Removed: or ASC 815-40, it is classified as a derivative liability, which is carried on the Consolidated Balance Sheet at fair value with any changes
−Removed: in its fair value recognized immediately in the Consolidated Statement of Operations and Comprehensive Loss.
−Removed: As of December 31, 2022 and
−Removed: 2021, the Company had warrants outstanding for share-based compensation that were classified as equity, and outstanding investor warrants
−Removed: that were classified as derivative liabilities and classified as “Warrant liabilities” in the Consolidated Balance Sheets.
−Removed: (w) Derivative financial instruments
−Removed: The Company does not use derivative
−Removed: instruments to hedge exposures to interest rate, market, or foreign currency risks.
−Removed: The Company evaluates all its financial instruments
−Removed: to determine if such instruments contain features that qualify as embedded derivatives.
−Removed: Embedded derivatives must be separately measured
−Removed: from the host contract if all the requirements for bifurcation are met.
−Removed: The assessment of the conditions surrounding the bifurcation of
−Removed: embedded derivatives depends on the nature of the host contract.
−Removed: Bifurcated embedded derivatives are recognized at fair value, with changes
−Removed: in fair value recognized in the Consolidated Statements of Operations and Comprehensive Loss each reporting period.
−Removed: Bifurcated embedded
−Removed: derivatives are recorded as “Derivative liabilities” in the Consolidated Balance Sheets.
−Removed: (x) Share-based compensation
−Removed: The Company accounts for share-based
−Removed: compensation in accordance with ASC 718, Compensation — Stock Compensation (“ASC 718”).
−Removed: ASC 718 requires companies
−Removed: to estimate the fair value of equity-based payment awards on the date of grant.
−Removed: The value of the portion of the award that is ultimately
−Removed: expected to vest is recognized as an expense over the requisite service period in the Company’s Consolidated Statements of Operations
−Removed: and Comprehensive Loss.
−Removed: Summary of Significant Accounting Policies (cont.)
−Removed: The Company records the expense
−Removed: for option awards using either a graded or straight-line method.
−Removed: The Company accounts for forfeitures as they occur.
−Removed: For share-based awards
−Removed: granted to both employee and non-employee consultants, the measurement date for non-employee awards is the date of grant.
−Removed: The compensation
−Removed: expense is then recognized over the requisite service period, which is the vesting period of the respective award.
−Removed: The Company reviews all stock
−Removed: award modifications including when there is an exchange of original award for a new award.
−Removed: In the case of stock award modifications, the
−Removed: Company calculates for the incremental fair value based on the difference between the fair value of the modified award and the fair value
−Removed: of the original award immediately before it was modified.
−Removed: The Company immediately recognizes the incremental value as compensation cost
−Removed: for vested awards and recognizes, on a prospective basis over the remaining requisite service period, the sum of the incremental compensation
−Removed: cost and any remaining unrecognized compensation cost for the original award on the modification date.
−Removed: The fair value of stock options
−Removed: (“options”) on the grant date is estimated using the Black-Scholes option-pricing model using the single-option approach.
−Removed: The Black-Scholes option pricing model requires the use of highly subjective and complex assumptions, including the option’s expected
−Removed: term and the price volatility of the underlying stock, to determine the fair value of the award.
−Removed: The Company applies the Black-Scholes
−Removed: model as it believes it is the most appropriate fair value method for all equity awards and for the Employee Share Purchase Plan (the
−Removed: The Black-Scholes model requires several assumptions, of which the most significant are the share price, expected
−Removed: volatility and the expected award term.
−Removed: Expected term of options granted
−Removed: is calculated using the simplified method being the average between the vesting period and the contractual term to the expected term of
−Removed: the options in effect at the time of grant.
−Removed: The Company has historically not paid dividends and has no foreseeable plans to pay dividends
−Removed: and, therefore, uses an expected dividend yield of zero in the option pricing model.
−Removed: The risk-free interest rate is based on
−Removed: the yield of U.S.
+Added: ended December 31, 2023 and 2022, the Company recorded $ 800 and $ 711 in tax credits, respectively, thereby reducing research and development
+Added: of Significant Accounting Policies (cont.)
+Added: Agency Grants
+Added: Company, through its subsidiaries in Denmark, from time-to-time receives reimbursements of certain research and development expenditures
+Added: as part of a European agency’s research and development cost relief program.
+Added: Management has assessed the Company’s research
+Added: and development activities and expenditures to determine which activities and expenditures are likely to be eligible under the research
+Added: and development incentive program described above.
+Added: At each period end, management estimates the reimbursement available to the Company
+Added: based on available information at the time.
+Added: The Company records these research and development expense reimbursements as a reduction
+Added: to research and development expenses in the consolidated statements of operations and comprehensive loss, as the research and development
+Added: cost reimbursements are not dependent on the Company generating future taxable income, the Company’s ongoing tax status, or tax
+Added: The Company recognizes a receivable for the research and development incentives when the relevant expenditure has been incurred,
+Added: the associated conditions have been satisfied and there is reasonable assurance that the reimbursement will be received.
+Added: During the years
+Added: ended December 31, 2023 and 2022, the Company has not received or recorded government grants receivable.
+Added: (o) Convertible
+Added: debt instruments
+Added: Company follows ASC 480-10, Distinguishing Liabilities from Equity in its evaluation of the accounting for a hybrid
+Added: A financial instrument that embodies an unconditional obligation, or a financial instrument other than an outstanding share
+Added: that embodies a conditional obligation, that the issuer must or may settle by issuing a variable number of its equity shares shall be
+Added: classified as a liability (or an asset in some circumstances) if, at inception, the monetary value of the obligation is based solely
+Added: or predominantly on any one of the following:
+Added: (a) a fixed monetary amount known at inception;
+Added: (b) variations in something other than
+Added: the fair value of the issuer’s equity shares;
+Added: or (c) variations inversely related to changes in the fair value of the issuer’s
+Added: equity shares.
+Added: Hybrid instruments meeting these criteria are not further evaluated for any embedded derivatives and are carried as a
+Added: liability at fair value at each balance sheet date with remeasurements reported in change on fair value expense in the accompanying Consolidated
+Added: Statements of Operations and Comprehensive Loss.
+Added: Additionally,
+Added: the Company accounts for certain convertible debt (“Convertible Notes”) issued under the fair value option election of ASC
+Added: 825, Financial Instruments wherein the financial instrument is initially measured at its issue-date estimated fair value and
+Added: then subsequently re-measured at estimated fair value on a recurring basis at each reporting period date.
+Added: The estimated fair value adjustment
+Added: is recognized as other income (expense) in the accompanying consolidated statements of operations and the portion of the fair value adjustment
+Added: attributed to a change in the instrument-specific credit risk is recognized as a component of other comprehensive loss.
+Added: Convertible Notes
+Added: are settled with shares at fair value of the stock issued with any differences recorded to other income (expense), as a gain (loss) on
+Added: extinguishment.
+Added: the Company issues warrants it evaluates the proper balance sheet classification to determine classification as either equity or as a
+Added: derivative liability on the consolidated balance sheets.
+Added: In accordance with ASC 815-40, Derivatives and Hedging-Contracts in the
+Added: Entity’s Own Equity (“ASC 815-40”), the Company classifies a warrant as equity so long as it is “indexed to the
+Added: Company’s equity” and several specific conditions for equity classification are met.
+Added: A warrant is not considered indexed
+Added: to the Company’s equity, in general, when it contains certain types of exercise contingencies or adjustments to exercise price.
+Added: If a warrant is not indexed to the Company’s equity or it has net cash settlement that results in the warrants to be accounted
+Added: for under ASC 480, Distinguishing Liabilities from Equity, or ASC 815-40, it is classified as a derivative liability, which is carried
+Added: on the Consolidated Balance Sheet at fair value with any changes in its fair value recognized immediately in the Consolidated Statement
+Added: of Operations and Comprehensive Loss.
+Added: As of December 31, 2023 and 2022, the Company had warrants outstanding for share-based compensation
+Added: that were classified as equity, and outstanding investor warrants that were classified as derivative liabilities and classified as “Warrant
+Added: liabilities” in the Consolidated Balance Sheets.
+Added: of Significant Accounting Policies (cont.)
+Added: (q) Derivative
+Added: financial instruments
+Added: Company does not use derivative instruments to hedge exposures to interest rate, market, or foreign currency risks.
+Added: The Company evaluates
+Added: all its financial instruments to determine if such instruments contain features that qualify as embedded derivatives.
+Added: Embedded derivatives
+Added: must be separately measured from the host contract if all the requirements for bifurcation are met.
+Added: The assessment of the conditions
+Added: surrounding the bifurcation of embedded derivatives depends on the nature of the host contract.
+Added: Bifurcated embedded derivatives are recognized
+Added: at fair value, with changes in fair value recognized in the Consolidated Statements of Operations and Comprehensive Loss each reporting
+Added: (s) Share-based
+Added: Company accounts for share-based compensation in accordance with ASC 718, Compensation — Stock Compensation (“ASC 718”).
+Added: ASC 718 requires companies to estimate the fair value of equity-based payment awards on the date of grant.
+Added: The value of the portion of
+Added: the award that is ultimately expected to vest is recognized as an expense over the requisite service period in the Company’s Consolidated
+Added: Statements of Operations and Comprehensive Loss.
+Added: Company records the expense for option awards using either a graded or straight-line method.
+Added: The Company accounts for forfeitures as
+Added: For share-based awards granted to both employee and non-employee consultants, the measurement date for non-employee awards
+Added: is the date of grant.
+Added: The compensation expense is then recognized over the requisite service period, which is the vesting period of the
+Added: respective award.
+Added: Company reviews all stock award modifications including when there is an exchange of original award for a new award.
+Added: In the case of stock
+Added: award modifications, the Company calculates for the incremental fair value based on the difference between the fair value of the modified
+Added: award and the fair value of the original award immediately before it was modified.
+Added: The Company immediately recognizes the incremental
+Added: value as compensation cost for vested awards and recognizes, on a prospective basis over the remaining requisite service period, the
+Added: sum of the incremental compensation cost and any remaining unrecognized compensation cost for the original award on the modification
+Added: fair value of stock options (“options”) on the grant date is estimated using the Black-Scholes option-pricing model using
+Added: the single-option approach.
+Added: The Black-Scholes option pricing model requires the use of highly subjective and complex assumptions, including
+Added: the option’s expected term and the price volatility of the underlying stock, to determine the fair value of the award.
+Added: applies the Black-Scholes model as it believes it is the most appropriate fair value method for all option awards.
+Added: The Black-Scholes
+Added: model requires several assumptions, of which the most significant are the share price, expected volatility and the expected award term.
+Added: term of options granted is calculated using the simplified method being the average between the vesting period and the contractual term
+Added: to the expected term of the options in effect at the time of grant.
+Added: The Company has historically not paid dividends and has no foreseeable
+Added: plans to pay dividends and, therefore, uses an expected dividend yield of zero in the option pricing model.
+Added: The risk-free interest
+Added: rate is based on the yield of U.S.
treasury bonds with equivalent terms.
−Removed: The Company classifies share-based
−Removed: compensation expense in its Consolidated Statements of Operations and Comprehensive Loss in the same way the award recipient’s payroll
−Removed: costs are classified or in which the award recipient’s service payments are classified.
−Removed: (y) Accumulated other comprehensive loss
−Removed: Accumulated other comprehensive
−Removed: loss includes net loss as well as other changes in stockholders’ equity (deficit) that result from transactions and economic events
−Removed: other than those with shareholders.
−Removed: The Company records unrealized gains and losses related to foreign currency translation and instrument
−Removed: specific credit risk as components of other accumulated comprehensive loss in the Consolidated Statements of Operations and Comprehensive
−Removed: For the years ended December 31, 2022 and 2021, the Company’s other comprehensive loss was comprised of currency translation
−Removed: adjustments and fair value adjustments attributable to instrument specific credit risk.
−Removed: (z) Contingencies
−Removed: Liabilities for loss contingencies
−Removed: arising from claims, assessments, litigation, fines, penalties, and other sources are recorded when it is probable that a liability has
−Removed: been incurred and the amount can be reasonably estimated.
−Removed: At each reporting date, the Company evaluates whether a potential loss amount
−Removed: or a potential loss range is probable and reasonably estimable under the provisions of the authoritative guidelines that address accounting
−Removed: for contingencies.
−Removed: The Company expenses costs
−Removed: as incurred in relation to such legal proceedings as general and administrative expense within the Consolidated Statements of Operations
+Added: Company classifies share-based compensation expense in its Consolidated Statements of Operations and Comprehensive Loss in the same way
+Added: the award recipient’s payroll costs are classified or in which the award recipient’s service payments are classified.
+Added: of Significant Accounting Policies (cont.)
+Added: (t) Accumulated
+Added: other comprehensive loss
+Added: other comprehensive loss includes net loss as well as other changes in stockholders’ equity (deficit) that result from transactions
+Added: and economic events other than those with shareholders.
+Added: The Company records unrealized gains and losses related to foreign currency translation
+Added: and instrument specific credit risk as components of other accumulated comprehensive loss in the Consolidated Statements of Operations
and Comprehensive Loss.
−Removed: Summary of Significant Accounting Policies (cont.)
−Removed: (aa) Income taxes
−Removed: The Company accounts for income
−Removed: taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future
−Removed: tax consequences of events that have been recognized in the consolidated financial statements or in the Company’s tax returns.
−Removed: tax assets and liabilities are determined based on the differences between the consolidated financial statements and tax basis of assets
−Removed: and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.
−Removed: Changes in deferred tax
−Removed: assets and liabilities are recorded in the provision for income taxes.
−Removed: The Company assesses the likelihood that its deferred tax assets
−Removed: will be recovered from future taxable income and, to the extent it believes, based upon the weight of available evidence, that it is more
−Removed: likely than not that all or a portion of the deferred tax assets will not be realized, a valuation allowance is established through a
−Removed: charge to income tax expense.
−Removed: Potential for recovery of deferred tax assets is evaluated by estimating the future taxable profits expected
−Removed: and considering prudent and feasible tax planning strategies.
−Removed: The Company accounts for uncertainty
−Removed: the consolidated financial statements by applying a two-step process to determine the amount of tax benefit to be recognized.
−Removed: tax position must be evaluated to determine the likelihood that it will be sustained upon external examination by the taxing authorities.
−Removed: If the tax position is deemed more-likely-than-not-to be sustained, the tax position is then assessed to determine the amount of benefit
−Removed: to recognize in the consolidated financial statements.
−Removed: The amount of the benefit that may be recognized is the largest amount that will
−Removed: more likely than not be realized upon ultimate settlement.
−Removed: Any provision for income taxes includes the effects of any resulting tax reserves,
−Removed: or unrecognized tax benefits that are considered appropriate.
−Removed: The Company recognizes interest and penalties related to uncertain tax positions
−Removed: in other (income) expenses.
−Removed: (bb) Computation of loss per share
+Added: For the years ended December 31, 2023 and 2022, the Company’s other comprehensive loss was comprised of
+Added: currency translation adjustments and fair value adjustments attributable to instrument specific credit risk.
+Added: (u) Contingencies
+Added: for loss contingencies arising from claims, assessments, litigation, fines, penalties, and other sources are recorded when it is probable
+Added: that a liability has been incurred and the amount can be reasonably estimated.
+Added: At each reporting date, the Company evaluates whether
+Added: a potential loss amount or a potential loss range is probable and reasonably estimable under the provisions of the authoritative guidelines
+Added: that address accounting for contingencies.
+Added: The Company expenses costs as incurred in relation to such legal proceedings as general and
+Added: administrative expense within the Consolidated Statements of Operations and Comprehensive Loss.
+Added: Company accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities
+Added: for the expected future tax consequences of events that have been recognized in the consolidated financial statements or in the Company’s
+Added: Deferred tax assets and liabilities are determined based on the differences between the consolidated financial statements
+Added: and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.
+Added: Changes in deferred tax assets and liabilities are recorded in the provision for income taxes.
+Added: The Company assesses the likelihood that
+Added: its deferred tax assets will be recovered from future taxable income and, to the extent it believes, based upon the weight of available
+Added: evidence, that it is more likely than not that all or a portion of the deferred tax assets will not be realized, a valuation allowance
+Added: is established through a charge to income tax expense.
+Added: Potential for recovery of deferred tax assets is evaluated by estimating the future
+Added: taxable profits expected and considering prudent and feasible tax planning strategies.
+Added: Company accounts for uncertainty the consolidated financial statements by applying a two-step process to determine the amount of tax
+Added: benefit to be recognized.
+Added: First, the tax position must be evaluated to determine the likelihood that it will be sustained upon external
+Added: examination by the taxing authorities.
+Added: If the tax position is deemed more-likely-than-not-to be sustained, the tax position is then assessed
+Added: to determine the amount of benefit to recognize in the consolidated financial statements.
+Added: The amount of the benefit that may be recognized
+Added: is the largest amount that will more likely than not be realized upon ultimate settlement.
+Added: Any provision for income taxes includes the
+Added: effects of any resulting tax reserves, or unrecognized tax benefits that are considered appropriate.
+Added: The Company recognizes interest
+Added: and penalties related to uncertain tax positions in other (income) expenses.
+Added: (w) Computation
+Added: of loss per share
net loss per common share is determined by dividing net loss attributable to common stockholders by the weighted-average number of common
1 unchanged sentence
Diluted net loss per share is computed by dividing
−Removed: net loss attributable to common stockholders by the weighted-average number of common stock and common stock equivalents outstanding for
+Added: net loss attributable to common stockholders by the weighted-average number of common stock and common stock equivalents outstanding
+Added: for the period.
The Company adjusts net loss to arrive at the net loss attributable to common stockholders to reflect the amount of dividends
8 unchanged sentences
or when issued, if later.
−Removed: (cc) Recently adopted accounting pronouncements
−Removed: In May 2021, the FASB issued
−Removed: 2021-04 — Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written
−Removed: Call Options — to clarify the accounting by issuers for modifications or exchanges of equity-classified written call options.
−Removed: The framework applies to freestanding written call options, such as warrants, that were and remain equity classified by the issuer after
−Removed: the modification and are not in the scope of another Codification Topic.
−Removed: The framework applies regardless of whether the modification
−Removed: is through an amendment to the existing terms or issuance of a replacement warrant.
−Removed: The effect of the modification of the warrant is measured
−Removed: as the difference in its fair value immediately before and after the modification.
−Removed: The effect is recognized in the same manner as if cash
−Removed: had been paid as consideration.
−Removed: Additionally, other modifications may need to be accounted for as a cost to the issuing entity based on
−Removed: the substance of the transaction.
−Removed: The Company is required to apply the amendments within this ASU prospectively to modifications or exchanges
−Removed: occurring on or after the effective date of the amendment.
−Removed: The Company adopted this ASU on January 1, 2022, with no significant impact
−Removed: on its consolidated financial statements and related disclosures.
−Removed: Summary of Significant Accounting Policies (cont.)
−Removed: In November 2021, the FASB
−Removed: issued ASU 2021-10 — Government Assistance — Disclosures by Business Entities about Government Assistance — to
−Removed: require disclosures about transactions with a government that have been accounted for by analogizing to a grant or contribution accounting
−Removed: model to increase transparency about (1) the types of transactions, (2) the accounting for the transactions, and (3) the effect of the
−Removed: transactions on an entity’s financial statements.
−Removed: The ASU is effective prospectively or retrospectively for annual periods beginning
−Removed: after December 15, 2021, with early adoption permitted.
−Removed: The Company adopted this ASU on January 1, 2022, with no significant impact on
−Removed: its consolidated financial statements and related disclosures.
−Removed: (dd) Recently issued accounting pronouncements
−Removed: Changes to GAAP are established
−Removed: by the FASB in the form of ASUs to the FASB’s Accounting Standards Codification.
−Removed: The Company considers the applicability and impact
−Removed: All other ASUs issued through the date of these financial statements were assessed and determined not to be applicable or
−Removed: are expected to have minimal impact on the Company’s consolidated financial position and results of operations.
−Removed: Acquisition of the Assets and Liabilities of Allarity A/S
−Removed: As discussed in Note 1, on
−Removed: December 20, 2021 (the “Closing Date”), the Company closed the acquisition of Allarity A/S’ assets and business for
−Removed: the aggregate purchase price of 8,075,824 shares of the Company’s common stock plus the assumption of specified liabilities (the
−Removed: “Reorganization”).
−Removed: Pursuant to the Plan of Reorganization
−Removed: and Asset Purchase Agreement (the “Reorganization Agreement”), the aggregate consideration paid to stockholders of Allarity
−Removed: A/S at the Closing Date consisted of 8,075,824 shares of the Company’s common stock, par value $ 0.0001 per share (“Common
−Removed: At the effective time of the reorganization and subject to the terms and conditions of the Reorganization Agreement, each
−Removed: share of Allarity A/S common stock, par value SEK $ 0.05 per share that was convertible into a share of Allarity A/S at a one-to-one ratio
−Removed: pursuant to the Allarity A/S certificate of incorporation, was converted into common stock equal to the exchange ratio.
−Removed: In each case,
−Removed: these share amounts were rounded down to the nearest whole number on a holder-by-holder basis and any fractional interest will be settled
−Removed: The “exchange ratio” means the quotient of the number of Allarity A/S ordinary shares outstanding in Allarity A/S
−Removed: divided by 50 or 0.02 shares of Delaware Common Stock for each Allarity A/S ordinary share issued and outstanding (as defined in the Reorganization
−Removed: Agreement), as of immediately prior to the effective time.
−Removed: At the effective time, each
−Removed: warrant (option) conferring the right to subscribe for Allarity A/S ordinary shares held by the officers, directors, employees and consultants
−Removed: (each, a “Compensatory Warrant”) that is outstanding immediately prior to the effective time, whether vested or unvested,
−Removed: was assumed by the Company and converted into an option (each, a “Converted Option”) to purchase a number of shares of Common
−Removed: Stock equal to the product (rounded to the nearest whole number) of (a) the number of ordinary shares of Allarity A/S subject to
−Removed: such Compensatory Warrant immediately prior to the effective time multiplied by (b) the exchange ratio of 50 to 1, at an exercise
−Removed: price per share (rounded up to the nearest whole cent) equal to (i) the exercise price per share of such Compensatory Warrant immediately
−Removed: prior to the effective time divided by (ii) the exchange ratio and then converted into U.S.
−Removed: As part of the reorganization,
−Removed: the Company is responsible for the liquidation expenses of Allarity A/S, which is estimated to be approximately $ 200 .
+Added: of Significant Accounting Policies (cont.)
+Added: issued accounting pronouncements
+Added: to GAAP are established by the FASB in the form of ASUs to the FASB’s Accounting Standards Codification.
+Added: The Company considers
+Added: the applicability and impact of all ASUs.
+Added: All other ASUs issued through the date of these financial statements were assessed and determined
+Added: not to be applicable or are expected to have minimal impact on the Company’s consolidated financial position and results of operations.
Other Current Assets
−Removed: The Company’s other
−Removed: current assets are comprised of the following:
+Added: Company’s other current assets are comprised of the following:
Salary deposit
1 unchanged sentence
Deferred consulting costs
−Removed: Deferred Directors & Officers insurance expense
−Removed: The Company owned 43,898
−Removed: common shares in Lantern Pharma Inc.
−Removed: (“Lantern Pharma”) because of a prior license agreement made with Lantern Pharma in 2017.
−Removed: During September 2020 Lantern Pharma became publicly listed.
−Removed: During July 2022, the Company sold its 43,898 common shares in Lantern
−Removed: Pharma in exchange for net proceeds of $ 235 and recognized a loss of $ 115 .
−Removed: Opening balance
−Removed: Less receipt of sale proceeds, net
−Removed: Loss recognition
−Removed: Ending balance
−Removed: Operating lease right-of-use assets
−Removed: The facilities of the Company
−Removed: are leased under various operating lease agreements for periods ending no later than 2023.
−Removed: As of February 1, 2021, the Company entered
−Removed: into a new lease contract at its premises in Hoersholm, Denmark.
−Removed: Under the new lease contract, the leased premises were reduced by approximately
−Removed: 137 square meters and the contract period was reduced from an end date of December 31, 2023, to January 31, 2023, with an automatic 12-month
−Removed: renewal period after that date unless termination notice is given.
−Removed: The new lease contract was treated as a modification to the existing
−Removed: lease contract, and we remeasured the lease liability to reflect the modified terms and recognized a corresponding reduction to the ROU
−Removed: asset in the amount of $ 145 .
−Removed: The exercise of lease renewal
−Removed: options is at the Company’s sole discretion and is assessed as to whether to include any renewals in the lease term at inception.
−Removed: of January 31, 2023, the Company’s Denmark lease contract ended and became open ended until terminated by either party.
−Removed: the monthly payments will be expensed on a straight-line-basis and not recognized as a right-of-use asset after January 31, 2023.
−Removed: The following table summarizes
−Removed: the presentation in our Consolidated Balance Sheets of our right of use assets:
−Removed: Balance sheet location
−Removed: Operating lease assets
−Removed: Current operating lease liabilities
−Removed: Non-current operating lease liabilities
−Removed: Total lease costs and cash
−Removed: paid for the Company’s premises and virtual offices for the years ended December 31, 2022 and 2021, were $ 104 and $ 134 , respectively.
−Removed: Intangible assets
−Removed: Intangible assets, impairment
−Removed: charges and adjustments are summarized as follows:
+Added: Deferred Directors
+Added: & Officers insurance expense
+Added: assets, impairment charges and adjustments are summarized as follows:
Opening balance
Impairment recognized during the period
−Removed: Foreign translation adjustment
+Added: Foreign translation
Ending balance
−Removed: Intangible assets (cont.)
−Removed: As a result of both the Company’s
−Removed: February 15, 2022, receipt of a Refusal to File (“RTF”) from the U.S.
−Removed: Food and Drug Administration regarding the Company’s
−Removed: new drug application (“NDA”) for Dovitinib, and the current depressed state of the Company’s stock price, the Company
−Removed: has performed an impairment assessment on its individual intangible assets utilizing a discounted cash flow model with a weighted average
−Removed: cost of capital (“WACC”) of 16 %, and recognized an impairment charge of $ 14,007 during the quarter ended March 31, 2022.
−Removed: the quarter ended December 31, 2022, as a result of continued downward pressure on the Company’s common stock, we performed a further
−Removed: impairment assessment on the Company’s individual intangible asset utilizing a discounted cash flow model with a WACC of 26 % and
−Removed: recognized a further impairment charge of $ 3,564 .
−Removed: Individually material development projects in progress are as follows:
−Removed: The Company’s IPR&D
−Removed: assets have been classified as indefinite-lived intangible assets.
−Removed: Individually material development projects in progress are as follows:
−Removed: Accrued liabilities
−Removed: The Company’s accrued
−Removed: liabilities are comprised of the following:
−Removed: Development cost liability (Notes 16(a) and (b))
+Added: of the year ended December 31, 2023, because of continuing downward pressure on the Company’s common stock, we performed an impairment
+Added: assessment and determined that no further impairment of our intangible assets is required as of December 31, 2023.
+Added: a result of both the Company’s February 15, 2022, receipt of a Refusal to File (“RTF”) from the U.S.
+Added: Food and Drug
+Added: Administration regarding the Company’s new drug application (“NDA”) for Dovitinib, and the current depressed state
+Added: of the Company’s stock price, the Company has performed an impairment assessment on its individual intangible assets utilizing
+Added: a discounted cash flow model with a weighted average cost of capital (“WACC”) of 16 %, and recognized an impairment charge
+Added: of $ 14,007 during the quarter ended March 31, 2022.
+Added: During the quarter ended December 31, 2022, because of continued downward pressure
+Added: on the Company’s common stock, we performed a further impairment assessment on the Company’s individual intangible asset
+Added: utilizing a discounted cash flow model with a WACC of 26 % and recognized a further impairment charge of $ 3,564 .
+Added: Company’s IPR&D assets have been classified as indefinite-lived intangible assets.
