32 unchanged sentences
$ 0.001 par value;
−Removed: 8 % cumulative dividend payable quarterly,$ 1,200 stated value, 5,000 shares authorized, no shares issued and outstanding at August 31, 2025 and February 28, 2025, respectively
+Added: 8 % cumulative dividend payable quarterly,$ 1,200 stated value, 5,000 shares authorized, no shares issued and outstanding at November 30, 2025 and February 28, 2025, respectively
Series C Convertible, Redeemable Preferred Stock.
$ 0.001 par value;
−Removed: $ 1,200 stated value, redeemable at 109.5 % , 12 % dividend, 1,000 shares authorized , 343 and 306 shares issued and outstanding at August 31, 2025 and February 28, 2025, respectively
−Removed: Convertible, Redeemable Preferred
+Added: $ 1,200 stated value, redeemable at 109.5 %, 12 % dividend, 1,000 shares authorized, 667 and 306 shares issued and outstanding at November 30, 2025 and February 28, 2025, respectively
+Added: Convertible, Redeemable Preferred Stock, value
Commitments and Contingencies
2 unchanged sentences
15,534,000 shares authorized;
−Removed: no shares issued and outstanding at August 31, 2025 and February 28, 2025, respectively
+Added: no shares issued and outstanding at November 30, 2025 and February 28, 2025, respectively
Series G Redeemable Preferred Stock.
$ 0.001 par value;
−Removed: 100,000 shares authorized, no shares issued and outstanding at August 31, 2025 and February 28, 2025, respectively
+Added: 100,000 shares authorized, no shares issued and outstanding at November 30, 2025 and February 28, 2025, respectively
Series E Preferred Stock, $ 0.001 par value;
4 unchanged sentences
2,513 and 2,513 shares issued and outstanding, respectively
+Added: Preferred Stock, value
Common Stock, $ 0.00001 par value;
13 unchanged sentences
CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Purchases and overhead
−Removed: Depreciation and amortization
+Added: November 30, 2025
+Added: November 30, 2024
+Added: November 30, 2025
+Added: November 30, 2024
Cost of Goods Sold
+Added: Depreciation and amortization
+Added: Total Cost of Goods Sold
Operating expenses:
19 unchanged sentences
( 1,401,076 )
−Removed: Net income (loss)
( 4,078,628 )
1 unchanged sentence
$ ( 3,703,974 )
+Added: $ ( 8,561,753 )
+Added: $ ( 11,828,656 )
Net income (loss) per share - basic
15 unchanged sentences
Shareholder’s Deficit
−Removed: Preferred Stock
−Removed: Preferred Stock
−Removed: Preferred Stock
−Removed: Shareholders’
+Added: Series B Preferred Stock
+Added: Series E Preferred Stock
+Added: Series F Preferred Stock
+Added: Additional Paid-In
+Added: Total Shareholders’
Balance at February 29, 2024
31 unchanged sentences
$ ( 45,470,363 )
+Added: Issuance of shares, net of $ 93,885 issuance costs
+Added: Stock based compensation
+Added: ( 3,703,974 )
+Added: ( 3,703,974 )
+Added: Balance at November 30, 2024
+Added: 12,581,671,042
+Added: $ 102,141,607
+Added: $ ( 149,389,994 )
+Added: $ ( 47,017,621 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4 unchanged sentences
Preferred Stock
−Removed: Preferred Stock
−Removed: Preferred Stock
−Removed: Shareholders’
+Added: Series E Preferred Stock
+Added: Series F Preferred Stock
+Added: Additional Paid-In
+Added: Total Shareholders’
Balance at February 28, 2025
15 unchanged sentences
$ ( 50,514,954 )
+Added: Issuance of shares, net of $ 75,919 issuance costs
1,540,380,240
+Added: Debt exchanged for common shares
1,250,000,000
+Added: Series C Preferred shares issued as dividend
+Added: Series C penalty shares
+Added: Redemption of Series C shares
+Added: Stock based compensation
+Added: Balance at August 31, 2025
19,787,834,008
$ 112,724,037
+Added: $ ( 160,357,755 )
+Added: $ ( 47,330,891 )
+Added: 19,787,834,008
+Added: $ 112,724,037
+Added: $ ( 160,357,755 )
+Added: $ ( 47,330,891 )
Issuance of shares, net of $ 166,496 issuance costs
7 unchanged sentences
Series C penalty shares
−Removed: Redemption of Series C shares
Stock based compensation
−Removed: Balance at August 31, 2025
( 4,730,800 )
( 4,730,800 )
+Added: at November 30, 2025
23,287,834,008
4 unchanged sentences
$ 115,170,827
+Added: $ ( 165,088,555 )
+Added: $ ( 49,579,901 )
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1 unchanged sentence
CONSOLIDATED STATEMENTS OF CASH FLOWS
+Added: Nine Months Ended
+Added: November 30, 2025
+Added: Nine Months Ended
+Added: November 30, 2024
CASH FLOWS USED IN OPERATING ACTIVITIES:
9 unchanged sentences
Amortization of debt discounts
+Added: Penalty added to face value of loan
(Gain) loss on settlement of debt
9 unchanged sentences
Accounts payable and accrued expenses
−Removed: Customer deposits
Deferred compensation for CEO
−Removed: ( 1,004,917 )
+Added: Customer deposits
Operating lease liabilities
13 unchanged sentences
Repayment of loans payable
−Removed: Proceeds on issuance of Series B shares
−Removed: Redemption of Series B or Series C shares
+Added: Proceeds on issuance of Series B Preferred shares
+Added: Redemption of Series B or Series C Preferred shares
Net cash provided by financing activities
6 unchanged sentences
Noncash investing and financing activities:
+Added: Share proceeds receivable
Transfer from device parts inventory to revenue earning devices
+Added: Right of use asset for lease liability
Cumulative Effect Adjustment RFV discount per adoption of ASU 2020-06 at March 1, 2024
1 unchanged sentence
Exchange of note payable for common stock
−Removed: Right of use asset for lease liability
Series B or Series C preferred shares issued as dividend
−Removed: Discount applied to face value of the loan
+Added: Discount applied to face value of loans
Series C penalty shares issued
31 unchanged sentences
to continue as a going concern.
−Removed: the six months ended August 31, 2025, the Company had negative cash flow from operating activities of $ 5,400,554 .
−Removed: As of August 31, 2025,
+Added: the nine months ended November 30, 2025, the Company had negative cash flow from operating activities of $ 7,451,163 .
+Added: As of November 30,
2025, the Company has an accumulated deficit of $ 165,088,555 , and negative working capital of $ 14,023,829 .
−Removed: Management does not anticipate having
−Removed: positive cash flow from operations in the near future.
−Removed: These factors raise a substantial doubt about the Company’s ability to continue
−Removed: as a going concern for the twelve months following the issuance of these financial statements.
+Added: Management does not anticipate
+Added: having positive cash flow from operations in the near future.
+Added: These factors raise substantial doubt about the Company’s ability
+Added: to continue as a going concern for the twelve months following the issuance of these financial statements.
Company does not have the resources at this time to repay all its credit and debt obligations, make any payments in the form of dividends
10 unchanged sentences
a two-year period.
−Removed: There still remains $ 29 million left to issue under this arrangement.
+Added: There still remains about $ 27 million left to issue under this arrangement.
Management believes that it has the necessary
14 unchanged sentences
in conjunction with the audited financial statements and notes thereto in the Company’s latest Annual Report filed with the SEC
−Removed: on Form 10-K/A as filed on May 29, 2025.
+Added: on Form 10-K as filed on May 29, 2025.
The unaudited condensed consolidated financial statements include the accounts of the Company
and its wholly owned subsidiaries, Robotic Assistance Devices, Inc., Robotic Assistance Devices Group, Inc, Robotic Assistance Devices
−Removed: Mobile, Inc., and Robotic Assistance Devices Residential, Inc..
−Removed: All significant intercompany accounts and transactions have been eliminated
−Removed: in consolidation.
−Removed: The unaudited consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which
−Removed: are, in the opinion of management, necessary for a fair presentation of such statements.
−Removed: The results of operations for the six months
−Removed: ended August 31, 2025, are not necessarily indicative of the results that may be expected for the entire year.
+Added: Mobile, Inc., Robotic Assistance Devices Lanka Pvt Limited, and Robotic Assistance Devices Residential, Inc..
+Added: All significant intercompany
+Added: accounts and transactions have been eliminated in consolidation.
+Added: The unaudited consolidated financial statements reflect all adjustments,
+Added: consisting of normal recurring accruals, which are, in the opinion of management, necessary for a fair presentation of such statements.
+Added: The results of operations for the nine months ended November 30, 2025 are not necessarily indicative of the results that may be expected
+Added: for the entire year.
order to prepare financial statements in conformity with accounting principles generally accepted in the United States, management must
10 unchanged sentences
Concentrations
−Removed: August 31, 2025 there were $ 27,952,785 of loans payable, $ 26,666,006 or 95 % of these loans to companies controlled by one individual.
+Added: November 30, 2025 there were $ 27,795,672 of loans payable, $ 26,801,006 or 96 % of these loans to companies controlled by one individual.
At February 28, 2025 there were $ 32,801,345 loans payable, $ 28,581,506 or 87 % of these loans to companies controlled by one individual.
8 unchanged sentences
historical trends are evaluated, and specific customer issues are reviewed on a periodic basis to arrive at appropriate allowances.
−Removed: was an allowance of $ 105,000 and $ 140,000 provided as of August 31, 2025 and February 28, 2025, respectively.
−Removed: For the six months ended
−Removed: August 31, 2025, two customers account for 41 % of total accounts receivable.
