2 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
+Added: August 31, 2023
February 28, 2023 *
31 unchanged sentences
15,545,650 shares authorized;
−Removed: no shares issued and outstanding at May 31, 2023 and February 28, 2023, respectively
+Added: no shares issued and outstanding at August 31, 2023 and February 28, 2023, respectively
Series G Convertible Preferred Stock.
$ 0.001 par value;
−Removed: 100,000 shares authorized, no shares issued and outstanding at May 31, 2023 and February 28, 2023, respectively
+Added: 100,000 shares authorized, no shares issued and outstanding at August 31, 2023 and February 28, 2023, respectively
Series E Preferred Stock, $ 0.001 par value;
18 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: August 31, 2023
+Added: August 31, 2022
+Added: August 31, 2023
+Added: August 31, 2022
Cost of Goods Sold
Operating expenses:
−Removed: Research and development (including related party charges of $ 882,015 (2022-$ 1,001,734 ))
+Added: Research and development (Note 10)
General and administrative
4 unchanged sentences
Other income (expense), net:
+Added: Change in fair value of derivative liabilities
Interest expense
−Removed: Total other income (expense), net
−Removed: Net income (loss)
−Removed: Net income (loss) per share - basic
−Removed: Net income (loss) per share - diluted
+Added: Gain (loss) on settlement of debt
+Added: Total other expense net
+Added: Net loss per share - basic
+Added: Net loss per share - diluted
Weighted average common share outstanding - basic
1 unchanged sentence
4,970,040,852
+Added: 6,266,833,467
+Added: 4,884,349,362
Weighted average common share outstanding - diluted
1 unchanged sentence
4,970,040,852
+Added: 6,266,833,467
+Added: 4,884,349,362
The accompanying notes are an integral part of
1 unchanged sentence
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDER’S
+Added: CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’
Preferred Stock
4 unchanged sentences
Issuance of shares, net of $ 117,157 issuance costs
−Removed: Relative fair value of Series F warrants issued with loans payable
−Removed: Stock based compensation
Balance at May 31, 2022
4,869,091,936
+Added: Issuance of shares, net of $ 95,293 issuance costs
+Added: Cashless exercise of warrants
+Added: Relative fair value of warrants issued with debt
+Added: Cancelled shares
+Added: Exchange of 955,000,000 warrants for debt
+Added: Shares as payment for services
+Added: Balance at August 31, 2022
+Added: 5,063,354,356
+Added: ( 102,988,805
+Added: The accompanying notes are an integral part of
+Added: these unaudited condensed consolidated financial statements.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’
+Added: Preferred Stock
+Added: Preferred Stock
+Added: Stockholders’
Balance at February 28, 2023
7 unchanged sentences
( 116,808,904
+Added: Issuance of shares, net of $ 176,672 issuance costs
+Added: Shares as payment for services
+Added: Stock based compensation
+Added: Balance at August 31, 2023
+Added: 7,039,806,793
+Added: ( 121,568,632
The accompanying notes are an integral part of
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Net income (loss)
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Six Months Ended
+Added: August 31, 2023
+Added: Six Months Ended
+Added: August 31, 2022
+Added: CASH FLOWS USED IN OPERATING ACTIVITIES:
+Added: Adjustments to reconcile net income to net cash used in operating activities:
Depreciation and amortization
4 unchanged sentences
Stock based compensation
+Added: Change in fair value of derivative liabilities
Amortization of debt discounts
+Added: (Gain) loss on settlement of debt
Increase in related party accrued payroll and interest
1 unchanged sentence
Accounts receivable
−Removed: Prepaid expenses and deposits on inventory
+Added: Prepaid expenses
Device parts inventory
1 unchanged sentence
Customer deposits
−Removed: Operating lease liability payments
−Removed: Current portion of deferred variable payment obligations for payments
+Added: Operating lease liabilities
+Added: Current portion of deferred variable payment obligation for payments
Accrued interest payable
Net cash used in operating activities
−Removed: CASH FLOWS FROM INVESTING ACTIVITIES:
+Added: CASH FLOWS USED IN INVESTING ACTIVITIES:
Purchase of fixed assets
4 unchanged sentences
Repayment of loans payable
−Removed: Net cash provided by (used in) financing activities
+Added: Proceeds from convertible debt and warrants issued
+Added: Net cash provided by financing activities
Net change in cash
5 unchanged sentences
Noncash investing and financing activities:
−Removed: Transfer from device parts inventory to fixed assets
+Added: Transfer from device parts inventory to revenue earning devices
+Added: Exchange of warrants for debt
Discount applied to face value of loans
−Removed: Series F warrants issued as part of debt issuance
+Added: Exercise of warrants
+Added: Series F warrants issued as part of debt
+Added: Shares issued for services
+Added: Cancellation of Series E preferred shares and common shares
The accompanying notes are an integral part of
7 unchanged sentences
Robotic Assistance Devices, LLC (“RAD”),
−Removed: was incorporated in the State of Nevada on July 26, 2016 as an LLC.
−Removed: On July 25, 2017, Robotic Assistance Devices LLC converted to a C
−Removed: Corporation, Robotic Assistance Devices, Inc., through the issuance of 10,000 common shares to its sole shareholder.
+Added: was incorporated in the State of Nevada on July 26, 2016 as a Limited Liability Company.
+Added: On July 25, 2017, Robotic Assistance Devices
+Added: LLC converted to a C Corporation, Robotic Assistance Devices, Inc., through the issuance of 10,000 common shares to its sole shareholder.
On August 28, 2017, AITX completed the acquisition
2 unchanged sentences
AITX’s prior business focus was transportation
−Removed: services, and AITX was exploring the on-demand logistics market by developing a network of logistics partnerships.
−Removed: As a result of the
−Removed: closing of the Acquisition, AITX has succeeded to the business of RAD.
−Removed: As a result, AITX’s business going forward will consist of
−Removed: one segment activity which is the delivery of artificial intelligence and robotic solutions for operational, security and monitoring needs.
+Added: services, and was exploring the on-demand logistics market by developing a network of logistics partnerships.
+Added: As a result of the closing
+Added: of the Acquisition, AITX has succeeded to the business of RAD, and AITX’s business going forward will consist of one segment activity,
+Added: which is the delivery of artificial intelligence and robotic solutions for operational, security and monitoring needs.
The Acquisition was treated as a reverse recapitalization
13 unchanged sentences
of liabilities that may result from the possible inability of the Company to continue as a going concern.
