2 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: August 31, 2021
−Removed: February 28, 2021*
Current assets:
Accounts receivable, net of allowance
+Added: Share proceeds receivable
Prepaid expenses
−Removed: Deposits on inventory
Device parts inventory
33 unchanged sentences
15,545,650 shares authorized;
−Removed: no shares issued and outstanding at August 31, 2021 and February 28, 2021, respectively
+Added: no shares issued and outstanding at November 30, 2021 and February 28, 2021, respectively
Series E Preferred Stock, $ 0.001 par value;
5 unchanged sentences
Series G Preferred Stock, $ 0.001 par value;
−Removed: shares authorized, no shares issued and outstanding at August 31, 2021 and February 28, 2021, respectively
+Added: 100,000 shares
+Added: authorized, no shares issued and outstanding at November 30, 2021 and February 28, 2021, respectively
Common Stock, $ 0.00001 par value;
11 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: August 31, 2021
−Removed: August 31, 2020
−Removed: August 31, 2021
−Removed: August 31, 2020
Cost of Goods Sold
11 unchanged sentences
Gain (loss) on settlement of debt
−Removed: Total other expense net
−Removed: Net loss per share - basic
−Removed: Net loss per share - diluted
−Removed: Weighted average common share outstanding - basic
+Added: Total other income (expense), net
+Added: Net income (loss)
+Added: Net income (loss) per share - basic
+Added: Net income (loss) per share - diluted
+Added: Weighted average common share outstanding - basic and diluted
4,183,357,145
7 unchanged sentences
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDER’S
−Removed: Preferred Stock
−Removed: Preferred Stock
−Removed: Stockholders’
+Added: Shareholders'
Balance at February 28, 2020
8 unchanged sentences
Balance at August 31, 2020
−Removed: Preferred Stock
−Removed: Preferred Stock
−Removed: Stockholders’
+Added: Contributed capital
+Added: Adjustment to derivative liability
+Added: Common stock issued for debt conversion
+Added: 1,359,543,219
+Added: Warrants issued with promissory notes
+Added: Balance at November 30, 2020
+Added: 1,889,573,434
+Added: Shareholders'
Balance at February 28, 2021
3,229,426,884
−Removed: Series F preferred shares and warrants issued with deferred
−Removed: variable payment obligation amendment agreement
+Added: Series F Preferred Shares issued with amendment agreement
+Added: Series F Preferred Shares Warrants issued with amendment agreement
Series F Preferred Shares cancelled in exchange for promissory
−Removed: Series F preferred shares issued on exercise of warrants
+Added: Series F preferred shares issued on exercise of
Series F Preferred Shares converted to common shares
−Removed: Warrants issued as part of a debt issuance
+Added: Relative fair value of warrants issued with debt
Stock based compensation
3 unchanged sentences
Common stock issued for debt conversion
−Removed: Stock based compensation on issuable shares
Exercise of warrants
−Removed: Exchange of debt for common shares
Relative fair value of warrants issued with debt
−Removed: Cancellation of Series E preferred shares
+Added: Cancellation of Series E Shares
+Added: Exchange of debt for common shares
+Added: Stock based compensation on issuable shares
Exchange of Series F Preferred Shares for debt
1 unchanged sentence
3,995,271,111
+Added: Issuance of shares, net of $ 253,811 issuance costs
+Added: Cashless exercise of 100,000,000 warrants
+Added: Relative fair value of warrants issued with debt
+Added: Redemption of 19 Issuable Series F shares
+Added: Issuance of Series G preferred as equity awards per employment
+Added: Redemption of Series G shares as compensation payment
+Added: Balance at November 30, 2021
+Added: 4,435,210,360
The accompanying notes are an integral part of
2 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six Months Ended
−Removed: Six Months Ended
−Removed: CASH FLOWS USED IN OPERATING ACTIVITIES:
−Removed: Adjustments to reconcile net income to net cash used in operating activities:
+Added: Nine Months Ended
+Added: Nine Months Ended
+Added: CASH FLOWS FROM OPERATING ACTIVITIES:
+Added: Net income (loss)
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
−Removed: Revenue earning device sold and expensed in cost of sales
+Added: (Gain) loss on disposal of fixed assets
Bad debts expense
+Added: Revenue earning device sold and expensed in cost of sales
Reduction of right of use asset
Accretion of lease liability
−Removed: (Gain) loss on disposal of fixed assets
Stock based compensation
−Removed: Change in fair value of derivative liabilities
Interest expense related to penalties from debt defaults
+Added: Change in fair value of derivative liabilities
Amortization of debt discounts
(Gain) loss on settlement of debt
−Removed: Increase in related party accrued payroll and interest
+Added: Increase (decrease) in related party accrued payroll and
Changes in operating assets and liabilities:
1 unchanged sentence
Prepaid expenses
−Removed: Deposits on inventory
+Added: Deposit on right of use asset
Device parts inventory
2 unchanged sentences
Customer deposits
−Removed: Operating lease liabilities
−Removed: Current portion of deferred variable payment obligation
+Added: Operating lease liability payments
Balance owed WeSecure
+Added: Current portion of deferred variable payment obligations for Payments
Accrued interest payable
Net cash used in operating activities
−Removed: CASH FLOWS USED IN INVESTING ACTIVITIES:
+Added: CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of fixed assets
−Removed: Proceeds on disposal of fixed assets
+Added: Acquisition of trademarks
Cash paid for security deposit
+Added: Proceeds on disposal of fixed assets
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
+Added: Share proceeds net of issuance costs
+Added: Settlement of convertible debt
Proceeds from deferred variable payment obligation
1 unchanged sentence
Repayment of loans payable
+Added: Series G preferred shares redeemed as payment on incentive plan payable
+Added: Dividend and redemption of cancelled issuable Series F shares
Cash acquired on consolidation of RAD G
−Removed: Repayment of convertible debt
−Removed: Net borrowings (repayments) on loan payable - related
+Added: Net borrowings(repayments) on loan payable - related party
Net cash provided by financing activities
6 unchanged sentences
Noncash investing and financing activities:
−Removed: Right of use asset for operating lease liability
−Removed: Transfer from device parts inventory to revenue earning
+Added: Right of use asset for lease liability
+Added: Transfer from device parts inventory to fixed assets
Net assets on consolidation of RAD G
−Removed: Conversion of convertible notes and interest to shares
−Removed: of common stock
−Removed: Release of derivative liability on conversion of convertible
−Removed: notes payable
−Removed: Derivative debt discount on re-valuation on loan amendment
+Added: Conversion of convertible notes and interest to shares of common stock
+Added: Release of derivative liability on conversion of convertible notes payable
+Added: Derivative debt discount on revaluation of loan amendment
+Added: Settlement of convertible notes payable to accounts payable and accrued expenses
Exchange of notes payable for Series F preferred shares
Discount applied to face value of loans
−Removed: Warrants issued as part of debt
+Added: Warrants issued as part of debt issuance
Exercise of warrants
1 unchanged sentence
Cancellation of Series E preferred shares
+Added: Issuance of Series G preferred shares as payment on incentive plan payable
Series F preferred shares converted to common shares
30 unchanged sentences
statements are those of RAD as if RAD had always been the reporting company.
+Added: AITX now fully owns three subsidiaries:
+Added: 1 - Robotic Assistance Devices
+Added: Inc (‘RAD’), currently the primary operating entity;
+Added: 2 – Robotic Assistance Devices Group Inc (‘RAD-G’),
+Added: a company developing technology to be used as an OEM by other companies as well as RAD;
+Added: 3 – Robotic Devices Mobile Inc (‘RAD-M’),
+Added: a company that develops mobile robotic solutions such as ROAMEO.
GOING CONCERN
4 unchanged sentences
of liabilities that may result from the possible inability of the Company to continue as a going concern.
−Removed: For the six months ended August 31, 2021, the Company
+Added: For the nine months ended November 30, 2021, the Company
had negative cash flow from operating activities of $( 10,434,762 ).
