3 unchanged sentences
The following discussion of our financial condition
−Removed: and results of operations for the three months and six months ended August 31, 2021 and August 31, 2020 should be read in conjunction
+Added: and results of operations for the three months and nine months ended November 30, 2021 and November 30, 2020 should be read in conjunction
with our unaudited consolidated financial statements and the notes to those statements that are included elsewhere in this report.
27 unchanged sentences
vision, leapfrogging most legacy solutions in use today.
+Added: Creation and deployment new solutions such as ‘RAD Light My Way’,
+Added: which allows end user personnel to activate RAD security devices to improve their security, situational awareness, deploy a unique deterrent
+Added: and connect to monitoring security staff as may be available.
RAD solutions are unique because they:
7 unchanged sentences
Management Discussion and Analysis
+Added: Selected Results Per Quarter for Fiscal 2021
+Added: Three Months Ended
+Added: Three Months Ended
+Added: Three Months Ended
+Added: November 30, 2021
+Added: August 31, 2021
+Added: Operating expenses
+Added: Loss from operations
+Added: Other income (expense), net
+Added: Net income (loss)
+Added: Sales grew by 166% in Q3 over Q2.
+Added: This is due to direct
+Added: sales of new products increasing by $190,347 and device rental activities increasing by $41,978.
+Added: Q1 sales were higher due to large direct
+Added: sales during that quarter of $434,342.
+Added: This sales growth is a result of an expansion of our
+Added: customer base and product line and our ability to ramp up production to meet demand.
+Added: We expect to continue this growth trend in the
+Added: fourth quarter and in our next fiscal year as projects accelerate through the sales funnel.
+Added: We expect an increase to the rate of growth
+Added: in 2023 as we start to deliver on new products.
+Added: Operating expense increases considerably in Q3 and
+Added: Q2 mostly as a result of $1,979,500 in equity awards and the new production facility which commenced in May 2021 of this fiscal year.
+Added: Other expenses increased due to the Series F Preferred
+Added: Stock and debt settlements that have been occurring throughout the fiscal year.
Results of Operations for the Three Months Ended
−Removed: August 31, 2021 and 2020
+Added: November 30, 2021 and 2020
The following table shows our results of operations
−Removed: for the three months ended August 31, 2021 and 2020.
+Added: for the three months ended November 30, 2021 and 2020.
The historical results presented below are not necessarily indicative of the results
that may be expected for any future period.
−Removed: August 31, 2021
−Removed: August 31, 2020
+Added: Three Months Ended
+Added: November 30, 2021
+Added: Three Months Ended
+Added: November 31, 2020
Operating expenses
3 unchanged sentences
with customers disaggregated by product/service:
−Removed: August 31, 2021
−Removed: August 31, 2020
+Added: Three Months Ended
+Added: Three Months Ended
+Added: November 30, 2021
+Added: November 30, 2020
Device rental activities
Direct sales of goods and services
−Removed: Total revenue for the three-month period ended August
−Removed: 31, 2021 was $141,572 which represented an increase of $65,490 compared to total revenue of $76,082 for the three months ended August
−Removed: This large increase is a result of increases in rental activities and training revenue as the Company continues to grow its
+Added: Total revenue for the three-month period ended November
+Added: 30, 2021 was $373,897 which represented an increase of $254,197 compared to total revenue of $119,700 for the three months ended November
+Added: This large increase is a result of increases in rental activities of $80,753 and direct sales of goods and services of $173,444
+Added: as the Company continues to grow its business.
Total gross profit for the three-month period ended
−Removed: August 31, 2021 was $99,618 which represented an increase of $59,547, compared to gross profit of $40,071 for the three months ended August
+Added: November 30, 2021 was $230,473 which represented an increase of $135,455, compared to gross profit of $95,018 for the three months ended
+Added: November 30, 2020.
The increase resulted primarily from the increased revenues noted above.
−Removed: The gross profit % of 70% for the three-month period
−Removed: ended August 31, 2021 was slightly higher than the margin of 53% for the prior year’s corresponding period due to the shift in sales
−Removed: mix, specifically higher training revenue in 2021.