−Removed: For the three months ended May 31, 2023, the Company
+Added: For the six months ended August 31, 2023, the Company
had negative cash flow from operating activities of $ 6,335,216 .
−Removed: As of May 31, 2023, the Company has an accumulated deficit of $ 116,808,904 ,
+Added: As of August 31, 2023, the Company has an accumulated deficit of $ 121,568,632 ,
and negative working capital of $ 24,615,965 .
27 unchanged sentences
these possible raises may not have dilutive effects.
−Removed: The Company this fiscal period through to June 30, 2023 has raised an additional
+Added: The Company this fiscal quarter through to September 26, 2023 has raised an additional
$ 5.2 million net of issuance costs through the sale of its common shares.
16 unchanged sentences
for a fair presentation of such statements.
−Removed: The results of operations for the three months ended May 31, 2023 are not necessarily indicative
+Added: The results of operations for the six months ended August 31, 2023 are not necessarily indicative
of the results that may be expected for the entire year.
10 unchanged sentences
Loans payable
−Removed: At May 31, 2023 there were $ 32,427,346 of loans payable,
−Removed: $ 28,090,506 or 87 % of these loans to companies controlled by one individual.
−Removed: At February 28, 2023 there were $ 31,254,345 of loans payable
−Removed: $ 26,540,506 or 85 % of these loans to companies controlled by the same individual.
+Added: At August 31, 2023 there were $ 32,200,345 of loans
+Added: payable, $ 27,890,506 or 87 % of these loans to companies controlled by one individual.
+Added: At February 28, 2023 there were $ 31,254,345 of loans
+Added: payable $ 26,540,506 or 85 % of these loans to companies controlled by the same individual.
The Company considers all highly liquid investments
11 unchanged sentences
There was an allowance of $ 59,000 and
−Removed: $ 39,000 provided as of May 31, 2023 and February 28, 2023, respectively.
−Removed: For the three months ended May 31, 2023 , two customers account
−Removed: for 51 % of total accounts receivable .
−Removed: For the three months ended May 31, 2022 , four customers account for 59 % of total accounts receivable.
+Added: $ 39,000 provided as of August 31, 2023 and February 28, 2023, respectively.
+Added: For the three months ended August 31, 2023 , two customers
+Added: account for 37 % of total accounts receivable .
+Added: For the three months ended August 31, 2022 , four customers account for 54 % of total accounts
Device Parts Inventory
9 unchanged sentences
increase in the valuation, such as excess or obsolete inventory, are noted.
−Removed: As of both May 31, 2023 and February 28, 2023 there was a
−Removed: valuation reserve of $ 195,000 and $ 195,000 , respectively.
+Added: As of August 31, 2023 and February 28, 2023 there was a valuation
+Added: reserve of $ 195,000 and $ 195,000 , respectively.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
12 unchanged sentences
Depreciation is provided
−Removed: on the straight-line method based on the estimated useful lives of the respective assets which range from three to five years.
+Added: on the straight-line method based on the estimated useful lives of the respective assets which range from two to five years.
Major repairs
20 unchanged sentences
and amortized over the expected useful life or written off if a product is abandoned.
−Removed: At May 31, 2023 and February 28, 2023, the Company
+Added: At August 31, 2023 and February 28, 2023, the Company
had no deferred development costs.
46 unchanged sentences
Customers for additional information.
−Removed: For the three months ended May 31, 2023 , three customers accounted for 57 % of total revenue.
−Removed: the three months ended May 31, 2022, two customers accounted for 29 % of total revenue.
+Added: For the six months ended August 31, 2023 , two customers accounted for 33 % of total revenue (2022-
Income taxes are accounted for under the asset and
60 unchanged sentences
Company accounts for the financial instrument as permanent equity.
−Removed: Our CEO and Chairman holds sufficient shares of the
−Removed: Company’s voting preferred stock that give sufficient voting rights under the articles of incorporation and bylaws of the Company
−Removed: such that the CEO and Chairman can at any time unilaterally vote to increase the number of authorized shares of common stock of the Company,
−Removed: without the need to call a general meeting of common shareholders of the Company.
+Added: Our Chief Executive Officer/ Chairman holds sufficient
+Added: shares of the Company’s voting preferred stock that give sufficient voting rights under the articles of incorporation and bylaws
+Added: of the Company such that the CEO/ Chairman can at any time unilaterally vote to increase the number of authorized shares of common stock
+Added: of the Company, without the need to call a general meeting of common shareholders of the Company.
Initial Measurement
33 unchanged sentences
Fair Value Measurement Using
+Added: August 31, 2023
Incentive compensation plan payable- revaluation of equity awards payable in Series G shares
20 unchanged sentences
conversion to common shares of all convertible instruments only if they are dilutive in nature with regards to earnings per share.
−Removed: Recently Issued Accounting Pronouncements
−Removed: Recently Adopted Accounting Standards
−Removed: 2019, the Financial Accounting Standards Board (FASB) issued amended guidance on the accounting and reporting of income taxes.
−Removed: is intended to simplify the accounting for income taxes by removing exceptions related to certain intraperiod tax allocations and deferred
−Removed: tax liabilities;
−Removed: clarifying guidance primarily related to evaluating the step-up tax basis for goodwill in a business combination;
−Removed: reflecting enacted changes in tax laws or rates in the annual effective tax rate.
−Removed: The Company adopted the new guidance effective February
−Removed: There was no impact to the Company’s consolidated financial statements upon adoption.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: In January 2020,
−Removed: the FASB issued new guidance intended to clarify certain interactions between accounting standards related to equity securities, equity
−Removed: method investments and certain derivatives.
−Removed: The guidance addresses accounting for the transition into and out of the equity method of
−Removed: accounting and measuring certain purchased options and forward contracts to acquire investments.
−Removed: The Company adopted the new guidance
−Removed: effective February 1, 2021.
−Removed: There was no impact to the Company’s consolidated financial statements upon adoption.
−Removed: In August 2020,
−Removed: the FASB issued amended guidance on the accounting for convertible instruments and contracts in an entity’s own equity.
−Removed: removes the separation model for convertible debt instruments and preferred stock, amends requirements for conversion options to be classified
−Removed: in equity as well as amends diluted earnings per share (EPS) calculations for certain convertible debt instruments.
−Removed: The amended guidance
−Removed: is effective for interim and annual periods in 2022.
−Removed: The application of the amendments in the new guidance are to be applied either on
−Removed: a modified retrospective or a retrospective basis.
−Removed: We are currently assessing the effect that the adoption of this standard will have
−Removed: on the Company’s consolidated financial statements upon adoption.
