3 unchanged sentences
The following discussion of our financial condition
−Removed: and results of operations for the three months ended May 31, 2022 and May 31, 2021 should be read in conjunction with our unaudited consolidated
−Removed: financial statements and the notes to those statements that are included elsewhere in this report.
−Removed: Our discussion includes forward-looking
−Removed: statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions.
−Removed: Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result
−Removed: of a number of factors, including those set forth under Item 1A.
−Removed: Risk Factors appearing in our Annual Report on Form 10-K for the year
−Removed: ended February 28, 2022, as filed on May 27, 2022 with the SEC.
−Removed: We use words such as “anticipate,” “estimate,”
−Removed: “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,”
−Removed: “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify
−Removed: forward-looking statements.
+Added: and results of operations for the three and six months ended August 31, 2023 and August 31, 2022 should be read in conjunction with our
+Added: unaudited consolidated financial statements and the notes to those statements that are included elsewhere in this report.
+Added: Our discussion
+Added: includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives,
+Added: expectations and intentions.
+Added: Actual results and the timing of events could differ materially from those anticipated in these forward-looking
+Added: statements as a result of a number of factors, including those set forth under Item 1A.
+Added: Risk Factors appearing in our Annual Report on
+Added: Form 10-K for the year ended February 28, 2023, as filed on June 14, 2023 with the SEC.
+Added: We use words such as “anticipate,”
+Added: “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,”
+Added: “believe,” “intend,” “may,” “will,” “should,” “could,” and similar
+Added: expressions to identify forward-looking statements.
Unless expressly indicated or the context requires
18 unchanged sentences
Deliver services through RAD-developed software and cloud services, allowing enterprise IT groups to focus on core competencies instead of maintenance of complex video and security platforms.
+Added: We encourage everyone to ensure they have the most up to date news by visiting AITX at AITX News - AITX - Artificial Intelligence Technology Solutions.
Management Discussion and Analysis
Results of Operations for the Three Months Ended
−Removed: May 31, 2023 and 2022
+Added: August 31, 2023 and 2022
The following table shows our results of operations
−Removed: for the three months ended May 31, 2023 and 2022.
+Added: for the three months ended August31, 2022 and 2021.
The historical results presented below are not necessarily indicative of the results
that may be expected for any future period.
+Added: August 31, 2023
+Added: August 31, 2022
Operating expenses
3 unchanged sentences
with customers disaggregated by product/service:
+Added: August 31, 2023
+Added: August 31, 2022
Device rental activities
Direct sales of goods and services
−Removed: Total revenue for the three-month period ended May
−Removed: 31, 2023 was $385,208 which represented a small increase of $51 compared to total revenue of $385,157 for the three months ended May 31,
+Added: Total revenue for the three-month period ended August
+Added: 31, 2023 was $386,363 which represented an increase of $118,879 compared to total revenue of $267,484 for the three months ended August
+Added: This increase is a result of higher rental sales in the current year’s quarter.
+Added: Rental activities increased by 51% over
+Added: the prior year’s quarter as the Company continues to grow its core business.
Total gross profit for the three-month period ended
−Removed: May 31, 2023 was $293,697 which represented an increase of $202,264 compared to gross profit of $ 91,433 for
−Removed: the three months ended May 31, 2022.
−Removed: The increase resulted primarily from inventory adjustments incurred in the prior three month period
−Removed: ended May 31, 2022 totaling $177,475.
−Removed: This was broken down as $152,475 in inventory adjustments due to shrinkage and obsolescence and
−Removed: a $25,000 increase in the inventory provision to account for obsolescence.
−Removed: The gross profit % of 24% for the three-month period ended
−Removed: May 31, 2022 was lower than the gross profit % of 76% for the three month period ended May 31, 2023 due to inventory adjustments previously
−Removed: After accounting for those inventory adjustments totaling $177,475, the adjusted gross profit for the three months ended May
−Removed: 31, 2022 would have been 70% for comparative purposes.
+Added: August 31, 2023 was $297,349, which represented an increase of $64,079 compared to gross profit of $233,270 for the three months ended
+Added: August 31, 2022.
+Added: The gross profit increased due to the higher sales..
+Added: The gross profit % of 77% for the three-month period ended August
+Added: 31, 2023 was lower than the gross profit % of 87% for the prior year’s corresponding period.
Operating Expenses
+Added: August 31, 2023
+Added: August 31, 2022
Research and development
8 unchanged sentences
Our operating expenses during the three-month
−Removed: period ended May 31, 2023 and May 31, 2022, were $3,242,674 and $3,588,089, respectively.