+Added: The gross profit % of 62% for the three-month
+Added: period ended November 30, 2021 was lower than the margin of 79% for the prior year’s corresponding period due to different sales
Operating Expenses
−Removed: August 31, 2021
−Removed: August 31, 2020
+Added: Three Months Ended
+Added: November 30, 2021
+Added: Three Months Ended
+Added: November 31, 2020
Research and development
2 unchanged sentences
Operating lease cost and rent
−Removed: (Gain) loss on disposal of fixed assets
Operating expenses
−Removed: Our operating expenses were comprised of general and administrative expenses,
−Removed: research and development, and depreciation.
−Removed: General and administrative expenses consisted primarily of professional services, automobile
−Removed: expenses, advertising, salaries and wages, travel expenses and consultants.
−Removed: Our operating expenses during the three-month period ended
−Removed: August 31, 2021 and August 31, 2020, were $3,383,990 and $707,969, respectively.
−Removed: The overall increase of $2,676,021 was primarily attributable
−Removed: to the following changes in operating expenses of:
+Added: Our operating expenses were comprised of general and
+Added: administrative expenses, research and development, and depreciation.
+Added: General and administrative expenses consisted primarily of professional
+Added: services, automobile expenses, advertising, salaries and wages, travel expenses and consultants.
+Added: Our operating expenses during the three-month
+Added: period ended November 30, 2021 and November 30, 2020, were $5,118,000 and $995,092, respectively.
+Added: The overall increase of $4,122,908 was
+Added: primarily attributable to the following changes in operating expenses of:
General and administrative expenses increased by $3,023,189.
−Removed: In comparing the three
−Removed: months ended August 31, 2021 and August 31, 2020 this significant increase was primarily due to increases in production supplies by
−Removed: $182,579, professional fees by $29,967, wages and salaries $590,820, stock-based compensation $1,131,260, and travel $116,203 and
−Removed: with the remaining increase distributed amongst other G&A accounts.
−Removed: These large increases may be explained due to the large ramp
−Removed: up in costs this fiscal year to operate the new manufacturing facility and the hiring of 18 additional full-time employees.
−Removed: addition, the expenses of the prior year’s corresponding quarter were also much lower due to the Covid 19 pandemic and the
−Removed: limited cash available at that time.
+Added: In comparing the three months ended
+Added: November 30, 2021 and November 30, 2020 this significant increase was primarily due to increases in advertising and promotion by $47,250,
+Added: professional fees by $184,908, wages and salaries by $1,765,645 (including bonus expense to CEO of $1,311,739), stock-based compensation
+Added: by $957,500, and travel by $102,809 and with the remaining increase and offsets distributed amongst other G&A accounts.
+Added: increases may be explained due to the large ramp up in costs this fiscal year to operate the new manufacturing facility and the hiring
+Added: of 18 additional full-time employees.
+Added: In addition, the expenses of the prior year’s corresponding quarter were also much lower due
+Added: to the Covid 19 pandemic and the limited cash available at that time.
Research and development increased by $961,822 due to funding development of new products as well as upgrades
of existing products.
−Removed: Depreciation and amortization increased by $17,331
−Removed: due to increases in fixed assets and revenue earning devices.
−Removed: Operating lease cost and rent increased by $70,912 due to the two new leases including three months of the
−Removed: new manufacturing facility for the three months ended August 31, 2021 as compared to a month-to-month lease of only office space for the
−Removed: three months ended August 31, 2020.
−Removed: (Gain) loss on disposal of fixed assets increase by $29,678 due to a vehicle sold this current quarter.
+Added: Depreciation and amortization increased by $37,782 due to increases in fixed assets and revenue earning devices.
+Added: Operating lease cost and rent increased by $100,115 due to the three new leases including the new manufacturing
+Added: facility for the three months ended November 30, 2021 as compared to a month-to-month lease of only office space for the three months
+Added: ended November 30, 2020.
Other Income (Expense)
Other income (expense) during the three months ended
−Removed: August 31, 2021 and August 31, 2020, was ($1,548,001) and ($8,350,343), respectively.
−Removed: The $6,802,342 decrease in other expense was primarily
−Removed: attributable to the change in the fair value of derivatives, interest expense, and loss on settlement of debt.
−Removed: In comparing the three months ended August 31, 2021 and the three months ended August 31, 2020,
−Removed: the change in fair value of derivative liabilities increased by $7,363,848 due to the re-valuation of derivative liability on convertible
−Removed: notes based on the change in the market price of the Company’s common stock as well as reductions in derivative liability as a result
−Removed: of settlements on the underlying debt.