+Added: Recently Issued Accounting Pronouncements
Recently Issued Accounting Standards Not Yet Adopted
−Removed: In March 2020,
−Removed: the FASB issued optional guidance to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform
−Removed: on financial reporting and subsequently issued clarifying amendments.
−Removed: The guidance provides optional expedients and exceptions for accounting
−Removed: for contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (LIBOR) or another reference
−Removed: rate expected to be discontinued because of reference rate reform.
−Removed: The optional guidance is effective upon issuance and can be applied
−Removed: on a prospective basis at any time between January 1, 2020 through December 31, 2022.
−Removed: The Company is currently evaluating the impact
−Removed: of adoption on its consolidated financial statements.
−Removed: In October 2021,
−Removed: the FASB issued amended guidance that requires acquiring entities to recognize and measure contract assets and liabilities in a business
−Removed: combination in accordance with existing revenue recognition guidance.
−Removed: The amended guidance is effective for interim and annual periods
−Removed: in 2023 and is to be applied prospectively.
−Removed: Early adoption is permitted on a retrospective basis to the beginning of the fiscal year of
−Removed: The adoption of this guidance will not have a material impact on the Company’s consolidated financial statements for prior
−Removed: acquisitions;
−Removed: however, the impact in future periods will be dependent upon the contract assets and contract liabilities acquired in future
−Removed: business combinations.
−Removed: In November 2021, the FASB
−Removed: issued new guidance to increase the transparency of transactions with a government that are accounted for by applying a grant or contribution
−Removed: accounting model by analogy.
−Removed: The guidance requires annual disclosures of such transactions to include the nature of the transactions and
−Removed: the significant terms and conditions, the accounting treatment and the impact to the company’s financial statements.
−Removed: is effective for annual periods beginning in 2022 and is to be applied on either a prospective or retrospective basis.
−Removed: The Company is
−Removed: currently evaluating the impact of adoption on its consolidated financial statements.
+Added: In August 2020, the FASB issued ASU 2020-06, Debt
+Added: — Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic
+Added: Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity .
+Added: Under ASU 2020-06, the embedded
+Added: conversion features are no longer separated from the host contract for convertible instruments with conversion features that are not required
+Added: to be accounted for as derivatives under Topic 815, or that do not result in substantial premiums accounted for as paid-in capital.
+Added: Consequently,
+Added: a convertible debt instrument will be accounted for as a single liability measured at its amortized cost, as long as no other features
+Added: require bifurcation and recognition as derivatives.
+Added: The new guidance also requires the if-converted method to be applied for all convertible
+Added: The amendments in ASU 2020-06 are effective for public entities, excluding smaller reporting companies as defined, for fiscal
+Added: years beginning after December 15, 2021.
+Added: For all other entities, the amendments are effective for fiscal years beginning after December
+Added: Early adoption is permitted.
+Added: A reporting entity is not permitted to adopt the guidance in an interim period, other than the
+Added: first interim period of its fiscal year.
+Added: Adoption of the standard requires using either a modified retrospective or a full retrospective
+Added: Management is currently evaluating the effect of these provisions on the Company’s financial position and results of operations.
REVENUE FROM CONTRACTS WITH CUSTOMERS
23 unchanged sentences
with negotiated payment terms, generally net 30 days or less, which are invoiced and remain as accounts receivable until collected.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The following table presents revenues from contracts
with customers disaggregated by product/service:
−Removed: Three Months Ended
−Removed: Three Months Ended
+Added: August 31, 2023
+Added: August 31, 2022
+Added: August 31, 2023
+Added: August 31, 2022
Device rental activities
Direct sales of goods and services
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
We lease certain warehouses, and office space.
9 unchanged sentences
Below is a summary of our lease assets and liabilities
−Removed: at May 31, 2023 and February 28, 2023.
+Added: at August 31, 2023 and February 28, 2023.
Classification
+Added: August 31, 2023
February 28, 2023
12 unchanged sentences
and were expensed in general and administrative expenses as incurred.
−Removed: Operating lease cost and rent was $ 62,542 and $ 69,967
−Removed: for the three months ended May 31, 2023 and May 31, 2022, respectively.
+Added: Rent expense and operating lease cost was $ 62,541
+Added: and $ 125,083 for the three and six months ended August 31, 2023, respectively, and $ 63,681 and $ 133,648 for the three and six months ended
+Added: August 31, 2022, respectively.
REVENUE EARNING DEVICES
Revenue earning devices consisted of the following:
+Added: August 31, 2023
February 28, 2023
1 unchanged sentence
Accumulated depreciation
−Removed: During the three months ended May 31, 2023 the Company
−Removed: made total additions to revenue earning devices of $ 444,412 which were transfers from inventory.
−Removed: During the three months ended May 31,
−Removed: 2022 the Company made total additions to revenue earning devices of $ 174,101 which were transfers from inventory.
+Added: During the three and six months ended August 31, 2023
+Added: the Company made total additions to revenue earning devices of $ 341,042 and $ 785,464 , respectively, which were transfers from inventory.
+Added: During the three and six months ended August 31, 2022 the Company made total additions to revenue earning devices of $ 251,946 and $ 426,047 ,
+Added: respectively, which were transfers from inventory.
Depreciation expense was $ 141,614 and $ 264,455 for
−Removed: the three months ended May 31, 2023, and 2022 respectively.
+Added: the three and six months ended August 31, 2023, respectively, and $ 116,125 and $ 187,539 for the three and six months ended August 31,
+Added: 2022, respectively.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
1 unchanged sentence
Fixed assets consisted of the following:
+Added: August 31, 2023
February 28, 2023
6 unchanged sentences
Accumulated depreciation
−Removed: During the three months ended May 31, 2023 the Company
−Removed: made additions of $ 32,173 of which $ 28,710 were transfers from inventory with remaining additions of $ 3,463 .
−Removed: During the three months ended
−Removed: May 31, 2022 the Company made additions of $ 93,730 of which $ 5,516 were transfers from inventory with remaining additions of $ 88,214 .
+Added: During the three months ended August 31, 2023, the
+Added: Company made additions of $ 75,057 which were transfers from inventory.
+Added: During the six months ended August 31, 2023, the Company made additions
+Added: of $ 107,230 of which $ 103,767 were transfers from inventory with remaining additions of $ 3,463 .
+Added: During the three months ended August 31,
+Added: 2022, the Company made additions of $ 139,946 of which $ 20,693 were transfers from inventory with remaining additions of $ 118,983 .