+Added: period ended August 31, 2023 and August 31, 2022, were $3,342,601 and $3,411,702, respectively.
The overall decrease of $69,101 was primarily
attributable to the following changes in operating expenses of:
−Removed: General and administrative expenses decreased by $279,959.
−Removed: In the three months ended May 31, 2023 the Company undertook cost savings measures including a reduction in force.
−Removed: In comparing the three months ended May 31, 2023 and May 31, 2022 the decrease in G& A was primarily due to decreases in wages and salaries of $50,527 due to reduction in force, stock-based compensation of $45,779, office expenses of $7,087, travel $43,876, production supplies by $85,246 and bad debts expense of $89,000 due to fewer slow payers.
−Removed: These decreases were partially offset by increases in sales and marketing of $62,731and professional fees of $61,631 mostly due compliance and audit fees increase.
+Added: General and administrative expenses increased by $56,029.
+Added: In comparing the three months ended August 31, 2023 and August 31, 2022 the decrease in G&A was primarily due to decreases in wages and salaries of $130,629 due to reduction in force, stock-based compensation of $68,727, office expenses of $12,885, travel $43,876, and bad debts expense of $31,270 due to fewer slow payers.
+Added: These decreases were partially offset by an increase in professional fees of $173,170 mostly due compliance and audit fees increase and other G&A increases.
Research and development decreased by $169,238 due to a reduction in funding on development of future products.
−Removed: Depreciation and amortization increased by $73,947 due to large increases in revenue earning devoices , demo devices, tooling and computer equipment.
−Removed: Operating lease cost and rent decreased by $7,425 due to one less lease in three month period ended May 31, 2023.
+Added: Depreciation and amortization increased by $45,248 due to large increases in revenue earning
+Added: devices, demo devices, tooling and computer equipment.
+Added: Operating lease cost and rent decreased by $1,140.
Other Income (Expense)
Other income (expense) consisted of interest.
−Removed: income (expense) during the three months ended May 31, 2023 and May 31, 2022, was ($1,606,216) and ($1,175,030), respectively.
+Added: income (expense) during the three months ended August 31, 2023 and August 31, 2022, was ($1,714,476) and ($994,433), respectively.
$720,043 increase in other expense was primarily attributable to the increase in interest and amortization of debt due to higher loans.
We had a net loss of $4,759,728 for the three months
−Removed: ended May 31, 2023, compared to a net loss of $4,671,686 for the three months ended May 31, 2022.
−Removed: The change is primarily the result of
−Removed: the loss on settlement in the three months ended May 31, 2021.
+Added: ended August 31, 2023, compared to a net loss of $4,172,865 for the three months ended August 31, 2022.
+Added: The increase in net loss of $586,863
+Added: is primarily a result of higher other expenses consisting of interest and debt amortization costs.
+Added: This increase was partially offset
+Added: by higher gross profit and lower operating expenses.
+Added: Results of Operations for the Six Months Ended
+Added: August 31, 2023 and 2022
+Added: The following table shows our results of operations
+Added: for the six months ended August 31, 2023 and 2022.
+Added: The historical results presented below are not necessarily indicative of the results
+Added: that may be expected for any future period.
+Added: August 31, 2023
+Added: August 31, 2022
+Added: Operating expenses
+Added: Loss from operations
+Added: Other income (expense), net
+Added: The following table presents revenues from contracts
+Added: with customers disaggregated by product/service:
+Added: August 31, 2023
+Added: August 31, 2022
+Added: Device rental activities
+Added: Direct sales of goods and services
+Added: Total revenue for the six-month period ended August
+Added: 31, 2023 was $771,571 which represented an increase of $118,930 compared to total revenue of $652,641 for the six months ended August
+Added: This increase is a result of higher rental sales as the Company deployed 81more units when comparing these periods.
+Added: Total gross profit for the six-month period ended
+Added: August 31, 2023 was $591,046 which represented an increase of $266,343, compared to gross profit of $324,703 for the six months ended
+Added: August 31, 2022.
+Added: The gross profit increased due to the higher sales and higher margin sales.
+Added: The gross profit % of 77% for the six month
+Added: period ended August 31, 2023 was higher than the gross profit % of 50% for the prior year’s corresponding period.
+Added: The direct sales
+Added: for the six months ended August 31, 2023 consisted of higher proportion of training revenue at higher gross profit vs unit sales for the
+Added: six months ended August 31, 2022.