−Removed: As of August 31, 2021, the Company has an accumulated deficit of $ ( 72,259,045 ) ,
+Added: As of November 30, 2021, the Company has an accumulated deficit of
$( 79,778,503 ), and negative working capital of $ 298,374 .
−Removed: Management does not anticipate having positive cash flow from operations in the near future.
−Removed: These factors raise a substantial doubt about the Company’s ability to continue as a going concern for the twelve months following
−Removed: the issuance of these financial statements.
+Added: Management does not anticipate having positive cash flow from operations in the
+Added: These factors raise a substantial doubt about the Company’s ability to continue as a going concern for the twelve months
+Added: following the issuance of these financial statements.
The Company does not have the resources at this time
3 unchanged sentences
financial situation as follows:
−Removed: In the near term, management plans to raise an additional
−Removed: $ 15 million to $ 50 million before the end of the fiscal year.
−Removed: Management is committed to raise either non-dilutive funds or minimally
−Removed: dilutive funds.
−Removed: There is no assurance that these funds will be able to be raised nor can we provide assurance that these possible raises
−Removed: may not have dilutive effects.
−Removed: The Company currently projects that 2022 fiscal year’s
−Removed: revenues will be between 5 and 15 times greater than the 2021 fiscal year’s revenues.
−Removed: This projection is based on the following
−Removed: an anticipated significant increase in the orders;
−Removed: an expected significant improvement in the Company’s ability to
−Removed: make timely deliveries;
−Removed: an anticipated significant improvement in the Company’s ability to support many more devices than
−Removed: this it could support during the 2021’s fiscal year.
−Removed: However, there can be no assurance that the revenues will increase to the extent
−Removed: projected or that the anticipated improvements will actually occur.
−Removed: This expansion plan will require the Company to expend
−Removed: significant resources, including the hiring of additional staffing, which the Company expects to finish the next fiscal year with between
−Removed: 75 – 125 employees.
+Added: The company began raising money through it’s S-3 this quarter and
+Added: made improvements in paying off debt, investing in inventory and at November 30, 2021 had $4.1 million of cash on hard.
+Added: Management continues
+Added: to raise money through the S-3 and expects to raise approximately another $5 million before the end of this fiscal year.
+Added: is committed to raise either non-dilutive funds or minimally dilutive funds.
+Added: There is no assurance that these funds will be able to be
+Added: raised nor can we provide assurance that these possible raises may not have dilutive effects.
+Added: The Company through to December 31, 2021
+Added: has raised approximately $8.5 million net of issuance costs through the sale of its common shares and $9.4 in proceeds from debt issuances.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: The Company is on track to achieve it’s 2022 fiscal year revenue
+Added: projections of approximately 4 to 5 times greater than 2021 fiscal year’s revenues.
+Added: The company again projects 2023 fiscal year
+Added: revenues to achieve similar growth.
+Added: This projection is based on the following factors:
+Added: A continuously improving sales pipeline that
+Added: yields progressive quarterly sales increases;
+Added: Implementation of ‘quick ship’ options that allow some solutions to ship
+Added: off the shelf in 24 hours;
+Added: Continued improvements in production, inventory handling, forecasting that allows more devices to be ready
+Added: to ship in a quicker manner;
+Added: Continued significant improvements in device technology that streamlines deployments and ensures simple
+Added: Commercial release of several new solutions, specifically including:
+Added: ‘RAD Light My Way™’, RAD’s
+Added: first QUFV (‘robodog’), launch of RAD G’s OEM program, launch of the newly announced delivery vehicle.
+Added: However, there
+Added: can be no assurance that the revenues will increase to the extent projected or that the anticipated improvements will actually occur.
+Added: The company has, as forecast previously, achieved an employee count of
+Added: 71 employees at the close of this reporting quarter.
+Added: This expansion plan will require the Company to continue to increase SG&A/R&D
+Added: expenses, including the hiring of additional staffing, which the Company expects to finish this next fiscal year with between 80 –
+Added: 90 employees.
ACCOUNTING POLICIES
12 unchanged sentences
of normal recurring accruals, which are, in the opinion of management, necessary for a fair presentation of such statements.
−Removed: of operations for the six months ended August 31, 2021 are not necessarily indicative of the results that may be expected for the entire
+Added: of operations for the nine months ended November 30, 2021 are not necessarily indicative of the results that may be expected for the entire
Use of Estimates
7 unchanged sentences
consolidated financial statements are those associated with the assumptions used to value preferred stock and derivative liabilities.
+Added: Reclassifications
+Added: Certain amounts in the Company’s condensed consolidated financial
+Added: statements for prior periods have been reclassified to conform to the current period presentation.
+Added: These reclassifications have not changed
+Added: the results of operations of prior periods.
The Company considers all highly liquid investments
7 unchanged sentences
Accounts receivable are comprised of balances due
−Removed: from customers, net of estimated allowances for uncollectible accounts.
−Removed: In determining collectability, historical trends are evaluated,
−Removed: and specific customer issues are reviewed on a periodic basis to arrive at appropriate allowances.
−Removed: There was an allowance of $ 26,890 and
−Removed: $ 24,868 provided as of August 31, 2021 and February 28, 2021, respectively.
+Added: from customers, net of estimated allowances for credit losses.
+Added: In determining collectability, historical trends are evaluated, and specific
+Added: customer issues are reviewed on a periodic basis to arrive at appropriate allowances.
+Added: There was an allowance of $ 131,890 and $ 24,868 provided
+Added: as of November 30, 2021 and February 28, 2021, respectively.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Device Parts Inventory
9 unchanged sentences
increase in the valuation, such as excess or obsolete inventory, are noted.
−Removed: As of both August 31, 2021 and February 28, 2021 there was
+Added: As of both November 30, 2021 and February 28, 2021 there was
no valuation reserve.
9 unchanged sentences
of the asset exceeds the fair value.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Fixed assets are stated at cost.
20 unchanged sentences
and amortized over the expected useful life or written off if a product is abandoned.
−Removed: At August 31, 2021 and February 28, 2021, the Company
−Removed: had no deferred development costs.
+Added: At November 30, 2021 and February 28, 2021, the
+Added: Company had no deferred development costs.
Contingencies
8 unchanged sentences
heavily on estimates and assumptions.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Sales of Future Revenues
8 unchanged sentences
Is the investors rate of return is implicitly limited by the terms of the agreement
−Removed: Does the Company ’ s revenue for a reporting period underlying the
−Removed: agreement have only a minimal impact on the investor ’ s rate of return
+Added: Does the Company’s revenue for a reporting period underlying the agreement have only a minimal impact on the investor’s rate
Does the investor have recourse relating to payments due
5 unchanged sentences
the Company has determined that all such agreements are debt.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Revenue Recognition
9 unchanged sentences
price and allocating the transaction price to each separate performance obligation.
−Removed: The Company adopted Topic 606 on March 1, 2018, using
−Removed: the modified retrospective method.
−Removed: Under the modified retrospective method, prior period financial positions and results will not be adjusted.
−Removed: There was no cumulative effect adjustment recognized as a result of this adoption.
Refer to Note 4 – Revenue from Contracts with
14 unchanged sentences
liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Lease agreements are evaluated to determine if they
18 unchanged sentences
and actual rental payments is recorded as deferred rent and included in liabilities.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Distinguishing Liabilities from Equity
35 unchanged sentences
developed based on the best information available in the circumstances (unobservable inputs).
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The fair value hierarchy consists of three broad levels,
2 unchanged sentences
The three levels of the fair value hierarchy under ASC Topic 820 are described as follows:
−Removed: Level 1 – Unadjusted quoted
−Removed: prices in active markets for identical assets or liabilities that are accessible at the measurement date.
−Removed: Level 2 – Inputs other than quoted prices
−Removed: included within Level 1 that are observable for the asset or liability, either directly or indirectly.