+Added: the six months ended August 31, 2022, the Company made additions of $ 233,676 of which $ 26,479 were transfers from inventory with remaining
+Added: additions of $ 207,197 .
Depreciation expense was $ 49,427 and $ 94,528 for the
−Removed: three months ended May 31, 2023, and 2021 respectively.
+Added: three and six months ended August 31, 2023, respectively, and $ 29,668 and $ 52,249 for the three and six months ended August 31, 2022,
+Added: respectively.
DEFERRED VARIABLE PAYMENT OBLIGATION
24 unchanged sentences
party paid for the shares plus the total value of all future Payments.
−Removed: On November 18, 2019 the Company entered into an arrangement
−Removed: similar to the (February 1, 2019 agreement above) investor above whereby the investor would advance up to $ 225,000 in exchange for a perpetual
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: On November 18, 2019, the Company entered into another
+Added: similar arrangement with the (February 1, 2019) investor above whereby the investor would advance up to $ 225,000 in exchange for a perpetual
2.25 % rate Payment on the Company’s quarterly Revenues (commencing on quarter ending May 31, 2020).
1 unchanged sentence
has advanced $ 109,000 and the investor advanced the $ 116,000 remainder as of May 2020.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: On December 30, 2019 the Company entered into an arrangement
−Removed: with a new investor whereby the investor would advance up to $ 100,000 in exchange for a perpetual 1.00 % rate Payment on the Company’s
−Removed: quarterly Revenues (commencing quarter ended November 30, 2020).
−Removed: At February 29, 2020 the investor has advanced $50,000 with the remainder
−Removed: to be advanced no later than June 30, 2020.
−Removed: If the total investor advances turns out to be less than $100,000, this would not constitute
−Removed: a breach of the agreement, rather the 1.00% rate would be adjusted on a pro-rata basis.
−Removed: On April 22, 2020 the Company entered into an arrangement
−Removed: with the (first May 9, 2019) investor above whereby the investor would advance up to $ 100,000 in exchange for a perpetual 1.00 % rate
−Removed: Payment on the Company’s quarterly Revenues.
+Added: On December 30, 2019, the Company entered into another
+Added: similar arrangement with a new investor whereby the investor would advance up to $100,000 in exchange for a perpetual 1.00 % rate Payment
+Added: on the Company’s quarterly Revenues (commencing quarter ended November 30, 2020).
+Added: At February 29, 2020, the investor has advanced
+Added: $50,000 with the remainder to be advanced no later than June 30, 2020.
+Added: If the total investor advances turns out to be less than $100,000,
+Added: this would not constitute a breach of the agreement, rather the 1.00% rate would be adjusted on a pro-rata basis.
+Added: On April 22, 2020, the Company entered into another
+Added: similar arrangement with the (first May 9, 2019) investor above whereby the investor would advance up to $ 100,000 in exchange for
+Added: a perpetual 1.00 % rate Payment on the Company’s quarterly Revenues.
At May 31, 2020, the investor has fully funded this commitment.
−Removed: On July 1, 2020 the Company entered into an agreement
−Removed: with the first investor whereby the investor would pay up to $ 800,000 in exchange for a perpetual 2.75 % rate payment (Payment) on the
−Removed: Company’s reported quarterly revenue.
−Removed: These Payments are to be made 90 days after the fiscal quarter with the first payment being
−Removed: due no later than May 31, 2021.
+Added: On July 1, 2020, the Company entered into a similar
+Added: agreement with the first investor whereby the investor would pay up to $ 800,000 in exchange for a perpetual 2.75 % rate payment (Payment)
+Added: on the Company’s reported quarterly revenue.
+Added: These Payments are to be made 90 days after the fiscal quarter with the first payment
+Added: being due no later than May 31, 2021.
If the Payments would deplete RAD’s available cash by more than 20%, the payment may be deferred.
7 unchanged sentences
save for the following:
−Removed: the rate payment is revised to 14.25 % payable on revenues commencing the quarter ended August 31, 2020 and
−Removed: the Payments are secured by the assets of the Company.
−Removed: This interest may be secured by UCC filing but is subordinated to equipment
−Removed: financing on the products the Company leases to its customers.
+Added: the rate payment is revised to 14.25 % payable on revenues commencing the quarter ended August 31, 2020.
+Added: event of default that we are unable to cure in the time allotted under the agreements, these Payments may be secured with a priority lien
+Added: by UCC filing against all of our assets, but is subordinated to equipment financing or leasing agreements on the products the Company
+Added: leases to its customers.
In summary of all agreements mentioned above if in
10 unchanged sentences
43.77 % to 33.77%.
−Removed: The Payments will first become payable on June 30, 2019 (unless otherwise
−Removed: indicated) based on the quarterly Revenues for the quarter ended May 31, 2019 and will accrue every quarter thereafter.
−Removed: As of May 31,
−Removed: 2023, the Company has accrued approximately $ 604,811 in Payments, of which $ 388,226 is in arrears.
+Added: The Payments first become payable on June 30, 2019
+Added: (unless otherwise indicated) based on the quarterly Revenues for the quarter ended May 31, 2019 and accrue every quarter thereafter.
+Added: of August 31, 2023, the Company has accrued $ 667,634 in Payments of which $ 431,719 are in arrears.
As of February 28, 2023, the Company
−Removed: has accrued approximately $ 542,177 in Payments, of which $ 325,600 is in arrears.
−Removed: On March 1, 2021 the first investor referred to above whose aggregate investment
−Removed: is $ 1,925,000 revised his agreements as follows:
+Added: has accrued $ 542,177 in Payments of which $ 325,600 are in arrears.
+Added: No notices have been sent to the Company.
+Added: On March 1, 2021, the first investor referred to above whose aggregate
+Added: investment is $ 1,925,000 revised his agreements as follows:
The rate payment was reduced from 14.25 % to 9.65 %
3 unchanged sentences
a five-year term and an exercise price of $ 1.00 .
−Removed: During the three months ended May 31, 2021 the warrant holder exercised warrants to acquire
−Removed: 38 shares of Series F Convertible Preferred Stock.
−Removed: The company attributed a fair value based on recent transactions for the Series F Preferred
−Removed: stock and warrants of $ 33,015,214 and recorded a loss on settlement of debt with a corresponding adjustment to paid in capital.
+Added: During the three months ended May 31, 2021, the warrant holder exercised warrants to
+Added: acquire 38 shares of Series F Convertible Preferred Stock.