−Removed: Fair value of derivatives was largely affected by the decrease in the market price of the Company’s
−Removed: common stock during the current period as well as the significant reduction in convertible debt and accrued interest that occurred at
−Removed: the end of fiscal 2021.
+Added: November 30, 2021 and November 30, 2020, was ($2,206,915) and $4,308,379, respectively.
+Added: The $ 6,515,294 increase
+Added: in other expense was primarily attributable to the change in the fair value of derivatives, interest expense, and loss on settlement of
+Added: In comparing the three months ended November 30, 2021 and the three months ended November 30,
+Added: 2020, the change in fair value of derivative liabilities decreased by $5,354,622 was solely the change in fair value for the three months
+Added: ended November 30, 2020y due to the re-valuation of the derivative liability on convertible notes and accrued interest based on the change
+Added: in the market price of the Company’s common stock.
+Added: The valuation of the derivatives associated with our convertible notes and accrued
+Added: interest of the notes is dependent upon a number of estimates developed by management.
+Added: Included in those estimates are the timing and
+Added: availability of common stock underlying the conversion of the notes and accrued interest.
+Added: Our notes generally contain provisions such
+Added: that the holders are barred from conversion of any amount of principal or interest should that conversion cause their ownership of common
+Added: stock to exceed 4.99% of the then outstanding common stock of the Company.
+Added: Because of this, the amount of the derivative can at times
+Added: be limited due to this factor.
+Added: In the quarter ended November 30, 2020, the reduction of convertible notes and accrued interest through
+Added: conversions as well as an increase in the subsequent redemption assumption due to the settlement arrangements describe in Note 8.
+Added: result of this was a significant decrease in the liability reported as of November 30, 2020 and an increase in the change in fair value
+Added: of derivative liabilities.
Interest expense increased by $973,979 due to a significant increase loans payable, most significantly new
loans totaling over $19 million, including loans from the Series F preferred share exchanges, and other debt exchanges.
−Removed: Gain on settlement of debt was $72,709 for the quarter
−Removed: ended August 31, 2021 and nil in the prior year’s quarter.
−Removed: Debt exchange for common shares was partially offset
−Removed: by a loss on the convertible debt amendment which resulted in an overall gain this quarter.
−Removed: We had a net loss of $4,832,373 for the three months ended August 31, 2021,
−Removed: compared to a net loss of $9,018,241 for the three months ended August 31, 2020.
−Removed: The change is primarily the result of the change in fair
−Removed: value of derivative liabilities and other items discussed above.
−Removed: Results of Operations for the Six Months Ended
−Removed: August 31, 2021 and 2020
+Added: Loss on settlement of debt was $156,661 for the quarter ended November 30, 2021 and a $30,032 gain in the
+Added: prior year’s quarter.
+Added: The company settled defaulted debt at a loss this quarter.
+Added: We had a net loss of $7,094,442 for the three months
+Added: ended November 30, 2021, compared to net income of $3,408,305 for the three months ended November 30, 2020.
+Added: The change is primarily the
+Added: result of the change in fair value of derivative liabilities and other items discussed above.
+Added: Results of Operations for the Nine Months Ended
+Added: November 30, 2021 and 2020
The following table shows our results of operations
−Removed: for the six months ended August 31, 2021 and 2020.
+Added: for the nine months ended November 30, 2021 and 2020.
The historical results presented below are not necessarily indicative of the results
that may be expected for any future period.
−Removed: August 31, 2021
−Removed: August 31, 2020
+Added: Nine Months Ended
+Added: November 30, 2021
+Added: Nine Months Ended
+Added: November 31, 2020
Operating expenses
3 unchanged sentences
with customers disaggregated by product/service:
−Removed: August 31, 2021
−Removed: August 31, 2020
+Added: Nine Months Ended
+Added: Nine Months Ended
+Added: November 30, 2021
+Added: November 30, 2020
Device rental activities
Direct sales of goods and services
−Removed: Total revenue for the six-month period ended August
−Removed: 31, 2021 was $701,996 which represented an increase of $562,503 compared to total revenue of 139,403 for the six months ended August 31,
−Removed: This large increase is a result of unit sales which includes sales of new units totaling $434,342 with the remaining increases in
−Removed: training revenue.