−Removed: Level 2 inputs include quoted prices
−Removed: for similar assets or liabilities in active markets;
−Removed: quoted prices for identical or similar assets or liabilities in markets that are
−Removed: inputs other than quoted prices that are observable for the asset or liability;
−Removed: and inputs that are derived principally from
−Removed: or corroborated by observable market data by correlation or other means.
+Added: Level 1 – Unadjusted quoted prices in active markets for identical assets or liabilities
+Added: that are accessible at the measurement date.
+Added: Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset
+Added: or liability, either directly or indirectly.
+Added: Level 2 inputs include quoted prices for similar assets or liabilities in active markets;
+Added: quoted prices for identical or similar assets or liabilities in markets that are not active;
+Added: inputs other than quoted prices that are
+Added: observable for the asset or liability;
+Added: and inputs that are derived principally from or corroborated by observable market data by correlation
+Added: or other means.
Level 3 – Inputs that are unobservable for the asset or liability.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Measured on a Recurring Basis
2 unchanged sentences
Fair Value Measurement Using
−Removed: August 31, 2021
+Added: November 30, 2021
+Added: Incentive compensation plan payable- revaluation of equity awards payable
+Added: in Series G shares
Derivative liability – conversion features pursuant to convertible notes payable
February 28, 2021
+Added: Incentive compensation plan payable- revaluation of equity awards payable
+Added: in Series G shares
Derivative liability – conversion features pursuant to convertible notes payable
20 unchanged sentences
conversion to common shares of all convertible instruments only if they are dilutive in nature with regards to earnings per share.
−Removed: Recently Issued Accounting Pronouncements
−Removed: Accounting for Income Taxes
−Removed: In December 2019, the FASB issued a new standard
−Removed: to simplify the accounting for income taxes.
−Removed: The guidance eliminates certain exceptions related to the approach for intra-period tax
−Removed: allocation, the methodology for calculating income taxes in an interim period, and the recognition of deferred tax liabilities for
−Removed: outside basis differences related to changes in ownership of equity method investments and foreign subsidiaries.
−Removed: The guidance also
−Removed: simplifies aspects of accounting for franchise taxes and enacted changes in tax laws or rates, and clarifies the accounting for
−Removed: transactions that result in a step-up in the tax basis of goodwill.
−Removed: The standard will be effective for us beginning July 1, 2021,
−Removed: with early adoption permitted.
−Removed: The Company does not expect any material impact of this standard in our consolidated financial
−Removed: statements, including accounting policies, processes, and systems.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Recently Issued Accounting Pronouncements
+Added: Accounting for Income Taxes
+Added: In December 2019, the FASB issued a new standard to
+Added: simplify the accounting for income taxes.
+Added: The guidance eliminates certain exceptions related to the approach for intra-period tax allocation,
+Added: the methodology for calculating income taxes in an interim period, and the recognition of deferred tax liabilities for outside basis differences
+Added: related to changes in ownership of equity method investments and foreign subsidiaries.
+Added: The guidance also simplifies aspects of accounting
+Added: for franchise taxes and enacted changes in tax laws or rates, and clarifies the accounting for transactions that result in a step-up in
+Added: the tax basis of goodwill.
+Added: The standard will be effective for us beginning July 1, 2021, with early adoption permitted.
+Added: The Company does
+Added: not expect any material impact of this standard in our consolidated financial statements, including accounting policies, processes, and
Recently Adopted Accounting Pronouncements
38 unchanged sentences
Three Months Ended
−Removed: August 31, 2021
−Removed: Six Months Ended
−Removed: August 31, 2021
+Added: November 30, 2021
+Added: Nine Months Ended
+Added: November 30, 2021
Device rental activities
1 unchanged sentence
Three Months Ended
−Removed: August 31, 2020
−Removed: Six Months Ended
−Removed: August 31, 2020
+Added: November 30, 2020
+Added: Nine Months Ended
+Added: November 30, 2020
Device rental activities
Direct sales of goods and services
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
REVENUE EARNING DEVICES
Revenue earning devices consisted of the following:
−Removed: August 31, 2021
+Added: November 30, 2021
February 28, 2021
1 unchanged sentence
Accumulated depreciation
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: During the six months ended August 31, 2021, the Company
−Removed: made total additions through inventory transfers to revenue earning devices of $ 282,337 .
−Removed: During the six months ended August 31, 2020,
+Added: During the nine months ended November 30, 2021, the
+Added: Company made total additions through inventory transfers to revenue earning devices of $ 592,346 .
+Added: During the nine months ended November
30, 2020, the Company made total additions to revenue earning devices of $ 72,940 .
−Removed: During the six months ended August 31, 2021 the Company
−Removed: sold a revenue earning device having a net book value of $ 3,255 for revenues of $ 30,600 and included the $ 3,255 in cost of goods sold.
−Removed: Depreciation expense was $ 43,834 and $ 76,839 for the
−Removed: three and six months ended August 31, 2021, respectively, and $ 24,820 and $ 47,461 for the three and six months ended August 31, 2020,
+Added: During the nine months ended November 30, 2021 the
+Added: Company sold a revenue earning device having a net book value of $ 3,255 for revenues of $ 30,600 and included the $ 3,255 in cost of goods
+Added: Depreciation expense was $ 61,976 and $ 138,815 for
+Added: the three and nine months ended November 30, 2021, respectively, and $ 26,589 and $ 74,050 for the three and nine months ended November
30, 2020, respectively.
Fixed assets consisted of the following:
−Removed: August 31, 2021
+Added: November 30, 2021
February 28, 2021
1 unchanged sentence
Office equipment
+Added: Leasehold improvements
Accumulated depreciation
−Removed: During the three months and six months ended August
+Added: During the three months and nine months ended November
30, 2021 the Company made additions of $ 2,372 and $ 34,534 , respectively.
−Removed: During both the three months and six months ended August 31,
−Removed: 2020 the Company made additions of $ 4,638 .
−Removed: During the six months ended August 31, 2021 the Company sold a vehicle
−Removed: having a net book value of $ 875 for fair value proceeds of $ 30,000 and recorded a gain on disposal of fixed assets of $ 29,125 .
−Removed: During the six months ended August 31, 2020, the Company
−Removed: disposed of office equipment having an original cost of $ 3,550 and a net book value of $ 1,553 for $ 1,000 in proceeds and recorded a $ 553
−Removed: loss on disposal of fixed assets.
+Added: During the three months and nine months ended November 30, 2020
+Added: the Company made additions of $ 0 and $ 4,638 .
+Added: During the nine months ended November 30, 2021 the
+Added: Company sold a vehicle having a net book value of $ 875 for fair value proceeds of $ 30,000 and recorded a gain on disposal of fixed assets
+Added: of $ 29,125 .
+Added: During the nine months ended November 30, 2020, the
+Added: Company disposed of office equipment having an original cost of $ 3,550 and a net book value of $ 1,553 for $ 1,000 in proceeds and recorded
+Added: a $ 553 loss on disposal of fixed assets.
Depreciation expense was $ 5,951 and $ 14,446 for the
−Removed: three and six months ended August 31, 2021, respectively, and $ 5,540 and $ 11,015 for the three and six months ended August 31, 2020, respectively.
+Added: three and nine months ended November 30, 2021, respectively, and $ 3,556 and $ 14,571 for the three and nine months ended November 30, 2020,
+Added: respectively.
We lease certain warehouses and office space.
11 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Below is a summary of our lease assets and liabilities at August 31, 2021
+Added: Below is a summary of our lease assets and liabilities at November 30,
2021 and February 28, 2021.
Classification
−Removed: August 31, 2021
+Added: November 30, 2021
February 28, 2021
12 unchanged sentences
Rent expense and operating lease
−Removed: cost was $ 75,212 and $ 104,086 for the three and six months ended August 31, 2021, respectively, and $ 4,300 and $ 7,300 for the three and
−Removed: six months ended August 31, 2020, respectively.
+Added: cost was $ 103,115 and $ 207,201 for the three and nine months ended November 30, 2021, respectively, and $ 3,000 and $ 14,800 for the three
+Added: and nine months ended November 30, 2020, respectively.