+Added: Our individual material development project
+Added: in progress, Stenoparib, is recorded at $ 9,871 and $ 9,549 on December 31, 2023 and 2022, respectively.
+Added: Company’s accrued liabilities are comprised of the following:
+Added: Development cost liability
+Added: Accrued interest on milestone liabilities
Payroll accruals
Accrued Board member fees
+Added: Accrued consulting fees
Accrued audit and legal
−Removed: Effective March 22, 2021,
−Removed: the Company received a loan of up to approximately $ 2,900 , net of a 3 % loan origination fee of $ 87 , recorded as finance costs in the Consolidated
−Removed: Statement of Operations and Comprehensive Loss, bearing interest at 3 % per month, and due on June 23, 2021.
−Removed: In exchange for the loan,
−Removed: the Company committed to complete a rights offering and issue common shares.
−Removed: The rights offering was completed before June 23, 2021, as
−Removed: described in these consolidated financial statements.
−Removed: As of June 23, 2021, the loan balance of $ 2,945 and interest of $ 204 were repaid
−Removed: to the lender.
−Removed: Convertible promissory note and accrued interest, net
−Removed: On April 12, 2022, Allarity
−Removed: Denmark re-issued a Convertible Promissory Note (the “Promissory Note”) to Novartis Pharma AG, a company organized under the
−Removed: laws of Switzerland (“Novartis,” and together with Allarity Therapeutics Europe ApS (“Allarity Europe”), the “License
−Removed: Parties”) in the principal amount of $ 1,000 .
−Removed: The Promissory Note was re-issued pursuant to the First Amendment to License Agreement,
−Removed: with an effective date of March 30, 2022 (the “First Amendment”), entered into by and between the License Parties, which amended
−Removed: the License Agreement dated April 6, 2018 (the “Original Agreement”) previously entered into by the License Parties relating
−Removed: to the Compound (as defined in the Original Agreement).
−Removed: The First Amendment amends and restates Section 11.7 of the Original Agreement
−Removed: to add the revised Note to the list of enforceable claims in the second paragraph of Section 11.7 making the revised Note enforceable
−Removed: under New York law as a legal obligation of Allarity Denmark ApS (formerly OV-SPV2 ApS).
−Removed: All other provisions of the Original Agreement
−Removed: and Promissory Note were unchanged and remain in full force and effect.
−Removed: Convertible promissory note and accrued interest, net (cont.)
−Removed: On April 6, 2018 (“Effective
−Removed: Date”), Allarity Europe and Novartis entered a license agreement whereby Novartis granted to Allarity Europe (a) an exclusive, royalty-bearing,
−Removed: sublicensable, assignable license under the Licensed Data (as defined in the License Agreement) and Product-Specific Patents (as defined
−Removed: in the License Agreement) and (b) a non-exclusive, royalty-bearing, sublicensable, assignable license under the Platform Patents (as defined
−Removed: in the License Agreement), in the case of (a) and (b) solely to develop and otherwise commercialize the Licensed Product (as defined in
−Removed: the License Agreement) in any and all field related to therapeutic and/or diagnostic uses related to cancer in humans worldwide and to
−Removed: manufacture the compound TKI258 (a.k.a.
−Removed: Dovitinib) for use in a Licensed Product as of the Effective Date.
−Removed: In consideration of the licenses
−Removed: and rights granted, Allarity Europe paid Novartis a one-time, non-refundable, non-creditable upfront payment consisting of $ 1,000 (“Upfront
−Removed: Payment”) and issued to Novartis a Promissory Note with an initial principal balance equal to $ 1,000 , which Allarity Europe caused
−Removed: its affiliate, Allarity Therapeutics Denmark ApS, to issue to Novartis.
−Removed: In accordance with the terms of the Promissory Note, all payments
−Removed: shall be applied first to accrued interest, and thereafter to principal.
−Removed: The outstanding principal amount of the Note, plus any accrued
−Removed: interest thereon, shall be due and payable on the earlier to occur of:
−Removed: (i) the 7th anniversary of the Effective Date;
−Removed: and (ii) an event
−Removed: of default (the “Maturity Date”).
+Added: promissory note and accrued interest, net
+Added: April 12, 2022, Allarity Denmark re-issued a Convertible Promissory Note (the “Promissory Note”) to Novartis Pharma AG, a
+Added: company organized under the laws of Switzerland (“Novartis,” and together with Allarity Therapeutics Europe ApS (“Allarity
+Added: Europe”), the “License Parties”) in the principal amount of $ 1,000 .
+Added: The Promissory Note was re-issued pursuant to the
+Added: First Amendment to License Agreement, with an effective date of March 30, 2022 (the “First Amendment”), entered into by and
+Added: between the License Parties, which amended the License Agreement dated April 6, 2018 (the “Original Agreement”) previously
+Added: entered into by the License Parties relating to the Compound (as defined in the Original Agreement).
+Added: The First Amendment amends and restates
+Added: Section 11.7 of the Original Agreement to add the revised Note to the list of enforceable claims in the second paragraph of Section 11.7
+Added: making the revised Note enforceable under New York law as a legal obligation of Allarity Denmark ApS (formerly OV-SPV2 ApS).
+Added: provisions of the Original Agreement and Promissory Note were unchanged and remain in full force and effect.
The Promissory Note pays
−Removed: simple interest on the outstanding principal amount from the date until payment in full, which interest shall be payable at the rate of
−Removed: 5 % per annum.
+Added: simple interest on the outstanding principal amount from the date until payment in full, which interest shall be payable at the rate
+Added: of 5 % per annum.
Interest shall be calculated on the basis of a 360-day year for the actual number of days elapsed.
−Removed: The entire outstanding
−Removed: principal balance of the Promissory Note and all accrued interest shall be fully due and payable on the Maturity Date.
−Removed: The Promissory
−Removed: Note is convertible upon an initial public offering (“IPO”) of Allarity Therapeutics Denmark ApS and allows Novartis a one-time
−Removed: right to exchange the Convertible Pro Allarity Therapeutics Denmark ApS Promissory Note for such number of equity securities of Allarity
−Removed: Therapeutics Denmark ApS equal to 3 % of outstanding equity securities, calculated on a fully diluted as-converted to common stock basis,
−Removed: held by all holders of equity securities of Allarity Therapeutics Denmark ApS immediately prior to the closing of the IPO.
−Removed: During the years ended December 31, 2022 and 2021,
−Removed: the Company recorded $ 106 and $ 99 , respectively, to interest expense and increased the convertible promissory note liability by the same
−Removed: The roll forward of the Promissory Notes as of December 31, 2022 and 2021, is as follows:
+Added: Due to the Company’s
+Added: inability to meet its milestone payment commitments to Novartis, effective January 26, 2024, the Company has received a Termination Notice
+Added: of all agreements with Novartis resulting in the promissory note and accrued interest in the amount of $ 300 becoming immediately due
+Added: Accordingly, $ 1.3 million has been recorded as a current liability as of December 31, 2023.
+Added: the years ended December 31, 2023 and 2022, the Company recorded $ 217 and $ 104 , respectively, to interest expense and increased the convertible
+Added: promissory note liability by the same amount.
+Added: The roll forward of the Promissory Note as of December 31, 2023 and 2022, is as follows:
Convertible promissory note
−Removed: Less debt discount, opening
−Removed: Plus, accretion of debt discount, interest expense
−Removed: Convertible promissory note, net of discount
−Removed: Interest accretion, opening
−Removed: Interest accrual, expense
−Removed: Convertible promissory note – net, ending balance
−Removed: Convertible debt
−Removed: (a) 3i, LP Convertible Secured Promissory Notes
+Added: Less debt discount,
+Added: accretion of debt discount, interest expense
+Added: Convertible promissory
+Added: note, net of discount
+Added: Interest accretion,
+Added: accrual, expense
+Added: Convertible promissory
+Added: note – net, ending balance
+Added: Promissory Notes
November 22, 2022, the Company entered into a Secured Note Purchase Agreement (“Purchase Agreement”) with 3i, LP (“Holder”,
8 unchanged sentences
of $ 650 in exchange for cash.
−Removed: Convertible debt (cont.)
−Removed: Note matures on January 1, 2024, carries an interest rate of 5 % per annum, and is secured by all of the Company’s assets pursuant
−Removed: to a security agreement (the “Security Agreement”).
−Removed: In addition, the Holder may exchange the Notes for the Company’s
−Removed: common stock at an exchange price equal to the lowest price per share of the equity security sold to other purchasers, rounded down to
−Removed: the nearest whole share, if the Company concludes a future equity financing prior to the maturity date or other repayment of such promissory
−Removed: Lastly, each Note and interest earned thereon may be redeemed by the Company at its option at any time or the holder may demand
−Removed: redemption if a) the Company obtains gross proceeds of at least $ 5 million in a financing in an amount of up to 35 % of the gross proceeds
−Removed: of the financing or b) there is an Event of Default (as defined in the Note agreement).
−Removed: Discounts to the principal
−Removed: amounts are included in the carrying value of the Notes and amortized to interest expense over the contractual term of the underlying
−Removed: During 2022, the Company recorded a $ 34 debt discount upon issuance of the Notes related to legal fees paid that were capitalized
−Removed: as debt issuance costs.
−Removed: For the year ended December 31, 2022, interest expense on the Notes totaled $ 12 , comprised of $ 10 of contractual
−Removed: interest and $ 2 for the amortization of the debt discount.
−Removed: The roll forward of the Notes as of December 31,
−Removed: 2022, is as follows:
−Removed: Face value of the Notes
−Removed: Debt discount, net
−Removed: Carrying value of the Convertible Notes
−Removed: Accrued interest
−Removed: (b) March 31, 2020 Convertible Debt (terminated
−Removed: December 20, 2021)
−Removed: On March 31, 2020, the
−Removed: Company, through its former parent company, Allarity A/S, entered into a twenty-four-month term agreement to issue up to $ 10,100 (SEK
−Removed: 100,000 ) to be funded in tranches of ten non-interest-bearing notes (“Notes”) convertible into new shares of the Company,
−Removed: each with a value of $ 1,010 (SEK 10,000 ), under the following terms:
−Removed: a) Fees payable include 5% of the $10,100 Commitment in 2 equal installments of $252, paid on the disbursement of each of the first and second Tranches;
−Removed: and a further 5% of the principal of the notes is to be deducted from the payment of each Tranche.
−Removed: b) The loan is due for repayment in full 12 months from the date of issuance;
−Removed: or immediately repayable in the event of default, a change of control or a material adverse event.
−Removed: The Investor may in its sole discretion decide to convert the Loan in full or in part (in multiples of $4 (SEK 25) in 1,000’s) into new shares.
−Removed: The Conversion Price of the Notes is 95% of the lowest closing volume weighted average price as reported by Bloomberg (“VWAP”) of the shares during the applicable pricing period preceding the conversion date.
−Removed: Conversion of the Loan Amount shall be made at a rate equal to the Conversion Price.
−Removed: The Conversion Price cannot be below par value.
−Removed: The number of new Shares issued by the Company to the Investor upon conversion of the Loan Amount shall be calculated as the Loan Amount divided by the Conversion Price.
−Removed: If the Conversion Price is equal to or less than $0.01 (DKK 0.05), the Investor will not be required to convert such Note.
−Removed: If the Investor (contrary to the clear intention in the Agreement) claims repayment of one or more Tranches and not to convert into Shares the Company shall be entitled to deduct the commitment fee in connection with the repayment.
−Removed: Default interest accrues on the overdue amount from the due date up to the date of actual payment at 8% per annum;
−Removed: calculated on a 360-day year and accrues and compounds on a daily basis.
−Removed: Prior to the Company’s
−Removed: share offering in June of 2021 the Company had issued and converted a total of four of the Notes, leaving six Notes available however,
−Removed: pursuant to the Company’s agreement with its June Rights Issue investors, this loan agreement was no longer utilized after the end
−Removed: of June 30, 2021.
−Removed: Convertible debt (cont.)
−Removed: The Company accounted for
−Removed: the Notes issued under the fair value election whereby the financial instrument is initially measured at its issue-date estimated fair
−Removed: value and subsequently re-measured at estimated fair value on a recurring basis at each reporting date.
−Removed: The estimated fair value adjustment
−Removed: is presented as a single line item within other income (expense) in the accompanying consolidated statements of operations under the caption
−Removed: change in fair value of convertible debt and derivative liabilities.
−Removed: We determined the fair value of the Notes using a discounted cash
−Removed: flow valuation technique with a weighted average cost of capital of 15 %.
−Removed: The Company estimates the change in fair value attributable to
−Removed: the instrument specific credit risk of the Notes at 1 % under the fair value option and accordingly has recognized a recovery of $ 9 in
−Removed: other comprehensive income during the year ended December 31, 2021.
−Removed: Changes in fair value of convertible debt of ($ 474 ) and
−Removed: non-cash interest expense related to beneficial conversion feature of convertible debt of $ 141 have been recognized in the Company’s
−Removed: Consolidated Statements of Operations and Comprehensive loss in the year ended December 31, 2021.
−Removed: The roll forward of the Notes
−Removed: as of December 31, 2021, is as follows:
−Removed: Opening fair value balance
−Removed: Convertible debt issued in the period
−Removed: Change in fair value
−Removed: Foreign exchange
−Removed: Conversion of notes to common shares
−Removed: Ending fair value balance
−Removed: An effective interest rate
−Removed: determines the fair value of the Notes.
−Removed: The notes are unlisted and therefore, they are categorized as Level 3 in accordance with
−Removed: The Notes were fully converted to shares as of June 30, 2021, and concurrent with the Company’s reorganization on December 20 th ,
−Removed: 2021, are no longer accessible to the Company.
−Removed: Series A Preferred Stock and Common Stock Purchase Warrants
−Removed: (a) Series A Preferred Stock Terms
−Removed: On May 20, 2021, we entered
−Removed: into a Securities Purchase Agreement (the “SPA”) with 3i, LP, a Delaware limited partnership (“3i”) for the purchase
−Removed: and sale of 20,000 shares of our Series A Convertible Preferred Stock (the “Series A Preferred Stock”) for $ 1,000 per share
−Removed: for an aggregate purchase price of $ 20 million (the “PIPE Investment”) with accompanying common stock purchase warrants (the
−Removed: “3i Warrants”).
−Removed: On December 8, 2021, the Board adopted resolutions to create a series of 500,000 shares of preferred stock,
−Removed: par value $ 0.0001 , of which 20,000 shares were designated as Series A Preferred Stock.
−Removed: On December 14, 2021, we filed a Certificate of
−Removed: Designations (the “COD”) setting forth the rights, preferences, privileges and restrictions for 20,000 shares of Series A
−Removed: Preferred Stock.
−Removed: On December 20, 2021, we issued 20,000 shares of Series A Preferred Stock at $1,000 per share and a common stock
−Removed: purchase warrant to purchase 2,018,958 shares of common stock at an initial exercise price of $9.9061 to 3i for an aggregate purchase
−Removed: price of $20 million.
−Removed: All shares of capital stock
−Removed: including other classes of preferred stock are junior in rank to all Series A Preferred Stock with respect to the preferences as to dividends,
−Removed: distributions and payments upon the liquidation, dissolution and winding up of the Company.
−Removed: The Series A Preferred Stock
−Removed: has a liquidation preference equal to an amount per Series A Preferred Stock equal to the sum of (i) the Black Scholes Value (as defined
−Removed: in the Warrants, which was sold concurrent with the Series A Preferred Stock) with respect to the outstanding portion of all Warrants
−Removed: held by such holder (without regard to any limitations on the exercise thereof) as of the date of such event and (ii) the greater of (A)
−Removed: 125% of the Conversion Amount of such Series A Preferred Stock on the date of such payment and (B) the amount per share such holder would
−Removed: receive if such holder converted such Series A Preferred Stock into common stock immediately prior to the date of such payment, and will
−Removed: be entitled to convert into shares of common stock at an initial fixed conversion price of $9.9061 per share, subject to a beneficial
−Removed: ownership limitation of 4.99% which can be adjusted to a beneficial ownership limitation of 9.99% upon 61 days’ prior written notice.
−Removed: Series A Preferred Stock and Common Stock Purchase Warrants
−Removed: (a) Series A Preferred Stock Terms (cont.)
−Removed: Under the terms of the COD,
−Removed: the initial fixed conversion price of the Series A Preferred Stock is $ 9.9061 , subject to adjustment.
−Removed: In the event that (i) the average
−Removed: of the VWAP of the Company’s shares for each of the five trading days immediately preceding the date of delivery is less than the
−Removed: fixed conversion price of $9.9061 (a “Price Failure”), or (ii) the sum of (x) the aggregate daily dollar trading volume (as
−Removed: reported on Bloomberg) of our common stock on Nasdaq during the 10 trading day period ending on the trading day immediately preceding
−Removed: such date of determination, divided by (y) 10, is less than $1,500 (a “Volume Maximum Failure”), each share of Series A Preferred
−Removed: Stock is entitled to convert at a price equal to 90% of the sum of the two lowest VWAPs during the 10 trading day period immediately preceding
−Removed: the date of delivery divided by two (the “90% Conversion Price”), but not less than the Floor Price (as defined in the COD),
−Removed: or, at the time of such Price Failure or Volume Maximum Failure, the sum of the average daily U.S.
−Removed: Dollar volume for our common stock
−Removed: during the 10 days previous to conversion divided by 10 is less than $2 million then each share of Series A Preferred Stock is entitled
−Removed: to convert at the lower of the fixed conversion price or a price equal to 80% of the sum of the two lowest VWAPs during the 10 trading
−Removed: day period immediately preceding delivery divided by two (the “80% Conversion Price”), but not less than the Floor Price (such
−Removed: 80% Conversion Price or 90% Conversion Price, as the case may be, the “Alternate Conversion Price”).
−Removed: In addition, the COD and the
−Removed: Warrant provides for an adjustment to the conversion price and exercise of the Warrant in the event of a “new issuance” of
−Removed: our common stock, or common stock equivalents, at a price less than the applicable conversion price of the Series A Preferred Stock or
−Removed: exercise price of the Warrant.
−Removed: The adjustment is a “full ratchet” adjustment in the conversion price of the Series A Preferred
−Removed: Stock and the exercise price of the Warrant equal to the lower of the new issuance price or the then existing conversion price of the
−Removed: Series A Preferred Stock or exercise price of Warrant, with few exceptions required to redeem the shares we were unable to deliver at
−Removed: a price equal to the highest closing price of our common stock during the time between the failure to deliver shares of our common stock
−Removed: and the redemption date.
−Removed: If certain defined “triggering
−Removed: events” defined in the COD occur, such as a breach of the Registration Rights Agreement (specifically the Company’s Form S-1
−Removed: as filed on SEC Edgar on September 13, 2021 and subsequently amended), suspension of trading, or our failure to convert the Series A Preferred
−Removed: Stock into common stock when a conversion right is exercised, failure to issue our common stock when the Warrant is exercised, failure
−Removed: to declare and pay to any holder any dividend on any dividend date, or upon a “bankruptcy triggering event” (as defined in
−Removed: the COD), then we may be required to redeem the Series A Preferred Stock for cash in the amount of up to a minimum of 125 % of their Conversion
−Removed: Amount (as defined in the COD).
−Removed: In addition, if 30 days after our common stock commences trading on the Nasdaq Stock Market the sum of
−Removed: the average daily dollar volume for the 10 days previous to conversion divided by 10 is less than $ 2.5 million, then the Series A Preferred
−Removed: Stock will be entitled to a one-time dividend equal to an 8 % increase in the stated value of the Series A Preferred Stock, or an $ 80 dollar
−Removed: increase per share in stated value, resulting in a stated value of $ 1,080 per Series A Preferred Stock.
−Removed: Additionally, if any of the triggering
−Removed: events are not addressed on a timely basis, we could be liable to pay an 18 % per annum dividend.
−Removed: If the Company experiences
−Removed: a “Change of Control” (as defined in the COD), the Company may also be required to redeem the Preferred Shares for cash at
−Removed: a minimum of 125 % of their Conversion Amount.
−Removed: Holders of Series A Preferred Stock will have no voting rights, except as required by law
−Removed: and as expressly provided in the COD.
−Removed: (b) Amendments to Series A Convertible Preferred Stock
−Removed: Voting Rights
−Removed: On November 22, 2022, the
−Removed: Company amended Section 12 of the Certificate of Designation of Series A Convertible Preferred Stock to provide for voting rights.
−Removed: to a 9.99 % beneficial ownership limitation, the holders of Series A Preferred Stock shall have the right to vote on all matters presented
−Removed: to the stockholders for approval together with the shares of common stock, voting together as a single class, on an “as converted”
−Removed: basis using the “Conversion Price” (initially $ 9.906 per share before any adjustment) (rounded down to the nearest whole
−Removed: number and using the record date for determining the stockholders of the Company eligible to vote on such matters), except as required
−Removed: by law (including without limitation, the DGCL) or as otherwise expressly provided in the Company’s Certificate of Incorporation
−Removed: or the Certificate of Designations of Series A Convertible Preferred Stock.
−Removed: The voting rights described above shall expire on February
−Removed: 28, 2023, and thereafter holders of preferred stock shall not have voting rights except as required by law.
−Removed: Series A Preferred Stock and Common Stock Purchase Warrants
−Removed: Conversion Price Adjustment for Series A Preferred Stock
−Removed: On December 9, 2022, the Company
−Removed: and 3i entered into a letter agreement which provided that pursuant to Section 8(g) of the Certificate of Designations for the Series
−Removed: A Preferred Stock, the parties agreed that the Conversion Price was modified to mean the lower of:
−Removed: (i) the Closing Sale Price on the trading
−Removed: date immediately preceding the Conversion Date and (ii) the average Closing Sale Price of the common stock for the five trading days immediately
−Removed: preceding the Conversion Date, for the Trading Days through and inclusive of January 19, 2023.
−Removed: Any conversion which occurs shall be voluntary
−Removed: at the election of the Holder, which shall evidence its election as to the Series A being converted in writing on a conversion notice
−Removed: setting forth the then Minimum Price.
−Removed: Management determined that the adjustment made to the Conversion Price is not a modification of
−Removed: the COD which allows for adjustments to the Conversion Price at any time by the Company and the other terms of the Certificate of Designations
−Removed: remained unchanged.
−Removed: (c) Series A Preferred Stock Triggering Event
−Removed: As more specifically discussed
−Removed: below, a “Triggering Event” under the COD occurred on April 29, 2022, under Section 5(a)(ii) of the COD, which would have
−Removed: resulted in the following unless 3i, agreed to forebear and/or waive its rights under the COD:
−Removed: An 18 % per annum dividend
−Removed: will start to accrue on the stated value of all outstanding Preferred Shares and will continue to accrue until the Triggering Event has
−Removed: The accrued dividend is added to the stated value prior to the Dividend Payment Date and paid in cash on the first trading
−Removed: day of the Company’s next fiscal quarter.
−Removed: A “Late Charge” in the amount of 18 % per annum will accrue on any amounts
−Removed: due to be paid to holders of the Preferred Shares if not paid when due, including payments that may be owed under Section (e) of the Registration
−Removed: Rights Agreement (“RRA”).
−Removed: A “Triggering Event
−Removed: Redemption Right” will commence and remain open for a period of 20 trading days from the later of the date either the Triggering
−Removed: Event is cured or the receipt by 3i of the Triggering Event Notice.
−Removed: Under the Triggering Event Redemption Right, if elected by the holder
−Removed: of the Preferred Shares, the Company would be obligated to redeem all or a portion of the Preferred Shares for a minimum of 125 % of the
−Removed: stated value of the Preferred Shares.
−Removed: Concurrently, under the provisions of the PIPE Warrant, if elected by 3i, the Company would be obligated
−Removed: to redeem the PIPE Warrant for the Black Sholes Triggering Event Value as defined in the warrant agreement.
−Removed: A “Registration Delay
−Removed: Payment” will accrue on April 22, 2022 (the expiration of the Allowable Grace Period under the RRA) in the amount of 2 % of 3i’s
−Removed: “Purchase Price” as defined in the Securities Purchase Agreement which is approximately 2 % of $ 20 million, or $ 400 and will
−Removed: continue to accrue at 2 % every 30 days thereafter.
−Removed: Additionally, a late charge of 2 % per month will accrue on any payments that are not
−Removed: paid when due.
−Removed: The Registration Delay Payments will stop accruing when the post-effective amendment is declared effective by the SEC at
−Removed: which time the registration statement and its prospectus will again be available for the resale of common stock.
−Removed: On May 4, 2022, the Company
−Removed: and 3i entered into a Forbearance Agreement and Waiver, dated April 27, 2022, wherein 3i confirmed that no Triggering Event as defined
−Removed: under the COD has occurred prior to April 27, 2022, that a Triggering Event under Section 5(a)(ii) will and has occurred on April 29,
−Removed: 2022, and that in consideration for the Registration Delay Payments the Company is obligated to pay under the RRA, and additional amounts
−Removed: the Company is obligated to pay under the COD and 3i’s legal fees incurred in the preparation of the Forbearance Agreement and Waiver
−Removed: in the aggregate of $ 539 paid upon execution of the Forbearance Agreement and Waiver, and so long as the Company pays the Registration
−Removed: Delay Payments that become due and payable under the RRA after the execution of the Forbearance Agreement and Waiver, 3i has agreed to
−Removed: forbear exercising any rights or remedies that it may have under the COD that arises as a result of a Triggering Event under Section 5(a)(ii)
−Removed: of the COD and Section 4(c)(ii) of the PIPE Warrant until the earlier to occur of (i) the date immediately prior to the date of occurrence
−Removed: of a Bankruptcy Triggering Event, (ii) the date of occurrence of any other Triggering Event under Section 5(a) of the COD (excluding any
−Removed: Triggering Event arising solely as a result of Section 5(a)(ii) of the COD and Section 4(c)(ii) of the PIPE Warrant), (iii) the time of
−Removed: any breach by the Company under the Forbearance Agreement and Waiver, (iv) the Resale Availability Date as defined therein and (v) June
−Removed: 4, 2022 (such period, the “Forbearance Period”).
−Removed: Provided that the Company is not in breach of its obligations under Forbearance
−Removed: Agreement and Waiver, effective as of the Trading Day immediately following the date the Company cures the Triggering Event under Section
−Removed: 5(a)(ii) of the COD, 3i agrees to waive any rights or remedies that it may have under the COD that arises as a result of a Triggering
−Removed: Event under Section 5(a) of the COD and Section 4(c)(ii) of the PIPE Warrant that may have arisen prior to the date of the Forbearance
−Removed: Agreement and Waiver.
−Removed: Series A Preferred Stock and Common Stock Purchase Warrants
−Removed: (c) Series A Preferred Stock Triggering Event (cont.)
−Removed: On June 6, 2022, the Company
−Removed: entered into that certain First Amendment to the Forbearance Agreement and Waiver with 3i, (the “Amendment”) to extend the
−Removed: forbearance period date under subsection 5 of Section 2 of the Forbearance Agreement and Waiver dated April 27, 2022 (the “Original
−Removed: Agreement”) from June 4, 2022, to June 20, 2022.
−Removed: In addition, the parties agreed that the forbearance period of June 20,
−Removed: 2022 may also be extended for an additional 15 days to July 5, 2022, provided that, on June 20, 2022 the Company will remove the
−Removed: restrictive legend on 441,005 shares of common stock of the Company issued in connection with the conversion of certain shares of Series
−Removed: A Preferred Stock (“Conversion Shares”) by 3i pursuant to the conversion notice dated May 2, 2022, and 3i is able to
−Removed: sell the Conversion Shares free of restrictions (including volume restrictions) pursuant to SEC Rule 144(b)(1)(i) (the “Legend Removal”).
−Removed: The Original Agreement was
−Removed: entered into by the Company and 3i because of a delay under the Registration Rights Agreement dated May 20, 2021.