−Removed: For the six months ended August 31, 2024, two customers
−Removed: account for 55 % of total accounts receivable.
+Added: was an allowance of $ 175,000 and $ 140,000 provided as of November 30, 2025 and February 28, 2025, respectively.
+Added: For the three months
+Added: ended November 30, 2025, one customer accounted for 39 % of total accounts receivable.
+Added: For the three months ended November 30, 2024, one
+Added: customer accounted for 61 % of total accounts receivable.
Parts Inventory
6 unchanged sentences
is taken when factors that would result in a need for an increase in the valuation, such as excess or obsolete inventory, are noted.
−Removed: As of August 31, 2025 and February 28, 2025 there was a valuation reserve of $ 465,000 and $ 465,000 , respectively.
+Added: As of November 30, 2025 and February 28, 2025 there was a valuation reserve of $ 465,000 and $ 465,000 , respectively.
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
6 unchanged sentences
The Company uses a
−Removed: combination of the undiscounted cash flows and market approaches in assessing whether an asset has been impaired.
−Removed: The Company measures
−Removed: impairment losses based upon the amount by which the carrying amount of the asset exceeds the fair value.
+Added: combination of undiscounted cash flows and market approaches in assessing whether an asset has been impaired.
+Added: The Company measures impairment
+Added: losses based upon the amount by which the carrying amount of the asset exceeds the fair value.
assets are stated at cost.
5 unchanged sentences
SCHEDULE OF FIXED ASSETS STATED AT COST
−Removed: Computer equipment and software
−Removed: Office equipment
−Removed: Manufacturing equipment
−Removed: Warehouse equipment
−Removed: Leasehold improvements
+Added: equipment and software
+Added: Manufacturing
years, the life of the lease
8 unchanged sentences
If all criteria are met, the costs are deferred and amortized over the expected useful life or written off if a product is abandoned.
−Removed: At August 31, 2025 and February 28, 2025, the Company had no deferred development costs.
+Added: At November 30, 2025 and February 28, 2025, the Company had no deferred development costs.
Contingencies
7 unchanged sentences
about future events and can rely heavily on estimates and assumptions.
−Removed: INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
of Future Revenues
5 unchanged sentences
constitutes a sale of future revenues or debt:
+Added: INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
the agreement purport, in substance, to be a sale
23 unchanged sentences
Refer to Note 4 – Revenue from Contracts with Customers for additional information.
−Removed: For the six months
−Removed: ended August 31, 2025 , one customer accounted for 47 % of total revenue.
−Removed: For the six months ended August 31, 2024 , two customers accounted
−Removed: for 67 % of total revenue.
+Added: For the nine months
+Added: ended November 30, 2025, one customer accounted for 57 % of total revenue and for the nine months ended November 30, 2024, one customer
+Added: accounted for 57 % of total revenue.
taxes are accounted for under the asset and liability method.
65 unchanged sentences
Value of Financial Instruments
−Removed: Topic 820, Fair Value Measurements and Disclosures (“ASC Topic 820”) provides a framework for measuring
−Removed: fair value in accordance with generally accepted accounting principles.
+Added: Topic 820, Fair Value Measurements and Disclosures (“ASC Topic 820”) provides a framework for measuring fair value
+Added: in accordance with generally accepted accounting principles.
Topic 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
24 unchanged sentences
Fair Value Measurement Using
−Removed: August 31, 2025
+Added: November 30, 2025
Investment at cost
3 unchanged sentences
Incentive compensation plan payable – revaluation of equity awards payable in Series G shares
−Removed: the incentive compensation plan referred to above , the Company recorded stock based compensation of $ 0 and $ 0 for the three months ended
−Removed: August 31, 2025 and February 28, 2025 with corresponding adjustments to incentive compensation plan payable
−Removed: carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, prepaid expenses and advances,
−Removed: accounts payable and accrued expenses, approximate their fair values because of the short maturity of these instruments.
+Added: the incentive compensation plan (revaluation of equity awards payable in Series G shares) referred to above, the Company recorded stock
+Added: based compensation of $ 0 and $ 0 for the three months ended November 30, 2025 and February 28, 2025 with corresponding adjustments to
+Added: incentive compensation plan payable
+Added: carrying amounts of the Company’s financial assets and liabilities, such as cash, accounts receivable, prepaid expenses and
+Added: advances, accounts payable and accrued expenses, approximate their fair values because of the short maturity of these
(Loss) per Share
41 unchanged sentences
SCHEDULE OF REVENUES FROM CONTRACTS WITH CUSTOMERS
+Added: November 30, 2025
+Added: November 30, 2024
+Added: November 30, 2025
+Added: November 30, 2024
Device rental activities
10 unchanged sentences
a transfer of title or purchase option reasonably certain of exercise.
−Removed: is a summary of our lease assets and liabilities at August 31, 2025 and February 28, 2025.
+Added: is a summary of our lease assets and liabilities at November 30, 2025 and February 28, 2025.
SCHEDULE OF LEASE ASSETS AND LIABILITIES
11 unchanged sentences
charges were not included in operating lease expense and were expensed in general and administrative expenses as incurred.
−Removed: expense and operating lease cost was $ 62,578 and $ 120,797 for the three and six months ended August 31, 2025, respectively, and $ 62,967
−Removed: and $ 124,980 for the three and six months ended August 31, 2024, respectively.
+Added: expense and operating lease cost was $ 61,295 and $ 182,092 for the three and nine months ended November 30, 2025, respectively, and $ 57,875
+Added: and $ 182,855 for the three and nine months ended November 30, 2024, respectively.
December 23, 2022 the Company entered into a Simple Agreement for Future Equity (SAFE) contract to invest $ 50,000 to acquire shares of
9 unchanged sentences
The Company values the Nightingale Intelligent Systems, Inc.’s shares and warrants
−Removed: at $ 50,000 bringing total investments at cost to $ 100,000 at May 31, 2025.
+Added: at $ 50,000 bringing total investments at cost to $ 100,000 at November 30, 2025
REVENUE EARNING DEVICES
5 unchanged sentences
( 2,292,172 )
−Removed: the three and six months ended August 31, 2025 the Company made total additions to revenue earning devices of $ 864,716 and $ 1,760,263 ,
+Added: the three and nine months ended November 30, 2025 the Company made total additions to revenue earning devices of $ 359,974 and $ 2,120,237
respectively, which were transfers from inventory.
−Removed: During the three and six months ended August 31, 2024 the Company made total additions
+Added: During the three and nine months ended November 30, 2024 the Company made total additions
to revenue earning devices of $ 1,069,822 and $ 2,800,355 , respectively, which were transfers from inventory.
−Removed: and amortization for the six months ended August 31, 2025, and August 31, 2024, are as follows:
+Added: and amortization for the three and nine months ended November 30, 2025 and 2024 are as follows:
SCHEDULE OF DEPRECIATION AND AMORTIZATION
Depreciation and Amortization
+Added: Three Months Ended
+Added: November 30, 2025
+Added: Three Months Ended
+Added: November 30, 2024
+Added: Nine Months Ended
+Added: November 30, 2025
+Added: Nine Months Ended
+Added: November 30, 2024
Cost of Goods Sold
Operating expenses
−Removed: Total Depreciation and Amortization of Revenue Earning Devices
+Added: Total Depreciation and Amortization
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
10 unchanged sentences
Accumulated depreciation
−Removed: Fixed assets, net of
−Removed: accumulated depreciation
−Removed: the three months ended August 31, 2025, the Company made additions of $ 9,738 of which $ 9,738 were transfers from inventory.
−Removed: six months ended August 31, 2025, the Company made additions of $ 40,507 of which $ 32,085 were transfers from inventory with remaining
+Added: Fixed assets, net of accumulated depreciation
+Added: the three months ended November 30, 2025, the Company made additions of $ 14,309 of which $ 11,868 were transfers from inventory with remaining
additions of $ 2,441 .
−Removed: During the three months ended August 31, 2024, the Company made additions of $ 22,097 of which $ 17,505 were transfers
+Added: During the nine months ended November 30, 2025, the Company made additions of $ 54,816 of which $ 43,953 were transfers
from inventory with remaining additions of $ 10,863 .
−Removed: During the six months ended August 31, 2024, the Company made additions of $ 74,274
−Removed: of which $ 50,550 were transfers from inventory with remaining additions of $ 23,724 .
−Removed: and amortization for the six months ended August 31, 2025, and August 31, 2024, are as follows:
+Added: During the three months ended November 30, 2024, the Company made additions of $ 25,603 ,
+Added: all of which were transfers from inventory.
+Added: During the nine months ended November 30, 2024, the Company made additions of $ 99,877 of
+Added: which $ 76,153 were transfers from inventory with remaining additions of $ 23,724 .
+Added: and amortization for the three and nine months ended November 30, 2025 and 2024 are as follows:
SCHEDULE OF DEPRECIATION AND AMORTIZATION IN OPERATING EXPENSES
−Removed: and Amortization
−Removed: earning devices
Depreciation and Amortization
−Removed: in operating expenses
+Added: November 30, 2025
+Added: November 30, 2024
+Added: November 30, 2025
+Added: November 30, 2024
+Added: Revenue earning devices
+Added: Total Depreciation and Amortization included in operating expenses
DEFERRED VARIABLE PAYMENT OBLIGATION
12 unchanged sentences
on the unpaid amount.
+Added: INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
the event that at least 10% of the assets of the Company are sold by the Company, the investors would be entitled to the fair market
6 unchanged sentences
the share disposition price defined as the total price the third party paid for the shares plus the total value of all future Payments.