+Added: The Company attributed a fair value based on recent transactions for the Series
+Added: F Preferred stock and warrants of $ 33,015,214 and recorded a loss on settlement of debt with a corresponding adjustment to paid in capital.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The Company retains total involvement in the generation
1 unchanged sentence
of this, the Company has determined that the agreements constitute debt agreements.
−Removed: As of February 28, 2023, and February 28, 2022, the
+Added: As of August 31, 2023, and February 28, 2023, the
long-term balances other than Payments already owed is the cash received of $ 2,525,000 and $ 2,525,000 , respectively.
−Removed: For both the years ended February 28, 2023 and February
−Removed: 28, 2022, the Company has received $ 0 related to the deferred payment obligation as the balance remains $ 2,525,000 at both February 28,
−Removed: 2023 and February 28, 2022.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the three months ended May 31, 2023 and year ended
−Removed: February 28, 2023 , the Company has received $ 0 related to the deferred payment obligation since there were no new agreements during this
−Removed: The balance remains $ 2,525,000 at both May 31, 2023 and February 28, 2023.
−Removed: The Payments first become payable on June 30, 2019
−Removed: (unless otherwise indicated) based on the quarterly Revenues for the quarter ended May 31, 2019 and accrue every quarter thereafter.
−Removed: of May 31, 2023, the Company has accrued $ 388,227 in Payments (February 28, 2023 -$ 542,177 ).
−Removed: At May 31, 2023, and February 28, 2023 the
−Removed: Company was in default on $ 388,226 and $ 325,600 of those Payments.
−Removed: No notices have been sent to the Company.
+Added: For both the three months and six months ended August
+Added: 31, 2023 and year ended February 28, 2023, the Company has received $ 0 related to the deferred payment obligation since there were no
+Added: new agreements during this period.
+Added: The balance remains $ 2,525,000 at both August 31, 2023 and February 28, 2023.
RELATED PARTY TRANSACTIONS
−Removed: For both the three months ended May 31, 2023 and May
−Removed: 31, 2022 , the Company had no repayments of net advances from its loan payable-related party.
−Removed: At May 31, 2023, the loan payable-related
+Added: For both the three months ended August 31, 2023 and
+Added: August 31, 2022 , the Company had no repayments of net advances from its loan payable-related party At August 31, 2023, the loan payable-related
party was $ 260,746 and $ 206,516 at February 28, 2023.
−Removed: Included in the balance due to the related party at May 31, 2023 is $ 139,250 of
−Removed: deferred salary and interest, $ 133,000 of which bears interest at 12 %.
−Removed: At February 28, 2023 there was $ 108,000 of deferred salary with
−Removed: $ 108,000 bearing interest at 12 %.
−Removed: The accrued interest included in loan at May 31, 2023 and February 28, 2022 was $ 19,275 and $ 15,660 ,
−Removed: respectively.
+Added: Included in the balance due to the related party at August 31, 2023 is $ 172,265
+Added: of deferred salary and interest, $ 145,500 of which bears interest at 12 %.
+Added: At February 28, 2023, included in the balance due to the related
+Added: party is $ 108,000 of deferred salary with $ 108,000 bearing interest at 12 %.
+Added: The accrued interest included in loan at August 31, 2023 and
+Added: February 28, 2023 was $ 23,515 and $ 15,660 respectively.
Pursuant to the amended Employment Agreement with
−Removed: its Chief Executive Officer, for the three months ended May 31, 2023 the Company accrued $ 63,000 (three months ended May 31 2022-$ 161,500 )
−Removed: of incentive compensation plan payable with a corresponding recognition of stock based compensation due to the expectation of additional
−Removed: awards being met.
−Removed: This will be payable in Series G Preferred Shares which are redeemable at the Company’s option at $ 1,000 per share.
−Removed: At May 31, 2023 and February 28, 2023 there was $ 1,042,000 and $ 979,000 of incentive compensation payable.
−Removed: During the three months ended May 31, 2023 and 2022,
+Added: its Chief Executive Officer, for the three months and six ended August 31, 2023, the Company accrued $ 62,000 (2022-$ 63,000 ) and $ 125,000
+Added: (2022-$ 224,500 ) of incentive compensation plan payable with a corresponding recognition of stock based compensation due to the expectation
+Added: of additional awards being met.
+Added: This will be payable in Series G Preferred Shares which are redeemable at the Company’s option at
+Added: $ 1,000 per share.
+Added: At August 31, 2023 and February 28, 2023 there was $ 1,104,000 and $ 979,000 of incentive compensation payable.
+Added: During the three months ended August 31, 2023 and
+Added: 2022, the Company was charged $ 777,260 and $ 957,395 , respectively for fees for research and development from a company partially owned
+Added: by a principal shareholder.
+Added: During the six months ended August 31, 2023 and 2022,
the Company was charged $ 1,659,275 and $ 1,959,129 , respectively for fees for research and development from a company partially owned by
19 unchanged sentences
The remaining total balances of the amounts owed on the vehicle loans were $ 38,522 and $ 38,522
−Removed: as of May 31, 2022 and February 28, 2022, respectively, of which all were classified as current.
+Added: as of August 31, 2023 and February 28, 2023, respectively, of which all were classified as current.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
1 unchanged sentence
LOANS PAYABLE
−Removed: Loans payable at May 31, 2023 consisted of the following:
+Added: Loans payable at August 31, 2023 consisted of the
Interest Rate
84 unchanged sentences
Current portion of loans payable, net of discount
−Removed: This note was transferred from convertible notes payable because in August 2022 it was no longer convertible due to restrictions placed on the lender.
−Removed: This promissory note was issued as part of a debt settlement whereby $ 2,683,357 in convertible notes and associated accrued interest of $ 1,237,811 totaling $ 3,921,168 was exchanged for this promissory note of $ 3,921,168 , and a warrant to purchase 450,000,000 shares at an exercise price of $ .002 per share and a three-year maturity having a relative fair value of $ 990,000 .
−Removed: This note is secured by a general security charging all of the Company’s present and after-acquired property.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: This note was transferred from convertible notes payable because in August 2022 it was no longer convertible due to restrictions placed on the lender.
+Added: This promissory note was issued as part of a debt
+Added: settlement whereby $ 2,683,357 in convertible notes and associated accrued interest of $ 1,237,811 totaling $ 3,921,168 was exchanged for
+Added: this promissory note of $ 3,921,168 , and a warrant to purchase 450,000,000 shares at an exercise price of $ .002 per share and a three-year
+Added: maturity having a relative fair value of $ 990,000 .
+Added: This note is secured by a general security charging all of the Company’s present
+Added: and after-acquired property.