DEFERRED VARIABLE PAYMENT OBLIGATION
64 unchanged sentences
later than February 28, 2021.
−Removed: As at August 31, 2020 the investor had fully funded the $800,000 commitment.
+Added: As at November 30, 2020 the investor had fully funded the $800,000 commitment .
On August 27, 2020 the Company and the first investor
3 unchanged sentences
for the following:
−Removed: the rate payment is revised to 14.25 % payable on revenues commencing the quarter ended August 31, 2020 and the
+Added: the rate payment is revised to 14.25 % payable on revenues commencing the quarter ended November 30, 2020 and the
Payments are secured by the assets of the Company.
26 unchanged sentences
of this, the Company has determined that the agreements constitute debt agreements.
−Removed: As of August 31, 2021, the Company has not yet completed
+Added: As of November 30, 2021, the Company has not yet completed
its assessment of the likely cash flows under these agreements, and thus, has not yet determined the effective interest rate under these
1 unchanged sentence
28, 2023 filing.
−Removed: As of August 31, 2021, and February 28, 2021, the balances under these agreements were $ 2,525,000 and $ 2,525,000 , respectively.
+Added: As of November 30, 2021, and February 28, 2021, the balances under these agreements were $ 2,525,000 and $ 2,525,000 , respectively.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: For the three months ended August 31, 2021, the Company
−Removed: has received $0 related to the deferred payment obligation as the balance remains $ 2,525,000 at August 31, 2021.
−Removed: For the year ended February
−Removed: 28, 2021, $ 966,000 has been paid to the Company bringing the balance to $2,525,000 at February 28, 2021.
+Added: For the three months ended November 30, 2021, the
+Added: Company has received $0 related to the deferred payment obligation as the balance remains $ 2,525,000 at November 30, 2021.
+Added: ended February 28, 2021, $ 966,000 has been paid to the Company bringing the balance to $2,525,000 at February 28, 2021.
The Payments first become payable on June 30, 2019
(unless otherwise indicated) based on the quarterly Revenues for the quarter ended May 31, 2019 and accrue every quarter thereafter.
−Removed: of August 31, 2021, the Company has accrued $ 246,035 in Payments (February 28, 2021 -$ 91,857 ).
−Removed: No amounts have been recorded to date as
−Removed: interest on Payments, as the amounts are immaterial.
+Added: of November 30, 2021, the Company has accrued $ 265,227 in Payments (February 28, 2021 -$ 91,857 ).
+Added: No amounts have been recorded to date
+Added: as interest on Payments, as the amounts are immaterial.
CONVERTIBLE NOTES PAYABLE
2 unchanged sentences
July 18, 2016
+Added: July 18, 2017 *
December 31, 2016
10 unchanged sentences
Current portion of convertible notes payable, net of discount
−Removed: The indicated note was in default as of August 31, 2021.
+Added: The indicated note was in default as of November 30, 2021.
Default interest rate 22%
12 unchanged sentences
the date of the respective event of default (the “Default Conversion Price”);
−Removed: During both the three months ended August 31, 2021
+Added: During both the three months ended November 30, 2021
and 2020, the Company incurred original issue discounts of $0, and debt discounts from derivative liabilities of $438,835 and $0, respectively
related to new or re-valued convertible notes payable.
−Removed: During the three months ended August 31, 2021 and 2020, the Company recognized
+Added: During the three months ended November 30, 2021 and 2020, the Company recognized
interest expense related to the amortization of debt discount of $694,855 and $23,957, respectively.
The Company recorded penalty interest
−Removed: of $0 and $445,277 during the three months ended August 31, 2021 and August 31, 2020, respectively.
+Added: of $0 and $494,428 during the three months ended November 30, 2021 and November 30, 2020, respectively.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: During both the six months ended August 31, 2021 and
−Removed: 2020, the Company incurred original issue discounts of $0 and debt discounts from derivative liabilities of $438,835 and $0, respectively
+Added: During both the nine months ended November 30, 2021
+Added: and 2020, the Company incurred original issue discounts of $0 and debt discounts from derivative liabilities of $438,835 and $0, respectively
related to new or re-valued convertible notes payable.
−Removed: During the six months ended August 31, 2021and 2020, the Company recognized interest
−Removed: expense related to the amortization of debt discount of $775,986 and $94,675, respectively.
−Removed: The Company recorded penalty interest of $0
−Removed: and $445,277 during the six months ended August 31, 2021 and August 31, 2020, respectively.
+Added: During the nine months ended November 30, 2021 and 2020, the Company recognized
+Added: interest expense related to the amortization of debt discount of $775,986 and $23,957, respectively.
+Added: The Company recorded penalty interest
+Added: of $0 and $939,705 during the nine months ended November 30, 2021 and November 30, 2020, respectively.
All the notes above are unsecured.
−Removed: As of August 31,
+Added: As of November
30, 2021 and February 28, 2021, the Company had total accrued interest payable of $27,686 and $49,764, respectively, all of which is classified
−Removed: During the six months ended August 31, 2021, the Company
−Removed: also had the following convertible note activity:
+Added: During the nine months ended November 30, 2021, the
+Added: Company also had the following convertible note activity:
the Company amended the January 27, 2021 agreement with the lender whereby the conversion rate
7 unchanged sentences
RELATED PARTY TRANSACTIONS
−Removed: For the six months ended August 31, 2021, the Company
+Added: For the nine months ended November 30, 2021, the Company
repaid net advances of $ 812,234 from its loan payable-related party.
−Removed: For the six months ended August 31, 2020 the Company repaid net advances
−Removed: of $ 75,328 .
−Removed: At August 31, 2021, the loan payable-related party was $ 910,095 and $ 904,806 at February 28, 2021.
−Removed: Included in the balance
−Removed: due to the related party at August 31, 2021 is $ 925,001 of deferred salary and interest, $ 762,000 of which bears interest at 12 %.
−Removed: 28, 2021, included in the balance due to the related party is $ 883,710 of deferred salary and interest, $ 642,000 of which bears interest
−Removed: The accrued interest included in loan at August 31, 2021 and August 31, 2020 was $ 160,536 and $ 80,410 , respectively.
−Removed: Pursuant to the amended Employment Agreement with its Chief Executive Officer
−Removed: in Note 14, the Company accrued $ 1,022,000 of stock-based compensation with a corresponding adjustment to incentive compensation plan
−Removed: payable due to the vesting cost of the equity awards.
−Removed: These awards are payable through the issuance of Series G Preferred Shares which
−Removed: are redeemable at the Company’s option at $ 1,000 per share.
−Removed: The Company will classify these awards granted as Series G Preferred
−Removed: Shares as a liability accordingly because of those terms.
−Removed: During the three and six months ended August 31, 2021
−Removed: the Company was charged $ 1,041,788 and $ 562,837 , respectively in consulting fees for research and development to a company partially owned
−Removed: by a principal shareholder During the three and six months ended August 31, 2020, the Company was charged $ 61,121 and $ 111,816 , respectively
−Removed: for consulting fees for research and development to a company owned by a principal shareholder.
+Added: For the nine months ended November 30, 2020 the Company repaid net
+Added: advances of $ 344,618 .
+Added: At November 30, 2021, the loan payable-related party was $ 134,234 and $ 904,806 at February 28, 2021.
+Added: Included in the balance due to the related party at November 30, 2021 is $ 54,000 of deferred salary and interest, $ 54,000 of which bears
+Added: interest at 12 %.
+Added: At February 28, 2021, included in the balance due to the related party is $ 883,710 of deferred salary and interest, $ 642,000
+Added: of which bears interest at 12 %.
+Added: The accrued interest included in loan at November 30, 2021 and November 30, 2020 was $ 540 and $ 84,418 ,
+Added: respectively.
+Added: Pursuant to the amended Employment Agreement with
+Added: its Chief Executive Officer in Note 14, the Company accrued $ 1,979,500 of stock-based compensation with a corresponding adjustment to
+Added: incentive compensation plan payable due to the vesting cost of the equity awards.