−Removed: INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
November 18, 2019, the Company entered into another similar arrangement with the (February 1, 2019) investor above whereby the investor
10 unchanged sentences
would advance up to $ 100,000 in exchange for a perpetual 1.00 % rate Payment on the Company’s quarterly Revenues.
+Added: At May 31, 2020,
the investor has fully funded this commitment.
11 unchanged sentences
for $ 900,000 , November 18, 2019 for $ 225,000 and July 1, 2020 for $ 800,000 into a new agreement for a total of $ 1,925,000 .
−Removed: new agreement is for similar terms as the above agreements save for the following:
−Removed: the rate payment is revised to 14.25 % payable on revenues
−Removed: commencing the quarter ended August 31, 2020.
−Removed: Upon an event of default that we are unable to cure in the time allotted under the agreements,
−Removed: these Payments may be secured with a priority lien by UCC filing against all of our assets, but is subordinated to equipment financing
−Removed: or leasing agreements on the products the Company leases to its customers.
+Added: This new agreement
+Added: is for similar terms as the above agreements save for the following:
+Added: the rate payment is revised to 14.25 % payable on revenues commencing
+Added: the quarter ended August 31, 2020.
+Added: Upon an event of default that we are unable to cure in the time allotted under the agreements, these
+Added: Payments may be secured with a priority lien by UCC filing against all of our assets but is subordinated to equipment financing or leasing
+Added: agreements on the products the Company leases to its customers.
summary of all agreements mentioned above if in the event that at least 10 % of the assets of the Company are sold by the Company, the
12 unchanged sentences
31, 2019, and accrue every quarter thereafter.
−Removed: As of August 31, 2025, the Company has accrued $ 2,510,325 in Payments of which $ 1,315,265
+Added: As of November 30, 2025, the Company has accrued $ 2,837,536 in Payments of which $ 1,599,972
are in arrears.
4 unchanged sentences
asset disposition % (see below) was reduced from 31 % to 21 %
+Added: INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
consideration for the above changes, the investor received 40 Series F Convertible Preferred Stock and a warrant to purchase 367 shares
5 unchanged sentences
debt with a corresponding adjustment to paid in capital.
−Removed: INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Company retains total involvement in the generation of cash flows from these revenue streams that form the basis of the payments to be
1 unchanged sentence
Because of this, the Company has determined that the agreements constitute debt agreements.
−Removed: As of August 31, 2025, and February 28, 2025, the long-term balances other than Payments already owed is the cash received of $ 2,525,000
+Added: As of November 30, 2025, and February 28, 2025, the long-term balances other than Payments already owed is the cash received of $ 2,525,000
and $ 2,525,000 , respectively.
−Removed: both the three months and six months ended August 31, 2025 and year ended February 28, 2025, the Company has received $ 0 related to the
−Removed: deferred payment obligation since there were no new agreements during this period.
−Removed: The balance remains $ 2,525,000 at both August 31,
+Added: both the three months and nine months ended November 30, 2025 and year ended February 28, 2025, the Company has received $ 0 related to
+Added: the deferred payment obligation since there were no new agreements during this period.
+Added: The balance remains $ 2,525,000 at both November
30, 2025 and February 28, 2025.
RELATED PARTY TRANSACTIONS
−Removed: both the three months and six months ended August 31, 2025 and August 31, 2024 , the Company had no repayments of net advances from its
−Removed: loan payable-related party.
−Removed: At August 31, 2025 the loan payable-related party was $ 396,940 and $ 329,635 at February 28, 2025.
−Removed: in the balance due to the related party at August 31, 2025 is $ 320,408 of deferred salary and interest, $ 225,013 of which bears interest
+Added: both the three months and nine months ended November 30, 2025 and November 30, 2024, the Company had no repayments of net advances from
+Added: its loan payable-related party.
+Added: At November 30, 2025, the loan payable-related party was $ 437,984 and $ 329,635 at February 28, 2025.
+Added: Included in the balance due to the related party at November 30, 2025 is $ 361,452 of deferred salary and interest, $ 239,600 of which
+Added: bears interest at 12 %.
As of February 28, 2025, included in the balance due to the related party is $ 252,833 of deferred salary and interest,
$ 190,013 of which bears interest at 12 %.
−Removed: The accrued interest included in the loan at August 31, 2025, and February 28, 2025, was $ 63,501 , and
−Removed: $ 51,575 , respectively.
−Removed: the six months ended August 31, 2025, the Company paid out gross payments to the CEO of $ 1,504,917
+Added: The accrued interest included in the loan at November 30, 2025, and February 28, 2025, was $ 70,689 ,
+Added: and $ 51,575 , respectively.
+Added: the nine months ended November 30, 2025, the Company paid out gross payments to the CEO of $ 1,560,370
offset by a bonus accrual of $ 750,000 ,
1 unchanged sentence
relating to deferred compensation for CEO.
−Removed: This was all in
−Removed: accordance with a December 2023 board action allowing for $ 1
−Removed: million of annual discretionary compensation as well as a February
+Added: This was all in accordance with a December 2023 board action allowing for $ 1
+Added: million of annual discretionary compensation as well as a February 28, 2025, board action which provided an additional $ 1.5
+Added: million in compensation.
The balance of deferred compensation for CEO was $ 1,392,230
and $ 2,202,600
−Removed: at August 31, 2025, and February 28, 2025, respectively
−Removed: the three and six months ended August 31, 2025, the Company accrued $ 0 (three and six months ended August 31 2024-$ 0 ) of incentive compensation
−Removed: plan payable to the CEO .
−Removed: This will be payable in Series G Preferred Shares which are redeemable at the Company’s option at $ 1,000
−Removed: At August 31, 2025, and February 28, 2025, there was $ 4,000,000 and $ 4,000,000 of incentive compensation payable.
−Removed: the three months ended August 31, 2025 and 2024, the Company was charged $ 598,277 and $ 777,260 , respectively for fees for research and
−Removed: development from a company partially owned by a principal shareholder.
−Removed: the six months ended August 31, 2025 and 2024, the Company was charged $ 1,335,152 and $ 1,289,830 , respectively for fees for research
+Added: at November 30, 2025, and February 28, 2025, respectively
+Added: the three and nine months ended November 30, 2025, the Company accrued $ 0 (three and nine months ended November 30, 2024-$ 0 ) of incentive
+Added: compensation plan payable to the CEO.
+Added: This would be payable in Series G Preferred Shares which are redeemable at the Company’s
+Added: option at $ 1,000 per share.
+Added: At November 30, 2025, and February 28, 2025, there was $ 4,000,000 and $ 4,000,000 of incentive compensation
+Added: the three months ended November 30, 2025, and 2024, the Company was charged $ 655,721 and $ 556,175 , respectively for fees for research
and development from a company partially owned by a principal shareholder.
+Added: the nine months ended November 30, 2025, and 2024, the Company was charged $ 1,990,873 and $ 1,846,005 , respectively for fees for research
+Added: and development from a company partially owned by a principal shareholder.
The principal shareholder received no compensation from this
partially owned research and development company and the fees were spent on core development projects.
−Removed: As at both August 31, 2025, and
−Removed: February 28, 2025, the balance due to this company was $ 160,557 and $ 76,532 , respectively.
+Added: As at both November 30, 2025,
+Added: and February 28, 2025, the balance due to this company was $ 76,532 .
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
1 unchanged sentence
LOANS PAYABLE
−Removed: payable at August 31, 2025 consisted of the following:
+Added: payable at November 30, 2025 consisted of the following:
SCHEDULE OF LOANS PAYABLE
+Added: Interest Rate
July 18, 2016
98 unchanged sentences
Future Receivables Purchase and Sale Agreement
+Added: September 25, 2025
+Added: September 25, 2026
+Added: Promissory note
+Added: Promissory note
+Added: November 6, 2025
+Added: November 6, 2026
+Added: Promissory note
+Added: November 24, 2025
+Added: November 24, 2026
+Added: Promissory note
current portion of loans payable
10 unchanged sentences
promissory note was issued as part of a debt settlement whereby $ 2,683,357 in convertible notes and associated accrued interest of
−Removed: totaling $ 3,921,168 was exchanged for this promissory note of $ 3,921,168 , and a warrant to purchase 450,000,000 shares at an exercise
−Removed: price of $ .002 per share and a three-year maturity having a relative fair value of $ 990,000 .
−Removed: This note is secured by a general security
−Removed: charging all of the Company’s present and after-acquired property.
−Removed: On November 28, 2023, the parties extended the maturity date
−Removed: from December 10, 2023, to March 1, 2025, with all other terms and conditions remaining the same .
−Removed: On April 16, 2025, the parties again
−Removed: extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions remaining the same .
+Added: $ 1,237,811 totaling $ 3,921,168 was exchanged for this promissory note of $ 3,921,168 , and a warrant to purchase 450,000,000 shares
+Added: at an exercise price of $ .002 per share and a three-year maturity having a relative fair value of $ 990,000 .
+Added: This note is secured
+Added: by a general security charging all of the Company’s present and after-acquired property.
+Added: On November 28, 2023, the parties
+Added: extended the maturity date from December 10, 2023, to March 1, 2025, with all other terms and conditions remaining the same.
+Added: 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
+Added: remaining the same.
promissory note was issued as part of a debt settlement whereby $ 1,460,794 in convertible notes and associated accrued interest of
−Removed: totaling $ 3,054,338 was exchanged for this promissory note of $ 3,054,338 , and a warrant to purchase 250,000,000 shares at an exercise
−Removed: price of $ 0.002 per share and a three-year maturity having a relative fair value of $ 550,000 .