+Added: Total revenue for the nine-month period ended November
+Added: 30, 2021 was $1,075,803 which represented an increase of $816,700 compared to total revenue of $259,103 for the nine months ended November
+Added: This large increase in direct sales is a result of unit sales which includes sales of new units totaling $575,813 with the remaining
+Added: increases in training revenue.
Rental activities increased by 79% as well as the Company continues to grow its business.
−Removed: Total gross profit for the six-month period ended
−Removed: August 31, 2021 was $549,026 which represented an increase of $454,924, compared to gross profit of $94,102 for the six months ended August
+Added: Total gross profit for the nine-month period ended
+Added: November 30, 2021 was $779,499 which represented an increase of $590,379, compared to gross profit of $189,120 for the nine months ended
+Added: November 30, 2020.
The increase resulted primarily from the increased revenues noted above.
−Removed: The gross profit % of 78% for the six-month period
−Removed: ended August 31, 2021 was higher than the margin of 68% for the prior year’s corresponding period due to the shift in sales mix.
+Added: The gross profit % of 72% for the nine-month
+Added: period ended November 30, 2021 which was consistent with the 73% gross profit for the prior year’s corresponding period.
Operating Expenses
−Removed: August 31, 2021
−Removed: August 31, 2020
+Added: Nine Months Ended
+Added: November 30, 2021
+Added: Nine Months Ended
+Added: November 31, 2020
Research and development
4 unchanged sentences
Operating expenses
−Removed: Our operating expenses were comprised of general and administrative expenses,
−Removed: research and development, and depreciation.
−Removed: General and administrative expenses consisted primarily of professional services, automobile
−Removed: expenses, advertising, salaries and wages, travel expenses and consultants.
−Removed: Our operating expenses during the six-month period ended August
−Removed: 31, 2021 and August 31, 2020, were $5,984,944 and $1,100,731, respectively.
−Removed: The overall increase of $4,884,213 was primarily attributable
−Removed: to the following changes in operating expenses of:
+Added: Our operating expenses were comprised of general and
+Added: administrative expenses, research and development, and depreciation.
+Added: General and administrative expenses consisted primarily of professional
+Added: services, automobile expenses, advertising, salaries and wages, travel expenses and consultants.
+Added: Our operating expenses during the nine-month
+Added: period ended November 30, 2021 and November 30, 2020, were $11,102,944 and $2,095,823, respectively.
+Added: The overall increase of $9,007,121
+Added: was primarily attributable to the following changes in operating expenses of:
General and administrative expenses increased by $6,674,400.
−Removed: In comparing the six months
−Removed: ended August 31, 2021 and August 31, 2020 this significant increase was primarily due to increases in production supplies by
−Removed: $120,974, professional fees by $534,688, wages and salaries $882,904, subcontractor fees $58,812, stock-based compensation
−Removed: $1,200,550,investor relations $76,000, payments under deferred variable payment obligation $134,634, duty and freight $118,921,
−Removed: office expenses $79,523, advertising and promotion $37,660 , and travel $217,476 with the remaining increase distributed amongst
−Removed: other G&A accounts.
−Removed: These large increases may be explained due to the large ramp up in costs this quarter to operate the new
−Removed: manufacturing facility, the hiring of 18 additional full-time employees and the termination costs of the former director.
−Removed: addition, the expenses of the prior year’s corresponding quarter were also much lower due to the Covid 19 pandemic and the
−Removed: limited cash available at that time.
+Added: In comparing the nine months ended
+Added: November 30, 2021 and November 30, 2020 this significant increase was primarily due to increases in professional fees by $719,576, wages
+Added: and salaries $2,994,796 (including bonus to CEO of $1,311,739), stock-based compensation $1,795,966, health insurance $87,303, investor
+Added: relations $71,250, payments under deferred variable payment obligation $126,492, duty and freight $182,843, office expenses $148,847,
+Added: advertising and promotion $77,908, bad debts expense $103,900 , software and technology $97,350,warehouse expense $73,362, and travel
+Added: $278,883 with the remaining increase distributed amongst other G&A accounts.
+Added: These large increases may be explained due to the large
+Added: ramp up in costs this year to operate the new manufacturing facility, the hiring of 18 additional full-time employees and the termination
+Added: costs of the former director.
+Added: In addition, the expenses of the prior year’s corresponding quarter were also much lower due to the
+Added: Covid 19 pandemic and the limited cash available at that time.