+Added: These awards are payable through the issuance of Series
+Added: G Preferred Shares which are redeemable at the Company’s option at $ 1,000 per share.
+Added: The Company will classify these awards granted
+Added: as Series G Preferred Shares as a liability accordingly because of those terms.
+Added: The Company issued and redeemed 1500 Series G Preferred
+Added: Shares for $1,500,000 as payment on achieved equity awards.
+Added: During the three and nine months ended November
+Added: 30, 2021 the Company was charged $ 1,041,788
+Added: and $ 562,837 ,
+Added: respectively in consulting fees for research and development by a company partially owned by a principal shareholder The principal
+Added: shareholder with a minority interest in the related party has received no compensation from the related party company.
+Added: three and nine months ended November 30, 2020, the Company was charged $ 10,157
+Added: and $ 121,973 ,
+Added: respectively for consulting fees for research and development by a company owned by a principal shareholder, who received no compensation from the related party company.
OTHER DEBT – VEHICLE LOAN
17 unchanged sentences
The remaining total balances of the amounts owed on the vehicle loans were $ 38,522 and $ 38,522
−Removed: as of August 31, 2021 and February 28, 2021, respectively, of which all were classified as current.
+Added: as of November 30, 2021 and February 28, 2021, respectively, of which all were classified as current.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
1 unchanged sentence
LOANS PAYABLE
−Removed: Loans payable at August 31, 2021 consisted of the
+Added: Loans payable at November 30, 2021 consisted of the
Schedule of loans payable
119 unchanged sentences
Promissory note
+Added: September 14, 2021
+Added: September 14, 2022
+Added: Promissory note
Less current portion of loans payable
7 unchanged sentences
Note is in default.
−Removed: No notice has been given by the note holder.
+Added: No notice has been given by the note holder to the Company at the time of
+Added: issuance of these financial statements.
Repayable in 12 monthly instalments of $ 2,376 commencing September 16 ,2018 and secured by revenue earning
devices having a net book value of at least $ 25,000 .
−Removed: The loan has been fully repaid.
+Added: The loan has been fully repaid this fiscal year.
The note may be pre-payable at any time.
5 unchanged sentences
The note may be pre-payable at any time.
−Removed: The note balance includes 33 % original issue discount of $ 2,590 .
+Added: The note balance includes 33 % original issue discount of $ 2,590 at
The note may be pre-payable at any time.
The note balance includes 33 % original issue discount of $ 28,567
−Removed: $ 6,000 repaid during the year ended February 29, 2020.
$ 257,000 Canadian loan.
9 unchanged sentences
the quarter ended May 31, 2021.
+Added: This loan and accrued interest was fully repaid on November 15, 2021 for a cash payment of $443,978.
+Added: payment includes $168,659 of loan repayment $55,299 in accrued interest, $18,135 in interest expense, $18,492 in foreign exchange loss
+Added: and $157,249 in loss on settlement of debt.
The note may be pre-payable at any time.
8 unchanged sentences
their respective values, a debt discount of $4,749.005 with a corresponding adjustment to paid in capital for the relative value of the
−Removed: For the three months and six months ended August 31, 2021, the Company recorded amortization expense of $ 190,438 and $ 228,363 ,
−Removed: respectively with an unamortized discount of $ 5,120,643 at August 31, 2021.
+Added: For the three months and nine months ended November 30, 2021, the Company recorded amortization expense of $933,213 and $1,161,576,
+Added: respectively with an unamortized discount of $4,187,429 at November 30, 2021.
In exchange for 28 Series F preferred shares, the Company issued a noninterest bearing unsecured loan for
1 unchanged sentence
A fair value of the loan of $ 2,267,768 was determined with a debt discount off $ 278,132 .
−Removed: For the three months and six months
−Removed: ended August 31, 2021, the Company recorded amortization expense of $ 1,524 and $ 54,102 , respectively with an unamortized discount of $ 0
−Removed: at August 31, 2021.
−Removed: On June 2, 2021 the Company exchanged the $2,545,900 debt having a net book value of $2,321,870 for 39,167,693 common
−Removed: shares having a fair value of $2,177,724.
+Added: For the three months and nine months
+Added: ended November 30, 2021, the Company recorded amortization expense of $ 1,524 and $ 54,102 , respectively with an unamortized discount of
+Added: $ 0 at November 30, 2021.
+Added: On June 2, 2021 the Company exchanged the $2,545,900 debt having a net book value of $2,321,870 for 39,167,693
+Added: common shares having a fair value of $2,177,724.
The Company recorded a gain on settlement of debt of $144,146.
2 unchanged sentences
A fair value of the loan of $ 4,465,067 was determined with a debt discount off $ 535,808 .
−Removed: For the three months and six months
−Removed: ended August 31, 2021, the Company recorded amortization expense of $ 2,936 and $ 107,162 , respectively with an unamortized discount of
−Removed: $0 at August 31, 2021.
+Added: For the three months and nine months
+Added: ended November 30, 2021, the Company recorded amortization expense of $ 2,936 and $ 107,162 , respectively with an unamortized discount of
+Added: $0 at November 30, 2021.
On June 2, 2021 the Company exchanged the $5,000,875 debt having a net book value $4,572,229 for 76,936,539 common
2 unchanged sentences
The note may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 3,000 .
+Added: The note balance includes an original issue discount of $ 3,000 at
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
2 unchanged sentences
The note balance includes an original issue discount
+Added: of $ 2,450 at issuance.
The note may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 1,200 .
+Added: The note balance includes an original issue discount of $ 1,200 at
The note may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 3,850 .
+Added: The note balance includes an original issue discount of $ 3,850 at
The note may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 8,000 .
+Added: The note balance includes an original issue discount of $ 8,000 at
The note may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 15,000 .
+Added: The note balance includes an original issue discount of $ 15,000 at
$ 40,000 CDN loan, both principal and interest are due at maturity, if unpaid there is a 10 % penalty on unpaid
3 unchanged sentences
2019 and secured by revenue earning devices having a net book value of at least $ 186,000 .
−Removed: $ 25,000 repaid during the year.
Repaid in full.
7 unchanged sentences
The note may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 12,000 .
+Added: The note balance includes an original issue discount of $ 12,000 at
The note may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 6,000 .
+Added: The note balance includes an original issue discount of $ 6,000 at
The note may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 10,000 .
+Added: The note balance includes an original issue discount of $ 10,000 at
The note may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 7,000 .
+Added: The note balance includes an original issue discount of $ 7,000 at
$10,000 CDN loan, principal is due at maturity, interest is payable monthly commencing the third month after
9 unchanged sentences
Secured by a general security charging all of RAD’s present and after-acquired
+Added: For the three months and nine months ended November 30, 2021, the Company recorded amortization expense of $6,024 and $17,563,
+Added: respectively with an unamortized discount of $21,067 at November 30, 2021.
Principal and interest repayable in 28 monthly instalments commencing December 6, 2020, the first 6 months
9 unchanged sentences
For the three months
−Removed: and six months ended August 31, 2021, the Company recorded amortization expense of $ 2,860 and $$ 5,470 , respectively with an unamortized
−Removed: discount of $ 42,859 at August 31, 2021.
−Removed: Principal and interest repayable in 21 monthly instalments commencing December 6, 2020 of $4,060 commencing
+Added: and nine months ended November 30, 2021, the Company recorded amortization expense of $ 3,134 and $ 8,605 , respectively with an unamortized
+Added: discount of $ 39,724 at November 30, 2021.
+Added: P rincipal and interest repayable in 21 monthly instalments commencing December 6, 2020 of $4,060 commencing
February 21, 2021.
10 unchanged sentences
for the relative value of the warrant.
−Removed: For the three months and six months ended August 31, 2021, the Company recorded amortization expense
−Removed: of $ 7,999 and $ 15,244 , respectively with an unamortized discount of $ 128,556 at August 31, 2021.
+Added: For the three months and nine months ended November 30, 2021, the Company recorded amortization
+Added: expense of $ 8,830 and $ 24,074 , respectively with an unamortized discount of $ 119,726 at November 30, 2021.