−Removed: This note is secured by a general security
−Removed: charging all of the Company’s present and after-acquired property.
−Removed: $ 300,000 has been repaid during the year ended February 29,
−Removed: On November 28, 2023, the parties extended the maturity date from December 10, 2023, to March 1, 2025, with all other terms and
−Removed: conditions remaining the same .
−Removed: On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027,
+Added: $ 1,593,544 totaling $ 3,054,338 was exchanged for this promissory note of $ 3,054,338 , and a warrant to purchase 250,000,000 shares
+Added: at an exercise price of $ 0.002 per share and a three-year maturity having a relative fair value of $ 550,000 .
+Added: This note is secured
+Added: by a general security charging all of the Company’s present and after-acquired property.
+Added: $ 300,000 has been repaid during the
+Added: year ended February 29, 2024.
+Added: On November 28, 2023, the parties extended the maturity date from December 10, 2023, to March 1, 2025,
with all other terms and conditions remaining the same.
+Added: On April 16, 2025, the parties again extended the maturity date from March
+Added: 1, 2025, to March 1, 2027, with all other terms and conditions remaining the same.
promissory note was issued as part of a debt settlement whereby $ 103,180 in convertible notes and associated accrued interest of
−Removed: totaling $ 165,605 was exchanged for this promissory note of $ 165,605 , and a warrant to purchase 80,000,000 shares at an exercise price
−Removed: of $ .002 per share and a three-year maturity having a fair value of $ 176,000 .
−Removed: The maturity date was extended from December 10, 2023 to
−Removed: December 10, 2024 on February 29, 2024 and a fee of $ 22,958 was paid and charged to interest expense .
+Added: $ 62,425 totaling $ 165,605 was exchanged for this promissory note of $ 165,605 , and a warrant to purchase 80,000,000 shares at an exercise
+Added: price of $ .002 per share and a three-year maturity having a fair value of $ 176,000 .
+Added: The maturity date was extended from December 10,
+Added: 2023 to December 10, 2024 on February 29, 2024 and a fee of $ 22,958 was paid and charged to interest expense.
The note is in default.
−Removed: have been sent.
+Added: No notices have been sent.
promissory note was issued as part of a debt settlement whereby $ 235,000 in convertible notes and associated accrued interest of
−Removed: totaling $ 310,375 was exchanged for this promissory note of $ 310,375 , and a warrant to purchase 25,000,000 shares at an exercise price
−Removed: of $ .002 per share and a three-year maturity having a fair value of $ 182,500 .
+Added: $ 75,375 totaling $ 310,375 was exchanged for this promissory note of $ 310,375 , and a warrant to purchase 25,000,000 shares at an exercise
+Added: price of $ .002 per share and a three-year maturity having a fair value of $ 182,500 .
note, with an original principal amount of $ 350,000 , may be pre-payable at any time.
−Removed: The note balance includes an original issue discount
−Removed: of $ 35,000 and was issued with a warrant to purchase 50,000,000 shares at an exercise price of $ 0.025 per share with a 3 -year term and
−Removed: having a relative fair value of $ 271,250 .
+Added: The note balance includes an original issue
+Added: discount of $ 35,000 and was issued with a warrant to purchase 50,000,000 shares at an exercise price of $ 0.025 per share with a 3 -year
+Added: term and having a relative fair value of $ 271,250 .
The discounts are being amortized over the term of the loan.
−Removed: After allocating these charges
−Removed: to debt and equity according to their respective values, a debt discount of $ 271,250 with a corresponding adjustment to paid in capital
−Removed: for the relative fair value of the warrant.
−Removed: On March 1, 2024, the unamortized relative fair value discount of $ 65,092 was removed with
−Removed: a corresponding adjustment to accumulated deficit.
+Added: After allocating
+Added: these charges to debt and equity according to their respective values, a debt discount of $ 271,250 with a corresponding adjustment
+Added: to paid in capital for the relative fair value of the warrant.
+Added: On March 1, 2024, the unamortized relative fair value discount of
+Added: $ 65,092 was removed with a corresponding adjustment to accumulated deficit.
A $ 8,399 unamortized discount remained.
−Removed: O n November 28, 2023, the parties extended
−Removed: the maturity date from December 10, 2023, to March 1, 2025, with all other terms and conditions remaining the same .
−Removed: On April 16, 2025,
−Removed: the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions remaining the
−Removed: For the six months ended August 31, 2025 , the Company recorded amortization expense of $ 138 , with an unamortized
−Removed: discount of $ 0 at August 31, 2025.The loan is fully amortized.
+Added: On November 28,
+Added: 2023, the parties extended the maturity date from December 10, 2023, to March 1, 2025, with all other terms and conditions remaining
+Added: On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms
+Added: and conditions remaining the same.
+Added: For the nine months ended November 30, 2025, the Company recorded amortization expense of $ 138 ,
+Added: with an unamortized discount of $ 0 at November 30, 2025.The loan is fully amortized.
promissory note was issued as part of a debt settlement whereby $ 9,200 in convertible notes and associated accrued interest of $ 6,944
totaling $ 16,144 was exchanged for this promissory note of $ 25,000 .
−Removed: This note is secured by a general security charging all of the Company’s
−Removed: present and after-acquired property.
−Removed: On November 28, 2023, the parties extended the maturity date from January 1, 2024, to March 1, 2025,
−Removed: with all other terms and conditions remaining the same .
−Removed: On April 16, 2025, the parties again extended the maturity date from March 1,
+Added: This note is secured by a general security charging all of the
+Added: Company’s present and after-acquired property.
+Added: On November 28, 2023, the parties extended the maturity date from January 1,
2024, to March 1, 2025, with all other terms and conditions remaining the same.
+Added: On April 16, 2025, the parties again extended the
+Added: maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions remaining the same.
promissory note was issued as part of a debt settlement whereby $ 79,500 in convertible notes and associated accrued interest of $ 28,925
8 unchanged sentences
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The note, with an original
−Removed: principal amount of $ 550,000 , may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 250,000 and
−Removed: was issued with a warrant to purchase 50,000,000 shares at an exercise price of $ 0.025 per share with a 3 -year term and having a
−Removed: relative fair value of $ 380,174 .
+Added: note, with an original principal amount of $ 550,000 , may be pre-payable at any time.
+Added: The note balance includes an original issue
+Added: discount of $ 250,000 and was issued with a warrant to purchase 50,000,000 shares at an exercise price of $ 0.025 per share with a
+Added: 3 -year term and having a relative fair value of $ 380,174 .
The discounts are being amortized over the term of the loan.
−Removed: After allocating these charges to debt
−Removed: and equity according to their respective values, a debt discount of $ 380,174 with a corresponding adjustment to paid in capital.
−Removed: On March 1, 2024, the unamortized relative fair value discount of $ 80,284 was removed with a corresponding adjustment to accumulated
+Added: After allocating
+Added: these charges to debt and equity according to their respective values, a debt discount of $ 380,174 with a corresponding adjustment
+Added: to paid in capital.
+Added: On March 1, 2024, the unamortized relative fair value discount of $ 80,284 was removed with a corresponding adjustment
+Added: to accumulated deficit.
A $ 10,559 unamortized discount remained.
−Removed: On November 28, 2023, the parties extended the maturity date from January 14, 2024,
−Removed: to March 1, 2025, with all other terms and Conditions remaining the same .
−Removed: On April 16, 2025, the parties again extended the maturity
−Removed: date from March 1, 2025, to March 1, 2027, with all other terms and conditions remaining the same .
−Removed: For the six months ended August
−Removed: 31, 2025 , the Company recorded amortization expense of $ 144 , with an unamortized discount of $ 0 at August 31, 2025.The loan is fully
−Removed: On February 11, 2025, the Company repaid $ 162,000 through the issuance of 60,000,000 common shares.
−Removed: The remaining
−Removed: $ 388,000 in loan principal as well as $ 35,500 in accrued interest ( all totaling $ 425,500 ) was repaid on March 5, 2025 through the
−Removed: issuance of 185,000,000 common shares.
−Removed: The note, with an original
−Removed: principal balance of $ 1,650,000 , may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 150,000
−Removed: and was issued with a warrant to purchase 100,000,000 shares at an exercise price of $ 0.135 per share with a 3 -year term and having
−Removed: a relative fair value of $ 1,342,857 .
+Added: On November 28, 2023, the parties extended the maturity date from
+Added: January 14, 2024, to March 1, 2025, with all other terms and Conditions remaining the same.
+Added: On April 16, 2025, the parties again
+Added: extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions remaining the same.
+Added: nine months ended November 30, 2025, the Company recorded amortization expense of $ 144 , with an unamortized discount of $ 0 at November
+Added: 30, 2025.The loan is fully amortized.
+Added: On February 11, 2025, the Company repaid $ 162,000 through the issuance of 60,000,000 common
+Added: The remaining $ 388,000 in loan principal as well as $ 35,500 in accrued interest ( all totaling $ 425,500 ) was repaid on March
+Added: 5, 2025 through the issuance of 185,000,000 common shares.
+Added: note, with an original principal balance of $ 1,650,000 , may be pre-payable at any time.
+Added: The note balance includes an original issue
+Added: discount of $ 150,000 and was issued with a warrant to purchase 100,000,000 shares at an exercise price of $ 0.135 per share with a
+Added: 3 -year term and having a relative fair value of $ 1,342,857 .
The discount and warrant are being amortized over the term of the loan.
−Removed: After allocating these
−Removed: charges to debt and equity according to their respective values, a debt discount of $ 1,342,857 with a corresponding adjustment to
−Removed: paid in capital for the relative fair value of the warrant.
