Item 2. Management’s Discussion and Analysis
Item
2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
References
to the “Company,” “our,” “us” or “we” refer to Calisa Acquisition Corp. The following
discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited
financial statements and the notes related thereto. Certain information contained in the discussion and analysis set forth below includes
forward-looking statements. Our actual results may differ materially from those anticipated in these forward-looking statements as a
result of many factors.
Overview
We
are a blank check company incorporated as a Cayman Islands exempted company and formed for the purpose of effecting a merger, share exchange,
asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses.
On
March 6, 2026, we entered into a Business Combination Agreement (the “BCA”) with Calisa Merger Sub, a Cayman Islands exempted
company and a direct, wholly owned subsidiary of the Company (“Merger Sub”), and Goodvision AI Inc., a Cayman Islands exempted
company (“Goodvision”).Pursuant to the BCA, Merger Sub will merge with and into Goodvision, the separate corporate existence
of Merger Sub will cease, and Goodvision will be the surviving corporation and will continue as a wholly-owned subsidiary of the Company
(the “Merger”). For additional information regarding Goodvision, the BCA and the transactions contemplated thereby, see the
Company’s Current Report on Form 8-K, as filed with the Securities and Exchange Commission on March 9, 2026.
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities since inception have been organizational
activities and those necessary to prepare for the initial public offering (“IPO”). Following the IPO, we will not generate
any operating revenues until after completion of our initial business combination. We will generate non-operating income in the form
of interest income on cash and cash equivalents after the IPO. After the IPO, we expect to incur increased expenses as a result of being
a public company (for legal, financial reporting, accounting and auditing compliance), as well as expenses as we conduct due diligence
on prospective business combination candidates. We expect our expenses to increase substantially after the closing of the IPO.
For
the three months ended March 31, 2026, we had a net loss of $53,287, which consists of a loss of $588,017 derived from formation and
operating costs offset by interest earned on cash and investments held in Trust Account of $531,350 and bank interest income of $3,380.
For
the three months ended March 31, 2025, we had a net loss of $0, as the Company had not yet commenced significant operations.
The
increase in interest income in 2026 is attributable to the proceeds held in the Trust Account following the IPO, while no such income
was earned during the comparable period in 2025.
Liquidity
and Capital Resources
On
October 23, 2025, we consummated our IPO of Units, at $10.00 per Unit, generating gross proceeds of $60,000,000. Simultaneously with
the closing of our IPO, we consummated the sale of 252,500 Private Placement Units at a price of $10.00 per Private Placement Unit in
a private placement to the Sponsors and EarlyBirdCapital, Inc. (“EBC”), generating total gross proceeds of $2,525,000.
Following
the closing of the IPO, an amount of $60,000,000 from the net proceeds of the sale of the Units in the IPO and the Private Placement
was placed in a trust account. The funds held in the Trust Account may be invested in U.S. government securities with a maturity of 185
days or less. We intend to use substantially all of the funds held in the trust account, including any amounts representing interest
earned on the trust account, to complete our initial business combination. To the extent that our capital stock or debt is used, in whole
or in part, as consideration to complete our initial business combination, the remaining proceeds held in the trust account will be used
as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.
17
As of March 31, 2026, we had $259,885 in cash held outside
the Trust Account and $60,960,574 held in the Trust Account. We will use these funds primarily to identify and evaluate target businesses, perform business due diligence on prospective
target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives
or owners, review corporate documents and material agreements of prospective target businesses, structure, negotiate and complete a business
combination, and to pay taxes to the extent the interest earned on the trust account is not sufficient to pay our taxes.
We
believe the cash held outside the Trust Account may be sufficient to fund our operating needs prior to the completion of a Business
Combination. However, if our estimates of the costs of identifying, evaluating, negotiating and completing a Business Combination
are less than the actual costs, we may have insufficient funds available and may need to obtain additional financing.
Moreover, we
may need to obtain additional financing either to complete our initial business combination or because we become obligated to redeem
a significant number of our public shares upon completion of our initial business combination, in which case we may issue additional
securities or incur debt in connection with such business combination.
Related
Party Transactions
Please
refer to Financial Statements Note 5 – Related Party Transactions
Other
Contractual Obligations
Registration
Rights
The
holders of the Founder Shares, EBC founder shares, Private Placement Units will be entitled to registration rights pursuant to a registration
rights agreement dated October 23, 2025 requiring the Company to register such securities for resale. Subject to certain limitations
set forth in such agreement, the holders of these securities will be entitled to make up to three demands, excluding short form registration
demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights
with respect to registration statements filed subsequent to completion of a Business Combination and rights to require the Company to
register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides
that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until
the securities covered thereby are released from their lock-up restrictions. The Company will bear the expenses incurred in connection
with the filing of any such registration statements.
Underwriting
Agreement
We
granted the underwriters a 45-day option from the date of IPO to purchase up to 900,000 additional Units to cover over-allotments, at
the IPO price less the underwriting discounts and commissions.
The
underwriters were entitled to a cash underwriting discount of $0.20 per Unit, or $1,200,000 in the aggregate (or $1,380,000 in the aggregate
if the underwriters’ over-allotment option is exercised in full), payable upon the closing of the IPO.
On
October 27, 2025, the underwriters elected to terminate their over-allotment option.
Business
Combination Marketing Agreement
We
have engaged EBC as an advisor in connection with its Business Combination to assist in holding meetings with the Company stockholders
to discuss the potential Business Combination and the target business’ attributes, introduce the Company to potential investors
that are interested in purchasing its securities in connection with its initial Business Combination and assist with press releases and
public filings in connection with the Business Combination. The Company will pay EBC a service fee for such services upon the consummation
of its initial Business Combination in an amount equal to 3.5% of the gross proceeds of the IPO. In addition, the Company will pay EBC
a service fee in an amount equal to 1.0% of the total consideration payable in the initial Business Combination if it introduces the
Company to the target business with whom it completes an initial Business Combination and the amount will be payable in cash and is due
at the closing date of the initial Business Combination.
18
Administration
Fee
Commencing
on the effective date of the registration statement, Calisa Holding LP will be allowed to charge the Company an allocable share of its
overhead, up to $10,000 per month to the close of the Business Combination, to compensate it for the Company’s use of its office,
utilities and personnel.
Critical
Accounting Policies and Estimates
The
preparation of consolidated financial statements and related disclosures in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and income and expenses
during the periods reported. Actual results could materially differ from those estimates. We have not identified any critical accounting
policies or estimates and all the significant accounting policies are described in the Note 2 of the consolidated financial statements.
Recent
Accounting Standards
In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update
(“ASU”) 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic
220-40): Disaggregation of Income Statement Expenses, which requires public entities to disclose additional information about specific
expense categories in the notes to the financial statements on both an annual and interim basis. ASU 2024-03 is effective for annual reporting
periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted.
The Company is currently evaluating the impact that the adoption of ASU 2024-03 will have on its consolidated financial statements and
related disclosures.
Item
3 – Quantitative and Qualitative Disclosures About Market Risk
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.