This promissory note was issued as part of a debt settlement whereby $ 1,460,794 in convertible notes and associated accrued interest of $ 1,593,544 totaling $ 3,054,338 was exchanged for this promissory note of $ 3,054,338 , and a warrant to purchase 250,000,000 shares at an exercise price of $ .002 per share and a three-year maturity having a relative fair value of $ 550,000 .
1 unchanged sentence
This promissory note was issued as part of a debt settlement whereby $ 103,180 in convertible notes and associated accrued interest of $ 62,425 totaling $ 165,605 was exchanged for this promissory note of $ 165,605 , and a warrant to purchase 80,000,000 shares at an exercise price of $ .002 per share and a three-year maturity having a fair value of $ 176,000 .
−Removed: This promissory note was issued as part of a debt
−Removed: settlement whereby $ 235,000 in convertible notes and associated accrued interest of $ 75,375 totaling $ 310,375 was exchanged for this promissory
−Removed: note of $ 310,375 , and a warrant to purchase 25,000,000 shares at an exercise price of $ .002 per share and a three-year maturity having
−Removed: a fair value of $ 182,500 .
+Added: This promissory note was issued as part of a debt settlement whereby $ 235,000 in convertible notes and associated accrued interest of $ 75,375 totaling $ 310,375 was exchanged for this promissory note of $ 310,375 , and a warrant to purchase 25,000,000 shares at an exercise price of $ .002 per share and a three-year maturity having a fair value of $ 182,500 .
The note, with an original principal amount of $ 350,000 , may be pre-payable at any time.
2 unchanged sentences
After allocating these charges to debt and equity according to their respective values, a debt discount of $ 271,250 with a corresponding adjustment to paid in capital for the relative fair value of the warrant.
−Removed: For the three months ended May 31, 2023, the Company recorded amortization expense of $ 39,904 , respectively, with an unamortized discount of $ 153,611 at May 31, 2023.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 52,756 and $ 92,660 , respectively, with an unamortized discount of $ 100,855 at August 31, 2023.
This promissory note was issued as part of a debt settlement whereby $ 9,200 in convertible notes and associated accrued interest of $ 6,944 totaling $ 16,144 was exchanged for this promissory note of $ 25,000 .
6 unchanged sentences
After allocating these charges to debt and equity according to their respective values, a debt discount of $ 380,174 with a corresponding adjustment to paid in capital.
−Removed: For the three months ended May 31, 2023, the Company recorded amortization expense of $ 51,045 respectively, with an unamortized discount of $ 188,291 at May 31, 2023.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 62,143 and $ 113,188 respectively, with an unamortized discount of $ 126,148 at August 31, 2023.
The note, with an original principal balance of $ 1,650,000 , may be pre-payable at any time.
4 unchanged sentences
These warrants have a fair value of $ 950,000 recorded as interest expense with a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022.
−Removed: For the three months ended May 31, 2023, the Company recorded amortization expense of $ 159,064 respectively, with an unamortized discount of $ 953,197 at May 31, 2023.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 220,757 and $ 379,821 respectively, with an unamortized discount of $ 732,440 at August 31, 2023.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The unsecured note may be pre-payable at any time.
6 unchanged sentences
This note has been fully amortized.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The note, with an original principal balance of $ 2,750,000 , may be pre-payable at any time.
4 unchanged sentences
These warrants have a fair value of $ 1,615,000 recorded as interest expense with a corresponding adjustment to paid in capital recorded in the year ended February 28, 2022.
−Removed: For the three months ended May 31, 2023, the Company recorded amortization expense of $ 154,910 respectively, with an unamortized discount of $ 639,308 at May 31, 2023.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 175,789 and $ 330,699 respectively, with an unamortized discount of $ 463,519 at August 31, 2023.
This loan, with an original principal balance of $ 4,000,160 , was in exchange for 184 Series F preferred shares from a former director.
1 unchanged sentence
The loan is unsecured.
−Removed: For the three months ended May 31, 2023 there were repayments of $ 27,000 on the note.
−Removed: The note, with an original principal balance of $ 1,650,000 ,
−Removed: may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 150,000 and was issued with a warrant to purchase
−Removed: 250,000,000 shares at an exercise price of $ 0.037 per share with a 3 -year term and having a relative fair value of $ 1,284,783 , The discounts
−Removed: are being amortized over the term of the loan.
−Removed: After allocating these charges to debt and equity according to their respective values,
−Removed: a debt discount of $ 1,284,783 with a corresponding adjustment to paid in capital.
−Removed: For the three months ended May 31, 2023, the Company
−Removed: recorded amortization expense of $ 86,930 respectively, with an unamortized discount of $ 1,27,501 at May 31, 2023.
+Added: For the three and six months ended August 31, 2023 there were repayments of $ 27,000 and $ 54,000 .
+Added: respectively on the note.
+Added: The note, with an original principal balance of $ 1,650,000 , may be pre-payable at any time.
+Added: The note balance includes an original issue discount of $ 150,000 and was issued with a warrant to purchase 250,000,000 shares at an exercise price of $ 0.037 per share with a 3 -year term and having a relative fair value of $ 1,284,783 , The discounts are being amortized over the term of the loan.
+Added: After allocating these charges to debt and equity according to their respective values, a debt discount of $ 1,284,783 with a corresponding adjustment to paid in capital.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 115,344 and $ 202,274 respectively, with an unamortized discount of $ 1,27,501 at August 31, 2023.
Original $ 170,000 note may be pre-payable at any time.
2 unchanged sentences
Secured by a general security charging all of RAD’s present and after-acquired property.
−Removed: For the three months ended May 31, 2023, the Company recorded amortization expense of $ 5,287 respectively, with an unamortized discount of $ 3,739 at May 31, 2023.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 3,739 and $ 9,026 respectively, with an unamortized discount of $ 0 at August 31, 2023.
+Added: This loan has been fully repaid.
A warrant holder exchanged 955,000,000 warrants for a promissory note of $ 3,000,000 , bearing interest at 15 % with a two year maturity.
1 unchanged sentence
Principal and interest due at maturity.
−Removed: For the three months ended May 31, 2023, the Company recorded amortization expense of $ 4,557 respectively, with an unamortized discount of $ 26,312 at May 31, 2023.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 4,736 and $ 9,293 respectively, with an unamortized discount of $ 21,576 at August 31, 2023.
Original $ 400,000 note may be pre-payable at any time.
2 unchanged sentences
Secured by a general security charging all of RAD’s present and after-acquired property.