−Removed: Under the Original Agreement,
−Removed: in exchange for certain consideration, 3i agreed to forbear exercising any rights or remedies that it may have had under the COD in connection
−Removed: with certain Triggering Events (as described therein) until the earlier to occur of (i) the date immediately prior to the date of occurrence
−Removed: of a Bankruptcy Triggering Event, (ii) the date of occurrence of any other Triggering Event under Section 5(a) of the COD (excluding any
−Removed: Triggering Event arising solely as a result of Section 5(a)(ii) of the COD and Section 4(c)(ii) of the Warrant), (iii) the time of any
−Removed: breach by the Company under the Forbearance Agreement and Waiver, (iv) the Resale Availability Date as defined therein and (v) June 4,
−Removed: 2022 (such period, the “Original Forbearance Period”).
−Removed: As a result of the Amendment, the June 4, 2022, date has been amended
−Removed: to June 20, 2022, with the option to extend to July 5, 2022, subject to the Legend Removal.
−Removed: ( d) 3i Warrant Terms
−Removed: Concurrently with the issuance
−Removed: of our Series A Preferred Stock, the Company issued warrants to purchase 2,018,958 shares of the Company’s common stock at an exercise
−Removed: price of $ 9.9061 per share, subject to adjustments (“3i Warrants”).
−Removed: The material terms of the 3i Warrants are as follows:
−Removed: (i) The warrants have a term of three years and expire on December 20, 2024;
−Removed: (ii) The exercise of the warrants are subject to a beneficial ownership limitation of 4.99% which can be adjusted to a beneficial ownership limitation of 9.99% upon 61 days’ prior written notice ;
−Removed: The exercise price and the number of 3i Warrant shares issuable upon the exercise of the 3i Warrants are subject to adjustment, as follows:
−Removed: In the event of a stock dividend, stock split or stock combination recapitalization or other similar transaction involving the Company’s common stock the exercise price will be multiplied by a fraction of which the numerator shall be the number of shares of Common Stock outstanding immediately before such event and of which the denominator shall be the number of shares of Common Stock outstanding immediately after such event;
−Removed: If the Company sells or issues any shares of common stock, options, or convertible securities at an exercise price less than a price equal to the Warrant exercise price in effect immediately prior to such sale (a “Dilutive Issuance”), then immediately after such Dilutive Issuance, the exercise price then in effect shall be reduced to an amount equal to the new issuance price;
−Removed: Simultaneously with any adjustment to the exercise price, the number of 3i Warrant shares that may be purchased upon exercise of the 3i Warrant shall be increased or decreased proportionately, so that after such adjustment the aggregate exercise price payable hereunder for the adjusted number of 3i Warrant shares shall be the same as the aggregate exercise price in effect immediately prior to such adjustment (without regard to any limitations on exercise) and;
−Removed: Voluntary adjustment for the Company to any amount and for any period deemed appropriate by the board of directors of the Company.
−Removed: Series A Preferred Stock and Common Stock Purchase Warrants
−Removed: ( d) 3i Warrant Terms (cont.)
−Removed: In the event of either the Company consolidating or merging with or into another entity (the “Fundamental Transaction”), the sale or assignment of substantially all of the Company’s subsidiaries, or a Triggering Event (as defined in the COD), the holder is entitled to require the Company to pay the holder an amount in cash equal to the Black-Scholes value of the 3i Warrants on or prior to the later of the second trading after the date of request for payment and the date of consummation of the Fundamental Transaction;
−Removed: or at any time after the occurrence of the Triggering Event.
−Removed: (e) Accounting
+Added: Each Note matures on January 1, 2024 , carries an interest rate of 5 % per annum, and is secured by all of
+Added: the Company’s assets pursuant to a security agreement (the “Security Agreement”).
+Added: In addition, the Holder may exchange
+Added: the Notes for the Company’s common stock at an exchange price equal to the lowest price per share of the equity security sold to
+Added: other purchasers, rounded down to the nearest whole share, if the Company concludes a future equity financing prior to the maturity date
+Added: or other repayment of such promissory note.
+Added: Lastly, each Note and interest earned thereon may be redeemed by the Company at its option
+Added: at any time or the holder may demand redemption if a) the Company obtains gross proceeds of at least $ 5 million in a financing in an
+Added: amount of up to 35 % of the gross proceeds of the financing or b) there is an Event of Default (as defined in the Note agreement).
+Added: April 19, 2023, 3i, provided the Company with a loan for $ 350 , which was evidenced by a Secured Promissory Note dated April 19, 2023
+Added: (the “April Note”).
+Added: April 20, 2023, the Company entered into a Cancellation of Debt Agreement with 3i, which became effective as of the April Offering Closing.
+Added: Upon the closing, pursuant to the terms of the Cancellation of Debt Agreement, all of the Company’s outstanding indebtedness under
+Added: the Notes (as defined therein) and the Alternative Conversion Amount (as defined therein) due by the Company to 3i were paid in full.
+Added: Accordingly, any and all obligations in connection therewith were extinguished without any additional further action on the part of 3i
+Added: upon payment of $ 3,348 in cash from a portion of the proceeds from the April Offering.
+Added: June 29, 2023, the Company entered into a Secured Note Purchase Agreement with 3i, (the “June 2023 Purchase Agreement”),
+Added: pursuant to which, on June 30, 2023, 3i purchased a secured promissory note for a principal amount of $ 350 (the “June Note”).
+Added: Such note matured on July 31, 2023, and carried an interest rate of 5 % per annum, and is secured by all of the Company’s assets
+Added: pursuant to that certain security agreement dated June 29, 2023 (the “Security Agreement”).
+Added: As contemplated by the June
+Added: 2023 Purchase Agreement, the Company filed the Second Certificate of Amendment with the Delaware Secretary of State on June 30, 2023.
+Added: From the proceeds of the July Offering, on July 10, 2023, the Company redeemed the June Note for $ 351 in cash.
+Added: The roll forward of, the April Note and the June Note as of December
+Added: 31, 2023 and 2022, is as follows:
+Added: Secured promissory notes
+Added: Less debt discount,
+Added: accretion of debt discount, interest expense
+Added: Carrying value of the Notes
+Added: Interest accretion,
+Added: accrual, expense
+Added: repayment April 10, 2023
+Added: June 2023 Promissory Note proceeds
+Added: July 10, 2023
+Added: Secured promissory
+Added: note, ending balance
+Added: Series A Preferred Stock and Common Stock Purchase
+Added: (a) Amendments
+Added: to Series A Preferred Stock
+Added: November 22, 2022, the Company amended Section 12 of the Certificate of Designation of Series A Convertible Preferred Stock (“Series
+Added: A Preferred Stock”) to provide for voting rights.
+Added: Subject to a 9.99 % beneficial ownership limitation, the holders of Series A Preferred
+Added: Stock shall have the right to vote on all matters presented to the stockholders for approval together with the shares of common stock,
+Added: voting together as a single class, on an “as converted” basis using the “Conversion Price” (initially $ 9.906
+Added: per share before any adjustment) (rounded down to the nearest whole number and using the record date for determining the stockholders
+Added: of the Company eligible to vote on such matters), except as required by law (including without limitation, the DGCL) or as otherwise
+Added: expressly provided in the Company’s Certificate of Incorporation or the Certificate of Designations of Series A Convertible Preferred
+Added: The voting rights described above expired on February 28, 2023, and thereafter holders of preferred stock shall not have voting
+Added: rights except as required by law.
+Added: December 9, 2022, the Company and 3i entered into a letter agreement which provided that pursuant to Section 8(g) of the Certificate
+Added: of Designations for the Series A Preferred Stock, the parties agreed that the Conversion Price was modified to mean the lower of:
+Added: the Closing Sale Price on the trading date immediately preceding the Conversion Date and (ii) the average Closing Sale Price of the common
+Added: stock for the five trading days immediately preceding the Conversion Date, for the Trading Days through and inclusive of January 19,
+Added: Any conversion which occurs shall be voluntary at the election of the Holder, which shall evidence its election as to the Series
+Added: A being converted in writing on a conversion notice setting forth the then Minimum Price.
+Added: Management determined that the adjustment made
+Added: to the Conversion Price is not a modification of the COD which allows for adjustments to the Conversion Price at any time by the Company
+Added: and the other terms of the Certificate of Designations remained unchanged.
+Added: January 23, 2023, we and 3i amended the letter agreement entered into on December 8, 2022, to provide that the modification of the term
+Added: Series A Preferred Stock Conversion Price (“Series A Preferred Stock Conversion Price”) to mean the lower of:
+Added: (i) the Closing
+Added: Sale Price (as defined in the Certificate of Designations of Series A Preferred Stock (“Series A Certificate of Designations”))
+Added: on the trading date immediately preceding the Conversion Date (as defined in the Series A Certificate of Designations and (ii) the average
+Added: Closing Sale Price of the common stock for the five trading days immediately preceding the Conversion Date, for the Trading Days (as
+Added: defined in the Series A Certificate of Designations) will be in effect until terminated by us and 3i.
+Added: April 20, 2023, the Company entered into a certain Modification and Exchange Agreement (the “Exchange Agreement”) with 3i
+Added: pursuant to which the parties agreed to, among other things, subject to the April Offering Closing, (i) amend the Certificate of Designations
+Added: for the Series A Convertible Preferred Stock (the “Amended COD”), which among other things, eliminates the Series A Preferred
+Added: Stock redemption right and dividend (except for certain exceptions as specified in the Amended COD), and provides for the conversion
+Added: of Series A Preferred Stock into Common Stock at a conversion price of $ 0.75 which is equal to the price for a share of Common Stock
+Added: sold in the April Offering, (ii) exchange 50,000 shares of Series C Preferred Stock (the “Series C Shares”) beneficially
+Added: owned by 3i for 5,577 shares of Series A Preferred Stock (the “Exchange Shares”), (iii) exchange a warrant to purchase common
+Added: stock issued on December 20, 2021 to 3i (the “Original Warrant”) for a new warrant (the “Exchange Warrant”),
+Added: which reflects an exercise price of $ 30.00 (the “New Exercise Price”) and represents a right to acquire 315,085 shares of
+Added: Common Stock (the “New Warrant Shares”).
+Added: In addition to the satisfaction or waiver of customary and additional closing conditions
+Added: set forth in the Exchange Agreement, the transactions contemplated by the Exchange Agreement were subject to (a) the occurrence of the
+Added: closing of the Offering and (b) the filing of the Amended COD with the Delaware Secretary of State.
+Added: On April 21, 2023, the closing of
+Added: the transactions contemplated by the Exchange Agreement occurred and the Exchange Warrant and the Exchange Shares were issued to 3i,
+Added: and the Original Warrant and the Series C Shares were cancelled.
+Added: In addition, on April 21, 2023, the Amended COD was filed with the Delaware
+Added: Secretary of State.
+Added: Stock (cont.)
+Added: April 20, 2023, the Company also entered into a Cancellation of Debt Agreement as described in Note 7.
+Added: Pursuant to such agreement, 1,550
+Added: shares of Series A Preferred Stock (the “Redemption Shares”) beneficially owned by 3i were redeemed in full for a purchase
+Added: price of $ 1,652 , which redemption price was paid in cash from the portion of the proceeds from the April Offering.
+Added: The Company also entered
+Added: into the First Amendment to the Registration Rights Agreement dated May 20, 2023 (the “RRA”), which became effective upon
+Added: the April Offering Closing, to amend certain defined terms under the RRA to include the Exchange Shares, the New Warrant Shares and the
+Added: Note Conversion Shares.
+Added: April 21, 2023, in connection with the transactions contemplated under the Exchange Agreement, the Company filed an Amended and Restated
+Added: Certificate of Designations of Series A Convertible Preferred Stock of the Company (the “Amended and Restated Series A COD”) with
+Added: the Delaware Secretary of State.
+Added: The Amended and Restated Series A COD eliminates the Series A Preferred Stock redemption right
+Added: and dividend (except for certain exceptions as specified therein) and provides for the conversion of Series A Preferred Stock into Common
+Added: Stock at a conversion price equal to the price for a share of Common Stock sold in the April Offering, $ 30.00 per share, and based on
+Added: a stated value of $ 1,080 per share.
+Added: As a result of the Amended and Restated Series A COD, the Company determined that the Series A Preferred
+Added: Stock met the definition of equity and reclassified it from mezzanine equity.
+Added: May 30, 2023, the Company filed an amendment to the Amended and Restated Certificate of Designations for the Series A Preferred Stock
+Added: with the Delaware Secretary of State (the “Amended COD”) to amend the voting rights of the Series A Preferred Stock which
+Added: among other things provided additional voting rights to the Series A Preferred Stock.
+Added: the Amended COD, holders of the Series A Preferred Stock have the following voting rights:
+Added: (1) holders of the Series A Preferred Stock
+Added: have a right to vote on all matters presented at the Special Meeting together with the Common Stock as a single class on an “as
+Added: converted” basis using the conversion price of $ 30.00 and based on stated value of $ 1,080 subject to a beneficial ownership limitation
+Added: of 9.99 %, and (2), in addition, holders of Series A Preferred Stock have granted the Board the right to vote, solely for the purpose
+Added: of satisfying quorum and casting the votes necessary to adopt a reverse stock split of the Company’s issued and outstanding shares
+Added: of Common Stock (the “Reverse Stock Split Proposal”) and to adjourn any meeting of stockholders called for the purpose of
+Added: voting on reverse stock split (the “Adjournment Proposal”) under Delaware law, that will “mirror” the votes cast
+Added: by the holders of shares of Common Stock and Series A Preferred Stock, voting together as a single class, with respect to the Reverse
+Added: Stock Split Proposal and the Adjournment Proposal.
+Added: number of votes per each share of Series A Preferred Stock that may be voted by the Board shall be equal to the quotient of (x) the sum
+Added: of (1) the original aggregated stated value of the Series A Preferred Stock when originally issued on December 20, 2021 (calculated based
+Added: on the original stated value of $ 1,000 of the Series A Preferred Stock multiplied by 20,000 shares of Series A Preferred Stock) and (2)
+Added: $ 1,200 , which represents the purchase price of the Series C Preferred Stock when originally issued;
+Added: divided by (y) the conversion price
+Added: If the Board decides to cast the vote, it must vote all votes created by the Amended COD in the same manner and proportion
+Added: as votes cast by the holders of Common Stock and Series A Preferred Stock, voting as single class.
+Added: The Series A Preferred Stock voting
+Added: rights granted to the holders thereof relating to the Reverse Stock Split Proposal and the Adjournment Proposal 2 expired automatically
+Added: on July 31, 2023.
+Added: addition, among other things, the Reverse Stock Split Proposal, the effectuation of the June Reverse Stock Split, and the amendment to
+Added: the Company’s Certificate of Incorporation, are subject to the consent by the holders of a majority of the then outstanding shares
+Added: of Series A Preferred Stock.
+Added: Such consent was received on June 27, 2023.
+Added: Series A Preferred Stock has a liquidation preference equal to an amount per Series A Preferred Stock equal to the sum of (i) the Black
+Added: Scholes Value (as defined in the Warrants, which was sold concurrent with the Series A Preferred Stock) with respect to the outstanding
+Added: portion of all Warrants held by such holder (without regard to any limitations on the exercise thereof) as of the date of such event
+Added: and (ii) the greater of (A) 125 % of the Conversion Amount of such Series A Preferred Stock on the date of such payment and (B) the amount
+Added: per share such holder would receive if such holder converted such Series A Preferred Stock into Common Stock immediately prior to the
+Added: date of such payment, and will be entitled to convert into shares of Common Stock at an initial fixed conversion price of $ 30.00 per
+Added: share, subject to a beneficial ownership limitation of 9.99 %.
+Added: Stock (cont.)
+Added: certain defined “triggering events” defined in the Series A COD, as amended and restated and further amended, occur, or our
+Added: failure to convert the Series A Preferred Stock into Common Stock when a conversion right is exercised, failure to issue our Common Stock
+Added: when the Exchange Warrant is exercised, failure to declare and pay to any holder any dividend on any dividend date, then we may be required
+Added: to pay a dividend on the stated value on the Series A Preferred Stock in the amount of 18 % per annum, but paid quarterly in cash, so
+Added: long as the triggering event is continuing.
+Added: June 6, 2023, 3i and the Company entered into a separate limited waiver and amendment agreement whereby 3i (“3i Waiver Agreement”)
+Added: agreed to waive certain rights granted under a Series A Preferred Stock securities purchase agreement dated December 20, 2021, the Exchange
+Added: Agreement, and the securities purchase agreement related to the April Offering in exchange for, among other things, amending the conversion
+Added: price of the Series A Preferred Stock to equal the public offering price of the shares of Common Stock in the July Offering.
+Added: consummation of the July Offering, the conversion price of the Series A Preferred Stock was reduced to $ 4.50 .
+Added: On July 10, 2023, the Company
+Added: filed a Third Certificate of Amendment to the Amended and Restated Certificate of Designations of Series A Preferred Stock (“Third
+Added: Amendment”) to effect the change to conversion price.
+Added: connection with the September 2023 Inducement Letter and the transactions contemplated therein, the Company and 3i, LP entered into a
+Added: limited waiver agreement (the “Waiver”) pursuant to which 3i, LP agreed to allow the filing of the Resale Registration Statement
+Added: not otherwise permitted under certain agreements with 3i, LP.
+Added: In consideration of entering in the Waiver, the Company agreed to amend
+Added: the “Conversion Price” of the Series A Convertible Preferred Stock to equal $ 1.00 as soon as practicable.
+Added: On September 22,
+Added: 2023, the Company filed the Fourth Certificate of Amendment to the Amended and Restated Certificate of Designations of Series A Convertible
+Added: Preferred Stock (“Fourth Amendment”) with the Secretary of State of the State of Delaware to reflect the new conversion price
+Added: of the Series A Preferred Stock of $ 1.00 .
+Added: Subsequent to December 31, 2023, the Series A Preferred Stock conversion price was reduced
+Added: (see Note 18(c)).
+Added: A Preferred Stock Triggering Event
+Added: more specifically discussed below, a “Triggering Event” under the COD occurred on April 29, 2022, under Section 5(a)(ii)
+Added: of the COD, which would have resulted in the following unless 3i, agreed to forebear and/or waive its rights under the COD:
+Added: An 18 % per annum dividend will start to accrue on the stated value of all outstanding Preferred Shares and will continue to accrue until
+Added: the Triggering Event has been cured.
+Added: The accrued dividend is added to the stated value prior to the Dividend Payment Date and paid in
+Added: cash on the first trading day of the Company’s next fiscal quarter.
+Added: A “Late Charge” in the amount of 18 % per annum
+Added: will accrue on any amounts due to be paid to holders of the Preferred Shares if not paid when due, including payments that may be owed
+Added: under Section (e) of the Registration Rights Agreement (“RRA”).
+Added: A “Triggering Event Redemption Right” will commence and remain open for a period of 20 trading days from the later of the
+Added: date either the Triggering Event is cured or the receipt by 3i of the Triggering Event Notice.
+Added: Under the Triggering Event Redemption
+Added: Right, if elected by the holder of the Preferred Shares, the Company would be obligated to redeem all or a portion of the Preferred Shares
+Added: for a minimum of 125 % of the stated value of the Preferred Shares.
+Added: Concurrently, under the provisions of the PIPE Warrant, if elected
+Added: by 3i, the Company would be obligated to redeem the PIPE Warrant for the Black Sholes Triggering Event Value as defined in the warrant
+Added: A “Registration Delay Payment” will accrue on April 22, 2022 (the expiration of the Allowable Grace Period under the RRA)
+Added: in the amount of 2 % of 3i’s “Purchase Price” as defined in the Securities Purchase Agreement which is approximately
+Added: 2 % of $ 20 million, or $ 400 and will continue to accrue at 2 % every 30 days thereafter.
+Added: Additionally, a late charge of 2 % per month will
+Added: accrue on any payments that are not paid when due.
+Added: The Registration Delay Payments will stop accruing when the post-effective amendment
+Added: is declared effective by the SEC at which time the registration statement and its prospectus will again be available for the resale of
+Added: common stock.
+Added: Stock (cont.)
+Added: a result of the Company’s delay in filing its periodic reports with the SEC in 2022, a “triggering event” under Section
+Added: 5(a)(ii) of the Original Series A COD, occurred on or about April 29, 2022, and because of the delay the Company was obligated to pay
+Added: (i) registration delay payments under the RRA, (ii) additional amounts under the Original Series A COD, and (iii) legal fees incurred
+Added: in the preparation of the Forbearance Agreement and Waiver to 3i in an aggregate amount of $ 539 which was paid pursuant to that certain
+Added: Forbearance Agreement and Waiver with 3i.
+Added: May 4, 2022, the Company and 3i entered into a Forbearance Agreement and Waiver, dated April 27, 2022, wherein 3i confirmed that
+Added: no Triggering Event as defined under the COD has occurred prior to April 27, 2022, that a Triggering Event under Section 5(a)(ii) will
+Added: and has occurred on April 29, 2022, and that in consideration for the Registration Delay Payments the Company is obligated to pay under
+Added: the RRA, and additional amounts the Company is obligated to pay under the COD and 3i’s legal fees incurred in the preparation of
+Added: the Forbearance Agreement and Waiver in the aggregate of $ 539 paid upon execution of the Forbearance Agreement and Waiver, and so long
+Added: as the Company pays the Registration Delay Payments that become due and payable under the RRA after the execution of the Forbearance
+Added: Agreement and Waiver, 3i has agreed to forbear exercising any rights or remedies that it may have under the COD that arises as a result
+Added: of a Triggering Event under Section 5(a)(ii) of the COD and Section 4(c)(ii) of the PIPE Warrant until the earlier to occur of (i) the
+Added: date immediately prior to the date of occurrence of a Bankruptcy Triggering Event, (ii) the date of occurrence of any other Triggering
+Added: Event under Section 5(a) of the COD (excluding any Triggering Event arising solely as a result of Section 5(a)(ii) of the COD and Section
+Added: 4(c)(ii) of the PIPE Warrant), (iii) the time of any breach by the Company under the Forbearance Agreement and Waiver, (iv) the Resale
+Added: Availability Date as defined therein and (v) June 4, 2022 (such period, the “Forbearance Period”).
+Added: Provided that the Company
+Added: is not in breach of its obligations under Forbearance Agreement and Waiver, effective as of the Trading Day immediately following the
+Added: date the Company cures the Triggering Event under Section 5(a)(ii) of the COD, 3i agrees to waive any rights or remedies that it may
+Added: have under the COD that arises as a result of a Triggering Event under Section 5(a) of the COD and Section 4(c)(ii) of the PIPE Warrant
+Added: that may have arisen prior to the date of the Forbearance Agreement and Waiver.
+Added: April 21, 2023, pursuant to the terms of an Exchange Agreement, the PIPE Warrant was exchanged for an Exchange Warrant representing
+Added: a right to acquire 315,085 shares of Common Stock, exercisable at $ 30.00 per share.
+Added: The number of shares exercisable under the Exchange
+Added: Warrant and the exercise price was subsequently adjusted in July 2023 to the right to acquire 9,452,667 shares of Common Stock, exercisable
+Added: at $ 1.00 per share.
+Added: July 10, 2023, upon the closing of the July Offering, the number of shares exercisable under the Exchange Warrant and the exercise price
+Added: was adjusted to 2,100,565 shares of Common Stock and $ 4.50 per share, respectively.
+Added: Subsequently on July 26, 2023, pursuant to Section
+Added: 2(e) of the Exchange Warrant, due to the event market price on the 16th day after the June Reverse Stock Split being less than the exercise
+Added: price of the Exchange Warrant then in effect, the number of shares exercisable under such Warrant and the exercise price was further
+Added: adjusted to 3,134,693 shares and $ 3.0155 per share, respectively.
+Added: September 14, 2023, the date of the September Induced Warrant offering, the number of shares exercisable under the Exchange Warrant and
+Added: the exercise price was adjusted to 9,452,667 shares of Common Stock and $ 1.00 per share, respectively.
+Added: On December 5, 2023, 3i exercised
+Added: 5,045,466 Exchange Warrants on a cashless basis in exchange for 500,000 common shares.
+Added: As of December 31, 2023, there were 4,407,201
+Added: Exchange Warrants, exercisable at $ 1.00 , outstanding.
+Added: After December 31, 2023, the exercise price of the Exchange Warrants was reduced
+Added: (see Note 18(c)).
+Added: (d) Accounting
Series A Preferred Stock
−Removed: The Company evaluated the
−Removed: Series A Preferred Stock under ASC 480-10 to determine whether it represents an obligation that would require the Company to classify
−Removed: the instrument as a liability and determined that the Series A Preferred Stock is not a liability pursuant to ASC 480-10.
−Removed: Management then
−Removed: evaluated the instrument pursuant to ASC 815 and determined that because the holders of the Series A Preferred Stock may be entitled to
−Removed: receive cash, the Series A Preferred stock should be recorded as mezzanine equity given the cash redemption right that is within the holder’s
−Removed: Generally, preferred stock
−Removed: that are currently redeemable should be adjusted to their redemption amount at each balance sheet date.
−Removed: If it is probable that the equity
−Removed: instrument will become redeemable, the Company has the option to either accrete changes in the redemption value over the
−Removed: period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the
−Removed: earliest redemption date of the instrument or to recognize changes in the redemption value immediately as they occur and adjust the carrying amount
−Removed: of the instrument to equal the redemption value at the end of each reporting period.
−Removed: The Company recognizes changes in redemption value when
−Removed: redemption becomes probable to occur.
−Removed: Through December 9,
−Removed: 2022, the derivative scope exception under ASC 815 is not met because a settlement contingency is not indexed to the Company’s stock.
−Removed: Therefore, the redemption feature (derivative liability) has been bifurcated from the Series A Preferred Stock and recorded as a derivative
+Added: Company evaluated the Series A Preferred Stock under ASC 480-10 to determine whether it represents an obligation that would require the
+Added: Company to classify the instrument as a liability and determined that the Series A Preferred Stock is not a liability pursuant to ASC
+Added: Management then evaluated the instrument pursuant to ASC 815 and determined that because the holders of the Series A Preferred
+Added: Stock may be entitled to receive cash, the Series A Preferred stock should be recorded as mezzanine equity given the cash redemption
+Added: right that is within the holder’s control.
+Added: Stock (cont.)
+Added: preferred stock that are currently redeemable should be adjusted to their redemption amount at each balance sheet date.
+Added: If it is probable
+Added: that the equity instrument will become redeemable, the Company has the option to either accrete changes in the redemption value over
+Added: the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later)
+Added: to the earliest redemption date of the instrument or to recognize changes in the redemption value immediately as they
+Added: occur and adjust the carrying amount of the instrument to equal the redemption value at the end of
+Added: each reporting period.
+Added: The Company recognizes changes in redemption value when redemption becomes probable to occur.
+Added: December 9, 2022, the derivative scope exception under ASC 815 was not met because a settlement contingency was not indexed to the Company’s
+Added: Therefore, the redemption feature (derivative liability) was bifurcated from the Series A Preferred Stock and recorded as a derivative
The fair value of the Series A Preferred Stock Redemption Feature (the “Redemption Feature”) derivative is the
2 unchanged sentences
The Series A Preferred Stock Redemption Feature has been valued with a Monte Carlo Simulation model, using the
−Removed: inputs as described in Note 13(a).
−Removed: Subsequent to December 9,
−Removed: 2022, because of the agreed conversion price adjustment (see Note 12(b) ii.), although bifurcation of the conversion feature is still
−Removed: required, the value of the derivative has been determined to be immaterial since the conversion price will always be at market.
−Removed: The 3i Warrants were identified
−Removed: as a freestanding financial instrument and meet the criteria for derivative liability classification, initially measured at fair value.
−Removed: Subsequent changes in fair value are recognized through earnings for as long as the contracts continue to be classified as a liability.
−Removed: The measurement of fair value is determined utilizing an appropriate valuation model considering all relevant assumptions current at the
−Removed: date of issuance and at each reporting period (i.e., share price, exercise price, term, volatility, risk-free rate and expected dividend
−Removed: Series A Preferred Stock and Common Stock Purchase Warrants
−Removed: (f) Series A Preferred Stock Conversions
+Added: inputs as described in Note 9(b).