−Removed: The maturity date was extended from February 22, 2022, to February 22,
−Removed: 2024, on February 28, 2022, in exchange for warrants to purchase 50,000,000 at an exercise price of $ .0164 and a 3 -year term.
−Removed: warrants have a fair value of $ 950,000 recorded as interest expense with a corresponding adjustment to paid in capital recorded in
−Removed: the year ended February 28, 2022.
−Removed: On November 28, 2023, the parties extended the maturity date from February 22, 2024, to March 1,
−Removed: 2025, with all other terms and conditions remaining the same .
−Removed: On March 1, 2024, the unamortized relative fair value discount of $ 497,614
−Removed: was removed with a corresponding adjustment to accumulated deficit.
+Added: After allocating these charges to debt and equity according to their respective values, a debt discount of $ 1,342,857 with a corresponding
+Added: adjustment to paid in capital for the relative fair value of the warrant.
+Added: The maturity date was extended from February 22, 2022,
+Added: to February 22, 2024, on February 28, 2022, in exchange for warrants to purchase 50,000,000 at an exercise price of $ .0164 and a
+Added: 3 -year term.
+Added: These warrants have a fair value of $ 950,000 recorded as interest expense with a corresponding adjustment to paid in
+Added: capital recorded in the year ended February 28, 2022.
+Added: On November 28, 2023, the parties extended the maturity date from February
+Added: 22, 2024, to March 1, 2025, with all other terms and conditions remaining the same.
+Added: On March 1, 2024, the unamortized relative fair
+Added: value discount of $ 497,614 was removed with a corresponding adjustment to accumulated deficit.
A $ 55,585 unamortized discount remained.
−Removed: On April 16, 2025, the
−Removed: parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions remaining the
−Removed: For the six months ended August 31, 2025, the Company recorded amortization expense of $ 700 , with an unamortized discount of
−Removed: $ 0 at August 31, 2025.
+Added: On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and conditions
+Added: remaining the same.
+Added: For the nine months ended November 30, 2025, the Company recorded amortization expense of $ 700 , with an unamortized
+Added: discount of $ 0 at November 30, 2025.
The loan is fully amortized.
−Removed: The unsecured note may
−Removed: be pre-payable at any time.
−Removed: Cash proceeds of $ 5,400,000 were received.
−Removed: The note balance of $ 6,000,000 includes an original issue
−Removed: discount of $ 600,000 and was issued with a warrant to purchase 300,000,000 shares at an exercise price of $ 0.135 per share with a
−Removed: 3 -year term and having a relative fair value of $ 4,749,005 using Black-Scholes with assumptions described in note 13.
−Removed: The discounts
−Removed: are being amortized over the term of the loan.
−Removed: After allocating these charges to debt and equity according to their respective values,
−Removed: a debt discount of $ 4,749,005 with a corresponding adjustment to paid in capital for the relative value of the warrant.
−Removed: was extended from March 1, 2022 to March 1, 2024 on February 28, 2022 in exchange for warrants to purchase 150,000,000 shares of
−Removed: common stock at an exercise price of $ .0164 and a 3 year term.
−Removed: These warrants have a fair value of $ 2,850,000 recorded as interest
−Removed: expense with a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022.
−Removed: This note has been fully
+Added: unsecured note may be pre-payable at any time.
+Added: Cash proceeds of $ 5,400,000
+Added: were received.
+Added: The note balance of $ 6,000,000
+Added: includes an original issue discount of $ 600,000
+Added: and was issued with a warrant to purchase 300,000,000
+Added: shares at an exercise price of $ 0.135
+Added: per share with a 3 -year
+Added: term and having a relative fair value of $ 4,749,005
+Added: using Black-Scholes with assumptions described in note 13.
+Added: The discounts are being amortized over the term of the loan.
+Added: allocating these charges to debt and equity according to their respective values, a debt discount of $ 4,749,005
+Added: with a corresponding adjustment to paid in capital for the relative value of the warrant.
+Added: The maturity was extended from March 1,
+Added: 2022 to March 1, 2024 on February 28, 2022 in exchange for warrants to purchase 150,000,000
+Added: shares of common stock at an exercise price of $ .0164
+Added: These warrants have a fair value of $ 2,850,000
+Added: recorded as interest expense with a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022.
+Added: note has been fully amortized.
This note was again extended to March 1, 2025.
−Removed: On April 16, 2025, the parties again extended the maturity date from March
−Removed: 1, 2025, to March 1, 2027, with all other terms and conditions remaining the same .
−Removed: For the six months ended August 31,
−Removed: 2025 , the Company has issued 1,750,000,000 common shares to repay $ 2,075,000 in loan principal.
−Removed: The note, with an original
−Removed: principal balance of $ 2,750,000 , may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 50,000
−Removed: and was issued with a warrant to purchase 170,000,000 shares at an exercise price of $ 0.064 per share with a 3 -year term and having
−Removed: a relative fair value of $ 2,035,033 .
+Added: April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with all other terms and
+Added: conditions remaining the same.
+Added: For the nine months ended November 30, 2025, the Company has issued 3,835,000,000
+Added: common shares at fair market value of $ 4,470,500
+Added: to repay $ 3,840,500
+Added: in loan principal with a loss on settlement of debt of $ 630,000 .
+Added: note, with an original principal balance of $ 2,750,000 , may be pre-payable at any time.
+Added: The note balance includes an original issue
+Added: discount of $ 50,000 and was issued with a warrant to purchase 170,000,000 shares at an exercise price of $ 0.064 per share with a
+Added: 3 -year term and having a relative fair value of $ 2,035,033 .
The discounts are being amortized over the term of the loan.
−Removed: After allocating these charges
−Removed: to debt and equity according to their respective values, a debt discount of $ 2,035,033 with a corresponding adjustment to paid in
−Removed: The maturity date was extended from June 8, 2022 to June 8, 2024 on February 28, 2022 in exchange for warrants to purchase
−Removed: 85,000,000 at an exercise price of $ .0164 and a 3 year term.
−Removed: These warrants have a fair value of $ 1,615,000 recorded as interest
−Removed: expense with a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022.
−Removed: This note was extended to
−Removed: June 8, 2025.
−Removed: On March 1, 2024, the unamortized relative fair value discount of $ 33,547 was removed with a corresponding adjustment
−Removed: to accumulated deficit.
+Added: After allocating
+Added: these charges to debt and equity according to their respective values, a debt discount of $ 2,035,033 with a corresponding adjustment
+Added: to paid in capital.
+Added: The maturity date was extended from June 8, 2022 to June 8, 2024 on February 28, 2022 in exchange for warrants
+Added: to purchase 85,000,000 at an exercise price of $ .0164 and a 3 year term.
+Added: These warrants have a fair value of $ 1,615,000 recorded
+Added: as interest expense with a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022.
+Added: This note was
+Added: extended to June 8, 2025.
+Added: On March 1, 2024, the unamortized relative fair value discount of $ 33,547 was removed with a corresponding
+Added: adjustment to accumulated deficit.
A $ 4,121 unamortized discount remained.
−Removed: For the six months ended August 31, 2025, the Company recorded amortization
−Removed: expense of $ 964 , with an unamortized discount of $ 0 at August 31, 2025.
−Removed: The loan is fully amortized On April 16, 2025, the
−Removed: parties again extended the maturity date from June 8, 2025, to June 8, 2027, with all other terms and conditions remaining the same .
+Added: For the six months ended August 31, 2025, the Company
+Added: recorded amortization expense of $ 964 , with an unamortized discount of $ 0 at August 31, 2025.
+Added: The loan is fully amortized On April
+Added: 16, 2025, the parties again extended the maturity date from June 8, 2025, to June 8, 2027, with all other terms and conditions remaining
+Added: INTELLIGENCE TECHNOLOGY
+Added: SOLUTIONS INC.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
loan, with an original principal balance of $ 4,000,160 , was in exchange for 184 Series F preferred shares from a former director.
−Removed: interest and principal are payable at maturity.
+Added: The interest and principal are payable at maturity.
The loan is unsecured.
1 unchanged sentence
repaid $ 420,000 as part of a settlement with the estate of the lender.
−Removed: A settlement agreement was entered into on April 25,2025 between
−Removed: the Company and the Estate of the lender whereby the Company will repay a total of $ 420,000 to fully discharge the outstanding loan balance
−Removed: and accrued interest which totaled $ 4,790,185 ..
+Added: A settlement agreement was entered into on April 25,2025
+Added: between the Company and the Estate of the lender whereby the Company will repay a total of $ 420,000 to fully discharge the outstanding
+Added: loan balance and accrued interest which totaled $ 4,790,185 .
This settlement agreement was approved by the court on June 5, 2025.
−Removed: Upon settlement
−Removed: in August 2025, the Company recorded a gain on settlement of debt of $ 4,370,185 .
−Removed: At August 31, 2025 the outstanding principal and interest
−Removed: INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The note, with
−Removed: an original principal balance of $ 1,650,000 , may be pre-payable at any time.
−Removed: The note balance includes an original issue discount
−Removed: of $ 150,000 and was issued with a warrant to purchase 250,000,000 shares at an exercise price of $ 0.037 per share with a 3 -year term
−Removed: and having a relative fair value of $ 1,284,783 , The discounts are being amortized over the term of the loan.
−Removed: After allocating these
−Removed: charges to debt and equity according to their respective values, a debt discount of $ 1,284,783 with a corresponding adjustment to
−Removed: paid in capital.
+Added: Upon settlement in August 2025, the Company recorded a gain on settlement of debt of $ 4,370,185 .