Research and development increased by $2,105,358 due to funding development of new products as well as upgrades
1 unchanged sentence
Depreciation and amortization increased by $64,640 due to increases in fixed assets and revenue earning devices.
−Removed: Operating lease cost and rent increased by $96,786 due to the two new leases including four months of the
−Removed: new manufacturing facility for the six months ended August 31, 2021 as compared to a month-to-month lease of office space for the six
−Removed: months ended August 31, 2020.
−Removed: (Gain) loss on disposal of fixed assets increase by $29,678 due to a vehicle sold this current quarter.
−Removed: Other Income (Expense)
−Removed: Other income (expense) during the six months ended
−Removed: August 31, 2021 and August 31, 2020, was ($35,301,373) and ($6,036,336), respectively.
−Removed: The $29,265,037 decrease in other income was primarily
−Removed: attributable to the change in the fair value of derivatives, interest expense, and loss on settlement of debt.
−Removed: In comparing the six months ended August 31, 2021 and the six months ended August 31, 2020, the
−Removed: change in fair value of derivative liabilities increased by $4,699,796 due to the re-valuation of derivative liability on convertible
+Added: Operating lease cost and rent increased by $192,401 due to the three new leases including seven months of
+Added: the new manufacturing facility for the nine months ended November 30, 2021 as compared to a month-to-month lease of office space for the
+Added: nine months ended November 30, 2020.
+Added: (Gain) loss on disposal of fixed assets decreased by $29,678 due to a vehicle sold this current quarter.
+Added: Other Expense
+Added: Other expense during the nine months ended November
+Added: 30, 2021 and November 30, 2020, was $37,508,288 and 1,727,957, respectively.
+Added: The $ 35,780,331 increase
+Added: in other income was attributable to the change in the fair value of derivatives, interest expense, and loss on settlement of debt.
+Added: In comparing the nine months ended November 30, 2021 and the nine months ended November 30, 2020,
+Added: the change in fair value of derivative liabilities decreased by $654,826 due to the re-valuation of derivative liability on convertible
notes based on the change in the market price of the Company’s common stock as well as reductions in derivative liability as a result
2 unchanged sentences
common stock during the current period as well as the significant reduction in convertible debt and accrued interest that occurred at
−Removed: the end of fiscal 2021 and first six months of fiscal 2022.
+Added: the end of fiscal 2021 and first nine months of fiscal 2022.
Interest expense increased by $2,027,160 due to a significant increase loan payable, most significantly new
loans totaling over $19 million, including loans from the Series F preferred share exchanges, and other debt exchanges.
−Removed: Loss on settlement of debt was $32,911,652 the quarter ended August 31, 2021 and nil in the prior year’s
−Removed: The amendment of the deferred variable payment obligation referred to in Note 8 led to a $33,015,215 loss which was partially
−Removed: offset by gains from accrued liabilities settlements and the debt exchange for common shares which was partially offset by a loss on the
−Removed: convertible debt amendment that resulted in an overall gain this quarter.
−Removed: This loss on settlement of debt is non-cash and has no effect
−Removed: on the cash flows of the Company.
−Removed: We had a net loss of $40,737,291 for the six months
−Removed: ended August 31, 2021, compared to a net loss of $7,042,065 for the six months ended August 31, 2020.
−Removed: The change is primarily the result
−Removed: of the loss on settlement in the six months ended August 31, 2021 as well as the change in the fair value of the derivative liabilities
−Removed: and other items discussed above.
+Added: Loss on settlement of debt was $33,068,313 the quarter ended November 30, 2021 and a gain of $30,032 in the
+Added: prior year’s quarter.
+Added: The amendment of the deferred variable payment obligation referred to in Note 8 led to a $33,015,215 loss
+Added: which was partially offset by gains from accrued liabilities settlements and the debt exchange for common shares which was partially offset
+Added: by a loss on the convertible debt amendment that resulted in an overall gain this quarter.
+Added: This loss on settlement of debt is non-cash
+Added: and has no effect on the cash flows of the Company.
+Added: We had a net loss of $47,831,733 for the nine months
+Added: ended November 30, 2021, compared to a net loss of $3,634,660 for the nine months ended November 30, 2020.
+Added: The change is primarily the
+Added: result of the loss on settlement in the nine months ended November 30, 2021 as well as the large increase in operating cost attributable
+Added: to the new factory and payroll increases and other items discussed above.