+Added: to December 9, 2022, because of the agreed conversion price adjustment, although bifurcation of the conversion feature is still required,
+Added: the value of the derivative has been determined to be immaterial since the conversion price will always be at market.
+Added: Additionally, because
+Added: the Series A redemption terms were amended to be entirely within the Company’s control, they have now been classified as permanent
+Added: Management has fair valued the Series A Preferred Stock prior to and after its modification and because the change in fair value
+Added: was greater than 10 %, has made a policy election to treat the amendment as an extinguishment.
+Added: Accordingly, the difference in fair value
+Added: has been recorded as a deemed dividend and reduction in additional paid in capital.
+Added: the year ended December 31, 2023, the Company, has recorded $ 8,392 in deemed dividends resulting from using the Black-Scholes model to
+Added: determine the fair value the Company’s Series A Preferred shares as follows:
+Added: $ 3,328 on the elimination of Series A redemption rights as of April 21, 2023,
+Added: $ 3,959 on the Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock;
+Added: $ 206 on the July 10, 2023, modification of Series A Preferred Stock;
+Added: $ 526 on the redemption of Series A Preferred Stock;
+Added: $ 373 on the September 14, 2023 modification of Series A Preferred Stock.
+Added: of the dates noted below, the Company used the Black-Scholes option pricing model to determine the fair values using the following inputs:
+Added: September 14,
+Added: Number of shares valued
+Added: Exercise price pre-modification
+Added: Exercise price post-modification
+Added: Risk fee rate
+Added: Preferred Stock (cont.)
+Added: the year ended December 31, 2023, the Company used the Black-Scholes option pricing model to determine the fair values using the following
+Added: Preferred Shares
+Added: Number of shares valued
+Added: Stock Price at April 21, 2023 post 40 to 1
+Added: Exercise price
+Added: Risk fee rate
+Added: Expected liquidity event
+Added: September 15, 2023
+Added: September 15, 2023
+Added: September 15, 2023
+Added: 3i Warrants were identified as a freestanding financial instrument and meet the criteria for derivative liability classification, initially
+Added: measured at fair value.
+Added: Subsequent changes in fair value are recognized through earnings for as long as the contracts continue to be
+Added: classified as a liability.
+Added: The measurement of fair value is determined utilizing an appropriate valuation model considering all relevant
+Added: assumptions current at the date of issuance and at each reporting period (i.e., share price, exercise price, term, volatility, risk-free
+Added: rate and expected dividend rate).
+Added: A Preferred Stock Conversions
Year ended December 31, 2023
−Removed: During the year ended December
−Removed: 31, 2022, 3i exercised its option to convert 6,214 shares of Series A Preferred stock for 7,801,831 shares of common stock.
−Removed: As of December
−Removed: 31, 2022, we had 13,586 shares of Series A Preferred Stock issued and outstanding.
−Removed: The fair value of the derivative liability associated
−Removed: with the Series A Preferred Stock converted during the year ended December 31, 2022, as determined by Monte Carlo simulations, was $ 954 .
−Removed: Because the latest nine conversions
−Removed: in the period January 1, 2022, through December 9, 2022, were completed at less than the agreed floor price, we recorded a floor price
−Removed: liability and recognized a corresponding reduction of additional paid in capital, as follows:
+Added: the year ended December 31, 2023, 3i exercised its option to convert 12,052 shares of Series A Preferred stock for 241,893 shares
+Added: of common stock at the fair value of $ 3,899 .
+Added: From the proceeds of the July Offering, on July 10, 2023, the Company redeemed (i) 4,630
+Added: shares of Series A Preferred Stock held by 3i, for $ 5,000 , and (ii) the 3i June Promissory Note (as defined below) for $ 351 in cash.
+Added: As a result of the payment, the 3i June Promissory Note was paid in full on July 10, 2023.
+Added: As of December 31, 2023, the Company had 1,417
+Added: shares of Series A Preferred Stock issued and outstanding.
+Added: (See Note 18(b).)
+Added: Year ended December 31, 2022
+Added: the year ended December 31, 2022, 3i exercised its option to convert 6,214 shares of Series A Preferred stock for 5,573 shares of common
+Added: As of December 31, 2022, we had 13,586 shares of Series A Preferred Stock issued and outstanding.
+Added: The fair value of the derivative
+Added: liability associated with the Series A Preferred Stock converted during the year ended December 31, 2022, as determined by Monte Carlo
+Added: simulations, was $ 954 .
+Added: the latest nine conversions in the period January 1, 2022, through December 9, 2022, were completed at less than the agreed floor price,
+Added: we recorded a floor price liability and recognized a corresponding reduction of additional paid in capital, as follows:
During the six months ended June 30, 2022, $ 1,511 (paid in cash prior to June 30, 2022);
−Removed: During the three months ended September 30, 2022, $ 1,646 (See Note 11(a));
+Added: During the three months ended September 30, 2022, $ 1,646 (see Note 9(b));
On December 9, 2022, we issued 86 shares of Common Stock to the Investor upon the conversion of 222 Conversion Shares and recorded a floor price liability of $ 264 .
−Removed: Additionally, because the
−Removed: Company’s average daily dollar volume of stock trading was less than $ 2.5 million during a ten-day period in January 2022,
+Added: Stock (cont.)
+Added: Additionally,
+Added: because the Company’s average daily dollar volume of stock trading was less than $ 2.5 million during a ten-day period in January 2022,
the Company has recorded a one-time deemed dividend of 8 % in the amount of $ 1,572 on preferred stock converted between February 1, 2022
2 unchanged sentences
In addition, under the terms of the Registration Rights Agreement (“RRA”),
−Removed: during the period January 1, 2022, through December 31, 2022, the Company has also paid 3i an additional $ 800 in Registration Delay Payments.
−Removed: On December 9, 2022, the Company
−Removed: and 3i, entered into a letter agreement which provided that pursuant to Section 8(g) of the Certificate of Designations for the Series
−Removed: A Preferred Stock, the parties agreed that the Conversion Price (as defined in such Certificate of Designations”) was modified
−Removed: to mean the lower of:
−Removed: (i) the Closing Sale Price (as defined in the Certificate of Designations) on the trading date immediately preceding
−Removed: the Conversion Date (as defined in the Certificate of Designations and (ii) the average Closing Sale Price of the common stock for the
−Removed: five trading days immediately preceding the Conversion Date, for the Trading Days (as defined in the Certificate of Designations) through
−Removed: and inclusive of January 19, 2023.
−Removed: Year ended December 31, 2021
−Removed: On December 21, 2021, when
−Removed: 3i exercised its option to convert 200 shares of Series A Preferred Stock for 20,190 shares of our common stock, the Company determined
−Removed: the fair value was unchanged from the December 20, 2021 fair value, and accordingly reclassified $ 75 from the Series A Preferred Stock
−Removed: Conversion feature to additional paid-in capital.
−Removed: As of December 31, 2021, the Company recognized a fair value remeasurement adjustment
−Removed: of the carrying amount resulting in a $ 154 decrease in fair value of the derivative liability and a corresponding change in fair value
−Removed: of derivative liability in the Consolidated Statement of Operations and Comprehensive Loss.
−Removed: Series A Preferred Stock and Common Stock Purchase Warrants
−Removed: The accounting for the Series
−Removed: A Preferred Stock and Warrants is illustrated in the table below:
−Removed: Consolidated Balance Sheets
−Removed: Consolidated Statement of
−Removed: Operations & Comprehensive
+Added: during the year ended December 31, 2022, the Company has also paid 3i an additional $ 800 in Registration Delay Payments.
+Added: accounting for the Series A Preferred Stock and 3i Exchange Warrants is illustrated in the table below:
+Added: Balance Sheets
+Added: Comprehensive
adjustment to
−Removed: Subscription proceeds received on December 20, 2021
−Removed: Costs allocated and expensed
−Removed: December 21, 2021 conversion of 200 Series A Preferred Stock
−Removed: Fair value adjustment at December 31, 2021
−Removed: Balance, December 31, 2021
−Removed: Consolidated Balance Sheets
+Added: derivative and
+Added: December 31, 2022
+Added: Conversion of 9,247 Series A Preferred Stock, net
+Added: Elimination of redemption rights on Series A Preferred stock;
+Added: deemed dividend of $ 3,328
+Added: Redemption of 6,180 Series A Preferred Stock, deemed dividend of $ 526
+Added: Issuance of 486 Series A Preferred stock as repayment of $ 350 debt;
+Added: $ 103 charged to interest expense
+Added: Exchange of 50,000 Series C Preferred Stock for 5,577 Series A Preferred Stock;
+Added: deemed dividend of $ 3,959
+Added: dividend on July 10, 2023 modification
+Added: dividend on September 14, 2023 modification
+Added: Cashless redemption of 5,045,446 Exchange Warrants for 500,000 common shares
+Added: value adjustment
+Added: December 31, 2023
+Added: Stock (cont.)
+Added: accounting for the Series A Preferred Stock and 3i Exchange Warrants is illustrated in the table below:
+Added: Balance Sheets
Comprehensive
−Removed: Fair value adjustment to derivative and warrant liabilities
−Removed: Balances, December 31, 2021
+Added: adjustment to
+Added: derivative and
+Added: December 31, 2021
Conversion of 6,214 shares of Series A Preferred stock into common stock
−Removed: Reclassification of derivative liability relating to converted Series A Preferred stock
−Removed: Floor price adjustment on conversion of shares of Series A Preferred stock
+Added: Reclassification
+Added: of derivative liability relating to converted Series A Preferred Stock
+Added: price adjustment on conversion of shares of Series A Preferred Stock
8 % deemed dividend on Preferred Stock
−Removed: Fair value adjustment
−Removed: Balances, December 31, 2022
−Removed: * Valuation of the Series A Preferred Derivative Liability is discussed
−Removed: in Note 12 (e) ii.
−Removed: Derivative Liabilities
−Removed: (a) Continuity of Warrant Liability and Derivative Liabilities
−Removed: The derivative liabilities are measured at fair value at each reporting
−Removed: period and the reconciliation of changes in fair value in the years ended December 31, 2022, and 2021, is presented in the following tables:
−Removed: Issued December 20, 2021
−Removed: Balance as of January 1, 2022
−Removed: Change in fair value
−Removed: Amount transferred to Equity
−Removed: Balance as of December 31, 2022
−Removed: Fair value per 3i Warrant / Series A Preferred share issuable at period end
−Removed: Warrants for the
−Removed: termination of the
−Removed: Financing Facility
+Added: value adjustment
December 31, 2022
+Added: of the Series A Preferred Derivative Liability is discussed in Note 9(b).
+Added: Series C Convertible
+Added: Preferred Stock
+Added: February 28, 2023, the Company entered into a Securities Purchase Agreement (the “SPA”) with 3i, L.P.
+Added: for the purchase and
+Added: sale of 50,000 shares of Series C Convertible Redeemable Preferred Stock (“Series C Preferred Stock”) at a purchase price
+Added: of $ 24.00 per share, for a subscription receivable in the aggregate amount equal to the total purchase price of $ 1.2 million (the “Offering”).
+Added: The 50,000 shares of Series C Preferred Stock (the “Shares”) are convertible into shares of the Company’s common stock,
+Added: subject to the terms of the COD.
+Added: The conversion price for the Series C Preferred Stock is initially equal the lower of:
+Added: (i) $ 0.182 ($ 6.37
+Added: post reverse stock split), which is the official closing price of the Common Stock on the Nasdaq Global Market (as reflected on Nasdaq.com)
+Added: on the Trading Day (as defined in the COD) immediately preceding the Original Issuance Date (as defined in the COD);
+Added: and (ii) the lower
+Added: (x) the official closing price of the Common Stock on the Nasdaq Global Market (as reflected on Nasdaq.com) on the Trading Day immediately
+Added: preceding the Conversion Date or such other date of determination;
+Added: and (y) the average of the official closing prices of the Common Stock
+Added: on the Nasdaq Global Market (as reflected on Nasdaq.com) for the five Trading Days immediately preceding the Conversion Date (as defined
+Added: in the COD) or such other date of determination, subject to adjustment (the “Conversion Price”).
+Added: In no event will the Conversion
+Added: Price be less than $ 0.0370 ($ 1.295 post reverse stock split) (the “Floor Price”).
+Added: Preferred Stock (cont.)
+Added: the event that the Conversion Price on a Conversion Date would have been less than the applicable Floor Price if not for the immediately
+Added: preceding sentence, then on any such Conversion Date the Company will pay the Holder an amount in cash, to be delivered by wire transfer
+Added: out of funds legally and immediately available therefor pursuant to wire instructions delivered to the Company by the Holder in writing,
+Added: equal to the product obtained by multiplying (A) the higher of (I) the highest price that the Common Stock trades at on the Trading Day
+Added: immediately preceding such Conversion Date and (II) the applicable Conversion Price and (B) the difference obtained by subtracting (I)
+Added: the number of shares of Common Stock delivered (or to be delivered) to the Holder on the applicable Share Delivery Date with respect
+Added: to such conversion of Series C Preferred Stock from (II) the quotient obtained by dividing (x) the applicable Conversion Amount that
+Added: the Holder has elected to be the subject of the applicable conversion of Series C Preferred Stock, by (y) the applicable Conversion Price
+Added: without giving effect to clause (x) of such definition.
+Added: The Offering closed on February 28, 2023.
+Added: connection with the Offering, concurrently with the SPA, the Company entered into a registration rights agreement with 3i (the “RRA”)
+Added: pursuant to which the Company is required to file a registration statement with the SEC to register for resale the shares of Common Stock
+Added: that are issued upon the potential conversion of the Shares.
+Added: Under the terms of the RRA, if the Company fails to file an Initial Registration
+Added: Statement (as defined in the RRA) on or prior to its Filing Date (as defined in the RRA), or fail to maintain the effectiveness of the
+Added: registration statement beyond defined allowable grace periods set forth in the RRA, we will incur certain registration delay payments,
+Added: in cash and as partial liquidated damages and not as a penalty, equal to 2.0 % of 3i’s subscription amount of the Shares pursuant
+Added: In addition, if we fail to pay any partial liquidated damages in full within seven days after the date payment, we will have
+Added: to pay interest at a rate of 18.0 % per annum, accruing daily from the date such partial liquidated damages are due until such amounts,
+Added: plus all such interest thereon, are paid in full.
+Added: The Company has also agreed to pay all fees and expenses incident to the performance
+Added: of the RRA, except for any broker or similar commissions.
+Added: In connection with the Offering, the Company and 3i entered into a limited
+Added: waiver agreement (the “Waiver”) pursuant to which 3i confirmed that the sale and issuance of the Shares will not give rise
+Added: to any, or trigger any, rights of termination, defaults, amendment, anti-dilution or similar adjustments, acceleration or cancellation
+Added: under agreements with 3i.
+Added: Company has evaluated the terms of the Series C Preferred Stock as required pursuant to ASC 570, 480, 815 and ASU 2020-06, and concluded
+Added: the Series C Preferred Stock will be recorded at fair value of $ 1,200 , net of share issuance costs of $ 40 , and accreted dividends at
+Added: 5 % to redemption value of $ 1,446 on April 21, 2023, using the effective interest method.
+Added: Effective April 21, 2023, all of the 50,000
+Added: shares of Series C Preferred stock were exchanged for 5,577 shares of Series A Preferred Stock at an agreed value of $ 1,652 .
+Added: Company has treated the exchange of Series C Preferred Stock for Series A Preferred Stock as an extinguishment as there has been a fundamental
+Added: change in the nature of the instrument and has applied the derecognition accounting model in ASC 260-10-S99-2.
+Added: Accordingly, the Company
+Added: has recognized the difference between (1) the fair value of the consideration transferred to the holders of the preferred shares of $ 5,200 ,
+Added: and (2) the carrying amount of the preferred shares (net of issuance costs), of $ 1,240 as a deemed dividend of $ 3,959 that is deducted
+Added: from additional paid in capital and subtracted from net income to arrive at income available to common stockholders in the calculation
+Added: of loss per common share.
+Added: roll forward of the Series C Preferred Stock as of December 31, 2023, is as follows:
+Added: Opening balance at January 1, 2023
+Added: Series C Preferred Stock, cash
+Added: Less debt discount,
+Added: Plus, 5 % dividend and accretion
+Added: Exchange of Series C
+Added: Preferred stock for Series A Preferred stock
+Added: Series C Preferred Stock
+Added: – net, ending balance
+Added: (a) Continuity
+Added: of Warrant Derivative Liabilities
+Added: derivative liabilities are measured at fair value at each reporting period and the reconciliation of changes in fair value in the years
+Added: ended December 31, 2023 and 2022, is presented in the following tables:
+Added: December 20, 2021
+Added: as of January 1, 2022
+Added: in fair value
+Added: transferred to Equity
+Added: as of December 31, 2022
+Added: value per 3i Warrant / Series A Preferred share issuable at period end
Balance as of January
−Removed: Issued during the period
−Removed: Change in fair value
−Removed: Amount transferred to Equity
−Removed: Translation effect
−Removed: Balance as of December 31, 2021
−Removed: Fair value per warrant / Series A Preferred share issuable at period end
−Removed: (b) Series A Preferred Stock Conversion
−Removed: Feature – Valuation Inputs
−Removed: The following inputs were
−Removed: used for the Series A Preferred Stock conversions recorded in the year ended December 31, 2022 and the fair value of the Series A
−Removed: Preferred Derivative liability determined at September 30, 2022 and December 31, 2021:
+Added: date fair value of April, July & September 2023 Common share purchase warrants
+Added: Modifications
+Added: to fair value upon exercise
+Added: Fair value adjustments
+Added: transferred to Equity
+Added: as of December 31, 2023
+Added: value per Common warrant / 3i Warrant / Series A Preferred share issuable at period end
+Added: A Preferred Stock Conversion Feature – Valuation Inputs
+Added: following inputs were used for the Series A Preferred Stock conversions recorded in the year ended December 31, 2022, and the fair
+Added: value of the Series A Preferred derivative liability determined at September 30, 2022:
September 30,
10 unchanged sentences
$ 297 - $ 873
−Removed: * The agreed conversion price adjustment (see Note 12 (b) ii.) resulted in the Series A Preferred liability value derivative being valued at zero at December 9, 2022.
−Removed: Therefore, there were no conversions subsequent to September 30, 2022, which impacted the Series A derivative liability.
+Added: * The agreed conversion price adjustment (see Note 8(d) i.) resulted in the Series A Preferred liability value derivative being valued at zero at December 9, 2022.
+Added: Consequently, there were no conversions subsequent to September 30, 2022, which impacted the Series A derivative liability.
+Added: Warrants – Valuation Inputs
+Added: December 5, 2023, 3i converted 5,045,446 Exchange Warrants on a cashless basis for 500,000 shares of our Common Stock.
+Added: Therefore, we
+Added: utilized the reset strike options Type 2 model by Espen Garder Haug and Black-Scholes Merton models to estimate the fair value of the
+Added: outstanding 9,452,667 Exchange Warrants immediately before 3i’s conversion to be approximately $ 1,931 as of December 5, 2023.
+Added: we recorded a $ 2,015 reduction in the fair value of the 9,452,667 Exchange Warrants as a credit to change in fair value of warrants in
+Added: our consolidated statement of comprehensive loss and $ 1,031 , being the fair value of the 5,045,446 converted Exchange Warrants, was recorded
+Added: as a credit to additional paid in capital.
Derivative Liabilities (cont.)
−Removed: (c) 3i Warrants – Valuation Inputs
−Removed: On December 31, 2022, the
−Removed: Company utilized the reset strike options Type 2 model by Espen Garder Haug and Black-Scholes Merton models to estimate the fair value
−Removed: of the 3i Warrants to be approximately $ 374 .
−Removed: On December 31, 2021, the Company utilized Monte Carlo simulations models to estimate
−Removed: the fair value of the 3i Warrants to be approximately $ 11,273 .
−Removed: The 3i Warrants were valued at December 31, 2022 and 2021, using the following
−Removed: Initial exercise price
+Added: December 31, 2023 and 2022, the Company utilized the reset strike options Type 2 model by Espen Garder Haug and Black-Scholes Merton
+Added: models to estimate the fair value of the 3i Exchange Warrants to be approximately $ 820 and $ 374 , respectively.
+Added: 3i Exchange Warrants were valued at December 31, 2023, December 5, 2023, and December 31, 2022, using the following inputs:
+Added: Exercise price
Stock price on valuation date
Risk-free rate
−Removed: Expected life of the 3i Warrant to convert (years)
+Added: Expected life of the Warrant to convert (years)
Rounded annual volatility
−Removed: Timing of liquidity event
+Added: of liquidity event
March 31, 2024
−Removed: Q3 2022 – Q2 2023
+Added: March 15, 2023
Expected probability of event
−Removed: (d) Investor Warrants
−Removed: The exercise price of our
−Removed: investor warrants which were issued by Allarity A/S, described below is denominated in SEK;
−Removed: however, the functional currency of Allarity
−Removed: Consequently, the value of the proceeds on exercise is not fixed and will vary based on foreign exchange rate movements.
−Removed: investor warrants, when issued other than as compensation for goods and services are therefore a derivative for accounting purposes and
−Removed: are required to be recognized as a derivative liability and measured at fair value at each reporting period.
−Removed: Any changes in fair value
−Removed: from period to period are recorded as non-cash gain or loss in the Consolidated Statements of Operations and Comprehensive Loss.
−Removed: exercise, the holders pay the Company the respective exercise price for each investor warrant exercised in exchange for one common share
−Removed: of the Company and the fair value at the date of exercise and the associated non-cash liability will be reclassified to share capital.
−Removed: The non-cash liability associated with any investor warrants that expire unexercised is recorded as a gain in the consolidated statements
−Removed: of comprehensive loss.
−Removed: There are no circumstances in which the Company would be required to pay any cash upon exercise or expiry of the
−Removed: investor warrants.
−Removed: In connection with subscriptions
−Removed: of units in the rights issues carried out:
−Removed: October — December 2019, 1,006,822 investor warrants (“TO2 warrants”) were granted to investors.
−Removed: All Warrants were vested as of the grant date.
−Removed: A warrant gives the right, during a fixed period to subscribe for one common share in the Company for $ 34.50 per common share.
−Removed: The final exercise period for the warrants of series TO2 took place from September 1 up to and including September 15, 2021.
−Removed: Any TO2 warrants unexercised after September 13, 2021, expired without compensation or payment of any kind to the warrant holders.
−Removed: During the year ended December 31, 2021, a total of 176 warrants of series TO2 were exercised for total proceeds of $ 6 ;
−Removed: in June 2021, 2,417,824 investor warrants (“TO3 Warrants”) were granted to investors and 482,250 TO3 warrants have been granted to underwriters as a non-cash consideration of the share issuance cost amounting $ 2,384 .
−Removed: All TO3 Warrants were vested as of the grant date and were exercisable for $ 10 per common shares.
−Removed: In accordance with the terms of the Company’s outstanding TO3 Warrants, on August 26, 2021, the Company’s Board of Directors set an extraordinary and final exercise period for the Company’s TO3 Warrants, starting on August 30, 2021, and ending on September 13, 2021.
−Removed: Any TO3 Warrants unexercised after September 13, 2021, expired without compensation or payment of any kind to the warrant holders.
−Removed: During the year ended December 31, 2021, 274,386 TO3 Warrants were exercised for total proceeds of $2,679 and the balance expired unexercised on September 13, 2021.
−Removed: Derivative Liabilities (cont.)
−Removed: The table below summarizes
−Removed: the number of investor warrants that were outstanding, their weighted average exercise price as of December 31, 2021, as well as the movements
−Removed: during the year.
−Removed: Outstanding at January 1, 2020
−Removed: ( 3,712,271 )
−Removed: Outstanding at December 31, 2021
−Removed: Exercisable at December 31, 2021
−Removed: There were no investor warrants
−Removed: issued or outstanding during the year ended December 31, 2022.
−Removed: The fair value of the Company’s
−Removed: TO3 warrant liabilities, which all expired as of September 13, 2021, were estimated based upon Monte Carlo simulations under different
−Removed: market conditions, as scheduled below, resulting in a probability weighted value of the TO3 warrants of $ 2,000 at June 24, 2021, at the
−Removed: Warrants exercised on September 13, 2021, were re-valued at $ 206 using a Black-Scholes model with the assumptions noted
−Removed: Exercise price
−Removed: Risk-free interest
−Removed: Expected dividend yield
−Removed: Contractual life (years)
−Removed: Expected volatility
−Removed: (e) Financing
−Removed: Effective November 29, 2018,
−Removed: the Company established a convertible debt facility (the “Facility”) for funding of up to SEK 200 million to be funded in
−Removed: up to 20 tranches of SEK 10 million each over a 24-month term and bearing interest at 2 % per annum.
−Removed: Five of the tranches receivable under
−Removed: the Facility were at the discretion of the investor and the Facility was convertible into shares and warrants at 50 % of the nominal amount
−Removed: of the notes.
−Removed: The Company evaluated the terms of the Financing Facility in accordance with ASC 815-40-15 and ASC 815-40-25 and determined
−Removed: that the instrument is a derivative.
−Removed: Accordingly, the accounting treatment is the same as that described for Investor Warrants in Note
−Removed: On June 3, 2019, the Company
−Removed: settled one of the five tranches with a cash payment of $ 673 and in February 2020 the balance of the committed tranches was settled
−Removed: by receipt of $ 1,000 from the investor in cash, in exchange for a subscription of 186,600 common shares in the Company (“Settlement
−Removed: Shares”) valued at $ 2,500 and the issuance of 79,937 investor warrants (“Settlement Warrants”) valued at $ 625 as of
−Removed: the February 23, 2020, grant date.
−Removed: All Settlement Warrants immediately vested on the grant date, were exercisable at $ 20 per common share
−Removed: and expired unexercised as of December 12, 2021.
−Removed: Derivative Liabilities (cont.)
−Removed: The fair value of the Company’s
−Removed: Settlement Warrant derivative liabilities, which all expired as of December 31, 2021, were estimated initially and on a quarterly
−Removed: basis using the Black-Scholes option pricing model and based on the following assumptions:
−Removed: Settlement Warrants
−Removed: termination of the
−Removed: Financing Facility
−Removed: Exercise price
−Removed: Risk-free interest
−Removed: Expected dividend yield
−Removed: Contractual life (years)
−Removed: Expected volatility
Stockholders’ Equity
−Removed: (a) Stockholders’ Equity
−Removed: Capital structure
−Removed: As a result of the recapitalization
−Removed: share exchange described in Notes 1 and 4, to these consolidated financial statements, all outstanding shares, warrants and options were
−Removed: exchanged on a 50:1 basis as of December 20, 2021, and accordingly, all share, warrant, option and per share disclosure in these consolidated
−Removed: financial statements has been retroactively adjusted to reflect the 50:1 reverse split unless otherwise stated.
−Removed: Our authorized capital stock
−Removed: consists of 30,000,000 shares of common stock, par value $ 0.0001 per share, and 500,000 shares of preferred stock, par value $ 0.0001 per
−Removed: share, of which 20,000 shares of preferred stock, have been designated Series A Preferred Stock and 200,000 have been designated as Series
−Removed: B Preferred Stock (see note 14(a)ii.).
−Removed: Our Certificate of Incorporation
−Removed: authorizes our board of directors to establish one or more series of preferred stock (including convertible preferred stock).
−Removed: of directors may determine, with respect to any series of preferred stock, the powers including preferences and relative participations,
−Removed: optional or other special rights, and the qualifications, limitations, or restrictions thereof, of that series.
−Removed: As of December 31, 2022 and
−Removed: 2021, the Company’s total issued, and outstanding common shares were 15,897,845 and 8,096,014 , respectively, with a par value of
−Removed: The shares are fully paid in.
−Removed: The shares are not divided into classes, and no shares enjoy special rights.