+Added: At August 31, 2025 the outstanding
+Added: principal and interest was $ 0 .
+Added: note, with an original principal balance of $ 1,650,000 , may be pre-payable at any time.
+Added: The note balance includes an original issue
+Added: discount of $ 150,000 and was issued with a warrant to purchase 250,000,000 shares at an exercise price of $ 0.037 per share with a
+Added: 3 -year term and having a relative fair value of $ 1,284,783 , The discounts are being amortized over the term of the loan.
+Added: After allocating
+Added: these charges to debt and equity according to their respective values, a debt discount of $ 1,284,783 with a corresponding adjustment
+Added: to paid in capital.
On March 1, 2024, the unamortized relative fair value discount of $ 572,549 was removed with a corresponding adjustment
1 unchanged sentence
A $ 66,846 unamortized discount remained.
−Removed: For the six months ended August 31, 2025, the Company recorded amortization
−Removed: expense of $ 4,170 , with an unamortized discount of $ 21,011 at August 31, 2025.
−Removed: O n April 16, 2025, the parties again extended the
−Removed: maturity date from September 14, 2025, to September 14, 2027, with all other terms and conditions remaining the same .
−Removed: Original $ 170,000 note
−Removed: may be pre-payable at any time.
+Added: For the nine months ended November 30, 2025, the Company recorded
+Added: amortization expense of $ 6,476 , with an unamortized discount of $ 18,705 at November 30, 2025.
+Added: On April 16, 2025, the parties again
+Added: extended the maturity date from September 14, 2025, to September 14, 2027, with all other terms and conditions remaining the same.
+Added: $ 170,000 note may be pre-payable at any time.
The note balance includes an original issue discount of $ 20,000 .
−Removed: Principal and interest due at maturity.
+Added: Principal and interest
+Added: due at maturity.
Secured by a general security charging all of RAD’s present and after-acquired property.
−Removed: On November 29, 2023, the parties
−Removed: extended the maturity date from July 28, 2023, to March 1, 2025, with all other terms and conditions remaining the same .
−Removed: has been fully amortized.
−Removed: On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027, with
−Removed: all other terms and conditions remaining the same .
−Removed: A warrant holder exchanged
−Removed: 955,000,000 warrants for a promissory note of $ 3,000,000 , bearing interest at 15 % with a two year maturity.
−Removed: The fair value of the
−Removed: warrants was determined to be $ 2,960,500 with a corresponding adjustment to paid-in capital and a debt discount of $ 39,500 which
−Removed: will be amortized over the term of the loan.
−Removed: Principal and interest due at maturity.
−Removed: On March 1, 2024, the unamortized relative fair
−Removed: value discount of $ 11,535 was removed with a corresponding adjustment to accumulated deficit.
+Added: On November 29, 2023,
+Added: the parties extended the maturity date from July 28, 2023, to March 1, 2025, with all other terms and conditions remaining the same.
This note has been fully amortized.
+Added: On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March
+Added: 1, 2027, with all other terms and conditions remaining the same.
+Added: warrant holder exchanged 955,000,000 warrants for a promissory note of $ 3,000,000 , bearing interest at 15 % with a two year maturity.
+Added: The fair value of the warrants was determined to be $ 2,960,500 with a corresponding adjustment to paid-in capital and a debt discount
+Added: of $ 39,500 which will be amortized over the term of the loan.
+Added: Principal and interest due at maturity.
+Added: On March 1, 2024, the unamortized
+Added: relative fair value discount of $ 11,535 was removed with a corresponding adjustment to accumulated deficit.
+Added: This note has been fully
This note was extended to August 30, 2025.
1 unchanged sentence
30, 2025, to August 30, 2027, with all other terms and conditions remaining the same.
−Removed: Original $ 400,000 note
−Removed: may be pre-payable at any time.
+Added: $ 400,000 note may be pre-payable at any time.
The note balance includes an original issue discount of $ 50,000 .
−Removed: Principal and interest due at maturity.
+Added: Principal and interest
+Added: due at maturity.
Secured by a general security charging all of RAD’s present and after-acquired property.
−Removed: On November 29, 2023, the parties
−Removed: extended the maturity date from September 7, 2023, to March 1, 2025, with all other terms and conditions remaining the same .
−Removed: note has been fully amortized.
−Removed: On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027,
−Removed: with all other terms and conditions remaining the same .
−Removed: Original $ 475,000 note
−Removed: may be pre-payable at any time.
+Added: On November 29, 2023,
+Added: the parties extended the maturity date from September 7, 2023, to March 1, 2025, with all other terms and conditions remaining the
+Added: This note has been fully amortized.
+Added: On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to
+Added: March 1, 2027, with all other terms and conditions remaining the same.
+Added: $ 475,000 note may be pre-payable at any time.
The note balance includes an original issue discount of $ 75,000 .
−Removed: Principal and interest due at maturity.
+Added: Principal and interest
+Added: due at maturity.
Secured by a general security charging all of RAD’s present and after-acquired property.
−Removed: On November 29, 2023, the parties
−Removed: extended the maturity date from September 8, 2023, to March 1, 2025, with all other terms and conditions remaining the same .
−Removed: note has been fully amortized.
−Removed: On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March 1, 2027,
−Removed: with all other terms and conditions remaining the same .
−Removed: Original $ 350,000 note
−Removed: may be pre-payable at any time.
+Added: On November 29, 2023,
+Added: the parties extended the maturity date from September 8, 2023, to March 1, 2025, with all other terms and conditions remaining the
+Added: This note has been fully amortized.
+Added: On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to
+Added: March 1, 2027, with all other terms and conditions remaining the same.
+Added: INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: $ 350,000 note may be pre-payable at any time.
The note balance includes an original issue discount of $ 50,000 .
−Removed: Principal and interest due at maturity.
+Added: Principal and interest
+Added: due at maturity.
Secured by a general security charging all of the Company’s present and after-acquired property.
−Removed: On November 29, 2023, the
−Removed: parties extended the maturity date from October 13, 2023, to March 1, 2025, with all other terms and conditions remaining the same .
+Added: 29, 2023, the parties extended the maturity date from October 13, 2023, to March 1, 2025, with all other terms and conditions remaining
This note has been fully amortized.
−Removed: On April 16, 2025, the parties again extended the maturity date from March 1, 2025, to March
−Removed: 1, 2027, with all other terms and conditions remaining the same .
−Removed: October 28, 2022, the Company entered into an loan facility with a lender for up to $ 4,000,000 including an original issue discount of
−Removed: In exchange the Company will issue one series F Preferred Share, extended 329 series F warrants with a March 1, 2026 maturity
−Removed: to a new October 31, 2033 maturity, and issue up to 10 tranches with each tranche of $ 400,000 , with cash proceeds of $ 350,000 an original
−Removed: issue discount of $ 50,000 , October 31, 2026 maturity, and 61 Series F warrants with a October 31, 2033 maturity.
−Removed: Secured by a general
−Removed: security charging all of the Company’s present and after-acquired property.
−Removed: At February 29, 2024 the Company has issued all 10
−Removed: tranches totaling $ 4,000,000 as follows:
−Removed: October 28, 2022, $ 400,000
−Removed: loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants and 1 Series F Preferred Share having a relative fair
−Removed: value of $ 299,399 .
−Removed: On March 1, 2024, the unamortized relative fair value discount of $ 286,775 was removed with a corresponding adjustment
−Removed: to accumulated deficit.
+Added: On April 16, 2025, the parties again extended the maturity date from March 1, 2025,
+Added: to March 1, 2027, with all other terms and conditions remaining the same.
+Added: October 28, 2022, the Company entered into an loan facility with a lender for up to $ 4,000,000 including an original issue discount
+Added: of $ 500,000 .
+Added: In exchange the Company will issue one series F Preferred Share, extended 329 series F warrants with a March 1, 2026
+Added: maturity to a new October 31, 2033 maturity, and issue up to 10 tranches with each tranche of $ 400,000 , with cash proceeds of $ 350,000
+Added: an original issue discount of $ 50,000 , October 31, 2026 maturity, and 61 Series F warrants with a October 31, 2033 maturity.
+Added: by a general security charging all of the Company’s present and after-acquired property.
+Added: At February 29, 2024 the Company has
+Added: issued all 10 tranches totaling $ 4,000,000 as follows:
+Added: 28, 2022, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants and 1 Series F Preferred Share
+Added: having a relative fair value of $ 299,399 .
+Added: On March 1, 2024, the unamortized relative fair value discount of $ 286,775 was removed
+Added: with a corresponding adjustment to accumulated deficit.
A $ 47,892 unamortized discount remained.
−Removed: For the six months ended August 31, 2025, the Company recorded amortization
−Removed: expense of $ 8,769 , with an unamortized discount of $ 24,142 at August 31, 2025.
−Removed: INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: For the nine months ended November
+Added: 30, 2025, the Company recorded amortization expense of $ 13,502 , with an unamortized discount of $ 19,409 at November 30, 2025.
9, 2022, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 299,750 .
−Removed: On March 1, 2024, the unamortized relative fair value discount of $ 288,513 was removed with a corresponding adjustment
−Removed: to accumulated deficit.
+Added: On March 1, 2024, the unamortized relative fair value discount of $ 288,513 was removed with a corresponding adjustment to accumulated
A $ 48,126 unamortized discount remained.
−Removed: For the six months ended August 31, 2025, the Company recorded amortization
−Removed: expense of $ 8,811 , with an unamortized discount of $ 24,264 at August 31, 2025.
+Added: For the nine months ended November 30, 2025, the Company recorded amortization expense
+Added: of $ 13,567 , with an unamortized discount of $ 19,508 at November 30, 2025.