−Removed: For the three months ended May 31, 2023, the Company recorded amortization expense of $ 12,342 respectively, with an unamortized discount of $ 15,479 at May 31, 2023.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 15,479 and $ 27,821 respectively, with an unamortized discount of $ 0 at August 31, 2023.
Original $ 475,000 note may be pre-payable at any time.
2 unchanged sentences
Secured by a general security charging all of RAD’s present and after-acquired property.
−Removed: For the three months ended May 31, 2023, the Company recorded amortization expense of $ 18,930 respectively, with an unamortized discount of $ 17,799 at May 31, 2023.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 17,799 and $ 36,729 respectively, with an unamortized discount of $ 0 at August 31, 2023.
Original $ 350,000 note may be pre-payable at any time.
2 unchanged sentences
Secured by a general security charging all of the Company’s s present and after-acquired property.
−Removed: For the three months ended May 31, 2023, the Company recorded amortization expense of $ 12,290 respectively, with an unamortized discount of $ 20,620 at May 31, 2023.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 13,295 and $ 25,585 respectively, with an unamortized discount of $ 7,325 at August 31, 2023.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: On October 28, 2022 the Company entered into an loan
−Removed: facility with a lender for up to $ 4,000,000 including an original issue discount of $500,000.
−Removed: In exchange the Company will issue one series
−Removed: F Preferred Share, extended 329 series F warrants with a March 1, 2026 maturity to a new October 31, 2033 maturity, and issue up to 10
−Removed: tranches with each tranche of $400,000, with cash proceeds of $350,000 an original issue discount of $50,000, October 31, 2026 maturity,
−Removed: and 61 Series F warrants with a October 31, 2033 maturity.
−Removed: Secured by a general security charging all of the Company’s present and
−Removed: after-acquired property.
+Added: On October 28, 2022 the Company entered into an loan facility with a lender for up to $ 4,000,000 including an original issue discount of $500,000.
+Added: In exchange the Company will issue one series F Preferred Share, extended 329 series F warrants with a March 1, 2026 maturity to a new October 31, 2033 maturity, and issue up to 10 tranches with each tranche of $400,000, with cash proceeds of $350,000 an original issue discount of $50,000, October 31, 2026 maturity, and 61 Series F warrants with a October 31, 2033 maturity.
+Added: Secured by a general security charging all of the Company’s present and after-acquired property.
At November 30, 2022 the Company has issued 6 tranches as follows:
−Removed: October 28, 2022, $ 400,000 loan, original issue discount
−Removed: of $ 50,000 , 61 Series F Preferred Share warrants and 1 Series F Preferred Share having a relative fair value of $299,399.
−Removed: For the three
−Removed: months ended May 31, 2023, the Company recorded amortization expense of $ 1,866 respectively, with an unamortized discount of $ 346,157
−Removed: at May 31, 2023.
−Removed: November 9, 2022, $ 400,000 loan, original issue discount
−Removed: of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $299,750.
−Removed: For the three months ended May 31, 2023, the
−Removed: Company recorded amortization expense of $$ 1,838 respectively, with an unamortized discount of $ 346,600 at May 31, 2023.
−Removed: November 10, 2022, $ 400,000 loan, original issue discount
−Removed: of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $302,020.
−Removed: For the three months ended May 31, 2023, the
−Removed: Company recorded amortization expense of $ 16,678 respectively, with an unamortized discount of $ 349,214 at May 31, 2023.
−Removed: November 15, 2022, $ 400,000 loan, original issue discount
−Removed: of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $299,959.
−Removed: For the three months ended May 31, 2023, the
−Removed: Company recorded amortization expense of $ 1,881 respectively, with an unamortized discount of $ 345,914 at May 31, 2023.
−Removed: January 11, 2023, $ 400,000 loan, original issue discount
−Removed: of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $299,959.
−Removed: For the three months ended May 31, 2023, the
−Removed: Company recorded amortization expense of $ 1,925 respectively, with an unamortized discount of $ 345,265 at May 31, 2023.
−Removed: February 6, 2023, $ 400,000 loan, original issue discount
−Removed: of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $299,959.
−Removed: For the three months ended May 31, 2023, the
−Removed: Company recorded amortization expense of $ 1,836 respectively, with an unamortized discount of $ 346,590 at May 31, 2023.
−Removed: April 5, 2023, $ 400,000 loan, original issue discount
−Removed: of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $296,245.
−Removed: For the three months ended May 31, 2023, the
−Removed: Company recorded amortization expense of $ 751 respectively, with an unamortized discount of $ 345,494 at May 31, 2023.
−Removed: April 20, 2023, $ 400,000 loan, original issue discount
−Removed: of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $302,219.
−Removed: For the three months ended May 31, 2023, the
−Removed: Company recorded amortization expense of $ 196 respectively, with an unamortized discount of $ 352,023 at May 31, 2023.
−Removed: May 11, 2023, $ 400,000 loan, original issue discount
−Removed: of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $348,983.
−Removed: For the three months ended May 31, 2023, the
−Removed: Company recorded amortization expense of $ 0 respectively, with an unamortized discount of $ 398,983 at May 31, 2023.
+Added: October 28, 2022, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants and 1 Series F Preferred Share having a relative fair value of $299,399.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 2,472 and $ 4,338 respectively, with an unamortized discount of $ 343,685 at August 31, 2023.
+Added: November 9, 2022, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $299,750.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 2,438 and $ 4,276 respectively, with an unamortized discount of $ 344,162 at August 31, 2023.
+Added: November 10, 2022, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $302,020.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 2,233 and $ 3,900 respectively, with an unamortized discount of $ 346,981 at August 31, 2023.
+Added: November 15, 2022, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $299,959.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 2,489 and $ 4,370 respectively, with an unamortized discount of $ 343,445 at August 31, 2023.
+Added: January 11, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $299,959.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 2,541 and $ 4,565 respectively, with an unamortized discount of $ 342,724 at August 31, 2023.
+Added: February 6, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $299,959.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 2,436 and $ 4,272 respectively, with an unamortized discount of $ 344,154 at August 31, 2023.
+Added: April 5, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $296,245.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 2,523 and $ 3,274 respectively, with an unamortized discount of $ 342,971 at August 31, 2023.
+Added: April 20, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $302,219.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 2,010 and $ 2,206 respectively, with an unamortized discount of $ 350,013 at August 31, 2023.
+Added: May 11, 2023, $ 400,000 loan, original issue discount of $ 50,000 , 61 Series F Preferred Share warrants having a relative fair value of $348,983.