The note may be pre-payable at any time.
6 unchanged sentences
of the warrant.
−Removed: For the three months and six months ended August 31, 2021, the Company recorded amortization expense of $ 2,207 and $ 4,051 ,
−Removed: respectively with an unamortized discount of $ 56,519 at August 31, 2021.
+Added: For the three months and nine months ended November 30, 2021, the Company recorded amortization expense of $ 2,642 and
+Added: $ 6,694 , respectively with an unamortized discount of $ 53,877 at November 30, 2021.
This promissory note was issued as part of a debt settlement as disclosed in Note 8 whereby $2,683,357 in
22 unchanged sentences
fair value of $ 271,250 .
−Removed: The discounts are being amortized over the term of the
−Removed: After allocating these charges to debt and equity according to their respective values, a debt discount of $ 271,250 with a corresponding
−Removed: adjustment to paid in capital for the relative fair value of the warrant.
−Removed: For the three months and six months ended August 31, 2021, the
−Removed: Company recorded amortization expense of $ 5,652 and $ 9,927 , respectively with an unamortized discount of $ 294,203 at August 31, 2021.
+Added: The discounts are being amortized over the term of the loan.
+Added: After allocating these charges to debt and equity
+Added: according to their respective values, a debt discount of $ 271,250 with a corresponding adjustment to paid in capital for the relative
+Added: fair value of the warrant.
+Added: For the three months and nine months ended November 30, 2021, the Company recorded amortization expense of
+Added: $ 7,472 and $ 17,399 , respectively with an unamortized discount of $ 286,731 at November 30, 2021.
This promissory note was issued as part of a debt settlement as disclosed in Note 9 whereby $ 9,200 in convertible
2 unchanged sentences
by a general security charging all of the Company’s present and after-acquired property.
+Added: This promissory note was issued as part of a debt settlement as disclosed in Note 9 whereby $ 79,500 in convertible
+Added: notes and associated accrued interest of $ 28,925 totaling $ 108,425 was exchanged for this promissory note of $ 145,000 .
+Added: This note is secured
+Added: by a general security charging all of the Company’s present and after-acquired property.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: This promissory note was issued as part of a debt settlement as disclosed in Note 9 whereby $ 79,500
−Removed: in convertible notes and associated accrued interest of $ 28,925 totaling $ 108,425 was exchanged for this promissory note of $ 145,000 .
−Removed: This note is secured by a general security charging all of the Company’s present and after-acquired property.
The note may be pre-payable at any time.
−Removed: The note balance includes an original issue discount of $ 250,000
−Removed: and was issued with a warrant to purchase 50,000,000 shares at an exercise price of $ 0.025 per share with a 3-year term and having a relative
−Removed: fair value of $ 380,174 .
+Added: The note balance includes an original issue discount
+Added: of $ 250,000 and was issued with a warrant to purchase 50,000,000 shares at an exercise price of $ 0.025 per share with a 3 -year term and
+Added: having a relative fair value of $ 380,174 .
The discounts are being amortized over the term of the loan.
−Removed: After allocating these charges to debt and equity
−Removed: according to their respective values, a debt discount of $380,174 with a corresponding adjustment to paid in capital.
−Removed: For the three months
−Removed: and six months ended August 31, 2021, the Company recorded amortization expense of $ 12,879 and $ 23,458 , respectively with an unamortized
−Removed: discount of $ 401,998 at August 31, 2021.
+Added: After allocating these charges
+Added: to debt and equity according to their respective values, a debt discount of $380,174 with a corresponding adjustment to paid in capital.
+Added: For the three months and nine months ended November 30, 2021, the Company recorded amortization expense of $ 15,679 and $ 39,137 , respectively
+Added: with an unamortized discount of $ 386,319 at November 30, 2021.
The note may be pre-payable at any time.
6 unchanged sentences
for the relative fair value of the warrant.
−Removed: For the three months and six months ended August 31, 2021, the Company recorded amortization
−Removed: expense of $ 16,039 and $ 27,595 with an unamortized discount of $ 1,464,983 at August 31, 2021.
+Added: For the three months and nine months ended November 30, 2021, the Company recorded amortization
+Added: expense of $ 22,259 and $ 49,854 with an unamortized discount of $ 1,442,724 at November 30, 2021.
The note may be pre-payable at any time.
5 unchanged sentences
corresponding adjustment to paid in capital.
−Removed: For the three months and six months ended August 31, 2021, the Company recorded amortization
−Removed: expense of $ 135,404 with an unamortized discount of $ 2,149,630 at August 31, 2021.
+Added: For the three months and nine months ended November 30, 2021, the Company recorded amortization
+Added: expense of $ 296,511 and $ 431,915 with an unamortized discount of $ 1,853,119 at November 30, 2021.
This loan was in exchange for 184 Series F preferred shares from a former director.
2 unchanged sentences
The loan is unsecured.
+Added: The note may be pre-payable at any time.
+Added: The note balance includes an original issue discount of $ 150,000
+Added: and was issued with a warrant to purchase 250,000,000 shares at an exercise price of $ 0.037 per share with a 3-year term and having a
+Added: relative fair value of $ 1,284,783 using Black-Scholes with assumptions described in note 14.
+Added: The discounts are being amortized over the
+Added: term of the loan.
+Added: After allocating these charges to debt and equity according to their respective values, a debt discount of $1,284,783
+Added: with a corresponding adjustment to paid in capital.
+Added: For both the three months and nine months ended November 30, 2021, the Company recorded
+Added: amortization expense of $ 8,669 with an unamortized discount of $ 1,426,114 at November 30, 2021.
DERIVATIVE LIABILITIES
−Removed: As of August 31, 2021, the Company revalued the fair
−Removed: value of all of the Company’s derivative liabilities associated with the conversion features on the convertible notes payable and
−Removed: determined that it had a total derivative liability of $7,299.
+Added: As of November 30, 2021, the Company revalued the
+Added: fair value of all of the Company’s derivative liabilities associated with the conversion features on the convertible notes payable
+Added: and determined that it had a total derivative liability of $7,299.
The Company estimated the fair value of the derivative
−Removed: liabilities using the multinomial lattice model using the following key assumptions during the three months ended August 31, 2021:
−Removed: Schedule of derivative liabilities using
−Removed: the Monte-Carlo
+Added: liabilities using the multinomial lattice model using the following key assumptions during the three months ended November 30, 2021:
+Added: Schedule of derivative liabilities using the Monte-Carlo
$ 0.04 - $ 0.026
7 unchanged sentences
Expected term (years)
−Removed: During the three months ended August 31, 2021, and
−Removed: 2020, the Company released $ 503,500 and $ 1,560,733 , and respectively, of the Company’s derivative liability to equity due to the
−Removed: conversions of principal and interest on the associated notes and other debt settlements.
−Removed: During the six months ended August 31, 2021, and 2020,
+Added: During the three months ended November 30, 2021, and
2020, the Company released $ 0 and $ 873,673 , and respectively, of the Company’s derivative liability to equity due to the conversions
of principal and interest on the associated notes and other debt settlements.
+Added: During the nine months ended November 30, 2021, and
+Added: 2020, the Company released $ 503,500 and $ 2,601,903 , and respectively, of the Company’s derivative liability to equity due to the
+Added: conversions of principal and interest on the associated notes and other debt settlements.
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
1 unchanged sentence
The changes in the derivative liabilities (Level 3
−Removed: financial instruments) measured at fair value on a recurring basis for the three months ended August 31, 2021 were as follows:
+Added: financial instruments) measured at fair value on a recurring basis for the nine months ended November 30, 2021 were as follows:
Schedule of level 3 financial instruments
3 unchanged sentences
Change in fair value of derivative liabilities
−Removed: Balance as of August 31, 2021
+Added: Balance as of November 30, 2021
STOCKHOLDERS’ EQUITY (DEFICIT)
1 unchanged sentence
Series E Preferred Stock
−Removed: During the six months ended August 31, 2021 Series
−Removed: F shareholders had the following activity:
+Added: During the nine months ended November 30, 2021 Series
+Added: E shareholders had the following activity:
A shareholder cancelled 1,000,000 Class E shares.