+Added: The gross profit % of 77% for the six month period ended August 31, 2023 was higher than the gross profit
+Added: % of 50% for the prior year’s corresponding period.
+Added: Operating Expenses
+Added: August 31, 2023
+Added: August 31, 2022
+Added: Research and development
+Added: General and administrative
+Added: Depreciation and amortization
+Added: Operating lease cost and rent
+Added: Operating expenses
+Added: General and administrative expenses consisted primarily
+Added: of professional services, automobile expenses, advertising, salaries and wages, travel expenses and consultants.
+Added: Our operating expenses
+Added: during the six-month period ended August 31, 2023 and August 31, 2022, were $6,585,273 and $6,999,791, respectively.
+Added: The overall decrease
+Added: of $ 414,518 was primarily attributable to the following changes in operating expenses of:
+Added: General and administrative expenses decreased by $ 223,932 .
+Added: In comparing the six months ended August 31, 2023 and August 31, 2022 the decrease may be partially explained by the following decreases:
+Added: wages and salaries by $181,156, stock based compensation by $114,506, subcontractors by $26,541, sales and marketing by $49,346, travel by $39,971, investor relations stock agents and regulatory expenses by $35,772, bad debts expense $120,270 and office expense by $19,972.
+Added: These were partially offset by increases in the following account:
+Added: professional fees by $259,677 and other G& A increases.
+Added: Research and development decreased by $301,216 due to a reduction in funding on development of future products.
+Added: Depreciation and amortization increased by $119,195 due to the acquisition of ERP computer software, computer equipment tooling, and 81 new revenue earning devices.
+Added: Operating lease cost and rent decreased by $8,565 due to one less lease in the current period.
+Added: Other Income (Expense)
+Added: Other income (expense) during the six months ended
+Added: August 31, 2023 and August 31, 2022, was ($3,320,692) and ($2,169,463), respectively.
+Added: The $1,151,229 increase in other expense was primarily
+Added: attributable to the increase in interest and debt amortization expense which is a result of higher loans in 2023.
+Added: We had a net loss of 9,314,919 for the six months
+Added: ended August 31, 2023, compared to a net loss of $8,844,551 for the six months ended August 31, 2022.
+Added: The increase in net loss of $470,368
+Added: is primarily a result of higher other expenses consisting of interest and debt amortization costs.
+Added: This increase was partially offset
+Added: by higher gross profit and lower operating expenses
Liquidity, Capital Resources and Cash Flows
6 unchanged sentences
of liabilities that may be necessary should we be unable to continue as a going concern.
−Removed: For the three months ended May 31, 2023, we have
−Removed: generated revenue and are trying to achieve positive cash flows from operations.
−Removed: As of May 31, 2023, we had a cash balance of $287,202,
+Added: As of August 31, 2023, we had a cash balance of $1,512,112,
accounts receivable of $260,671, device parts inventory of $1,689,930 and $28,753,936 in current liabilities.
−Removed: At the current cash
−Removed: consumption rate, we will need to consider additional funding sources going forward.
−Removed: We are taking proactive measures to reduce operating
−Removed: expenses and drive growth in revenue.
+Added: At the current cash consumption
+Added: rate, we will need to consider additional funding sources going forward.
+Added: We are taking proactive measures to reduce operating expenses
+Added: and drive growth in revenue.
The successful outcome of future activities cannot
4 unchanged sentences
liabilities and working capital (deficit) for the periods indicated:
+Added: August 31, 2023
February 28, 2023
2 unchanged sentences
Working capital
−Removed: As of May 31, 2023 and February 28, 2023, we had a
−Removed: cash balance of $287,202 and $939,759, respectively.
+Added: As of August 31, 2023 and February 28, 2023, we had
+Added: a cash balance of $1,512,112 and $939,759, respectively.
Summary of Cash Flows
+Added: Summary of Cash Flows
+Added: August 31, 2023
+Added: August 31, 2022
Net cash used in operating activities
Net cash used in investing activities
−Removed: Net cash (used in) provided by financing activities
+Added: Net cash provided by financing activities
Net cash used in operating activities.
−Removed: Net cash used in operating activities for the three
−Removed: months ended May 31, 2023 was $2,991,003, which included a net loss of $4,555,193, non-cash activity such as the bad debts expense of
−Removed: $16,000, reduction of right of use asset of $28,767, accretion of lease liability $33,775, stock based compensation of $115,721, change
−Removed: in operating assets of $608,025, amortization of debt discount of $557,219, increase in related party accrued payroll and interest of
−Removed: $36,740 and depreciation and amortization of $167,942 to derive the uses of cash in operations.