10, 2022, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 302,020 .
1 unchanged sentence
A $ 48,290 unamortized discount remained.
−Removed: For the six months ended August 31, 2025, the Company recorded amortization expense
−Removed: of $ 8,841 , with an unamortized discount of $ 28,443 at August 31, 2025.
+Added: For the nine months ended November 30, 2025, the Company recorded amortization expense
+Added: of $ 13,613 , with an unamortized discount of $ 23,671 at November 30, 2025.
15, 2022, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 299,959 .
1 unchanged sentence
A $ 47,976 unamortized discount remained.
−Removed: For the six months ended August 31, 2025, the Company recorded amortization expense
−Removed: of $ 8,784 , with an unamortized discount of $ 24,187 at August 31, 2025.
+Added: For the nine months ended November 30, 2025, the Company recorded amortization expense
+Added: of $ 13,525 , with an unamortized discount of $ 19,446 at November 30, 2025.
11, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 299,959 .
1 unchanged sentence
A $ 48,124 unamortized discount remained.
−Removed: For the six months ended August 31, 2025, the Company recorded amortization expense
−Removed: of $ 8,811 , with an unamortized discount of $ 24,264 at August 31, 2025.
+Added: For the nine months ended November 30, 2025, the Company recorded amortization expense
+Added: of $ 13,567 , with an unamortized discount of $ 19,508 at November 30, 2025.
6, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 299,959 .
1 unchanged sentence
A $ 48,294 unamortized discount remained.
−Removed: For the six months ended August 31, 2025, the Company recorded amortization expense
−Removed: of $ 8,842 , with an unamortized discount of $ 24,353 at August 31, 2025.
+Added: For the nine months ended November 30, 2025, the Company recorded amortization expense
+Added: of $ 13,614 , with an unamortized discount of $ 19,581 at November 30, 2025.
5, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 296,245 .
1 unchanged sentence
A $ 48,409 unamortized discount remained.
−Removed: For the six months ended August 31, 2025, the Company recorded amortization expense
−Removed: of $ 8,862 , with an unamortized discount of $ 24,414 at August 31, 2025.
+Added: For the nine months ended November 30, 2025, the Company recorded amortization expense
+Added: of $ 13,647 , with an unamortized discount of $ 19,630 at November 30, 2025.
20, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 302,219 .
1 unchanged sentence
A $ 48,777 unamortized discount remained.
−Removed: For the six months ended August 31, 2025, the Company recorded amortization expense
−Removed: of $ 8,929 , with an unamortized discount of $ 24,607 at August 31, 2025.
+Added: For the nine months ended November 30, 2025, the Company recorded amortization expense
+Added: of $ 13,749 , with an unamortized discount of $ 19,786 at November 30, 2025.
11, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 348,983 .
1 unchanged sentence
A $ 49,978 unamortized discount remained.
−Removed: For the six months ended August 31, 2025, the Company recorded amortization expense
−Removed: of $ 9,145 , with an unamortized discount of $ 25,239 at August 31, 2025.
+Added: For the nine months ended November 30, 2025, the Company recorded amortization expense
+Added: of $ 14,085 , with an unamortized discount of $ 20,299 at November 30, 2025.
27 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $ 261,759 .
1 unchanged sentence
A $ 48,611 unamortized discount remained.
−Removed: For the three months ended August 31, 2025, the Company recorded amortization expense
−Removed: of $ 8,899 , with an unamortized discount of $ 24,520 at August 31, 2025.
+Added: For the nine months ended November 30, 2025, the Company recorded amortization expense
+Added: of $ 13,703 , with an unamortized discount of $ 19,715 at November 30, 2025.
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: November 30, 2023, the Company entered into an agreement where the lender will pay the Company $ 350,000 in exchange for thirteen future
−Removed: monthly payments of $36,750 commencing on April 30,2024 through to April 30, 2025 totaling $ 477,750 .
−Removed: The effective interest rate is 35 %
+Added: November 30, 2023, the Company entered into an agreement where the lender will pay the Company $ 350,000 in exchange for thirteen
+Added: future monthly payments of $36,750 commencing on April 30,2024 through to April 30, 2025 totaling $ 477,750 .
+Added: The effective interest
+Added: rate is 35 % per annum.
Secured by a general security charging all of RAD’s present and after-acquired property.
−Removed: Default rate of 15 % per annum
−Removed: calculated daily on any missed monthly payment and after maturity.
−Removed: The Company has repaid $ 147,000 and $ 53,000 in accrued interest in
−Removed: July to account for the missed April through to August 2024 payments in agreement with the lender.
−Removed: The Company have missed the subsequent
−Removed: monthly payments.
−Removed: On April 16, 2025, the parties again extended the maturity date from April 30, 2025, to April 30, 2026, with all other
−Removed: terms and conditions remaining the same .
−Removed: March 8, 2024, the Company entered into another agreement where the lender will pay the Company $ 350,000 in exchange for thirteen future
−Removed: monthly payments of $36,750 commencing on August 8, 2024 through to August 8, 2025 totaling $ 477,750 .
−Removed: The effective interest rate is
−Removed: 35 % per annum.
+Added: of 15 % per annum calculated daily on any missed monthly payment and after maturity.
+Added: The Company has repaid $ 147,000 and $ 53,000 in
+Added: accrued interest in July to account for the missed April through to August 2024 payments in agreement with the lender.
+Added: have missed the subsequent monthly payments.
+Added: On April 16, 2025, the parties again extended the maturity date from April 30, 2025,
+Added: to April 30, 2026, with all other terms and conditions remaining the same.
+Added: March 8, 2024, the Company entered into another agreement where the lender will pay the Company $ 350,000 in exchange for thirteen
+Added: future monthly payments of $36,750 commencing on August 8, 2024 through to August 8, 2025 totaling $ 477,750 .
+Added: The effective interest
+Added: rate is 35 % per annum.
Secured by a general security charging all of RAD’s present and after- acquired property.
−Removed: Default rate of 15 % per
−Removed: annum calculated daily on any missed monthly payment and after maturity.
−Removed: The August 2024 through to August 2025 payments have
−Removed: not been made but will be resolved with the lender and the note was not repaid at maturity.
+Added: of 15 % per annum calculated daily on any missed monthly payment and after maturity.
+Added: The August 2024 through to August 2025 payments
+Added: have not been made but will be resolved with the lender and the note was not repaid at maturity.
The Company believes it will re-negotiate
6 unchanged sentences
Secured by a general security charging all of RAD’s present and after-acquired property.
−Removed: The discount was expensed.
+Added: The discount was
$ 245,000 note may be pre-payable at any time.
3 unchanged sentences
Secured by a general security charging all of RAD’s present and after-acquired property.
−Removed: The discount was expensed.
+Added: The discount was
$ 137,500 note may be pre-payable at any time.
3 unchanged sentences
Secured by a general security charging all of RAD’s present and after-acquired property.
−Removed: The discount was expensed.
−Removed: August 25, 2025, the Company entered into Future Receivables Purchase and Sale Agreement secured by a general security charging
−Removed: all of RAD’s present and after- acquired property.
−Removed: The Company received net proceeds of $ 555,671 after fees of $ 29,329 and a financing
−Removed: fee of $ 222,300 for total fees of $ 251,629 .
−Removed: The Company must repay $ 807,300 , in weekly payments of 7 % of estimated receipts from accounts
−Removed: receivables .The estimated monthly payments will be approximately $ 99,725 .
+Added: The discount was
+Added: August 25, 2025, the Company entered into Future Receivables Purchase and Sale Agreement secured by a general security charging all
+Added: of RAD’s present and after- acquired property.
+Added: The Company received net proceeds of $ 555,671
+Added: after fees of $ 29,329 and
+Added: a financing fee of $ 222,300
+Added: for total fees of $ 251,629 .
+Added: The Company must repay $ 807,300 ,
+Added: in weekly payments of 7 %
+Added: of estimated receipts from accounts receivables.
+Added: The estimated monthly payments will be approximately $ 99,725 .
+Added: For the nine months ended November 30, 2025, the Company recorded amortization expense of $ 96,211 ,
+Added: with an unamortized discount of $ 155,418
+Added: at November 30, 2025.
+Added: For the nine months ended November 30, 2025, the Company has repaid $ 308,674 .
+Added: $ 550,000 note may be pre-payable at any time.
+Added: The note balance includes an original issue discount of $ 50,000 .
+Added: Principal and interest
+Added: due at maturity.
+Added: Secured by a general security charging all of RAD’s present and after-acquired property.
+Added: For the nine months ended
+Added: November 30, 2025, the Company recorded amortization expense of $ 8,031 , with an unamortized discount of $ 41,969 at November 30, 2025.
+Added: $ 200,000 note may be pre-payable at any time.
+Added: The note balance includes an original issue discount of $ 25,000 .
+Added: Principal and interest
+Added: due at maturity.
+Added: Secured by a general security charging all of RAD’s present and after-acquired property.
+Added: For the nine months
+Added: ended November 30, 2025, the Company recorded amortization expense of $ 1,935 , with an unamortized discount of $ 23,065 at November
+Added: $ 275,000 note may be pre-payable at any time.
+Added: The note balance includes an original issue discount of $ 25,000 .
+Added: Principal and interest
+Added: due at maturity.
+Added: Secured by a general security charging all of RAD’s present and after-acquired property.
+Added: For the nine months
+Added: ended November 30, 2025, the Company recorded amortization expense of $ 1,412 , with an unamortized discount of 23,588 at November
+Added: $ 450,000 note may be pre-payable at any time.