Liquidity, Capital Resources and Cash Flows
6 unchanged sentences
of liabilities that may be necessary should we be unable to continue as a going concern.
−Removed: For the six months ended August 31, 2021, we
−Removed: have generated revenue and are trying to achieve positive cash flows from operations
−Removed: As of August 31, 2021, we had a cash balance of $2,395,389,
−Removed: accounts receivable of $186,435, device parts inventory of $278,427 and $6,250,160 in current liabilities.
−Removed: At the current cash consumption
−Removed: rate, we will need to consider additional funding sources going forward.
−Removed: We are taking proactive measures to reduce operating expenses
−Removed: and drive growth in revenue.
+Added: For the nine months ended November 30, 2021,
+Added: we have generated revenue and are trying to achieve positive cash flows from operations
+Added: As of November 30, 2021, we had a cash balance of
+Added: $4,103,864, share proceeds receivable of $ 1,007,349, accounts receivable of $281,007, device parts inventory of $1,336,065 and $7,418,470
+Added: in current liabilities.
+Added: At the current cash consumption rate, we will need to consider additional funding sources going forward.
+Added: taking proactive measures to reduce operating expenses and drive growth in revenue.
The successful outcome of future activities cannot
4 unchanged sentences
liabilities and working capital (deficit) for the periods indicated:
−Removed: August 31, 2021
+Added: November 30, 2021
February 28, 2021
2 unchanged sentences
Working capital
−Removed: As of August 31, 2021 and February 28, 2021, current liabilities included approximately $7,299
+Added: As of November 30, 2021 and February 28, 2021, current liabilities included approximately $7,299
and $444,466, respectively, of derivative liabilities that are expected to be settled in shares of the Company in accordance with the
various conversion terms.
−Removed: As of August 31, 2021 and February 28, 2021, we had
−Removed: a cash balance of $2,395,389 and $1,044,418, respectively.
−Removed: Summary of Cash Flows
−Removed: August 31, 2021
−Removed: August 31, 2020
+Added: As of November 30, 2021 and February 28, 2021, we
+Added: had a cash balance of $4,103,864 and $1,044,418, respectively.
+Added: Nine Months Ended
+Added: November 30, 2021
+Added: Nine Months Ended
+Added: November 30, 2020
Net cash used in operating activities
2 unchanged sentences
Net cash used in operating activities.
−Removed: Net cash used in operating activities for the six months ended August 31,
−Removed: 2021 was ($6,096,978), which included a net loss of ($40,737,291), non-cash activity such as the loss on settlement of debt of $32,911,652,
−Removed: revenue earning device sold and expensed in cost of sales $3,255,bad debts expense $2,022, reduction of right of use asset of $ 42,684,
−Removed: accretion of lease liability $49,656, stock based compensation of $1,200,550, change in fair value of derivative liabilities of ($372,502),
−Removed: change in operating assets of ($811,451), amortization of debt discount of $1,395,799, increase in related party accrued payroll and interest
−Removed: of $162,438 and depreciation and amortization of $85,334 to derive the uses of cash in operations.
+Added: Net cash used in operating activities for the nine
+Added: months ended November 30, 2021 was ($10,434,762), which included a net loss of ($47,831,733), non-cash activity such as the loss on settlement
+Added: of debt of $33,068,313, revenue earning device sold and expensed in cost of sales $3,410, bad debts expense $107,022, reduction of right
+Added: of use asset of $75,609, accretion of lease liability $86,350, stock based compensation of $2,158,050, change in fair value of derivative
+Added: liabilities of ($372,502), gain on disposal of fixed assets ($29,125) change in operating assets of ($773,791), amortization of debt discount
+Added: of $2,700,233, increase in related party accrued payroll and interest of $220,140 and depreciation and amortization of $153,261 to derive
+Added: the uses of cash in operations.
Net cash used in investing activities.
−Removed: Net cash used in investing activities for the six
−Removed: months ended August 31, 2021 was ($18,042), which was the purchase of fixed assets of ($32,162), proceeds on disposal of fixed assets
−Removed: of $30,000 and ($15,880) paid for a security deposit.