+Added: (a) Amendments
+Added: to Certificate of Incorporation and Reverse Stock Splits
+Added: March 20, 2023, an amendment to Allarity Therapeutics, Inc.’s Certificate of Incorporation, as amended (the “Certificate
+Added: of Incorporation”), to increase the number of authorized shares from 30,500,000 to 750,500,000 , and to increase the number of shares
+Added: of common stock (the “Common Stock”) from 30,000,000 to 750,000,000 (the “Share Increase”) was approved by the
+Added: stockholders of record entitled to vote in person or by proxy at the Special Meeting of Stockholders on March 20, 2023 (the “2023
+Added: Special Meeting”).
+Added: Upon receipt of the required stockholder approval, on March 20, 2023, Allarity Therapeutics, Inc.
+Added: (the “Company”),
+Added: filed a Third Certificate of Amendment to the Certificate of Incorporation (the “Certificate of Amendment”) with the Secretary
+Added: of State of the State of Delaware (the “Delaware Secretary of State”) to effect the Share Increase.
+Added: On March 23, 2023, the
+Added: Company filed a Third Certificate of to the Certificate of Incorporation with the Delaware Secretary of State to effect a 1-for-35 share
+Added: consolidation of our common stock on March 24, 2023 (“March Reverse Stock Split”).
+Added: No fractional shares were issued in connection
+Added: with the March Reverse Stock Split.
+Added: If, as a result of the March Reverse Stock Split, a stockholder would otherwise have been entitled
+Added: to a fractional share, each fractional share was rounded up to the next whole number.
+Added: The March Reverse Stock Split resulted in a reduction
+Added: of our outstanding shares of common stock from 34,294,582 to 979,846 .
+Added: a result of the filing of the Certificate of Amendment, the Company is authorized to issue 750,500,000 shares, consisting of (i) 750,000,000
+Added: shares of common stock, par value $ 0.0001 per share, and (ii) 500,000 shares of preferred stock, par value of $ 0.0001 per share.
+Added: June 23, 2023, we held a Special Meeting of Stockholders (the “Special Meeting”) for our stockholders of record of our outstanding
+Added: shares of Common Stock and Series A Preferred Stock.
+Added: At the Special Meeting, the stockholders of Common Stock and Series A Preferred
+Added: Stock approved an amendment to our Certificate of Incorporation, to, at the discretion of the board, effect a reverse stock split with
+Added: respect to our issued and outstanding Common Stock at a ratio between 1-for-15 and 1-for-50 (the “June Reverse Stock Split Proposal”).
+Added: Upon stockholder approval, the Board of Directors determined a ratio of 1-for-40 for the reverse stock split (the “June Reverse
+Added: Stock Split”).
+Added: On June 28, 2023, the Company filed a Fourth Certificate of Amendment of the Certificate of Incorporation to effect
+Added: the June Reverse Stock Split on June 28 2023 (the “June Share Consolidation”).
+Added: No fractional shares were issued in connection
+Added: with the June Share Consolidation.
+Added: If, as a result of the June Share Consolidation, a stockholder would otherwise have been entitled
+Added: to a fractional share, each fractional share was rounded up to the next whole number.
+Added: The June Share Consolidation resulted in a reduction
+Added: of our outstanding shares of Common Stock from 20,142,633 to approximately 503,566 .
+Added: The par value of our authorized stock remained unchanged
+Added: at $ 0.0001 .
+Added: of the date of these financial statements all references to our common stock have been retrospectively adjusted to reflect both the March
+Added: Share Consolidation and the June Share Consolidation (the “Share Consolidations”), unless otherwise noted.
+Added: Stockholders’ Equity (cont.)
+Added: (b) Redemption
+Added: of Series B Preferred Stock
+Added: conclusion of the 2023 Annual Meeting of Stockholders on February 3, 2023, all the 190,786 shares of Series B Preferred Stock outstanding
+Added: were automatically redeemed, with the holders of the Series B Preferred Stock only having a right to receive the purchase price for the
+Added: redemption, which was $ 0.01 per share of Series B Preferred Stock.
+Added: C Preferred Stock
+Added: February 24, 2023, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Redeemable
+Added: Preferred Stock (the “Series C COD”) with the Delaware Secretary of State designating 50,000 shares of its authorized and
+Added: unissued preferred stock as Series C Preferred Stock with a stated value of $ 27.00 per share.
+Added: On February 28, 2023, the Company filed
+Added: a Certificate of Amendment to the Series C COD (the “COD Amendment”) to clarify the terms of conversion price and floor price
+Added: based on definitions provided in the Series C COD (the COD Amendment, together with the Series C COD, the “COD”).
+Added: of Series C Preferred Stock has 620 votes and is subject to certain redemption rights and voting limitations.
+Added: to the terms of a Modification and Exchange Agreement dated April 20, 2023, by and between 3i and the Company, effective April 21, 2023,
+Added: 3i exchanged 50,000 shares of Series C Preferred Stock (the “Series C Shares”) beneficially owned by 3i for 5,577 shares
+Added: of Series A Preferred Stock.
+Added: Share, Pre-Funded Warrant and Common Share Purchase Warrant issuances
+Added: April 2023, the Company issued 71,734 shares of our Common Stock and 71,734 common stock purchase warrants, each exercisable for one
+Added: share of Common Stock, at a combined public offering price of $ 30.00 , and 178,267 pre-funded warrants, each exercisable for one share
+Added: of Common Stock, and 178,267 common stock purchase warrants, each exercisable for one share of common stock only (the common stock purchase
+Added: warrants sold in the public offing hereinafter referred to as the “April 2023 Common Warrants”) at a combined public offering
+Added: price of $ 30.00 less the $ 0.001 for the pre-funded warrants, for aggregate gross proceeds of approximately $ 7.5 million, before deducting
+Added: placement agents fees and offering expenses payable by the Company, or the April Offering.
+Added: The Common Stock, pre-funded warrant and April
+Added: 2023 Common Warrants were sold pursuant to a securities purchase agreement with the purchaser signatory thereto or pursuant to the prospectus
+Added: which was part of an effective registration statement on Form S-1 filed with the SEC.
+Added: The Common Stock, pre-funded warrants and April
+Added: 2023 Common Warrants are immediately separable and were issued separately in the offering.
+Added: As of June 30, 2023, all pre-funded warrants
+Added: from the April Offering were exercised in exchange for 178,267 common shares.
+Added: July 2023, the Company issued 357,223 shares of our Common Stock pre-funded warrants to purchase up to 2,087,222 shares of common stock
+Added: (the “July Pre-Funded Warrants”), and common warrants to purchase up to 2,444,445 shares of Common Stock (the “2023
+Added: July Common Warrants”) at an effective combined purchase price of $ 4.50 per share and related common stock purchase warrants for
+Added: aggregate gross proceeds of approximately $ 11 million, before deducting placement agent fees and offering expenses payable by the Company
+Added: of approximately $ 920 on July 10, 2023 (“July Offering”).
+Added: The securities in the July Offering were registered pursuant to
+Added: the registration statement on Form S-1, as amended (File No.
+Added: The purchase price of each July Pre-Funded Warrant and 2023
+Added: July Common Warrant was equal to $ 4.50 less the $ 0.001 per share exercise price of each Pre-Funded Warrant.
+Added: Such securities were sold
+Added: pursuant to a securities purchase agreement with the purchaser signatory thereto or pursuant to the prospectus which was part of an effective
+Added: registration statement on Form S-1 filed with the SEC.
+Added: As of September 30, 2023, all July Pre-Funded Warrants were exercised prior
+Added: in exchange for 2,087,222 common shares.
+Added: Stockholders’ Equity (cont.)
+Added: September 2023, the Company entered into an Inducement Letter dated September 14, 2023 (the “Inducement Letter”) with each
+Added: of Armistice Capital Master Fund Ltd.
+Added: and Sabby Volatility Warrant Master Fund, Ltd.
+Added: (“September Investors”) who were the
+Added: holders of existing common stock purchase warrants issued (i) in the April Offering (the “April Warrants”) and (ii) in the
+Added: July Offering (the “July Warrants” and together with the April Warrants, the “Existing Warrants”).
+Added: the Inducement Letter, the September Investors agreed to exercise for cash their respective Existing Warrants to purchase an aggregate
+Added: of up to 2,438,889 shares of the Company’s Common Stock (the “Existing Warrant Shares”), at a reduced exercise price
+Added: of $ 1.00 per share, in consideration for the Company’s agreement to issue a new unregistered common stock purchase warrant to purchase
+Added: up to a number of shares of Common Stock equal to 200 % of the number of Existing Warrant Shares issued, or the Inducement Warrants, pursuant
+Added: to each Existing Warrant exercise (the “Inducement Warrant Shares”), exercisable for 5 years and six months from the issue
+Added: date, at an exercise price of $ 1.00 , subject to adjustment.
+Added: Upon execution of the Inducement Letter by each of the September Investors
+Added: the Company issued the Inducement Warrants to the September Investors pursuant to a private placement (the “September Private Placement”).
+Added: As of December 31, 2023, the Company received approximately $ 2,962 million, net of costs in exchange for the exercise of 2,438,889 Existing
+Added: 2023, July 2023 and September 2023 Common Warrants
+Added: to certain ownership limitations, the April 2023 Common Warrants are exercisable immediately from the date of issuance.
+Added: The April 2023
+Added: Common Warrants have an exercise price of $ 34.00 per share and expire on the 5 year anniversary of the date of issuance, April 21,
+Added: 2023, unless otherwise agreed upon by us and holder of the warrant.
+Added: The exercise price of the April 2023 Common Warrants is subject to
+Added: certain adjustments, including stock dividends, stock splits, combinations and reclassifications of the Company’s Common Stock.
+Added: In the event of a fundamental transaction, as described in the April 2023 Common Warrants, each of the holders of the April 2023 Common
+Added: Warrants will have the right to exercise its April 2023 Common Warrant and receive the same amount and kind of securities, cash or property
+Added: as such holder would have been entitled to receive upon the occurrence of such fundamental transaction if such holder had been, immediately
+Added: prior to such fundamental transaction, the holder of shares of the Company’s Common Stock issuable upon the exercise of its April
+Added: 2023 Common Warrant.
+Added: Additionally, in the event of a fundamental transaction within the Company’s control, as described in the
+Added: April 2023 Common Warrants, each holder of the April 2023 Common Warrants will have the right to require the Company to repurchase the
+Added: unexercised portion of its April 2023 Common Warrant at its fair value using a variant of the Black Scholes option pricing formula.
+Added: the event of a fundamental transaction that is not within the Company’s control, each holder of the April 2023 Common Warrants
+Added: will have the right to require the Company or a successor entity to redeem the unexercised portion of its April 2023 Common Warrant for
+Added: the same consideration paid to the holders of the Company’s Common Stock in the fundamental transaction at the unexercised April
+Added: 2023 Common Warrant’s fair value using a variant of the Black Scholes option pricing formula.
+Added: to a securities purchase agreement entered into with certain investors in the April Offering, we agreed that for a period of 90 days
+Added: from the close of the April Offering, that we would not issue, enter into any agreement to issue or announce the issuance or proposed
+Added: issuance of any shares of Common Stock or securities convertible or exercisable into Common Stock or file a registration statement with
+Added: the SEC to register our securities, subject to certain exceptions.
+Added: The investors to the securities purchase agreement in the April Offering,
+Added: excluding 3i, have agreed to waive that provision and permit the July offering of our Common Stock, pre-funded warrants and common warrants
+Added: (“Offering Waiver”) in exchange for (i) the repricing of the exercise price of the April 2023 Common Warrant to the exercise
+Added: price of the common warrant offered in the July Offering if the exercise price of the common warrant is lower than the then-current April
+Added: 2023 Common Warrant exercise price;
+Added: and (ii) extending the termination date of the April 2023 Common Warrant to the date of termination
+Added: of the common warrants offered in the July Offering As a result of the July Offering, investors to the securities purchase agreement
+Added: in the April Offering, excluding 3i, had the exercise price of their April 2023 Common Warrant reduced to $ 4.50 per share and the exercise
+Added: period extended to on or around July 10, 2028.
+Added: 3i and the Company entered into a separate limited waiver and amendment agreement, as
+Added: discussed above.
+Added: We used the Black-Scholes option pricing model to fair value the April Common Warrants as of July 10, 2023, using the
+Added: Black-Scholes option pricing model and recorded the incremental value of $ 202 as a fair value modification cost in other income (expenses).
+Added: Stockholders’ Equity (cont.)
+Added: considered the September, July and April Common Warrants, which do not represent outstanding shares, and determined that they contain
+Added: certain contingent redemption features, outside of the Company’s control and at the election of the Holder, which may require the
+Added: Company to repurchase the September, July and April Common Warrants or Warrant Shares in exchange for cash (i.e., puttable) in an amount
+Added: as defined in the Warrant Agreements.
+Added: The Company concluded that the September, July, and April Common Warrants represent liabilities
+Added: under ASC 480.
+Added: Accordingly, the September, July and April Common Warrants have been initially recorded at their fair value of $ 4,189 ,
+Added: $ 6,824 , and $ 4,148 respectively using the Black-Scholes option pricing model and as a reduction of additional paid in capital.
+Added: Additionally,
+Added: the total July financing cost of $ 902 has been proportionately allocated to financing costs and additional paid in capital in the amounts
+Added: of the amount of $ 571 and $ 349 , respectively;
+Added: and the total April financing cost of $ 679 has been proportionately allocated to the finance
+Added: expense and additional paid in capital in the amounts of $ 376 and $ 303 , respectively.
+Added: The September financing cost of $ 198 has been allocated
+Added: to a finance expense in general and administration costs.
+Added: September 14, 2023, the exercise prices of the July and April Common Warrants were reduced to $ 1.00 per share and the exercise period
+Added: extended to on or about September 14, 2028.
+Added: We used the Black-Scholes option pricing model to fair value the July and April Common Warrants
+Added: as of September 14, 2023, using the Black-Scholes option pricing model and recorded the incremental value of $ 389 as a fair value modification
+Added: cost in other income (expenses).
+Added: November 8, December 1, and December 5, 2023, a total of 373,000 , 266,000 and 1,373,534 July warrants were exercised, respectively, and
+Added: we used the Black-Scholes option pricing model to fair value the July warrants at $ 143 , $ 124 , and $ 233 , respectively.
+Added: On December 5,
+Added: 2023, a total of 83,333 April warrants were exercised, and we used the Black-Scholes option pricing model to fair value the April warrants
+Added: As of December 31, 2023, we used the Black-Scholes option pricing model to fair value the outstanding September, July, and April
+Added: Common share purchase warrants of 4,877,778 , 222,223 , and 33,333 , respectively, at $ 2,154 , $ 95 and $ 14 , respectively.
+Added: used in the above noted Black-Scholes valuation models for the April, July and September Common Warrants are as follows:
+Added: Initial exercise price
+Added: Stock price on valuation date
+Added: Risk-free rate
+Added: of Warrant (in years)
+Added: Rounded annual volatility
+Added: September 14,
+Added: Initial exercise price
+Added: $ 1.00 - $ 4.50
+Added: $ 4.50 - $ 34.00
+Added: Stock price on valuation
+Added: Risk-free rate
+Added: 4.32 % - 4.35 %
+Added: 4.16 % - 4.19 %
+Added: Term of Warrant (in years)
+Added: Rounded annual volatility
+Added: 122 % - 140 %
+Added: Stockholders’ Equity (cont.)
Establishment
of Series B Preferred Stock
−Removed: On November 22, 2022, the
−Removed: Company’s Board of Directors established the Series B Preferred Stock, par value $ 0.0001 per share (“Series B Preferred Stock”).
+Added: November 22, 2022, the Company’s Board of Directors established the Series B Preferred Stock, par value $ 0.0001 per share (“Series
+Added: B Preferred Stock”).
Following is a summary of the terms of the Series B Preferred Stock:
2 unchanged sentences
Each outstanding share of Series B Preferred Stock shall have 400 votes per share;
−Removed: The Series B Preferred Stock
−Removed: shall rank senior to the Common Stock, but junior to the Series A Preferred stock, as to any distribution of assets upon a liquidation,
−Removed: dissolution or winding up of the Company, whether voluntarily or involuntarily;
−Removed: Stockholders’ Equity (cont.)
−Removed: All shares of Series B Preferred
−Removed: Stock that are not present in person or by proxy through the presence of such holder’s shares of Common Stock or Series A Preferred
−Removed: Stock, in person or by proxy, at any meeting of stockholders held to vote on the Reverse Stock Split, the Share Increase Proposal and
−Removed: the Adjournment Proposal as of immediately prior to the opening of the polls at such meeting (the “Initial Redemption Time”)
−Removed: shall automatically be redeemed by the Company at the Initial Redemption Time without further action on the part of the Company or the
−Removed: holder thereof (the “Initial Redemption”);
−Removed: Any outstanding shares of
−Removed: Series B Preferred Stock that have not been redeemed pursuant to an Initial Redemption shall be redeemed in whole, but not in part, (i)
−Removed: if such redemption is ordered by the Board of Directors in its sole discretion, automatically and effective on such time and date specified
−Removed: by the Board of Directors in its sole discretion or (ii) automatically upon the approval by the Company’s stockholders of the Reverse
−Removed: Stock Split and the Share Increase Proposal at any meeting of stockholders held for the purpose of voting on such proposals;
−Removed: Each share of Series B Preferred
−Removed: Stock redeemed in any Redemption shall be redeemed in consideration for the right to receive an amount equal to $0.01 in cash for each
−Removed: one whole share of Series B Preferred Stock as of the applicable Redemption Time.
−Removed: Issuance of Series
−Removed: B Preferred Stock Dividend
−Removed: Effective December 5, 2022,
−Removed: the Company issued a stock dividend to be distributed as follows to stockholders of record as of close of business on December 5, 2022:
+Added: Series B Preferred Stock shall rank senior to the Common Stock, but junior to the Series A Preferred stock, as to any distribution of
+Added: assets upon a liquidation, dissolution or winding up of the Company, whether voluntarily or involuntarily.
+Added: shares of Series B Preferred Stock that are not present in person or by proxy through the presence of such holder’s shares of Common
+Added: Stock or Series A Preferred Stock, in person or by proxy, at any meeting of stockholders held to vote on the Reverse Stock Split, the
+Added: Share Increase Proposal and the Adjournment Proposal as of immediately prior to the opening of the polls at such meeting (the “Initial
+Added: Redemption Time”) shall automatically be redeemed by the Company at the Initial Redemption Time without further action on the part
+Added: of the Company or the holder thereof (the “Initial Redemption”);
+Added: outstanding shares of Series B Preferred Stock that have not been redeemed pursuant to an Initial Redemption shall be redeemed in whole,
+Added: but not in part, (i) if such redemption is ordered by the Board of Directors in its sole discretion, automatically and effective on such
+Added: time and date specified by the Board of Directors in its sole discretion or (ii) automatically upon the approval by the Company’s
+Added: stockholders of the Reverse Stock Split and the Share Increase Proposal at any meeting of stockholders held for the purpose of voting
+Added: on such proposals;
+Added: share of Series B Preferred Stock redeemed in any Redemption shall be redeemed in consideration for the right to receive an amount equal
+Added: to $ 0.01 in cash for each one whole share of Series B Preferred Stock as of the applicable Redemption Time.
+Added: of Series B Preferred Stock Dividend
+Added: December 5, 2022, the Company issued a stock dividend to be distributed as follows to stockholders of record as of close of business
+Added: on December 5, 2022:
(i) 0.016 shares of Series B Preferred Stock for each outstanding share of common stock;
−Removed: and (ii) 1.744 shares of Series B Preferred Stock
−Removed: for each outstanding share of Series A Preferred Stock.
−Removed: Effective February 3, 2023, the Company redeemed 190,786 shares of Series B Preferred
−Removed: stock in exchange for $0.01 per share.
−Removed: Share issuances
−Removed: During the year ended December
−Removed: 31, 2022, the Company issued 7,801,831 common shares valued at $1,156 gross and ($2,265) net of the $3,421 floor price adjustments upon
−Removed: the conversion of 6,214 shares of Series A Preferred Stock.
−Removed: During the year ended December
−Removed: 31, 2021, the Company recorded a total of $ 2,475 in share issuance costs and issued:
−Removed: (a) 295,537 common shares valued at $2,972 upon the exercise of common stock purchase warrants and stock options and the receipt of $2,765 in cash;
−Removed: Units consisting of 2,417,824 common shares and 2,417,824 common share purchase warrants for $5 per unit;
−Removed: valued at $12,125 in exchange for $12,125 in cash, and 482,250 common shares and 482,250 common share purchase units valued at $2,384 in consideration for services.
−Removed: The attached warrants are exercisable for $10 each with an original expiration date of April 15, 2023, subsequently amended to September 13, 2021 (Note 14(b) iii);
−Removed: 628,192 common shares valued at $2,880 upon conversion of debt and payment of accounts payable;
−Removed: 20,190 common shares valued at $82 upon the conversion of 200 Series A Preferred shares.
−Removed: Share-based payments
−Removed: Share based payments in the
−Removed: legal form of stock options (“options”) and/or warrants have been granted to members of the executive management, members
−Removed: of the board of directors, employees, and external consultants.
−Removed: Share-based payments (cont.)
−Removed: 2021 Equity Incentive Plan
−Removed: Our 2021 Equity Incentive
−Removed: Plan became effective on December 20, 2021.
−Removed: It was approved by shareholders in connection with the Recapitalization Share Exchange.
−Removed: 2021 Plan authorizes the award of stock options, Restricted Stock Awards (“RSAs”), Stock Appreciation Rights (“SARs”),
−Removed: Restricted Stock Units (“RSUs”), cash awards, performance awards and stock bonus awards.
−Removed: We have initially reserved 1,211,374
−Removed: shares of our common stock under the 2021 Plan.
−Removed: The number of shares reserved for issuance under our 2021 Plan will increase automatically
−Removed: on January 1 of each of 2022 through 2031 by the number of shares equal to the lesser of 5 % of the aggregate number of outstanding
−Removed: shares of our common stock as of the immediately preceding December 31, or a number as may be determined by our board of directors.
−Removed: On November 24, 2021, the
−Removed: Board of Directors approved an equity-settled stock option plan which provides employees, officers, and directors an option to purchase
−Removed: a total of 869,828 common shares of the Company at prices of between $ 5.19 and $ 10.17 .
−Removed: Employee warrants were granted with 25 % vesting
−Removed: upon grant and the 75 % balance vesting over 36 months until November 24, 2024, provided they remain within the Company’s employment.
−Removed: Director warrants were granted with a vesting period of 48 months.
−Removed: Vested warrants are exercisable over a fixed period from the grant
−Removed: date up to and including November 23, 2026.
−Removed: During the year ended December 31, 2022, a total of 388,017 of these stock options were forfeited.
−Removed: Additional Executive Plan
−Removed: Effective September 15, 2019,
−Removed: the Company established an option compensation plan to grant the CEO a right to subscribe a total of two percent of the then outstanding
−Removed: shares of the Company on a fully diluted basis upon completion of twenty-four months of continuous employment.
−Removed: A total of 156,025 options
−Removed: were granted effective September 15, 2021, and became fully vested on that date.
−Removed: The options have been valued at $ 1,004 with the
−Removed: Black-Scholes model using an expected volatility of 97.88 %;
−Removed: expected life of 5 years;
−Removed: risk free interest rate of ( 0.46 %);
−Removed: dividend yield of 0 %;
−Removed: and an exercise price of $ 8.75 .
−Removed: Vested warrants are exercisable for a fixed period from September 15, 2021, until
−Removed: November 23, 2026.
−Removed: During the year ended December 31, 2022, 156,025 options were forfeited.
−Removed: Warrant plan #7
−Removed: On December 18, 2020, the
−Removed: Board of Directors approved an equity-settled stock option plan which provides an employee and a member of the executive management of
−Removed: the Group with the option to purchase 67,791 common shares of the Company at market price on the date of grant.
−Removed: Warrants were granted
−Removed: with monthly vesting over 36 months until September 1, 2022, respectively October 1, 2023, provided they remain within the Company’s
−Removed: During the year ended December 31, 2021, the vesting terms were accelerated and upon the Company’s listing on Nasdaq
−Removed: the options of the member of executive management became fully vested.
−Removed: Accordingly, a total of 28,191 options exercisable at $ 13.30 per
−Removed: share became completely vested as of December 20, 2021.
−Removed: Vested options are exercisable over a fixed period of 10 years from the grant
−Removed: Warrant plan #6
−Removed: In October 2019, the Board
−Removed: of Directors approved an equity-settled stock option plan which provides board of directors and members of the executive management of
−Removed: the Company the option to purchase 112,764 common shares of the Company at market price on the date of grant.
−Removed: During 2020, a total of
−Removed: 27,017 of the options were forfeited on the termination of a member of executive management.
−Removed: Options were granted with a three-year vesting
−Removed: term, providing non-termination of employment.
−Removed: During the year ended December 31, 2021, the vesting terms were accelerated and upon the
−Removed: Company’s listing on Nasdaq the balance of 70,477 of the options exercisable at $ 12.09 became fully vested as of December 20, 2021.
−Removed: Vested options are exercisable over a fixed period of 10 years from grant date.
−Removed: Share-based payments (cont.)
−Removed: Warrant plan #5
−Removed: On February 24, 2017, the
−Removed: Board of Directors approved an equity-settled stock option plan which provides board of directors and members of the executive management
−Removed: of the Group with the option to purchase 13,924 common shares of the Company at market price on the date of grant.
−Removed: Warrants were granted
−Removed: with either immediate vesting, or monthly vesting over 36 months until July 1, 2019, provided the recipient remains within the Group’s
−Removed: Vested warrants are exercisable over a fixed period from grant date up to and including July 1, 2021.
−Removed: Warrant plan #4
−Removed: On February 18, 2016, the
−Removed: Board of Directors approved an equity-settled stock option plan, which provides key management personnel with the option to purchase 12,676
−Removed: common shares of the Company at market price on the date of grant.
−Removed: Warrants were granted with monthly vesting over 36 months from July
−Removed: 1, 2016, until July 1, 2019, provided the recipient remains within the Group’s employment.
−Removed: Vested warrants are exercisable over
−Removed: a fixed period from grant date up to and including July 1, 2021.
−Removed: Warrant plan #3
−Removed: On December 17, 2014, the
−Removed: Board of Directors approved an equity-settled stock option plan, which provides key management personnel with the option to purchase 570,000
−Removed: common shares of the Company at market price on the date of grant.
−Removed: Warrants were granted with 50 % immediately vesting upon grant, 25 %
−Removed: vesting on December 17, 2015, and 25 % vesting on July 3, 2016, provided the recipient remains within the Group’s employment.
−Removed: Vested warrants are exercisable over a fixed period from grant date up to and including July 1, 2021.
−Removed: Warrant plans #1 - #6 and 2021 Stock Option Plan
−Removed: Effective July 1, 2021, a
−Removed: total of 45,805 previously issued and outstanding options expired unexercised.
−Removed: All share-based payment warrants and stock option plans
−Removed: During the years ended December
−Removed: 31, 2022 and 2021, the total charge to profit or loss amounted to $ 1,752 and $ 6,368 , respectively of which $ 1,156 and $ 4,203 , respectively,
−Removed: are recognized as general and administrative expenses and $ 596 is recognized as research and development expenses.
−Removed: As of December 31,
−Removed: 2022, total unrecognized compensation cost relating to unvested options granted was $ 1,003 and is expected to be realized over a period
−Removed: of 2.6 years.
−Removed: The Company will issue shares upon exercise of options from shares reserved under the plans.
−Removed: The table below summarizes
−Removed: the number of options that were outstanding, their weighted average exercise price and contractual term as of December 31, 2022, as well
−Removed: as the movements during the period.
+Added: and (ii) 1.744 shares of
+Added: Series B Preferred Stock for each outstanding share of Series A Preferred Stock.
+Added: Effective February 3, 2023, the Company redeemed 190,786
+Added: shares of Series B Preferred stock in exchange for $ 0.01 per share.