+Added: For the three and six months ended August 31, 2023, the Company recorded amortization expense of $ 0 and $ 0 respectively, with an unamortized discount of $ 398,983 at August 31, 2023.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
9 unchanged sentences
Forfeited and cancelled
−Removed: Outstanding at May 31, 2023
−Removed: During the three months ended May 31, 2023, as part
+Added: Outstanding at August 31, 2023
+Added: During the six months ended August 31, 2023, as part
of debt issuance the Company issued 183 Series F Preferred Warrants to a lender for a relative fair value of $ 947,447 .
1 unchanged sentence
Summary of Common Stock Activity
−Removed: For the three months ended May 31, 2023 , the Company
+Added: The Company increased authorized common shares from
+Added: 7,225,000,000 to 10,000,000,000 on August 30, 2023.
+Added: For the three months ended August 31, 2023, the Company
issued 903,636,004 common shares with gross proceeds of $ 4,972,795 and net proceeds of $ 4,796,193 after issuance costs of $ 176,672 .
+Added: the six months ended August 31, 2023, the Company issued 1,184,565,194 common shares with gross proceeds of $ 6,372,989 and net proceeds
+Added: of $ 6,115,032 after issuance costs of $ 257,956 .
+Added: In addition for the three and six months ended the Company issued 6,500,000 shares with
+Added: a fair value of $ 44,460 as payment for services of $ 83,200 .
+Added: A gain on settlement of debt of $ 38,640 has been recorded.
+Added: The Company also
+Added: issued 12,100,000 previously recorded as issuable shares pursuant to agreements.
The table below represent the common shares issued,
−Removed: issuable and outstanding at May 31, 2023 and February 28, 2023:
+Added: issuable and outstanding at August 31, 2023 and February 28, 2023:
Common shares
+Added: August 31, 2023
February 28, 2023
5 unchanged sentences
Summary of Common Stock Warrant Activity
+Added: For the three months and six months ended August 31,
+Added: 2023 and August 31, 2022, the Company recorded a total of $ 50,713 and $ 0 , and $ 103,434 and $ 0 respectively, to stock-based compensation
+Added: for options and warrants with a corresponding adjustment to additional paid-in capital.
+Added: Summary of Common Stock Warrant Activity
Number of Warrants
3 unchanged sentences
Forfeited and cancelled
−Removed: Outstanding at May 31, 2023
−Removed: For the three months ended May 31, 2022 and May 31,
−Removed: 2021, the Company recorded a total of $ 0 and $ 0 , respectively, to stock-based compensation for options and warrants with a corresponding
−Removed: adjustment to additional paid-in capital.
−Removed: Summary of Common Stock Option Activity
−Removed: Number of Warrants
+Added: Outstanding at August 31, 2023
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Summary of Common Stock Option Activity -Employee
+Added: Stock Options
+Added: Number of Options
Weighted Average Exercise Price
2 unchanged sentences
Forfeited, extinguished and cancelled
−Removed: Outstanding at May 31, 2023
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Outstanding at August 31, 2023
COMMITMENTS AND CONTINGENCIES
29 unchanged sentences
Rent expense and operating lease
−Removed: cost was $ 62,542 for the three months May 31, 2023 and $ 69,967 for the three months May 31, 2022.
+Added: cost was $ 62,541 and $ 125,083 for the three and six months ended August 31, 2023, respectively, and $ 63,681 and $ 133,648 for the three
+Added: and six months ended August 31, 2022, respectively.
+Added: Summary of rent expense and operating lease cost are recorded over the lease terms on a straight-line basis.
Maturity of Lease Liabilities
−Removed: May 31, 2029 and after
+Added: August 31, 2024
+Added: August 31, 2025
+Added: August 31, 2026
+Added: August 31, 2027
+Added: August 31, 2028
+Added: August 31, 2029 and after
Total lease payments
6 unchanged sentences
For the Three Months Ended
+Added: For the Six Months Ended
Net income (loss) available to common shareholders
1 unchanged sentence
interest expense on convertible debt
+Added: Add (less) loss (gain) on settlement of debt
+Added: Add (less) loss (gain) on change of derivative liabilities
Net income (loss) adjusted for common stock equivalents
2 unchanged sentences
4,970,040,852
+Added: 6,266,833,467
+Added: 4,884,349,362
Net income (loss) per share – basic
+Added: Dilutive effect of common stock equivalents:
+Added: Convertible Debt
+Added: Preferred shares
Weighted average shares – diluted
1 unchanged sentence
4,970,040,852
+Added: 6,266,833,467
+Added: 4,884,349,362
Net income (loss) per share – diluted
The anti-dilutive shares of common stock equivalents
−Removed: for the three months ended May 31, 2023 and 2022 were as follows:
+Added: for the three and six months ended August 31, 2023 and 2022 were as follows:
For the Three Months Ended
+Added: For the Six Months Ended
Convertible notes and accrued interest
Convertible Series F Preferred Shares
+Added: 24,286,988,436
+Added: 24,286,988,436
Stock options and warrants
1 unchanged sentence
1,237,643,136
+Added: 24,720,755,887
+Added: 1,237,643,136
On August 23, 2021, the Company filed amended Series F preferred shares such that Series F preferred shares are not convertible into common stock by a holder until (A) August 23, 2023 or (B) the date on which such a conversion may be required for the purpose of (i) uplisting the Company to a new stock exchange, or (ii) selling more than 50% of the Company’s assets.
−Removed: Had these Series F preferred shares been convertible at May 31, 2023 and 2022 the dilutive effects would be as follows:
+Added: Had these Series F preferred shares been convertible at August 31, 2023 and 2022 the dilutive effects would be as follows:
Series F Preferred shares been convertible the dilutive effects would be as follows:
−Removed: For the Three Months Ended
+Added: For the Three and Six Months Ended
+Added: August 31, 2023
+Added: August 31, 2022
Convertible Series F Preferred Shares
17,375,422,528
−Removed: 16,798,367,179
SUBSEQUENT EVENTS
−Removed: Subsequent to May 31, 2023 through to July 14, 2023:
−Removed: — the Company issued 441,502,460
−Removed: common shares pursuant to a share purchase agreement for gross proceeds of $ 2,922,520 ,
−Removed: issuance costs of $ 132,591
−Removed: and net proceeds of $ 2,789,929 .
+Added: Subsequent to August 31, 2023 through to October 12,
+Added: — The Company issued 120,905,263 common
+Added: shares pursuant to a share purchase agreement for gross proceeds of $ 377,224 , issuance costs of $ 8,569 and net proceeds of $ 368,655 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.