1 unchanged sentence
Series F Preferred Stock
−Removed: During the six months ended August 31, 2021 Series
+Added: During the nine months ended November 30, 2021 Series
F shareholders had the following activity:
15 unchanged sentences
Summary of Preferred Stock Warrant Activity
+Added: Schedule of Summary of stock Option Activity
Number of Series F Preferred Warrants
3 unchanged sentences
Forfeited and cancelled
−Removed: Outstanding at August 31, 2021
+Added: Outstanding at November 30, 2021
ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: On August 23, 2021, the Company filed amended
−Removed: Series F preferred shares such that Series F preferred shares are not convertible into common stock by a holder until (A) August
−Removed: 23, 2023 or (B) the date on which such a conversion may be required for the purpose of (i) uplisting the Company to a new stock
−Removed: exchange, or (ii) selling more than 50% of the Company’s assets.
+Added: On August 23, 2021, the Company filed amended Series
+Added: F preferred shares such that Series F preferred shares are not convertible into common stock by a holder until (A) August 23, 2023 or
+Added: (B) the date on which such a conversion may be required for the purpose of (i) uplisting the Company to a new stock exchange, or (ii)
+Added: selling more than 50% of the Company’s assets.
+Added: On July 22, 2020 the board of directors passed a resolution
+Added: whereby the sole director agreed to return for cancellation, 816 of his 1000 Series F preferred shares to the Company.
+Added: On December 1, 2020 the company issued 110 Series
+Added: F shares having a fair value of $362,084 to a consultant for services previously rendered which was recorded as professional fees with
+Added: a corresponding adjustment to accrued liabilities.
+Added: Unissued Series F Preferred Stock
+Added: During the quarter ending November 30, 2021 the Company redeemed
+Added: (through cancellation) 19 shares of issuable Series F preferred stock having a value of $ 74,984 for $500,000, with the difference
+Added: of $425,016 recorded as a dividend.
+Added: At November 30, 2021 there remains 46 issuable Series F preferred stock at a value of $99,086.
+Added: At February 28, 2021 there was 65 issuable Series F preferred stock at a value of $174,070.
+Added: Series G Preferred Stock
+Added: During the nine months ended November 30, 2021 Series
+Added: G shareholders had the following activity:
+Added: On achievement of objectives 3,4,5 and 8 of the equity awards described below the CEO was granted
+Added: 1500 Series G Preferred shares which were redeemed immediately for $1,500,000
+Added: The Company has accrued $1,979,500 of the equity awards and incentive compensation plan payable with the balance
+Added: of $479,500 at November 30, 2021 after the $1,500,000 payment above.
Summary of Common Stock Activity
−Removed: During the six months ended August 31, 2021 common
+Added: During the nine months ended November 30, 2021 common
shareholders had the following activity:
A Series F Preferred shareholder converted 78 Series F Preferred Shares for 316,345,998 common
−Removed: holders of certain convertible notes payable elected to convert a total of $ 825,000 of principal
−Removed: and $ 71,955 accrued interest, and $ 1,750 of fees into 31,042,436 shares of common stock.
−Removed: in June 2021, lenders (see note 12) exchanged debt having a face value of $ 7,546,775 and a net
−Removed: book value of $ 6,894,099 for 116,104,232 common shares having a fair value of $ 6,455,396 .
−Removed: A gain on settlement of debt of $ 438,703 was
−Removed: the company entered into an investor relations contract whereby 2,100,000 shares are issuable
−Removed: as of August 31, 2021.
−Removed: Stock based compensation of $ 109,200 was recorded in the period ended August 31, 2021.
+Added: holders of certain convertible notes payable elected to convert a total of $ 825,000 of principal and $ 71,955
+Added: accrued interest, and $ 1,750 of fees into 31,042,436 shares of common stock.
+Added: in June 2021, lenders (see note 12) exchanged debt having a face value of $ 7,546,775 and a net book value
+Added: of $ 6,894,099 for 116,104,232 common shares having a fair value of $6,455,396.
+Added: A gain on settlement of debt of $438,703 was recorded.
+Added: the Company entered into an investor relations contract whereby 2,100,000 shares are issuable as of November
+Added: Stock based compensation of $ 109,200 was recorded in the period ended November 30, 2021.
+Added: the Company issued 345,168,473 common shares with gross proceeds of $ 8,723,814 and cash proceeds of $ 7,463,654
+Added: after issuance costs of $253,811 with the balance of $1,006,349 recorded as share proceeds receivable see Note 16.
+Added: warrant holders exercised warrants to acquire 411,000,000 shares on a cashless basis for 395,022,447 common
+Added: shares with a corresponding adjustment to paid in capital.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Summary of Common Stock Warrant Activity
5 unchanged sentences
Forfeited and cancelled
−Removed: Outstanding at August 31, 2021
−Removed: For both the three and six months ended August 31,
−Removed: 2021 and August 31, 2020, the Company recorded a total of $ 1,200,550 and $ 0 , respectively, to stock-based compensation for options and warrants
−Removed: with a corresponding adjustment to additional paid-in capital.
−Removed: During the six months ended August 31, 2021 warrant
+Added: Outstanding at November 30, 2021
+Added: For both the three and nine months ended November 30, 2021 and November
+Added: 30, 2020 the Company recorded a total of $ 0 and $ 0 respectively, to stock-based compensation for options, warrants and shares with a corresponding
+Added: adjustment to additional paid-in capital.
+Added: During the nine months ended November 30, 2021 warrant
holders had the following activity:
2 unchanged sentences
in conjunction with debt disclosed in Note 12 (44), the Company issued warrants to a lender to purchase 170,000,000
−Removed: shares at an exercise price of $ 0.064 per share with a 3-year term and having a relative fair value of $ 2,035,033 and in in conjunction
−Removed: with debt disclosed in Note 12 (10), the Company issued warrants to a lender to purchase 300,000,000 shares at an exercise price of $ 0.135
−Removed: per share with a 3-year term and having a relative fair value of $ 4,749,005 both using the Black-Scholes model with assumptions described
+Added: shares at an exercise price of $0.064 per share with a 3-year term and having a relative fair value of $2,035,033, in conjunction with
+Added: debt disclosed in Note 12 (10), the Company issued warrants to a lender to purchase 300,000,000 shares at an exercise price of $0.135
+Added: per share with a 3-year term and having a relative fair value of $4,749,005,andin conjunction with debt disclosed in Note 12 (46), the
+Added: Company issued warrants to a lender to purchase 250,000,000 shares at an exercise price of $0.037 per share with a 3-year term and having
+Added: a relative fair value of $1,284,783 all using the Black-Scholes model with assumptions described below:
+Added: Schedule of black scholes model with
+Added: assumption strike price
$ 0.135 - $ 0.037
7 unchanged sentences
Expected term (years)
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Summary of Common Stock Option Activity
On April 9, 2021 the Company entered into an Employment
−Removed: Agreement with Chief Executive Officer, Steven Reinharz with three year term under the following terms whereby stock option awards will
−Removed: be granted if certain conditions are met :
+Added: Agreement with Chief Executive Officer, Steven Reinharz with a three- year term under the following terms whereby stock option awards
+Added: will be granted if certain conditions are met :
A stock option award (option 1) will be granted to the employee to purchase 10,000,000 shares
4 unchanged sentences
trading period.
−Removed: On July 12, 2021 the Company and CEO amended the April 9, 2021 Employment Agreement effective July 1, 2021
−Removed: whereby the following objectives and awards were added to the two existing ones:
Objective #3 :
4 unchanged sentences
Two hundred fifty (250) shares of Series G preferred stock.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Objective #5 :
6 unchanged sentences
Objective #7 :
−Removed: The price per share of common stock has increased to and maintains a price of Twenty Cents ($0.20) or more
−Removed: for ten (10) days in a thirty (30) day period.