+Added: the year ended December 31, 2023, the Company issued 241,893 shares of common stock valued at $ 3,899 upon the conversion of 9,347 shares
+Added: of Series A Preferred Stock;
+Added: 250,000 shares of Common Stock as a result of its April Public Offering of 71,733 shares of common stock
+Added: and the exercise of 178,267 pre-funded warrants, described above in exchange for $ 6,815 , net of costs;
+Added: 2,444,445 shares of Common Stock,
+Added: net of costs as a result of its July Public Offering of 357,223 shares of common stock and the exercise of 2,087,222 pre-funded warrants,
+Added: described above in exchange for $ 10,080 ;
+Added: 2,438,889 shares of Common Stock as a result of its September Inducement Letter, as described
+Added: above in exchange for $ 2,962 , net of costs, and 500,000 common shares as a result of a cashless exercise of 5,045,446 3i Exchange Warrants.
+Added: the year ended December 31, 2022, the Company issued 5,573 common shares valued at $ 1,156 gross and ($ 2,265 ) net of the $ 3,421 floor
+Added: price adjustments upon the conversion of 6,214 shares of Series A Preferred Stock.
+Added: of December 31, 2023 and 2022, the Company’s total issued and outstanding common shares were 5,886,934 and 11,356 , respectively,
+Added: with a par value of $ 0.0001 .
+Added: The shares are fully paid in.
+Added: The shares are not divided into classes, and no shares enjoy special rights.
+Added: Incentive Plan
+Added: 2021 Equity Incentive Plan became effective on December 20, 2021.
+Added: It was approved by shareholders in connection with the Recapitalization
+Added: Share Exchange.
+Added: Our 2021 Plan authorizes the award of stock options, Restricted Stock Awards (“RSAs”), Stock Appreciation
+Added: Rights (“SARs”), Restricted Stock Units (“RSUs”), cash awards, performance awards and stock bonus awards.
+Added: initially reserved 1,211,374 shares of our common stock under the 2021 Plan.
+Added: The number of shares reserved for issuance under our 2021
+Added: Plan will increase automatically on January 1 of each of 2022 through 2031 by the number of shares equal to the lesser of 5 % of
+Added: the aggregate number of outstanding shares of our common stock as of the immediately preceding December 31, or a number as may be determined
+Added: by our board of directors.
+Added: the years ended December 31, 2023, and 2022, the total charge to profit or loss amounted to $ 71 and $ 1,752 , respectively of which $ 47
+Added: and $ 1,156 , respectively, are recognized as general and administrative expenses and $ 24 and $ 596 , respectively, are recognized as research
+Added: and development expenses.
+Added: As of December 31, 2023, total unrecognized compensation cost relating to unvested options granted was $ 72
+Added: and is expected to be realized over a period of 1.75 years.
+Added: The Company will issue shares upon exercise of options from shares reserved
+Added: under our 2021 Plan.
+Added: table below summarizes the number of options that were outstanding, their weighted average exercise price and contractual term as of
+Added: December 31, 2023, as well as the movements during the period.
Term (in years)
Balance on January 1, 2023
−Removed: Outstanding as of December 31, 2022
−Removed: Options exercisable at December 31, 2022
−Removed: Share-based payments (cont.)
−Removed: A total of 544,042 stock options
−Removed: were forfeited, and no options expired or were exercised in the year ended December 31, 2022.
−Removed: The intrinsic value of all stock options
−Removed: outstanding at December 31, 2022 was $ 0 .
+Added: Outstanding as of
+Added: December 31, 2023
+Added: Options exercisable
+Added: at December 31, 2023
+Added: total of 101 options were forfeited and no options expired or were exercised in the year ended December 31, 2023.
+Added: In the year ended
+Added: December 31, 2022, 389 options were forfeited and none expired or were exercised.
+Added: The intrinsic value of all stock options outstanding
+Added: at December 31, 2023 and 2022, was $ 0 .
The weighted average exercise price for options outstanding at the end of 2023 is $ 7,876 .
−Removed: The weighted average grant
−Removed: date fair value per share of options granted in 2022 and 2021 was $ 1.19 and $ 10.25 , respectively.
−Removed: The total fair value of options vested
−Removed: during the years December 31, 2022 and 2021, was $ 1,328 and $ 4,223 , respectively.
−Removed: The estimate of the grant date fair value of each option
−Removed: issued is based on a Black-Scholes model.
−Removed: The assumptions used in our valuations are summarized as follows:
−Removed: For the Years ended
−Removed: Expected volatility
+Added: total fair value of options vested during the year ended December 31, 2023, was $ 845 .
+Added: options were granted in the year ended December 31, 2023.
+Added: The weighted average grant date fair value per share of options granted in
+Added: 2022 was $ 1.19 .
+Added: The estimate of the grant date fair value of each option issued is based on a Black-Scholes model.
+Added: The assumptions used
+Added: in our valuations for the year ended December 31, 2022, are summarized as follows:
105.85 % - 120.22 %
−Removed: Weighted average share price
+Added: Weighted average
Expected life (in years)
2 unchanged sentences
3.05 % - 4.09 %
−Removed: (0.45)% - (0.46) %
−Removed: Expected Term —
−Removed: The expected term is based upon the historical exercise patterns of options.
−Removed: Expected Volatility —
−Removed: Was determined based upon the expected term of the options which is based upon the historical exercise patterns of options.
−Removed: Risk-Free Interest Rate
−Removed: — The risk-free interest rate is based on the 5 years government bond yield rate of Denmark at the date of grant maturities
−Removed: approximately equal to the options’ expected term.
−Removed: Dividend Rate —
−Removed: The expected dividend is zero as the Company has not paid nor does it anticipate paying any dividends on its common stock in the foreseeable
−Removed: Fair Value of Common Stock —
−Removed: The quoted prices of the Company’s common stock is used to estimate the fair value of the share-based awards at grant date.
−Removed: License and Development Agreements
+Added: payments (cont.)
+Added: Term — The expected term is based upon the historical exercise patterns of options.
+Added: Volatility — Was determined based upon the expected term of the options which is based upon the historical exercise patterns
+Added: Interest Rate — The risk-free interest rate is based on the 5 years government bond yield rate of Denmark at the date of grant
+Added: maturities approximately equal to the options’ expected term.
+Added: Rate — The expected dividend is zero as the Company has not paid nor does it anticipate paying any dividends on its common
+Added: stock in the foreseeable future.
+Added: Value of Common Stock — The quoted prices of the Company’s common stock is used to estimate the fair value of the
+Added: share-based awards at grant date.
+Added: and Development Agreements
(a) License Agreement with Novartis for Dovitinib
−Removed: We hold the exclusive worldwide
−Removed: rights to all therapeutic and/or diagnostic uses related to cancer in humans for dovitinib from Novartis pursuant to a license agreement.
−Removed: Pursuant to the agreement, we are solely responsible for the development of dovitinib during the term of the agreement.
−Removed: On September 27, 2022,
−Removed: Allarity Therapeutics Europe Aps (“Allarity Europe”), a wholly-owned subsidiary of the Company, entered into a Second Amendment
−Removed: to License Agreement (the “Second Amendment”) with Novartis Pharma AG, a company organized under the laws of Switzerland (“Novartis”),
−Removed: which amended the terms of the License Agreement dated April 6, 2018 (the “Original Agreement”), as amended by that certain
−Removed: First Amendment to License Agreement effective as of March 30, 2022 (“Amendment” and together with the Original Agreement,
−Removed: the “Agreement”) and that certain Promissory Note dated April 6, 2018, which was re-issued by Allarity Therapeutics Denmark
−Removed: ApS, a subsidiary of Allarity Europe, in favor of Novartis on March 30, 2022, to modify the terms and timing of the Outstanding Milestone
−Removed: Payment (as defined in the Second Amendment), including an increase in such milestone payment by $ 500 (paid on or about December 25, 2022),
−Removed: in addition to the $ 5,000 which is included in accounts payable at September 30, 2022, and originally expensed in the year ended December
−Removed: The Second Amendment became effective upon receipt by Novartis of the first portion of the Outstanding Milestone Payment ($ 1,000 ),
−Removed: which was paid on or about September 28, 2022.
−Removed: As of December 31, 2022, the Company has an outstanding milestone payment of $ 4 million
−Removed: due to Novartis recorded in accounts payable.
−Removed: License and Development Agreements (cont.)
−Removed: Under Clause 7.2 of the Original
−Removed: Agreement, the Company agreed to pay Novartis a milestone payment in one lump sum (“Third Milestone Payment”) upon submission
−Removed: of the first NDA with the FDA for a Licensed Product in the United States (the “Third Milestone”).
−Removed: The Second Amendment restructured
−Removed: the terms of the Third Milestone Payment to an installment plan (with the final installment due in 2023), allowing the Company more time
−Removed: to make the Third Milestone Payment.
−Removed: In addition, the Second Amendment
−Removed: amended (1) Clause 1.1 of the Agreement to include the definitions of Financing Transaction, Phase 1 Clinical Trial and Phase 1b/2 Clinical
−Removed: Trial, (2) Clause 2.1 of the Agreement to clarify that the Company would not be permitted to sublicense any rights granted to the Company
−Removed: prior to completion of a Phase II Clinical Trial without the prior written consent of Novartis, and (3) Clause 7.3 to provide for the
−Removed: acceleration of certain milestone payments in the event the Company enters into a Financing Transaction (as defined in the Second Amendment).
−Removed: If all milestones under the Second Amendment are achieved, the Company may be obligated to pay Novartis up to a maximum of $ 26,500 .
−Removed: Development Milestone Payments
−Removed: Pursuant to the agreement,
−Removed: we have agreed to make milestone payments to Novartis in connection with the development of dovitinib by us or our affiliates, or by a
−Removed: third-party (a “Program Acquirer”) that assumes control of the dovitinib development program from us corresponding to:
−Removed: enrollment of half of the patients required in a Phase 2 clinical trials in certain countries in accordance with agreed upon protocols;
−Removed: (ii) Upon dosing of the first patient in the first Phase 3 clinical trial;
−Removed: (iii) upon submission of the first NDA with the FDA;
−Removed: (iv) submission of an MAA to the EMA or any other Regulatory Authority in certain countries;
−Removed: (v) upon receipt of the first authorization
−Removed: by the FDA to market and sell a licensed product;
−Removed: and (vi) upon receipt of a MAA (including a respective pricing and reimbursement
−Removed: approval) for a licensed product in one or more specified European countries.
−Removed: Royalty Payments
−Removed: In addition to the milestone
−Removed: payments described above, we have agreed to pay Novartis royalties based on annual incremental sales of product derived from dovitinib
−Removed: in an amount between 5 % and 10 % of annual sales of between $ 0 and $ 250 million, between 6 % and 13 % of annual sales between $ 250 million
−Removed: and $ 500 million, between 7 % and 13 % of annual sales between $ 500 million and $ 750 million, and between 13 % and 15 % of annual sales in
−Removed: excess of $ 750 million.
−Removed: We are obligated to pay royalties
−Removed: under the agreement on a country-by-country and product-by-product basis for a period that commences with the first commercial sale of
−Removed: a product until the later of (i) the expiration of the last to expire valid claim of any licensed patent covering such licensed product
−Removed: in such country;
−Removed: or, (ii) the expiration of regulatory-based exclusivity for such licensed product in such country or (iii) the
−Removed: 10 year anniversary of the date of first commercial sale of such licensed product in such country.
−Removed: However, the agreement may be sooner
−Removed: terminated without cause by us upon 120 days prior written notice, or upon written notice of a material breach of the agreement by
−Removed: Novartis that is not cured within 30 days.
−Removed: Novartis also has the right to terminate the agreement upon written notice of a material
−Removed: breach of the agreement by us that is not cured within 30 days or if we file for bankruptcy.
−Removed: (b) License Agreement with Eisai for Stenoparib
−Removed: We hold the exclusive worldwide
−Removed: rights to all preventative, therapeutic and/or diagnostic uses related to cancer in humans and by amendment to the agreement on December
−Removed: 11, 2020, viral infections in humans (including, but not limited to, coronaviruses) for stenoparib from Eisai, Inc.
−Removed: pursuant to a license agreement.
−Removed: Pursuant to the license agreement, we are solely responsible for the development of stenoparib during
−Removed: the term of the agreement.
−Removed: The agreement also provides for a joint development committee consisting of six members, three appointed by
−Removed: us and three appointed by Eisai.
−Removed: One of our members of the joint development committee is designated chair of the committee and has the
−Removed: power to break any deadlock in decisions by the committee that must be made by a majority vote with each representative having one vote.
−Removed: The purpose of the committee is to implement and oversee development activities for stenoparib pursuant to the clinical development plan,
−Removed: serving as a forum for exchanging data, information and development strategy.
−Removed: License and Development Agreements (cont.)
−Removed: Effective July 12, 2022, the
−Removed: Company’s July 6, 2017 Exclusive License Agreement with Eisai Inc.
−Removed: (the “Third Amendment”), the terms of the original
−Removed: exclusive license were further amended in order to (1) further postpone the due date of the Extension Payment and extend the deadline
−Removed: for the Company’s successful completion of its first Phase 1b or Phase 2 clinical trial for Stenoparib (the “Product”)
−Removed: beyond December 31, 2022;
+Added: January 26, 2024, we received a Termination Notice from Novartis due to a material breach of our license agreement.
+Added: Accordingly, under
+Added: the terms of the Agreement (i) we shall cease all development and commercialization activities with respect to all licensed products;
+Added: (ii) all rights and licenses granted by Novartis to Allarity shall revert to Novartis;
+Added: and all liabilities due to Novartis became immediately
+Added: due and payable in the amount of $ 5,001 inclusive of interest which is continuing to accrue at 5 % per annum.
+Added: As of December 31, 2023,
+Added: the liability is recorded as a current liability on our Consolidated Balance Sheets as follows:
+Added: $ 3,600 in accounts payable, $ 1,300 convertible
+Added: promissory note and accrued interest, net of discount, and $ 101 in accrued liabilities.
+Added: (b) License Agreement with Eisai Inc.
+Added: for Stenoparib
+Added: hold the exclusive worldwide rights to all preventative, therapeutic and/or diagnostic uses related to cancer in humans and by amendment
+Added: to the agreement on December 11, 2020, viral infections in humans (including, but not limited to, coronaviruses) for stenoparib from
+Added: (“Eisai”) pursuant to a license agreement.
+Added: Pursuant to the license agreement, we are solely responsible for the
+Added: development of stenoparib during the term of the agreement.
+Added: The agreement also provides for a joint development committee consisting
+Added: of six members, three appointed by us and three appointed by Eisai.
+Added: One of our members of the joint development committee is designated
+Added: chair of the committee and has the power to break any deadlock in decisions by the committee that must be made by a majority vote with
+Added: each representative having one vote.
+Added: The purpose of the committee is to implement and oversee development activities for stenoparib pursuant
+Added: to the clinical development plan, serving as a forum for exchanging data, information and development strategy.
+Added: July 12, 2022, the Company’s July 6, 2017 Exclusive License Agreement with Eisai Inc.
+Added: (the “Third Amendment”), the
+Added: terms of the original exclusive license were further amended in order to (1) further postpone the due date of the Extension Payment and
+Added: extend the deadline for the Company’s successful completion of its first Phase 1b or Phase 2 clinical trial for Stenoparib (the
+Added: “Product”) beyond December 31, 2022;
and (2) amend terms related to Eisai’s right of termination of development.
−Removed: In consideration of the extended
−Removed: timeframe, and the Company not achieving the minimum patient enrollment, by July 1, 2022, set out in the Second Amendment, the Company
−Removed: is obligated to pay Eisai an extension payment as follows:
−Removed: $100 within 10 days of the execution of the Third Amendment (paid during the period ended September 30, 2022);
−Removed: $900 on or before April 1, 2023 (recognized as a milestone expense in the year ended December 31, 2022, and recorded as an accrued development cost liability at December 31, 2022).
−Removed: Once the extension payment
−Removed: is paid in full, the Company shall have until April 1, 2024, to complete enrollment in a further Phase 1b or Phase 2 Clinical Trial of
−Removed: If the Company has not achieved successful completion of a further Phase 1b or Phase 2 Clinical Trial of the Product prior
−Removed: to April 1, 2024, Eisai may terminate this Agreement in its entirety, in its sole discretion on at least 120 days prior written notice.
−Removed: Development Milestone Payments
−Removed: Pursuant to the agreement,
−Removed: we have agreed to make milestone payments to Eisai in connection with the development of stenoparib by us or our affiliates, or by a third-party
−Removed: Program Acquirer that assumes control of the stenoparib development program from us corresponding to:
−Removed: (i) successful completion of
−Removed: a Phase 2 clinical trial;
+Added: On May 26, 2023, the Company and Eisai entered into a fourth amendment
+Added: to the Exclusive License Agreement with an effective date of May 16, 2023, to postpone the extension payment, restructure the payment
+Added: schedule and extend the deadline to complete enrollment in a further Phase 1b or Phase 2 Clinical Trial for the Stenoparib (the “Product”).
+Added: The Company agreed to pay Eisai in periodic payments as follows:
+Added: (i) $100 which has been paid;
+Added: (ii) $50 within 10 days of execution of
+Added: the fourth amendment which has been paid;
+Added: (iii) $100 upon completion of a capital raise (paid on July 18, 2023);
+Added: and (iv) $850 on or before
+Added: March 1, 2024.
+Added: As of the date of this filing, the Company is currently negotiating a fifth amendment to the extend the timeframe of periodic
+Added: payments due.
+Added: and Development Agreements (cont.)
+Added: the extension payment is paid in full, the Company shall have until April 1, 2024, to complete enrollment in a further Phase 1b or Phase
+Added: 2 Clinical Trial of the Product.
+Added: If the Company has not achieved successful completion of a further Phase 1b or Phase 2 Clinical Trial
+Added: of the Product prior to April 1, 2024, Eisai may terminate this Agreement in its entirety, in its sole discretion on at least 120 days
+Added: prior written notice.
+Added: Milestone Payments
+Added: to the agreement, we have agreed to make milestone payments to Eisai in connection with the development of stenoparib by us or our affiliates,
+Added: or by a third-party Program Acquirer that assumes control of the stenoparib development program from us corresponding to:
+Added: (i) successful
+Added: completion of a Phase 2 clinical trial;
(ii) Upon dosing of the first patient in the first Phase 3 clinical trial;
−Removed: (iii) upon submission of
−Removed: the first NDA with the FDA;
+Added: submission of the first NDA with the FDA;
(iv) submission of an MAA to the EMA;
(v) submission of an NDA to the MHLW in Japan;
−Removed: receipt of authorization by the FDA to market and sell a licensed product;
−Removed: (vii) upon receipt of approval of an MAA by the EMA for
−Removed: a licensed product;
+Added: (vi) upon receipt of authorization by the FDA to market and sell a licensed product;
+Added: (vii) upon receipt of approval of an MAA
+Added: by the EMA for a licensed product;
and (viii) upon receipt of approval by the MHLW in Japan for a licensed product.
−Removed: If all milestones have been
−Removed: achieved, we may be obligated to pay Eisai up to a maximum of $ 94 million.
−Removed: In addition, we have agreed to pay Eisai a one-time sales milestone
−Removed: payment in the amount of $ 50 million the first time our annual sales of licensed product is $ 1 billion or more.
−Removed: Royalty Payments
−Removed: In addition to the milestone
−Removed: payments described above, we have agreed to pay Eisai royalties based on annual incremental sales of product derived from stenoparib in
−Removed: an amount between 5 % and 10 % of annual sales of between $ 0 and $ 100 million, between 6 % and 10 % of annual sales between $ 100 million and
−Removed: $ 250 million, between 7 % and 11 % of annual sales between $ 250 million and $ 500 million, and between 11 % and 15 % of annual sales in excess
−Removed: of $ 500 million.
−Removed: We are obligated to pay royalties
−Removed: under the agreement on a country-by-country and product-by-product basis for a period that commences with the first commercial sale of
−Removed: a product until the later of (i) the expiration of the last to expire valid claim of any licensed patent covering such licensed
−Removed: product in such country;
−Removed: or, (ii) the expiration of regulatory-based exclusivity for such licensed product in such country or (iii) the
−Removed: 15 year anniversary of the date of first commercial sale of such licensed product in such country.
−Removed: However, the agreement may be terminated
−Removed: sooner without cause by us upon 120 days prior written notice, or upon written notice of a material breach of the agreement by Eisai
−Removed: that is not cured within 90 days (30 days for a payment default).
−Removed: Eisai also has the right to terminate the agreement upon
−Removed: written notice of a material breach of the agreement by us that is not cured within 90 days (30 days for a payment default)
−Removed: or if we file for bankruptcy.
−Removed: By an amendment effective as of August 3, 2021, and executed by Eisai on August 23, 2021, Eisai also has
−Removed: the right to terminate the agreement if we do not complete a Phase 2 clinical trial before December 31, 2022, unless we elect to
−Removed: pay a $ 1,000 (one million dollar) extension payment (“Extension Payment”).
−Removed: Notwithstanding the foregoing, in the event we
−Removed: fail to enroll and dose at least 30 patients with the first dose of cancer drug in the ongoing Phase 2 Ovarian Cancer Clinical Trial
−Removed: by July 1, 2022, then the Extension Payment will be due and payable in fully by July 30, 2022.
−Removed: In addition, if we fail to achieve successful
−Removed: completion of first Phase 2 Clinical Trial prior to December 31, 2022, and do not elect to pay the Extension Payment then Eisai may terminate
−Removed: the agreement in its sole discretion pursuant to the terms of the amendment.
−Removed: License and Development Agreements (cont.)
−Removed: Option to Reacquire Rights to Stenoparib
−Removed: For the period commencing
−Removed: with enrollment of the first five patients in a Phase 2 clinical trial pursuant to the clinical development plan and ending 90 days following
−Removed: successful completion of such Phase 2 clinical trial, Eisai has the option to reacquire our licensed rights to develop stenoparib for
−Removed: a purchase price equal to the fair market value of our rights, giving effect to the stage of development of stenoparib that we have completed
−Removed: under the agreement.
−Removed: We commenced a Phase 2 clinical trial April 15, 2019, and as of the date of these consolidated financial statements,
−Removed: Eisai has not indicated an intention to exercise its repurchase option.
−Removed: (c) Development, Option and License Agreement with R-Pharm for IXEMPRA®
+Added: If all milestones
+Added: have been achieved, we may be obligated to pay Eisai up to a maximum of $ 94 million.
+Added: In addition, we have agreed to pay Eisai a one-time
+Added: sales milestone payment in the amount of $ 50 million the first time our annual sales of licensed product is $ 1 billion or more.
+Added: addition to the milestone payments described above, we have agreed to pay Eisai royalties based on annual incremental sales of product
+Added: derived from stenoparib in an amount between 5 % and 10 % of annual sales of between $ 0 and $ 100 million, between 6 % and 10 % of annual
+Added: sales between $ 100 million and $ 250 million, between 7 % and 11 % of annual sales between $ 250 million and $ 500 million, and between 11 %
+Added: and 15 % of annual sales in excess of $ 500 million.
+Added: are obligated to pay royalties under the agreement on a country-by-country and product-by-product basis for a period that commences with
+Added: the first commercial sale of a product until the later of (i) the expiration of the last to expire valid claim of any licensed patent
+Added: covering such licensed product in such country;
+Added: or, (ii) the expiration of regulatory-based exclusivity for such licensed product
+Added: in such country or (iii) the 15 year anniversary of the date of first commercial sale of such licensed product in such country.
+Added: However, the agreement may be terminated sooner without cause by us upon 120 days prior written notice, or upon written notice of
+Added: a material breach of the agreement by Eisai that is not cured within 90 days (30 days for a payment default).
+Added: Eisai also has
+Added: the right to terminate the agreement upon written notice of a material breach of the agreement by us that is not cured within 90 days
+Added: (30 days for a payment default) or if we file for bankruptcy.
+Added: By an amendment effective as of August 3, 2021, and executed by Eisai
+Added: on August 23, 2021, Eisai also has the right to terminate the agreement if we do not complete a Phase 2 clinical trial before December
+Added: 31, 2022, unless we elect to pay a $ 1,000 extension payment (“Extension Payment”).
+Added: Notwithstanding the foregoing, in the
+Added: event we fail to enroll and dose at least 30 patients with the first dose of cancer drug in the ongoing Phase 2 Ovarian Cancer Clinical
+Added: Trial by July 1, 2022, then the Extension Payment will be due and payable in fully by July 30, 2022.
+Added: In addition, if we fail to achieve
+Added: successful completion of first Phase 2 Clinical Trial prior to December 31, 2022, and do not elect to pay the Extension Payment then
+Added: Eisai may terminate the agreement in its sole discretion pursuant to the terms of the amendment.
+Added: and Development Agreements (cont.)
+Added: to Reacquire Rights to Stenoparib
+Added: the period commencing with enrollment of the first five patients in a Phase 2 clinical trial pursuant to the clinical development plan
+Added: and ending 90 days following successful completion of such Phase 2 clinical trial, Eisai has the option to reacquire our licensed rights
+Added: to develop stenoparib for a purchase price equal to the fair market value of our rights, giving effect to the stage of development of
+Added: stenoparib that we have completed under the agreement.
+Added: We commenced a Phase 2 clinical trial April 15, 2019, and as of the date of these
+Added: consolidated financial statements, Eisai has not indicated an intention to exercise its repurchase option.
+Added: (c) Development,
+Added: Option and License Agreement with R-Pharm for IXEMPRA®
On March 1, 2019, the Company
4 unchanged sentences
agreement dated August 4, 2022, for no consideration, the term of the option will expire on September 1, 2023, if not exercised by us
−Removed: The agreement provides a right of extension, should we elect, for an additional $ 250 thousand.
−Removed: As a condition to the exercise
−Removed: of the Option, we are required to offer R-Pharm a right to re-acquire the licensed rights from us on terms to be mutually agreed upon,
−Removed: including the payment to us of the fair market value of the licensed rights.
−Removed: Pursuant to the Option, we are solely responsible for the
−Removed: development of IXEMPRA ® during the term of the Option within the Territory.
−Removed: The agreement also provides for a joint development
−Removed: committee consisting of four members, two appointed by us and two appointed by R-Pharm.
−Removed: Decisions by the committee that must be made by
−Removed: a unanimous consent of the parties, with us having the tie breaking vote on matters involving our DRP Biomarker, patient selection in
−Removed: the mBC clinical trial and the commercialization plan and R-Pharm having the tie breaking vote on all other matters.
−Removed: The purpose of the
−Removed: committee is to implement and oversee development activities for IXEMPRA ® pursuant to the clinical development plan, serves
−Removed: as a forum for exchanging data, information, and development strategy.
−Removed: Development Milestone Payments
−Removed: Pursuant to the agreement,
−Removed: once we have exercised the Option, we have agreed to make milestone payments to R-Pharm in connection with the development of IXEMPRA ®
−Removed: by us or our affiliates, or by a third-party Program Acquirer that assumes control of the IXEMPRA ® development program
−Removed: from us corresponding to:
−Removed: (i) upon receipt of regulatory approval for the Product for the treatment of the first indication in the
−Removed: first country in the Territory;
−Removed: and (ii) upon receipt of regulatory approval for the Product for the treatment of each additional
−Removed: indication in the first country in the Territory for each such additional indication.
−Removed: If all milestones have been achieved, and assuming
−Removed: only one additional indication in the second milestone is achieved, we may be obligated to pay R-Pharm up to a maximum of $ 12.5 million.
−Removed: Royalty Payments
−Removed: In addition to the milestone
−Removed: payments described above, once we have exercised the Option, we have agreed to pay R-Pharm royalties based on annual incremental sales
−Removed: of product derived from IXEMPRA ® in an amount between 5 % and 8 % of annual sales of between $ 0 and $ 30 million, and between
−Removed: 8 % and 12 % of annual sales over $ 30 million.