+Added: The note balance includes an original issue discount of $ 50,000 .
+Added: Principal and interest
+Added: due at maturity.
+Added: Secured by a general security charging all of RAD’s present and after-acquired property.
+Added: For the nine months ended
+Added: November 30, 2025, the Company recorded amortization expense of $ 622 , with an unamortized discount of 49,378 at November 30, 2025.
STOCKHOLDERS’ EQUITY (DEFICIT)
18 unchanged sentences
of $ 28,871 .
−Removed: At August 31, 2025 there were 343 outstanding series C shares with a redemption value of $ 450,899 .
−Removed: At February 28, 2025 there
−Removed: were 306 outstanding series C shares with a redemption value of $ 402,084 .
−Removed: F Convertible Preferred Shares
−Removed: holder of Series F Convertible Preferred Shares may, at any time and from time to time convert all, but not less than all, of their shares
−Removed: into a number of fully paid and nonassessable shares of common stock determined by multiplying the number of issued and outstanding shares
−Removed: of common stock of the Company on the date of conversion by three and 45 100ths (3.45) on a pro rata basis.
+Added: On November 7, 2025 the Company issued the 12 % quarterly dividend in 10.3 Series C shares with a redemption value of $ 13,539 .
+Added: The Company recorded a penalty for not converting 96 shares of a value of $ 115,200 on September 22, 2025.
+Added: The penalty was recorded as
+Added: additional 314 Series C preferred shares at a value of $ 412,530 with a corresponding adjustment to paid in capital.
+Added: The September 22,
+Added: 2025 conversion was rescinded on December 5, 2025 and a new conversion was done for 84 series C shares for 199,446,429 common shares
+Added: at a value of $ 100,800 on December 5, 2025.
+Added: At November 30, 2025, 2025 there were 667 outstanding series C shares with a redemption
+Added: value of $ 876,968 .
+Added: At February 28, 2025 there were 306 outstanding series C shares with a redemption value of $ 402,084 .
+Added: Series F Convertible Preferred Shares
+Added: Each holder of Series F Convertible Preferred Shares
+Added: may, at any time and from time to time convert all, but not less than all, of their shares into a number of fully paid and nonassessable
+Added: shares of common stock determined by multiplying the number of issued and outstanding shares of common stock of the Company on the date
+Added: of conversion by three and 45 100ths (3.45) on a pro rata basis.
of Preferred Stock Warrant Activity
3 unchanged sentences
Forfeited and cancelled
−Removed: Outstanding at August 31, 2025
+Added: Outstanding at November 30, 2025
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
2 unchanged sentences
Company’s board of directors voted to increase authorized common shares from 23,000,000,000 to 27,500,000,000 on October 15, 2025.
−Removed: the six months ended August 31, 2025:
+Added: the nine months ended November 30, 2025:
the Company issued 5,040,380,240 common shares with gross proceeds of $ 5,165,385 and net proceeds of $ 4,801,184 after issuance costs
2 unchanged sentences
of Common Stock Warrant Activity
−Removed: the three months and six months ended August 31, 2025 and August 31, 2024, the Company recorded a total of $ 80,355 and $ 83,323 , and $ 160,710
−Removed: and $ 166,646 respectively, to stock-based compensation for options and warrants with a corresponding adjustment to additional paid-in
+Added: the three months and nine months ended November 30, 2025 and November 30, 2024, the Company recorded a total of $ 80,355 and $ 83,323 ,
+Added: and $ 241,065 and $ 249,969 respectively, to stock-based compensation for options and warrants with a corresponding adjustment to additional
+Added: paid-in capital.
OF COMMON STOCK WARRANT ACTIVITY
Exercise Price
−Removed: Outstanding at February 28, 2025
−Removed: Forfeited and cancelled
−Removed: Outstanding at August 31, 2025
+Added: at February 28, 2025
+Added: and cancelled
+Added: at November 30, 2025
of Common Stock Option Activity -Employee Stock Options
1 unchanged sentence
Exercise Price
−Removed: Outstanding at March 1, 2025
−Removed: Forfeited, extinguished and cancelled
−Removed: ( 3,322,058 )
−Removed: Outstanding at August 31, 2025
+Added: at March 1, 2025
+Added: extinguished and cancelled
+Added: at November 30, 2025
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
33 unchanged sentences
on a straight-line basis.
−Removed: Rent expense and operating lease cost was $ 62,578 and $ 120,797 for the three and six months ended August 31,
−Removed: 2025, respectively, and $ 62,967 and $ 124,980 for the three and six months ended August 31, 2024, respectively.
+Added: Rent expense and operating lease cost was $ 61,295 and $ 182,092 for the three and nine months ended November
+Added: 30, 2025, respectively, and $ 57,875 and $ 182,855 for the three and nine months ended November 30, 2024 respectively.
+Added: of rent expense and operating lease cost are recorded over the lease terms on a straight-line basis.
SCHEDULE OF MATURITY OF OPERATING LEASE LIABILITIES
−Removed: Maturity of Lease Liabilities
−Removed: August 31, 2026
−Removed: August 31, 2027
−Removed: August 31, 2028
−Removed: August 31, 2029
−Removed: August 31, 2030
−Removed: August 31, 2031 and after
−Removed: Total lease payments
−Removed: Present value of lease liabilities
+Added: of Lease Liabilities
+Added: 30, 2031 and after
+Added: lease payments
+Added: value of lease liabilities
INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
3 unchanged sentences
SCHEDULE OF NET INCOME (LOSS) PER COMMON SHARE
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
−Removed: $ ( 3,930,323 )
−Removed: $ ( 3,830,953 )
−Removed: $ ( 8,124,682 )
−Removed: Dividend on Series B or Series C shares
+Added: the Three Months Ended
+Added: the Nine Months Ended
+Added: income (loss) available to common shareholders
+Added: of common stock equivalents
+Added: Dividend on Series B shares
Deemed dividend on redemption of Series F shares
−Removed: Net income (loss )available to common shareholders
−Removed: ( 4,325,343 )
+Added: income (loss) adjusted for common stock equivalents
+Added: average shares – basic
21,820,801,041
12,161,286,427
−Removed: Weighted average shares – basic
18,590,935,695
11,071,139,695
+Added: income (loss) per share – basic
+Added: effect of common stock equivalents:
+Added: average shares – diluted
21,820,801,041
12,161,286,427
−Removed: Net income (loss) per share – basic
−Removed: Dilutive effect of common stock equivalents:
−Removed: Convertible notes and accrued interest
−Removed: Convertible Series F Preferred Shares
−Removed: Stock options and warrants
−Removed: Weighted average shares – diluted
18,590,935,695
11,071,139,695
+Added: income (loss) per share – diluted
+Added: anti-dilutive shares of common stock equivalents for the three and nine months ended November 30, 2024 and 2023 were as follows:
+Added: SCHEDULE OF ANTI-DILUTIVE SHARES OF COMMON STOCK EQUIVALENTS
+Added: the Three Months Ended
+Added: the Nine Months Ended
+Added: Series F Preferred Shares*
80,343,027,328
43,406,765,095
−Removed: Net income (loss) per share – diluted
−Removed: anti-dilutive shares of common stock equivalents for the three and six months ended August 31, 2025 and 2024 were as follows:
−Removed: SCHEDULE OF ANTI-DILUTIVE SHARES OF COMMON STOCK EQUIVALENTS
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
−Removed: Convertible Series C Preferred Shares
−Removed: Convertible Series F Preferred Shares
80,343,027,328
43,406,765,095
+Added: C Preferred Shares
1,218,011,111
1,218,011,111
−Removed: Stock options and warrants
+Added: options and warrants
81,787,215,961
3 unchanged sentences
SUBSEQUENT EVENTS
−Removed: to August 31, 2025:
−Removed: The Company issued 1,200,000,000 common shares pursuant to a share purchase agreement for gross proceeds of $ 760,000 , issuance costs
−Removed: of $ 116,132 and net proceeds of $ 651,868 .
−Removed: The Company issued 800,000,000 common shares to a lender to settle $ 534,000 in principal pursuant to exchange agreements with the lender.
−Removed: The Board of Directors approved to increase authorized common shares from 23,000,000,000 to 27,500,000,000 on October 15, 2025.
−Removed: On September 25, 2025 the Company issued a promissory note to a lender for $ 550,000 with cash proceeds of $ 500,000 and an original issue
+Added: to November 30, 2025:
+Added: The Company issued 1,800,000,000 common shares to repay $ 1,080,000 in loans payable.
+Added: On December 5, 2025 the Series C preferred shareholder converted 84 series C shares for 199,446,429 common shares at a value of $ 100,800 .
+Added: On December 9, 2025 the Company issued a promissory note to a lender for $ 450,000 with cash proceeds of $ 400,000 and an original issue
discount of $ 50,000 .
1 unchanged sentence
present and after-acquired property.
+Added: On December 17, 2025 the Company issued a promissory note to a lender for $ 275,000 with cash proceeds of $ 250,000 and an original issue
+Added: discount of $ 25,000 .
+Added: The loan bears interest at 15 %, matures in 1 year and has a general security charging all of the Company’s
+Added: present and after-acquired property.
+Added: On December 22, 2025 the Company issued a convertible, redeemable note to a lender for $ 495,000 with cash proceeds of $ 450,000 and an
+Added: original issue discount of $ 45,000 .
+Added: The loan bears interest at 12 %, the note is redeemable by the Company at any time subject to a premium,
+Added: matures in 1 year and converts at 80 % of the lowest trading price 15 trading days prior to the conversion date including the conversion
+Added: Interest is payable in common shares at either the redemption date or maturity.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.