+Added: Net cash used in operating activities for the six
+Added: months ended August 31, 2023 was $6,335,216 which included a net loss of $9,314,919, non-cash activity such as the bad debts expense of
+Added: $24,730, reduction of right of use asset of $58,220, accretion of lease liability $66,864, stock based compensation of $228,434, gain
+Added: on settlement of debt of ($38,740) , change in operating assets and liabilities of $968,783, amortization of debt discount of $1,258,198,
+Added: increase in related party accrued payroll and interest of $54,230 and depreciation and amortization of $358,983 to derive the uses of
+Added: cash in operations.
Net cash used in investing activities.
−Removed: Net cash used in investing activities for the three
−Removed: months ended May 31, 2023 was $3,463, which was the purchase of fixed assets,
−Removed: Net cash provided (used) in financing activities.
+Added: Net cash used in investing activities for the six
+Added: months ended August 31, 2023 was $3,463, which was the purchase of fixed assets,
+Added: Net cash provided by financing activities.
Net cash provided by financing activities was $6,911,032
−Removed: for the three months ended May 31, 2023.
−Removed: This consisted of share proceeds net of issuance costs of $1,318,909, and proceeds from loans
−Removed: payable of $1,050,000, reduced by repayments on loans payable of $27,000.
+Added: for the six months ended August 31, 2023.
+Added: This consisted of share proceeds net of issuance costs of 6,115,032, proceeds from loans payable
+Added: of $1,050,000, reduced by repayments on loans payable of $254,000.
Off-Balance Sheet Arrangements
3 unchanged sentences
Related Party Transactions
−Removed: For both the three months ended May 31, 2023 and May
−Removed: 31, 2022 , the Company had no repayments of net advances from its loan payable-related party.
−Removed: At May 31, 2023, the loan payable-related
+Added: For both the three months ended August 31, 2023 and
+Added: August 31, 2022 , the Company had no repayments of net advances from its loan payable-related party.
+Added: At August 31, 2023, the loan payable-related
party was $260,746 and $206,516 at February 28, 2023.
−Removed: Included in the balance due to the related party at May 31, 2023 is $139,250 of
−Removed: deferred salary and interest, $133,000 of which bears interest at 12%.
−Removed: At February 28, 2023 there was $108,000 of deferred salary with
−Removed: $108,000 bearing interest at 12%.
−Removed: The accrued interest included in loan at May 31, 2023 and February 28, 2022 was $19,275 and $15,660,
−Removed: respectively.
+Added: Included in the balance due to the related party at August 31, 2023 is $172,265
+Added: of deferred salary and interest, $145,500 of which bears interest at 12%.
+Added: At February 28, 2023, included in the balance due to the related
+Added: party is $108,000 of deferred salary with $108,000 bearing interest at 12%.
+Added: The accrued interest included in loan at August 31, 2023 and
+Added: February 28, 2023 was $23,515 and $15,660 respectively.
Pursuant to the amended Employment Agreement with
−Removed: its Chief Executive Officer, for the three months ended May 31, 2023 the Company accrued $63,000 (three months ended May 31 2022-$161,500)
−Removed: of incentive compensation plan payable with a corresponding recognition of stock based compensation due to the expectation of additional
−Removed: awards being met.
−Removed: This will be payable in Series G Preferred Shares which are redeemable at the Company’s option at $1,000 per share.
−Removed: At May 31, 2023 and February 28, 2023 there was $1,042,000 and $979,000 of incentive compensation payable.
−Removed: During the three months ended May 31, 2023 and 2022,
+Added: its Chief Executive Officer, for the three months and six ended August 31, 2023, the Company accrued $62,000 (2022-$63,000) and $125,000
+Added: (2022-$224,500) of incentive compensation plan payable with a corresponding recognition of stock based compensation due to the expectation
+Added: of additional awards being met.
+Added: This will be payable in Series G Preferred Shares which are redeemable at the Company’s option at
+Added: $1,000 per share.
+Added: At August 31, 2023 and February 28, 2023 there was $1,104,000 and $979,000 of incentive compensation payable.
+Added: During the three months ended August 31, 2023 and
+Added: 2022, the Company was charged $777,260 and $957,395, respectively for fees for research and development from a company partially owned
+Added: by a principal shareholder.
+Added: During the six months ended August 31, 2023 and 2022,
the Company was charged $1,659,275 and $1,959,129, respectively for fees for research and development from a company partially owned by
4 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.