−Removed: After the Option is exercised,
−Removed: we would be obligated to pay royalties under the agreement on a country-by-country and product-by-product basis for a period that commences
−Removed: with the first commercial sale of a product until the later of (i) the expiration of the last to expire valid claim of any licensed
−Removed: patent covering such licensed product in such country;
−Removed: or, (ii) the expiration of regulatory-based exclusivity for such licensed
−Removed: product in such country or (iii) the seven year anniversary of the date of first commercial sale of such licensed product in such
−Removed: However, the agreement may be sooner terminated without cause by us upon 90 days prior written notice, or upon written notice
−Removed: of a material breach of the agreement by R-Pharm that is not cured within 90 days (30 days for a payment default).
−Removed: has the right to terminate the agreement upon written notice of a material breach of the agreement by us that is not cured within 90 days
−Removed: (30 days for a payment default) or if we file for bankruptcy.
−Removed: License and Development Agreements (cont.)
−Removed: (d) Development costs and Out-License Agreement with Smerud
−Removed: In June of 2020 (the “June
−Removed: 2020 Out-License Agreement”), as amended March 28, 2022 (the “Amended License Agreement”), the Company out-licensed
−Removed: its secondary LiPlaCis ® and 2X-111 programs to Smerud Medical Research International, the Company’s long-time CRO
−Removed: partner in Europe, for further Phase 2 clinical development of each program together with its DRP ® companion diagnostic.
+Added: The agreement provides a right of extension, should we elect, for an additional $ 250 .
+Added: As of the date of this filing, we
+Added: have not extended the option with R-Pharm.
+Added: (d) Development
+Added: costs and Out-License Agreement with Smerud
+Added: June of 2020 (the “June 2020 Out-License Agreement”), as amended March 28, 2022 (the “Amended License Agreement”),
+Added: the Company out-licensed its secondary LiPlaCis ® and 2X-111 programs to Smerud Medical Research International, the Company’s
+Added: long-time CRO partner in Europe, for further Phase 2 clinical development of each program together with its DRP ® companion
Pursuant to the terms of the Amended License Agreement, Chosa ApS, a company organized under the laws of Denmark (“Chosa”),
2 unchanged sentences
transferable and sublicensable license for (i) our DRP ® Companion Diagnostics that are specific for Cisplatin or LiPlaCis ®
−Removed: (a liposomal formulation of Cisplatin) for the research and development of LiPlaCis ® products, and (ii) the use of any
−Removed: and all know-how and intellectual property rights owned by us for Chosa’s use of our DRP ® Companion Diagnostics that
−Removed: are specific for Cisplatin or LiPlaCis ® (a liposomal formulation of Cisplatin) for the development and commercialization
+Added: (a liposomal formulation of Cisplatin) for the research and development of LiPlaCis ® products, and (ii) the use
+Added: of any and all know-how and intellectual property rights owned by us for Chosa’s use of our DRP ® Companion Diagnostics
+Added: that are specific for Cisplatin or LiPlaCis ® (a liposomal formulation of Cisplatin) for the development and commercialization
of LiPlaCis ® products, as contemplated in the Amended License Agreement.
−Removed: LiPlaCis Support Agreement with Smerud, Chosa and LiPlasome
−Removed: On March 28, 2022, concurrent
−Removed: with the entry into the Amended License Agreement, we entered into the LiPlaCis Support Agreement with Allarity Europe, Smerud, Chosa
−Removed: and LiPlasome (the “Support Agreement”).
−Removed: Pursuant to the terms of the Support Agreement, we agreed (i) to pay to LiPlasome
−Removed: a certain percentage of the Commercialization Proceeds received from Smerud by way of debt cancellation relating to prior work on LiPlaCis ®
−Removed: by Smerud, which obligation was to be satisfied by the payment of USD $338 (2,273 thousand DKK) to LiPlasome upon execution of the Support
−Removed: Agreement, (ii) to equally share the milestone payments under the terms of the License Agreement, pursuant to which it was contemplated
−Removed: that upon the achievement of all the milestones, our pro rata share of the Milestone Payments would be up to $3.5 million, (iii) to amend
−Removed: and restate the Original License Agreement, and (iv) to terminate the 2020 Sublicense Agreement as contemplated by the parties pursuant
−Removed: to the terms of the Support Agreement.
−Removed: Development costs
−Removed: Under the terms of the
−Removed: June 2020 Sublicense agreement (the “2020 Sublicense Agreement”) between the Company and Smerud Medical Research International
−Removed: AS (Norway) (“Smerud”), the Company is liable for development costs incurred by Smerud in the approximate amount of $ 1,264 ,
−Removed: which has been accrued as of December 31, 2021, as payable to Smerud.
−Removed: However, effective March 28, 2022, the Company terminated
−Removed: its LiPlasome rights through the following agreements:
−Removed: A Letter Agreement between
−Removed: Chosa Oncology Ltd.
−Removed: (England), Chosa ApS (Denmark) (collectively “Chosa”), Smerud, and the Company, which references the following
−Removed: Development costs
+Added: and Development Agreements (cont.)
+Added: Support Agreement with Smerud, Chosa and LiPlasome
+Added: March 28, 2022, concurrent with the entry into the Amended License Agreement, we entered into the LiPlaCis Support Agreement with Allarity
+Added: Europe, Smerud, Chosa and LiPlasome (the “Support Agreement”).
+Added: Pursuant to the terms of the Support Agreement, we agreed
+Added: (i) to pay to LiPlasome a certain percentage of the Commercialization Proceeds received from Smerud by way of debt cancellation relating
+Added: to prior work on LiPlaCis ® by Smerud, which obligation was to be satisfied by the payment of $ 338 to LiPlasome upon execution
+Added: of the Support Agreement, (ii) to equally share the milestone payments under the terms of the License Agreement, pursuant to which it
+Added: was contemplated that upon the achievement of all the milestones, our pro rata share of the Milestone Payments would be up to $ 3.5 million,
+Added: (iii) to amend and restate the Original License Agreement, and (iv) to terminate the 2020 Sublicense Agreement as contemplated by the
+Added: parties pursuant to the terms of the Support Agreement.
+Added: the terms of the June 2020 Sublicense agreement (the “2020 Sublicense Agreement”) between the Company and Smerud Medical
+Added: Research International AS (Norway) (“Smerud”), the Company is liable for development costs incurred by Smerud in the approximate
+Added: amount of $ 1,264 , which has been accrued as of December 31, 2021, as payable to Smerud.
+Added: However, effective March 28, 2022,
+Added: the Company terminated its LiPlasome rights through the following agreements:
+Added: Letter Agreement between Chosa Oncology Ltd.
+Added: (England), Chosa ApS (Denmark) (collectively “Chosa”), Smerud, and the Company,
+Added: which references the following agreements:
The 2022 Amended and Restated License Agreement between LiPlasome Pharma Aps (Denmark) (“LiPlasome”), Chosa, and the Company’s subsidiary Allarity Therapeutics ApS, which amended the original February 15, 2016, LiPlasome License Agreement (as amended January 27, 2021), whereby Chosa replaced the Company as licensee of LiPlasome in exchange for Smerud’s cancellation of the Company’s $ 1,309 liability to Smerud and the Company’s agreement to pay $ 338 to LiPlasome.
Consequently, in 2022, the Company recorded a balance due to LiPlasome of $ 338 in accrued liabilities (paid on April 1, 2022) and recorded other income of $ 971 , which was recognized as a gain on sale of IP.
−Removed: The LiPlacis Support Agreement between Allarity Therapeutics Europe, Smerud, Chosa and LiPlasome.
−Removed: Terms of the Support Agreement provide that each of Smerud and the Company agreed that the 2022 Sublicense Agreement is terminated in its entirety.
−Removed: License and Development Agreements (cont.)
+Added: LiPlacis Support Agreement between Allarity Therapeutics Europe, Smerud, Chosa and LiPlasome.
+Added: Terms of the Support Agreement provide that each of Smerud and the Company agreed that the
+Added: 2022 Sublicense Agreement is terminated in its entirety.
+Added: and Development Agreements (cont.)
(e) Oncoheroes
−Removed: Effective January 2, 2022,
−Removed: the Company entered into an Exclusive License Agreement with Oncoheroes Biosciences Inc.
−Removed: (the “Oncoheroes Agreement”) to grant
−Removed: Oncoheroes an exclusive royalty-bearing global license to both dovitinib and stenoparib in pediatric cancers.
−Removed: Oncoheroes will take responsibility
−Removed: for pediatric cancer clinical development activities for both clinical-stage therapeutics.
−Removed: The Company will support Oncoheroes’
−Removed: pediatric clinical trials by providing clinical-grade drug inventory at cost and by facilitating DRP ® companion diagnostic
−Removed: screening of pediatric patients for each drug.
−Removed: Under the licenses, Oncoheroes will receive commercialization rights for pediatric cancers,
−Removed: subject to the Company’s first buy-back option for each program, and the Company will receive an upfront license fee and regulatory
−Removed: milestones for each program, specifically one for dovitinib and one for stenoparib, as follows:
−Removed: A one-time upfront payment of $250 and $100 for stenoparib and dovitinib respectively, within 5 business days after January 2, 2022 ($350 received as of April 4, 2022) and recorded in other income as a gain on sale of IP;
+Added: January 2, 2022, the Company entered into an Exclusive License Agreement with Oncoheroes Biosciences Inc.
+Added: (the “Oncoheroes Agreement”)
+Added: to grant Oncoheroes an exclusive royalty-bearing global license to both dovitinib and stenoparib in pediatric cancers.
+Added: Oncoheroes will
+Added: take responsibility for pediatric cancer clinical development activities for both clinical-stage therapeutics.
+Added: The Company will support
+Added: Oncoheroes’ pediatric clinical trials by providing clinical-grade drug inventory at cost and by facilitating DRP ®
+Added: companion diagnostic screening of pediatric patients for each drug.
+Added: Under the licenses, Oncoheroes will receive commercialization rights
+Added: for pediatric cancers, subject to the Company’s first buy-back option for each program, and the Company will receive an upfront
+Added: license fee and regulatory milestones for for stenoparib, as follows:
+Added: A one-time upfront payment of $ 250 for stenoparib, within 5 business days after January 2, 2022 ($ 350 received as of April 4, 2022) and recorded in other income as a gain on sale of IP;
two milestone payments of $ 1 million each due and payable upon receipt of regulatory approval of a product in the United States, and of a product in Europe, respectively.
−Removed: Pursuant to the Oncoheroes
−Removed: Agreement the Company is also entitled to tiered royalties on aggregate net product sales (“Sales”) of between 7% and 12%
−Removed: on net sales of products as follows:
+Added: to the Oncoheroes Agreement the Company is also entitled to tiered royalties on aggregate net product sales (“Sales”) of
+Added: between 7% and 12% on net sales of products as follows:
7% on Sales less than $100 million;
−Removed: 10% on Sales of greater than $100 million and less than $200
+Added: 10% on Sales of greater than $100 million
+Added: and less than $200 million;
and 12% on Sales greater than $200 million.
−Removed: (f) Lantern Pharma, Inc.
– Irofulven Agreement
−Removed: On July 23, 2021, we entered
−Removed: into an Asset Purchase Agreement with Lantern Pharma, Inc.
−Removed: relating to our inventory of Irofulven active pharmaceutical ingredients, our
−Removed: clinical research data relating to Irofulven developed by us during the drug development program under the May 2015 Drug License and Development
−Removed: Agreement for Irofulven and terminated our obligation to further advance the development of Irofulven under the May 2015 agreement.
−Removed: the Asset Purchase Agreement, Lantern Pharma agreed to pay us $1 million on closing of the transaction, and additional amounts:
−Removed: when the inventory of Irofulven API is recertified with a longer shelf life;
−Removed: upon the initiation of treatment of the first patient in an investigator-led “compassionate use” ERCC2/3 mutation subgroup study using Irofulven in certain agreed upon investigators;
−Removed: upon the initiation of treatment of the first patient within twenty-four months after the closing of the transaction in any human clinical trial of Irofulven initiated by Lantern Pharma;
−Removed: upon the initiation of treatment of the second patient within an agreed upon time period after the closing of the transaction in any human clinical trial of Irofulven initiated by Lantern Pharma.
−Removed: In addition to the sale of
−Removed: our inventory of Irofulven API and Data to Lantern Pharma, we also granted Lantern Pharma a non-exclusive, worldwide license to use our
−Removed: putative Irofulven DRP ® companion diagnostic to advance the development and commercialization of Irofulven and other Illudins
−Removed: (sesquiterpenes with anti-tumor properties produced by some mushrooms).
−Removed: We have also agreed not to engage in any drug development program
−Removed: for Illudins or any of its analogues or any use thereof for a period of five years.
−Removed: Effective March 18, 2022,
−Removed: pursuant to clause (i) the inventory was recertified with a longer shelf life and as of March 31, 2022, and we received $ 459 which was
−Removed: recorded in other income as a gain on sale of IP.
−Removed: The reconciliation of the statutory rate to the effective
−Removed: tax rate is as follows:
−Removed: Reconciliation of effective tax rate:
+Added: July 23, 2021, we entered into an Asset Purchase Agreement with Lantern Pharma, Inc.
+Added: relating to our inventory of Irofulven active pharmaceutical
+Added: ingredients, our clinical research data relating to Irofulven developed by us during the drug development program under the May 2015
+Added: Drug License and Development Agreement for Irofulven and terminated our obligation to further advance the development of Irofulven under
+Added: the May 2015 agreement.
+Added: Under the Asset Purchase Agreement, Lantern Pharma agreed to pay us $ 1 million on closing of the transaction,
+Added: and additional amounts:
+Added: when the inventory of Irofulven
+Added: API is recertified with a longer shelf life;
+Added: upon the initiation of
+Added: treatment of the first patient in an investigator-led “compassionate use” ERCC2/3 mutation subgroup study using Irofulven
+Added: in certain agreed upon investigators;
+Added: upon the initiation of
+Added: treatment of the first patient within twenty-four months after the closing of the transaction in any human clinical trial of Irofulven
+Added: initiated by Lantern Pharma;
+Added: upon the initiation of
+Added: treatment of the second patient within an agreed upon time period after the closing of the transaction in any human clinical trial
+Added: of Irofulven initiated by Lantern Pharma.
+Added: addition to the sale of our inventory of Irofulven API and Data to Lantern Pharma, we also granted Lantern Pharma a non-exclusive, worldwide
+Added: license to use our putative Irofulven DRP ® companion diagnostic to advance the development and commercialization of Irofulven
+Added: and other Illudins (sesquiterpenes with anti-tumor properties produced by some mushrooms).
+Added: We have also agreed not to engage in any drug
+Added: development program for Illudins or any of its analogues or any use thereof for a period of five years.
+Added: March 18, 2022, pursuant to clause (i) the inventory was recertified with a longer shelf life and as of March 31, 2022, we received $ 459
+Added: which was recorded in other income as a gain on sale of IP.
+Added: reconciliation of the statutory rate to the effective tax rate is as follows:
+Added: Reconciliation
+Added: of effective tax rate:
Tax computed on the loss before tax at a tax rate of 21.0 % for the years ended December 31, 2023 and 2022
Foreign rate differential
−Removed: Non-deductible expenses, share-based payments
Non-deductible expenses, other
Tax value of derivative warrants
−Removed: Special tax deduction on research and development expenses
−Removed: Loss offset to research and development incentive
+Added: Special tax deduction on research and development
+Added: Loss offset to research and development
Other adjustments
Adjustment of tax concerning previous years
−Removed: Change in valuation allowance
−Removed: Transaction costs
+Added: Change in valuation
Effective tax rate
−Removed: The components of net loss before income taxes were as follows:
−Removed: United States
−Removed: The components of the provision for income taxes from operations
−Removed: were as follows:
−Removed: United States
+Added: components of net loss before income taxes were as follows:
United States
−Removed: Deferred tax comprises:
+Added: components of the provision for income taxes from operations were as follows:
+Added: tax comprises:
Property, plant and equipment
6 unchanged sentences
Net deferred tax liabilities
−Removed: Tax on profit/loss for the year:
+Added: on profit/loss for the year:
Current income tax (benefit) expense
Change in deferred tax
−Removed: Adjustment of tax concerning previous years
+Added: Adjustment of tax
+Added: concerning previous years
Tax (benefit) expense
−Removed: Tax losses carried forward
−Removed: of approximately $ 59.6 million can be carried forward indefinitely.
−Removed: Deferred tax has been provided corresponding to the statutory tax
−Removed: rate applied.
−Removed: The statute of limitations
−Removed: for re-assessment of tax returns in Denmark is three years and five years for transfer pricing.
−Removed: As of December 31, 2022, the tax years
−Removed: that remain subject to examination by the major tax jurisdictions, under the statute of limitations, are from the year ended December
−Removed: 31, 2017, forward.
−Removed: The Company does not believe it has any uncertain tax positions that would result in the Company having a liability
−Removed: to the taxing authorities.
+Added: losses carried forward of approximately $ 78.1 million can be carried forward indefinitely.
+Added: Deferred tax has been provided corresponding
+Added: to the statutory tax rate applied.
+Added: statute of limitations for re-assessment of tax returns in Denmark is three years and five years for transfer pricing.
+Added: As of December
+Added: 31, 2023, the tax years that remain subject to examination by the major tax jurisdictions, under the statute of limitations, are from
+Added: the year ended December 31, 2018, forward.
+Added: The Company does not believe it has any uncertain tax positions that would result in the Company
+Added: having a liability to the taxing authorities.
Related parties
−Removed: During the year ended December
−Removed: 31, 2022, a Director of the Company was paid $ 269 in fees as a consultant.
−Removed: During the year ended December 31, 2021, a member of the Company’s
−Removed: Board of Directors participated in the June 2021 rights offering and purchased a total of 11,336 shares for $ 84 and a consultant was paid
−Removed: a total of $ 93 in fees.
−Removed: Basic and diluted net loss per share
−Removed: Basic and diluted net loss
−Removed: per share attributable to common shareholders was as follows:
−Removed: Net loss attributable to common shareholders
+Added: the years ended December 31, 2023 and 2022, a Director of the Company was paid $ 127 and $ 269 , respectively, in fees as a consultant.
+Added: and diluted net loss per share
+Added: and diluted net loss per share attributable to common shareholders was as follows:
+Added: loss attributable to common shareholders
Weighted average common shares outstanding – basic and diluted
Net loss per share attributable to common shareholders – basic and diluted
−Removed: The Company’s potentially
−Removed: dilutive securities, which include warrants and shares issuable upon conversion of convertible debt, have been excluded from the computation
−Removed: of diluted net loss per share attributable to common shareholders as the effect would be to reduce the net loss per share attributable
−Removed: to common shareholders.
−Removed: Therefore, the weighted average number of common shares outstanding used to calculate both basic and diluted net
−Removed: loss per share attributable to common shareholders is the same.
−Removed: The Company excluded the following potential common shares, presented
−Removed: based on amounts outstanding at each period end, from the computation of diluted net loss per share attributable to common shareholders
−Removed: for the periods indicated because including them would have had an anti-dilutive effect:
−Removed: Basic and diluted net loss per share (cont.)
−Removed: As of December 31,
+Added: $ ( 3,093.42 )
+Added: and diluted net loss per share (cont.)
+Added: Company’s potentially dilutive securities, which include warrants and shares issuable upon conversion of convertible debt, have
+Added: been excluded from the computation of diluted net loss per share attributable to common shareholders as the effect would be to reduce
+Added: the net loss per share attributable to common shareholders.
+Added: Therefore, the weighted average number of common shares outstanding used
+Added: to calculate both basic and diluted net loss per share attributable to common shareholders is the same.
+Added: The Company excluded the following
+Added: potential common shares, presented based on amounts outstanding at each period end, from the computation of diluted net loss per share
+Added: attributable to common shareholders for the periods indicated because including them would have had an anti-dilutive effect:
+Added: of December 31,
Warrants and stock options
2 unchanged sentences
* Estimated based on $ 2,667 at $ 0.1825 per share.
−Removed: Financial Instruments
−Removed: The following tables present
−Removed: information about the Company’s financial instruments measured at fair value on a recurring basis and indicate the level of the
−Removed: fair value hierarchy used to determine such fair values:
−Removed: Fair Value Measurements as of December 31, 2022, Using:
+Added: following tables present information about the Company’s financial instruments measured at fair value on a recurring basis and
+Added: indicate the level of the fair value hierarchy used to determine such fair values:
+Added: Value Measurements as of December 31, 2023,
Warrant liability
−Removed: Fair Value Measurements as of December 31, 2021, Using:
warrant liability
−Removed: Series A Convertible Preferred Stock Redemption Feature
−Removed: Methods used to estimate the
−Removed: fair values of our financial instruments, not disclosed elsewhere in these consolidated financial statements, are as follows:
−Removed: When available, our marketable
−Removed: securities are valued using quoted prices for identical instruments in active markets.
−Removed: If we are unable to value our marketable securities
−Removed: using quoted prices for identical instruments in active markets, we value our investments using broker reports that utilize quoted market
−Removed: prices for comparable instruments.
−Removed: Accordingly, our investment is considered a Level 1 financial asset.
−Removed: We have no financial assets
−Removed: or liabilities measured using Level 2 inputs.
−Removed: Financial assets and liabilities are considered Level 3 when their fair values are determined
−Removed: using pricing models, discounted cash flow methodologies, or similar techniques, and at least one significant model assumption or input
−Removed: is unobservable.
−Removed: The Company recognizes its
−Removed: derivative liabilities as level 3 and values its derivatives using the methods discussed below.
−Removed: While the Company believes that its valuation
−Removed: methods are appropriate and consistent with other market participants, it recognizes that the use of different methodologies or assumptions
−Removed: to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
−Removed: The primary assumptions that would significantly affect the fair values using terms in the notes that are subject to volatility and market
−Removed: price of the underlying common stock of the Company.
−Removed: The Company reviews the fair
−Removed: value hierarchy classification on a quarterly basis.
−Removed: Changes in the ability to observe valuation inputs may result in a reclassification
−Removed: of levels for certain securities within the fair value hierarchy.
−Removed: The Company’s policy is to recognize transfers into and out of
−Removed: levels within the fair value hierarchy at the date the actual event or change in circumstances that caused the transfer occurs.
−Removed: determination is made to classify an asset or liability within Level 3, the determination is based upon the significance of the unobservable
−Removed: inputs to the overall fair value measurement.
−Removed: There were no transfers between level 1 or level 2 during the years ended December 31,
−Removed: 2022 or 2021.
−Removed: Financial Instruments (cont.)
−Removed: During the years ended December
−Removed: 31, 2022 and 2021, the Company used Monte Carlo simulation models to measure the fair value of the Series A Preferred Stock redemption
−Removed: feature at $ 0 and $ 7,181 , respectively.
−Removed: During the year ended December 31, 2022, the Company utilized the reset strike options Type 2
−Removed: model by Espen Garder Haug and Black-Scholes Merton models to measure the fair value of the warrant liability at $ 374 .
−Removed: On December 31,
−Removed: 2021, the Company used the Black-Scholes Merton model to measure the fair value of the warrant liability at $ 11,273 .
−Removed: All changes in fair
−Removed: value were recorded in the Consolidated Statements of Operation and Comprehensive Loss during the corresponding period.
−Removed: Fluctuations in
−Removed: the Company’s stock price are a primary driver for the changes in the derivative valuations during each reporting period.
−Removed: the years ended December 31, 2022 and 2021, the Company’s stock price decreased from its initial valuation.
−Removed: As the stock price decreases
−Removed: for each of the related derivative instruments, the value to the holder of the instrument generally decreases.
−Removed: Stock price is one of the
−Removed: significant unobservable inputs used in the fair value measurement of each of the Company’s derivative instruments.
−Removed: Commitments and Contingencies
−Removed: License Agreement with 2-BBB Medicines B.V.
−Removed: for Stenoparib
−Removed: On March 27, 2017, we in-licensed
−Removed: the exclusive worldwide rights to the central nervous system (“CNS”) and/or cerebrocardiovascular drug application, including
−Removed: the (preventive) treatment of peripheral effects of agents causing CNS disease or symptoms, including cancer, for 2X-111 from 2-BBB Medicines
+Added: Value Measurements as of December 31, 2022,
+Added: warrant liability
+Added: used to estimate the fair values of our financial instruments, not disclosed elsewhere in these consolidated financial statements, are
+Added: available, our marketable securities are valued using quoted prices for identical instruments in active markets.
+Added: If we are unable to
+Added: value our marketable securities using quoted prices for identical instruments in active markets, we value our investments using broker
+Added: reports that utilize quoted market prices for comparable instruments.
+Added: Accordingly, our investment is considered a Level 1 financial
+Added: We have no financial assets or liabilities measured using Level 2 inputs.
+Added: Financial assets and liabilities are considered Level
+Added: 3 when their fair values are determined using pricing models, discounted cash flow methodologies, or similar techniques, and at least
+Added: one significant model assumption or input is unobservable.
+Added: Instruments (cont.)
+Added: Company recognizes its derivative liabilities as level 3 and values its derivatives using the methods discussed below.
+Added: While the Company
+Added: believes that its valuation methods are appropriate and consistent with other market participants, it recognizes that the use of different
+Added: methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair
+Added: value at the reporting date.
+Added: The primary assumptions that would significantly affect the fair values using terms in the notes that are
+Added: subject to volatility and market price of the underlying common stock of the Company.
+Added: The Company reviews the fair value hierarchy classification on a quarterly
+Added: Changes in the ability to observe valuation inputs may result in a reclassification of levels for certain securities within the
+Added: fair value hierarchy.
+Added: The Company’s policy is to recognize transfers into and out of levels within the fair value hierarchy at the
+Added: date the actual event or change in circumstances that caused the transfer occurs.
+Added: When a determination is made to classify an asset or
+Added: liability within Level 3, the determination is based upon the significance of the unobservable inputs to the overall fair value measurement.
+Added: There were no transfers between level 1 or level 2 during the years ended December 31, 2023, or 2022.
+Added: During the years ended December 31, 2023, and 2022, the Company utilized
+Added: the reset strike options Type 2 model by Espen Garder Haug and Black-Scholes Merton models to measure the fair value of the 3i Exchange
+Added: Warrant derivative liability at $ 820 and $ 374 , respectively.
+Added: All changes in fair value were recorded in the Consolidated Statements of
+Added: Operation and Comprehensive Loss during the corresponding period.
+Added: Fluctuations in the Company’s stock price are a primary driver
+Added: for the changes in the derivative valuations during each reporting period.
+Added: During the years ended December 31, 2023, and 2022, the Company’s
+Added: stock price decreased from its initial valuation.
+Added: As the stock price decreases for each of the related derivative instruments, the value
+Added: to the holder of the instrument generally decreases.
+Added: Stock price is one of the significant unobservable inputs used in the fair value
+Added: measurement of each of the Company’s derivative instruments.
+Added: and Contingencies
+Added: Agreement with 2-BBB Medicines B.V.
+Added: for Stenoparib (“2X-111”)
+Added: March 27, 2017, we in-licensed the exclusive worldwide rights to the central nervous system (“CNS”) and/or cerebrocardiovascular
+Added: drug application, including the (preventive) treatment of peripheral effects of agents causing CNS disease or symptoms, including cancer,
+Added: for 2X-111 from 2-BBB Medicines B.V.
(“2-BBB”) pursuant to a license agreement.
−Removed: Upon execution of the agreement, we paid 2-BBB a one-time, non-refundable,
−Removed: non-creditable payment of $ 500 .
−Removed: Pursuant to the agreement, we are solely responsible for the development of 2X-111 during the term of
−Removed: the agreement.
−Removed: Development and Sales Milestone Payments
−Removed: Pursuant to the agreement,
−Removed: we have agreed to make milestone payments to 2-BBB in connection with the development of 2X-111 by us or our affiliates, or by a third-party
−Removed: (a “Program Acquirer”) that assumes control of the 2X-111 development program from us corresponding to:
−Removed: (i) upon enrollment
−Removed: of the first ten patients required in a Phase 2 clinical trial;
−Removed: (ii) upon the successful completion of a Phase 2 clinical trial;
−Removed: upon dosing of the first patient in the first Phase 3 clinical trial;
−Removed: (iv) upon submission of the first NDA with the FDA;
−Removed: (v) submission
−Removed: of an MAA to the EMA in the European Union;
+Added: Upon execution of the agreement, we paid
+Added: 2-BBB a one-time, non-refundable, non-creditable payment of $ 500 .