+Added: Net cash used in investing activities for the nine months ended November
+Added: 30, 2021 was ($46,751), which was the purchase of fixed assets of ($34,534), acquisition of trademarks ($26,327), proceeds on disposal
+Added: of fixed assets of $30,000 and ($15,880) paid for security deposits.
Net cash provided by financing activities.
Net cash provided by financing activities was $13,540,949
−Removed: for the six months ended August 31, 2021.
−Removed: This consisted of proceeds from loans payable of $7,926,146, reduced by net repayments from
−Removed: loan payable – related party of $118,342, settlement of convertible debt $65,000, and repayments on loans payable of $276,813.
+Added: for the nine months ended November 30, 2021.
+Added: This consisted of share proceeds net of issuance costs of $7,463,654, proceeds from loans
+Added: payable of $9,426,146, reduced by net repayments from loan payable – related party of $812,234, settlement of convertible debt $65,000,
+Added: repayments on loans payable of $471,617, dividend on redemption on cancelled issuable Series F preferred shares ($500,000) , and Series
+Added: G preferred shares redeemed as payment on incentive plan ($1,500,000).
Off-Balance Sheet Arrangements
3 unchanged sentences
Related Party Transactions
−Removed: For the six months ended August 31, 2021, the Company
+Added: For the nine months ended November 30, 2021, the Company
repaid net advances of $812,234 from its loan payable-related party.
−Removed: For the six months ended August 31, 2020 the Company repaid net advances
−Removed: At August 31, 2021, the loan payable-related party was $910,095 and $904,806 at February 28, 2021.
−Removed: Included in the balance
−Removed: due to the related party at August 31, 2021 is $925,001 of deferred salary and interest, $762,000 of which bears interest at 12%.
−Removed: 28, 2021, included in the balance due to the related party is $883,710 of deferred salary and interest, $642,000 of which bears interest
−Removed: The accrued interest included in loan at August 31, 2021 and August 31, 2020 was $160,536 and $80,410, respectively.
−Removed: Pursuant to the amended Employment Agreement
−Removed: with its Chief Executive Officer in Note 14, the Company accrued $1,022,000 of stock-based compensation with a corresponding
−Removed: adjustment to incentive compensation plan payable due to the vesting cost of the equity awards.
−Removed: During the three and six months ended August 31, 2021
−Removed: the Company was charged $1,041,788 and $562,837, respectively in consulting fees for research and development to a company partially owned
−Removed: by a principal shareholder During the three and six months ended August 31, 2020, the Company was charged $61,121 and $111,816, respectively
−Removed: for consulting fees for research and development to a company owned by a principal shareholder.
+Added: For the nine months ended November 30, 2020 the Company repaid net
+Added: advances of $344,618.
+Added: At November 30, 2021, the loan payable-related party was $134,234 and $904,806 at February 28, 2021.
+Added: Included in the balance due to the related party at November 30, 2021 is $54,000 of deferred salary and interest, $54,000 of which bears
+Added: interest at 12%.
+Added: At February 28, 2021, included in the balance due to the related party is $883,710 of deferred salary and interest, $642,000
+Added: of which bears interest at 12%.
+Added: The accrued interest included in loan at November 30, 2021 and November 30, 2020 was $540 and $84,418,
+Added: respectively.
+Added: Pursuant to the amended Employment Agreement with
+Added: its Chief Executive Officer in Note 14, the Company accrued $1,979,500 of stock-based compensation with a corresponding adjustment to
+Added: incentive compensation plan payable due to the vesting cost of the equity awards.
+Added: These awards are payable through the issuance of Series
+Added: G Preferred Shares which are redeemable at the Company’s option at $1,000 per share.
+Added: The Company will classify these awards granted
+Added: as Series G Preferred Shares as a liability accordingly because of those terms.
+Added: The Company issued and redeemed 1500 Series G Preferred
+Added: Shares for $1,500,000 as payment on achieved equity awards.
+Added: During the three and nine months ended November 30, 2021 the Company was
+Added: charged $1,041,788 and $562,837, respectively in consulting fees for research and development by a company partially owned by a principal
+Added: The principal shareholder with a minority interest in the related party has received no compensation from the related party
+Added: During the three and nine months ended November 30, 2020, the Company was charged $10,157 and $121,973, respectively for consulting
+Added: fees for research and development by a company owned by a principal shareholder, who received no compensation from the related party company.
QUANTITATIVE AND QUALITATIVE DISCLOSURES
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.