+Added: The price per share of common stock has increased to and maintains a price of Twenty Cents ($0.20)
+Added: or more for ten (10) days in a thirty (30) day period.
Five hundred (500) shares of Series G preferred stock.
5 unchanged sentences
Five hundred (500) shares of Series G preferred stock.
−Removed: The fair value the first two awards was obtained
−Removed: through the use of the Monte Carlo method was $ 69,350
+Added: The fair value of the first two awards was
+Added: obtained through the use of the Monte Carlo method was $ 69,350
with a charge to stock- based compensation and a corresponding charge to paid in capital.
The fair value of the remaining rewards
−Removed: was determined by calculating the vesting amounts of each reward and totaled $ 1,022,000 with a charge to stock-based compensation
−Removed: and a corresponding charge to incentive compensation plan payable.
+Added: was determined by calculating the vesting amounts of each reward and then determining for each reporting period the requisite
+Added: service rendered and applying that against the cash redemption value of the number of shares of Series G issuable for each tier in
+Added: the agreement.
+Added: For the period ended November 30, 2021 that amount totaled $1,979,500 with a charge to stock-based compensation and a
+Added: corresponding charge to incentive compensation plan payable.
+Added: With the achievement of objectives 3,4,5 and 8 of the equity awards
+Added: described above the CEO was granted 1,500 Series G Preferred shares which were redeemed in the reporting period for $1,500,000 in
+Added: As part of the grant, the Company is responsible for grossing up the award value and has accrued additional compensation for
+Added: the estimated taxes to be paid by the executive.
On April 14, 2021, the Shareholders of Series E Preferred
Stock and the Board of Directors of our Company (“Board”) approved and adopted the 2021 Incentive Stock Plan (the “2021
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The purpose of the 2021 Plan is to promote the success
19 unchanged sentences
Termination will not affect awards then outstanding.
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
COMMITMENTS AND CONTINGENCIES
23 unchanged sentences
On August 15 ,2021 the Company entered into a memorandum
−Removed: of understanding with Ghost Robotics whereby the Company will modify and resell a Ghost Robotics (“Ghost”) product (“V50”) in development in exchange for the following:
+Added: of understanding with Ghost Robotics whereby the Company will modify and resell a Ghost Robotics (“Ghost”) product (“V50”)
+Added: in development in exchange for the following:
the Company will pay Ghost a non refundable marketing fee of $ 500,000 with $ 100,000 payable September
2 unchanged sentences
will be credited against future purchases of 6 V50’s that the Company will modify and resell.
−Removed: Ghost agrees not to sell it’s V50 to three specific customers for a three-year period commencing after
−Removed: the first commercial sales of the V50.
−Removed: the Company will be re-brand their modified version of the V50 and be responsible for its testing and support.
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Ghost agrees not to sell its V50 to three specific customers for a three-year period commencing after the
+Added: first commercial sales of the V50.
+Added: the Company will re-brand their modified version of the V50 and be responsible for its testing and support.
Operating Lease
8 unchanged sentences
paid a security deposit of $ 15,880 .
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: On September 30, 2021, the Company entered into a
+Added: 3-year lease agreement for a vehicle commencing September 30, 2021 through to April 30, 2031 with a minimum base rent of $1,538 per month.
+Added: The Company paid a down payment of $18,462 .
Maturity of Lease Liabilities
−Removed: August 31, 2022
−Removed: August 31, 2023
−Removed: August 31, 2024
−Removed: August 31, 2025
−Removed: August 31, 2026
−Removed: August 31, 2027 and after
+Added: November 30, 2022
+Added: November 30, 2023
+Added: November 30, 2024
+Added: November 30, 2025
+Added: November 30, 2026
+Added: November 30, 2027 and after
Total lease payments
Present value of lease liabilities
−Removed: Convertible Notes Payable
−Removed: Certain convertible notes payable carry conditions
−Removed: whereby in the event of ant default of any condition the Company would be subject to certain financial penalties.
−Removed: Penalties earned through
−Removed: August 31, 2021 have been recorded in these financial statements.
EARNINGS (LOSS) PER SHARE
2 unchanged sentences
For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
Net income (loss) available to common shareholders
13 unchanged sentences
Net income (loss) per share – diluted
−Removed: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The anti-dilutive shares of common stock equivalents
−Removed: for the three and six months ended August 31, 2021 and August 31, 2020 were as follows:
+Added: for the three and nine months ended November 30, 2021 and November 30, 2020 were as follows:
For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
Convertible notes and accrued interest
11 unchanged sentences
20,551,701,667
+Added: ARTIFICIAL INTELLIGENCE TECHNOLOGY SOLUTIONS INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SUBSEQUENT EVENTS
−Removed: Subsequent to August 31, 2021 through to October
−Removed: On September 2, 2021 the Company filed a Form S-3 statement indicating its intention to issue
−Removed: a public offering of shares of its securities in a prospectus for an aggregate value of $ 30,000,000 .
−Removed: The prospectus describes the general
−Removed: terms of these securities and the general manner in which these securities will be offered.
−Removed: The Company will provide the specific terms
−Removed: of these securities in supplements to this prospectus.
−Removed: The prospectus supplements will also describe the specific manner in which these
−Removed: securities will be offered and may also supplement, update or amend information contained or incorporated by reference in this prospectus.
−Removed: The Company may offer these securities in amounts, at prices and on terms determined at the time of offering.
−Removed: On September 15, 2021 the Company and GHS Investments, LLC (“the investor”) entered into a share
−Removed: purchase agreement whereby the investor would purchase up to $ 10,000,000 of the Company’s common stock over the next year.
−Removed: would receive 112.5 % of the purchased shares at a price of 90 % of the lowest volume weighted average price over the five
−Removed: days prior to purchase date.
−Removed: Pursuant to this agreement the investor has so far acquired 44,193,332 common shares for net proceeds
−Removed: of $ 1,257,175 .
−Removed: On September 14, 2021 the Company entered into a promissory note for $ 1,650,000 with cash proceeds of $ 1,500,000
−Removed: and an original issue discount of $ 150,000 .
−Removed: The loan bears interest at 12 % per annum and matures on September 14, 2024 .
−Removed: Along with the
−Removed: note the lender received a warrant to purchase 250,000,000 shares of common stock at an exercise price of $0.037 per share and a three
−Removed: On September 15, 2021 the Company and White Lion Capital , LLC (“White Lion”) entered into a share
−Removed: purchase agreement whereby the investor would purchase up to $ 10,000,000 of the Company’s common stock over the next year.
−Removed: price of the common stock is 92 % of the lowest volume weighted average price over the three days prior to purchase date.
−Removed: Company will pay $3,000 for each purchase transaction to cover clearing costs.
−Removed: Pursuant to this agreement on October 7, 2021
−Removed: the investor acquired 49,000,000 common shares for expected net proceeds of $ 1,182,640 .
−Removed: In September 2021 the Company repaid to its Chief Executive Officer approximately $ 800,000 in
−Removed: deferred salary and associated interest.
+Added: Subsequent to November 30, 2021 through to January
+Added: - On December 26, 2021 the
+Added: Company and GHS Investments, LLC (“the investor”) entered into a share purchase agreement whereby the investor would purchase
+Added: up to 400,000,000 shares of the Company’s common stock over the next year.
+Added: The investor would receive 100 % of the purchased shares
+Added: at a price of 85% of the lowest volume weighted average price over the ten days prior to purchase date.
+Added: Pursuant to this agreement
+Added: the investor has so far acquired 100,000,000 common shares for net proceeds of $ 1,183,825 .
+Added: - In December 2021, the Company
+Added: received payment on $ 1,006,349 share proceeds receivable .
+Added: - On January 3, 2022
+Added: the shareholders approved a proposed amendment effectuating the policy that the Corporation will not institute a reverse stock split
+Added: of its Common Stock before January 1, 2024 unless the Corporation uplists to a NASDAQ exchange or the NYSE.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.