+Added: Pursuant to the agreement, we are solely responsible for the development
+Added: of 2X-111 during the term of the agreement.
+Added: and Sales Milestone Payments
+Added: to the agreement, we have agreed to make milestone payments to 2-BBB in connection with the development of 2X-111 by us or our affiliates,
+Added: or by a third-party (a “Program Acquirer”) that assumes control of the 2X-111 development program from us corresponding to:
+Added: (i) upon enrollment of the first ten patients required in a Phase 2 clinical trial;
+Added: (ii) upon the successful completion of a Phase 2
+Added: clinical trial;
+Added: (iii) upon dosing of the first patient in the first Phase 3 clinical trial;
+Added: (iv) upon submission of the first NDA with
+Added: (v) submission of an MAA to the EMA in the European Union;
(vi) upon submission of an NDA in the first of either China or India;
−Removed: (vii) upon receipt of
−Removed: the first authorization by the FDA to market and sell a licensed product;
−Removed: (viii) upon receipt of a MAA for a licensed product in the European
+Added: (vii) upon receipt of the first authorization by the FDA to market and sell a licensed product;
+Added: (viii) upon receipt of a MAA for a licensed
+Added: product in the European Union;
and (ix) upon receipt of regulatory approval in the first of either China or India.
−Removed: If all development milestones have been achieved,
−Removed: we may be obligated to pay 2-BBB up to a maximum of $27.75 million which could increase to $55.5 million if 2-BBB successfully expands
−Removed: the field of our license agreement to include all preventative, therapeutic and/or diagnostic uses related to cancer in humans.
−Removed: to the development milestones described above, we have agreed to make a mid-level seven figure one-time payment upon our sales of a licensed
−Removed: product reaching $500 million annually and a low eight figure payment upon the first and second time our sales of a licensed product reaches
−Removed: $1 Billion annual.
−Removed: If all sales milestones have been achieved, we would be obligated to pay 2-BBB up to a maximum of $22.5 million which
−Removed: could increase to $45 million if 2-BBB successfully expands the field of our license agreement to include all preventative, therapeutic
−Removed: and/or diagnostic uses related to cancer in humans.
−Removed: Commitments and Contingencies (cont.)
−Removed: Royalty Payments
−Removed: In addition to the milestone
−Removed: payments described above, we have agreed to pay 2-BBB royalties based on annual incremental sales of product derived from 2X-111 in an
−Removed: amount between 5% and 10% of annual sales of between $0 and $100 million, between 6% and 13% of annual sales between $100 million and
−Removed: $250 million, and between 7% and 13% of annual sales in excess of $250 million.
−Removed: We are obligated to pay royalties under the agreement
−Removed: on a product-by-product and country-by-country basis, from the period of time commencing on the first commercial sale of any product in
−Removed: such country and expiring upon the latest of (a) the expiration of the last valid claim of a patent within (i) the 2-BBB intellectual
−Removed: property and/or (ii) the joint intellectual property in such country (if, but only if, such joint intellectual property arose from activities
−Removed: under the clinical development plan), or (b) the 10 th anniversary of the date of first commercial sale of such product in such
−Removed: However, the agreement may be sooner terminated without cause by us upon 120 days prior written notice, or upon written notice
−Removed: of a material breach of the agreement by 2-BBB that is not cured within 90 days.
−Removed: 2-BBB also has the right to terminate the agreement upon
−Removed: written notice of a material breach of the agreement by us that is not cured within 90 days (30 days for a payment default) or if we file
−Removed: for bankruptcy.
−Removed: 2-BBB also has the right to terminate the agreement in the event we challenge a 2-BBB patent and we have the right to
−Removed: terminate the agreement upon 30 days’ notice for specified safety reasons.
−Removed: Subsequent Events
−Removed: (a) Redemption of Series B Preferred Stock
−Removed: Upon conclusion of the 2023
−Removed: Annual Meeting of Stockholders on February 3, 2023, all of the 190,786 shares of Series B Preferred Stock outstanding were automatically
−Removed: redeemed, with the holders of the Series B Preferred Stock only having a right to receive the purchase price for the redemption, which
−Removed: was $ 0.01 per share of Series B Preferred Stock.
−Removed: (b) Series A Preferred Stock Conversions
−Removed: to December 31, 2022, pursuant to the exercise of conversion by the 3i, we issued 14,102,155 shares of Common Stock to the 3i upon the
−Removed: conversion of 2,936 shares of Series A Preferred Stock based on a conversion price ranging from $ 0.18 to $ 0.26 .
−Removed: No proceeds were received
−Removed: by the Company upon such conversion.
−Removed: As of the date of these financial statements, we had 10,650 shares of Series A Preferred Stock issued
−Removed: and outstanding.
−Removed: As of the date of this report, we have no
−Removed: shares of common stock available for issuance.
−Removed: (c) Modification to Conversion Price of Series
−Removed: A Preferred Stock
−Removed: On January 23, 2023, the Company
−Removed: and 3i, LP amended the letter agreement entered into on December 9, 2022, to provide that the modification of the term Conversion Price
−Removed: (as defined therein) will be in effect until terminated by the Company and 3i, LP.
−Removed: (d) Request for documents from the SEC
−Removed: January 2023, the Company received a letter to produce documents from the SEC and that stated that the staff of the SEC is conducting
−Removed: an investigation known as “In the Matter of Allarity Therapeutics, Inc.” to determine if violations of the federal securities
−Removed: laws have occurred.
−Removed: The documents requested appear to focus on disclosures relating to submissions, communications and meetings with
−Removed: the FDA regarding our NDA for Dovitinib or Dovitinib-DRP.
−Removed: The SEC letter also stated that investigation is a fact-finding inquiry and
−Removed: does not mean that that the SEC has concluded that the Company or anyone else has violated the laws.
−Removed: We do not know when the SEC’s
−Removed: investigation will be concluded or what action, if any, might be taken in the future by the SEC or its staff as a result of the matters
−Removed: that are the subject to its investigation or what impact, if any, the cost of continuing to respond to inquiries might have on our financial
−Removed: position or results of operations.
−Removed: (e) Establishment
−Removed: and sale of Series C Preferred Stock
−Removed: February 24, 2023, the Company filed a Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Redeemable
−Removed: Preferred Stock (the “Series C COD”) with the Delaware Secretary of State designating 50,000 shares of its authorized and
−Removed: unissued preferred stock as Series C Preferred Stock with a stated value of $ 27.00 per share.
−Removed: On February 28, 2023, the Company filed
−Removed: a Certificate of Amendment to the Series C COD (the “COD Amendment”) to clarify the terms of conversion price and floor price
−Removed: based on definitions provided in the Series C COD (the COD Amendment, together with the Series C COD, the “COD”).
−Removed: of Series C Preferred Stock has 620 votes and is subject to certain redemption rights and voting limitations.
−Removed: February 28, 2023, the Company entered into a Securities Purchase Agreement (the “SPA”) with 3i, L.P.
−Removed: for the purchase and
−Removed: sale of 50,000 shares of Series C Convertible Redeemable Preferred Stock (“Series C Preferred Stock”) at a purchase price
−Removed: of $24.00 per share, for a subscription receivable in the aggregate amount equal to the total purchase price of $1.2 million (the “Offering”).
−Removed: The 50,000 shares of Series C Preferred Stock (the “Shares”) are convertible into shares of the Company’s common stock,
−Removed: subject to the terms of the COD.
−Removed: The conversion price for the Series C Preferred Stock is initially equal the lower of:
−Removed: (i) $ 0.182 , which
−Removed: is the official closing price of the Common Stock on the Nasdaq Global Market (as reflected on Nasdaq.com) on the Trading Day (as defined
−Removed: in the COD) immediately preceding the Original Issuance Date (as defined in the COD);
−Removed: and (ii) the lower of:
−Removed: (x) the official closing
−Removed: price of the Common Stock on the Nasdaq Global Market (as reflected on Nasdaq.com) on the Trading Day immediately preceding the Conversion
−Removed: Date or such other date of determination;
−Removed: and (y) the average of the official closing prices of the Common Stock on the Nasdaq Global
−Removed: Market (as reflected on Nasdaq.com) for the five Trading Days immediately preceding the Conversion Date (as defined in the COD) or such
−Removed: other date of determination, subject to adjustment (the “Conversion Price”).
−Removed: In no event will the Conversion Price be less
−Removed: than $ 0.0370 (the “Floor Price”).
−Removed: In the event that the Conversion Price on a Conversion Date would have been less than the
−Removed: applicable Floor Price if not for the immediately preceding sentence, then on any such Conversion Date the Company will pay the Holder
−Removed: an amount in cash, to be delivered by wire transfer out of funds legally and immediately available therefor pursuant to wire instructions
−Removed: delivered to the Company by the Holder in writing, equal to the product obtained by multiplying (A) the higher of (I) the highest price
−Removed: that the Common Stock trades at on the Trading Day immediately preceding such Conversion Date and (II) the applicable Conversion Price
−Removed: and (B) the difference obtained by subtracting (I) the number of shares of Common Stock delivered (or to be delivered) to the Holder
−Removed: on the applicable Share Delivery Date with respect to such conversion of Series C Preferred Stock from (II) the quotient obtained by
−Removed: dividing (x) the applicable Conversion Amount that the Holder has elected to be the subject of the applicable conversion of Series C
−Removed: Preferred Stock, by (y) the applicable Conversion Price without giving effect to clause (x) of such definition.
−Removed: The Offering closed on
−Removed: February 28, 2023.
−Removed: connection with the Offering, concurrently with the SPA, the Company entered into a registration rights agreement with 3i (the “RRA”)
−Removed: pursuant to which the Company is required to file a registration statement with the Securities and Exchange Commission (the “SEC”)
−Removed: to register for resale the shares of Common Stock that are issued upon the potential conversion of the Shares.
+Added: If all development
+Added: milestones have been achieved, we may be obligated to pay 2-BBB up to a maximum of $ 27.75 million which could increase to $ 55.5 million
+Added: if 2-BBB successfully expands the field of our license agreement to include all preventative, therapeutic and/or diagnostic uses related
+Added: to cancer in humans.
+Added: In addition to the development milestones described above, we have agreed to make a mid-level seven figure one-time
+Added: payment upon our sales of a licensed product reaching $ 500 million annually and a low eight figure payment upon the first and second
+Added: time our sales of a licensed product reaches $ 1 Billion annual.
+Added: If all sales milestones have been achieved, we would be obligated to
+Added: pay 2-BBB up to a maximum of $ 22.5 million which could increase to $ 45 million if 2-BBB successfully expands the field of our license
+Added: agreement to include all preventative, therapeutic and/or diagnostic uses related to cancer in humans.
+Added: and Contingencies (cont.)
+Added: addition to the milestone payments described above, we have agreed to pay 2-BBB royalties based on annual incremental sales of product
+Added: derived from 2X-111 in an amount between 5% and 10% of annual sales of between $ 0 and $ 100 million, between 6% and 13% of annual sales
+Added: between $ 100 million and $ 250 million, and between 7% and 13% of annual sales in excess of $ 250 million.
+Added: We are obligated to pay royalties
+Added: under the agreement on a product-by-product and country-by-country basis, from the period of time commencing on the first commercial
+Added: sale of any product in such country and expiring upon the latest of (a) the expiration of the last valid claim of a patent within (i)
+Added: the 2-BBB intellectual property and/or (ii) the joint intellectual property in such country (if, but only if, such joint intellectual
+Added: property arose from activities under the clinical development plan), or (b) the 10 th anniversary of the date of first commercial
+Added: sale of such product in such country.
+Added: However, the agreement may be sooner terminated without cause by us upon 120 days prior written
+Added: notice, or upon written notice of a material breach of the agreement by 2-BBB that is not cured within 90 days.
+Added: 2-BBB also has the right
+Added: to terminate the agreement upon written notice of a material breach of the agreement by us that is not cured within 90 days (30 days
+Added: for a payment default) or if we file for bankruptcy.
+Added: 2-BBB also has the right to terminate the agreement in the event we challenge a
+Added: 2-BBB patent and we have the right to terminate the agreement upon 30 days’ notice for specified safety reasons.
+Added: 3i LP Securities Purchase Agreement
+Added: January 18th, 2024, we entered into a Securities Purchase Agreement with 3i, pursuant to which we issued and sold 3i a senior convertible
+Added: promissory notes in an aggregate principal amount of $ 440 due on January 18, 2025 (the “First Note”, and together with the
+Added: Purchase Agreement, the “Transaction Documents”) for an aggregate purchase price of $ 400 , representing an approximate 10 %
+Added: original issue discount (the “Transaction”).
+Added: We agreed to use the net proceeds from the sale of the Note for accounts payable
+Added: and working capital purposes.
+Added: Unless the Transaction Documents state otherwise, we may not prepay any portion of the principal amount
+Added: of the Note without the Purchaser’s prior written consent.
+Added: February 13, 2024 (the “Second Closing”), the Parties entered into a Limited Waiver Agreement (the “Waiver Agreement”)
+Added: and agreed that the Second Closing can be consummated prior to the 30th calendar day following January 18, 2024.
+Added: The Parties further
+Added: waive any rights or remedies that they may have under Section 2.3 of the Purchase Agreement, solely in connection with the Second Closing,
+Added: including any rights of termination, defaults, amendment, acceleration or cancellation that be triggered under the Purchase Agreement
+Added: solely as a result of accelerating the Second Closing.
+Added: As of the Second Closing, we issued and sold to the Purchaser a senior convertible
+Added: promissory note in an aggregate principal amount of $ 440 (the “Principal Amount”) due on February 13, 2025 (the “Second
+Added: Note,” and together with the First Note dated January 18, 2024, and Purchase Agreement, the “Transaction Documents”)
+Added: for an aggregate purchase price of $ 400 , representing an approximately 10 % original issue discount (the “Transaction”).
+Added: agreed to use the net proceeds from the sale of the Second Note for accounts payable and working capital purposes.
+Added: Unless the Transaction
+Added: Documents state otherwise, we may not prepay any portion of the principal amount of the Second Note without the Purchaser’s prior
+Added: written consent.
+Added: to the satisfaction (or express waiver) of the conditions set forth in the Purchase Agreement, the Purchaser shall also have the right
+Added: to require us to consummate one or more additional closings of up to an additional $ 600 of notes in the aggregate.
+Added: Events (cont.)
+Added: agreed to pay interest to 3i on the aggregate unconverted and then outstanding principal amount of the First and Second Notes at the
+Added: rate of 8 % per annum.
+Added: The first interest payment on the First Note is due on February 1, 2024, and has been deferred to March 1,
+Added: 2024, with subsequent payments on the 1 st of each month, starting from March 1, 2024, until the First Note is fully redeemed.
+Added: The first interest payment on the Second Note is due on March 1, 2024, with subsequent payments on the 1 st of each month,
+Added: starting from April 1, 2024, until the Second Note is fully redeemed.
+Added: The interest on each of the First and Second Notes is payable in
+Added: cash or, at the Purchaser’s option, in shares of our common stock, par value $ 0.0001 (the “Common Stock”), at the 90 %
+Added: of the lowest VWAP during the previous ten trading days that is immediately prior to the interest payment dates.
Under the terms of the
−Removed: RRA, if the Company fails to file an Initial Registration Statement (as defined in the RRA) on or prior to its Filing Date (as defined
−Removed: in the RRA), or fail to maintain the effectiveness of the registration statement beyond defined allowable grace periods set forth in
−Removed: the RRA, we will incur certain registration delay payments, in cash and as partial liquidated damages and not as a penalty, equal to
−Removed: 2.0 % of 3i’s subscription amount of the Shares pursuant to the SPA.
−Removed: In addition, if we fail to pay any partial liquidated damages
−Removed: in full within seven days after the date payment, we will have to pay interest at a rate of 18.0 % per annum, accruing daily from the
−Removed: date such partial liquidated damages are due until such amounts, plus all such interest thereon, are paid in full.
−Removed: The Company has also
−Removed: agreed to pay all fees and expenses incident to the performance of the RRA, except for any broker or similar commissions.
−Removed: In connection
−Removed: with the Offering, the Company and 3i entered into a limited waiver agreement (the “Waiver”) pursuant to which 3i confirmed
−Removed: that the sale and issuance of the Shares will not give rise to any, or trigger any, rights of termination, defaults, amendment, anti-dilution
−Removed: or similar adjustments, acceleration or cancellation under agreements with 3i.
−Removed: Special Meeting of Stockholders
−Removed: to a proxy statement filed with the SEC on or about March 6, 2023 (the “Proxy Statement”), the Company will be holding a
−Removed: Special Meeting of Stockholders (the “Special Meeting”) virtually online on March 20, 2023, or as otherwise set forth in
−Removed: the Company’s notice and proxy statement for the Special Meeting.
−Removed: Stockholders of record of our outstanding shares of Common Stock
−Removed: and Series C Preferred Stock on March 3, 2023 (the “Record Date”) will be entitled to notice of, and to vote at, the Special
−Removed: Meeting and any adjournments, continuations or postponements thereof that may take place At the Special Meeting, the stockholders of
−Removed: Common Stock and Series C Preferred Stock will be voting on the following proposals:
−Removed: (1) to approve an amendment to our Certificate of
−Removed: Incorporation, as amended, to increase the number of authorized shares from 30,500,000 to 750,500,000, and to increase the number of
−Removed: our common stock from 30,000,000 to 750,000,000, in substantially the form attached to the Proxy Statement as Appendix A (the “Share
−Removed: Increase Proposal”);
−Removed: and (2) to approve an amendment to our Certificate of Incorporation, as amended, in substantially the form
−Removed: attached to the Proxy Statement as Appendix B, to, at the discretion of the Board of Directors of the Company (the “Board”),
−Removed: effect a reverse stock split with respect to the Company’s issued and outstanding common stock, par value $0.0001 per share, at
−Removed: a ratio between 1-for-20 and 1-for-35 (the “Range”), with the ratio within such Range to be determined at the discretion
−Removed: of the Board (the “Reverse Stock Split Proposal”) and included in a public announcement.
−Removed: Under the terms of the Series C
−Removed: Preferred Stock, the holders thereof may only vote on Proposal 1 (Share Increase Proposal) and Proposal 2 (Reverse Stock Split Proposal)
−Removed: and for no other matters.
−Removed: Each holder of one share of Series C Preferred Stock is entitled to 620 votes representing 31,000,000 votes
−Removed: in the aggregate assuming 50,000 shares of Series C Preferred Stock is outstanding.
+Added: Note, 3i has the exclusive right to choose whether to receive interest payments in cash or as shares of our Common Stock.
+Added: of the First and Second Notes
+Added: the First Closing Date until the First Note is fully paid off, it can be converted, partially or entirely, into Common Stock at 3i’s
+Added: discretion (subject to limits specified in the Note).
+Added: We have committed to keeping enough of our authorized but unissued shares of Common
+Added: Stock available exclusively for conversion of the Note.
+Added: The set conversion price is $ 0.4476 per share.
+Added: The number of shares to be issued
+Added: upon conversion of the Note will be calculated by dividing the outstanding principal amount of the Note to be converted by $ 0.4476 .
+Added: the Second Closing until the Second Note is fully paid off, it can be converted, partially or entirely, into Common Stock at the Purchaser’s
+Added: discretion (subject to limits specified in the Second Note).
+Added: We have committed to keeping enough of our authorized but unissued shares
+Added: of Common Stock available exclusively for conversion of the Second Note.
+Added: The set conversion price is $ 0.405 per share.
+Added: The number of
+Added: shares to be issued upon conversion of the Second Note will be calculated by dividing the outstanding principal amount of the Second
+Added: Note to be converted by $ 0.405 .
+Added: ownership percentage of our Common Stock is limited to no more than 4.99 %, as determined according to Section 13(d) of the Securities
+Added: Exchange Act of 1934, as amended, and its accompanying rules.
+Added: Additionally, we cannot issue shares of our Common Stock in relation to
+Added: the Transaction, including shares due upon the First and Second Note conversion or otherwise, that exceed 19.99 % of our total outstanding
+Added: shares of Common Stock, unless otherwise permitted by the Transaction documents.
+Added: to the provisions of the First and Second Notes, if, at any time while the First and Second Notes are outstanding, we engage in one or
+Added: more subsequent financings, 3i may require us to first use up to 100 % of the gross proceeds of such financing to redeem all or a portion
+Added: of the First and Second Notes.
+Added: However, if we raise capital in an ATM offering, 3i may request up to 20 % of the proceeds to redeem the
+Added: Series A Convertible Preferred Stock (the “Series A Preferred Stock”) at the stated value.
+Added: First and Second Notes include customary event of default provisions and provide for a mandatory default provision.
+Added: Upon the occurrence
+Added: of an event of default, the Purchaser may require us to pay in cash the “Mandatory Default Amount” which is defined in the
+Added: Note to mean the sum of (a) the greater of (i) the outstanding principal amount of the First and Second Note, plus all accrued and unpaid
+Added: interest hereon, divided by the lesser of (i) 0.4476 in the case of the First Note and $ 0.405 in the case of the Second Note, or (ii)
+Added: 85 % of the average of the three lowest VWAPs during the 10 trading days ending on the trading day that is immediately prior to the applicable
+Added: date the Mandatory Default Amount is either (A) demanded or otherwise due or (B) paid in full, whichever has a lower conversion price,
+Added: multiplied by the highest closing price for our shares of Common Stock on the trading market during the period beginning on the date
+Added: of first occurrence of the event of default and ending on the date the Mandatory Default Amount is paid in full, or (ii) 130 % of the
+Added: sum of the outstanding principal amount of the First and Second Note, plus accrued and unpaid interest hereon, and (b) all other amounts,
+Added: costs, expenses and liquidated damages due in respect of the First and Second Note.
+Added: Subsequent Events (cont.)
+Added: any part of the First and Second Notes are outstanding, without prior written consent from the Purchaser and holders of at least 50.01 %
+Added: of the outstanding Second Note, we are restricted from (i) incurring any debt exceeding $ 250 in total;
+Added: (ii) creating any liens on their
+Added: property, except for permitted ones;
+Added: (iii) making amendments to their charter documents that adversely affect the Purchaser’s rights;
+Added: (iv) repurchasing our Common Stock or equivalents, except under specific conditions related to conversion shares under the Second Note
+Added: and equity incentives for departing officers and directors, capped at $ 50 in total;
+Added: (v) repurchasing or acquiring any indebtedness other
+Added: than the First and Second Note, unless it is done pro-rata;
+Added: (vi) paying cash dividends or distributions on their equity securities;
+Added: engaging in transactions with any affiliates or related parties, unless permitted by the Purchase Agreement;
+Added: and (viii) entering into
+Added: agreements related to the above restrictions.
+Added: agreed to register with the Securities and Exchange Commission the resale of our shares of the Common Stock issuable upon conversion
+Added: of the First and Second Note pursuant to the Purchase Agreement.
+Added: We agreed to reimburse the Purchaser of reasonable attorneys’
+Added: fees and expenses incurred by the Purchaser for significant work in connection with the First and Second Closing.
+Added: The Purchase Agreement
+Added: also provides for indemnification of the Purchaser if it incurs losses, liabilities, obligations, claims, contingencies, damages, costs
+Added: and expenses related to, among other things, a breach by us of any of our representations, warranties or covenants under the Purchase
+Added: Series A Preferred Stock Conversions
+Added: February 8, 2024, pursuant to the exercise of conversion by the 3i, we issued 291,958 shares of Common Stock to 3i upon the conversion
+Added: of 121 shares of Series A Preferred Stock based on a conversion price of $ 0.4476 .
+Added: No proceeds were received by the Company upon such
+Added: As of the date of these financial statements, we had 1,296 shares of Series A Preferred Stock issued and outstanding.
+Added: Modification to Conversion Price of Series A Preferred Stock and 3i Exchange Warrants
+Added: January 14, 2024, pursuant to the terms of the January 14th, 2024, 3i LP Bridge Loan, the Company modified the conversion price of the
+Added: 3i Exchange Warrants from $ 1.00 to $ 0.4476 , thereby increasing the number of Exchange Warrants outstanding from 4,407,221 at December
+Added: 31, 2023 to 9,846,339 outstanding at January 14, 2024.
+Added: Also on January 14, 2024, the conversion price of the outstanding 1,417 shares
+Added: of Series A Preferred Stock was revised from $ 1.00 to $ 0.4476 .
+Added: We filed the Fifth Certificate of Amendment to Amended and Restated Certificate
+Added: of Designations of Series A Convertible Preferred Stock (the “Fifth Amendment”) with the Secretary of State of the State
+Added: of Delaware to reflect the new conversion price of the Series A Preferred Stock of $ 0.4476 .
+Added: At a stated value of $ 1,080 for each share
+Added: of Series A Preferred Stock, the revised price of $ 0.4476 per share results in the 1,417 shares being convertible into 3,419,035 common
+Added: shares as of January 14, 2024.
+Added: February 13, 2024, pursuant to the terms of the February 13, 2024, Bridge Loan, the Company modified the conversion price of the 3i Exchange
+Added: Warrants from $ 0.4476 to $ 0.4050 and thereby increased the number of Exchange Warrants outstanding from 9,846,339 on January 18, 2024,
+Added: to 10,882,028 on February 13, 2024.
+Added: The Company also agreed to amend the conversion price of the Series A Preferred Stock to equal $ 0.405
+Added: as soon as practicable.
+Added: We filed the Sixth Certificate of Amendment to Amended and Restated Certificate of Designations of Series A Convertible
+Added: Preferred Stock (the “Sixth Amendment”) with the Secretary of State of the State of Delaware to reflect the new conversion
+Added: price of the Series A Preferred Stock of $ 0.405 .
+Added: At a stated value of $ 1,080 for each share of Series A Preferred Stock, the revised
+Added: price of $ 0.405 per share results in the 1,296 shares being convertible into 3,456,000 common shares.
+Added: Nasdaq Hearing
+Added: February 1, 2024 we attended a de-listing appeal hearing with Nasdaq, the outcome of which is pending as of the date of this filing.
+Added: Settlement Agreement (with J.Cullem)
+Added: As of March 7, 2024, we entered
+Added: into a Settlement Agreement and General Release (“Settlement Agreement”) with James Cullem, our former CEO and director.
+Added: to the terms and conditions outlined in the Settlement Agreement and in exchange for Mr.
+Added: Cullem’s commitments therein, including
+Added: his general release of claims against us, among other considerations, we agreed to provide Mr.
+Added: Cullem with an initial settlement payment
+Added: totaling $ 70,000 on April 1, 2024.
+Added: Additionally, we committed to making an installment payment of $ 179,155 , divided equally into 5 monthly
+Added: Furthermore, we agreed to issue Mr.
+Added: Cullem 290,000 settlement shares on April 1, 2024.
+Added: Should the initial settlement payment
+Added: and issuance of shares not be made to Mr.
+Added: Cullem in full on April 1, 2024, the Settlement Agreement will be rendered null and void, releasing
+Added: both parties from any further obligations under the Settlement Agreement unless otherwise mandated by a prior binding contract or agreement.
+Added: Both parties will retain any and all rights, claims, and causes of action that would have otherwise been released by the Settlement Agreement.
+Added: Additionally, Mr.
+Added: agreed to act as our consultant and entered into a consulting agreement (the “Consulting Agreement”) with us, effective as
+Added: of March 7, 2024.
+Added: For the avoidance of doubt, no additional consideration is being paid to Mr.
+Added: Cullem under the Consulting Agreement.
+Added: Copies of the Settlement Agreement and Consulting Agreement will be included as exhibits to our Quarterly Report on Form 10-Q for the
+Added: quarter ending March 31, 2024.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.