Item 2. Management’s Discussion and Analysis
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis (“MD&A”) is intended to help the reader understand the results of operations and financial condition of the Company. MD&A is provided as a supplement to, and should be read in conjunction with, our Consolidated Financial Statements and the accompanying Notes.
Forward-looking statements
This quarterly report and the documents incorporated or deemed to be incorporated by reference in this quarterly report contain statements concerning our future results and performance and other matters that are “forward-looking” statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project,” ”look for,” “will,” “should,” “guidance,” “guide” and similar expressions identify forward-looking statements, which generally are not historical in nature. Because forward-looking statements are subject to certain risks and uncertainties, (including, without limitation, those set forth in the Company’s most recent Annual Report on Form 10-K or prior Quarterly Reports on Form 10-Q) actual results may differ materially from those expressed or implied by such forward-looking statements.
There are a number of risks, uncertainties, and other important factors that could cause actual results to differ materially from the forward-looking statements, including, but not limited to:
• Conditions in the industries in which our Machine Clothing and Albany Engineered Composites segments compete, along with the general risks associated with macroeconomic conditions, including continuation of COVID-19 pandemic effects for an extended period of time;
• In the Machine Clothing segment, greater than anticipated declines in the demand for publication grades of paper, or lower than anticipated growth in other paper grades;
• In the Albany Engineered Composites segment, longer than expected timeframe for the aerospace industry to utilize existing inventories, and unanticipated reductions in demand, delays, technical difficulties, or cancellations in aerospace programs that are expected to generate revenue and drive long-term growth;
• Failure to achieve or maintain anticipated profitable growth in our Albany Engineered Composites segment; and
• Other risks and uncertainties detailed in this report.
Further information concerning important factors that could cause actual events or results to be materially different from the forward-looking statements can be found in “Business Environment Overview and Trends” sections of this quarterly report, as well as in Item 1A-“Risk Factors” section of our most recent Annual Report on Form 10-K. Although we believe the expectations reflected in our other forward-looking statements are based on reasonable assumptions, it is not possible to foresee or identify all factors that could have a material and negative impact on our future performance. The forward-looking statements included or incorporated by reference in this report are made on the basis of our assumptions and analyses, as of the time the statements are made, in light of our experience and perception of historical conditions, expected future developments, and other factors believed to be appropriate under the circumstances.
Except as otherwise required by the federal securities laws, we disclaim any obligations or undertaking to publicly release any updates or revisions to any forward-looking statement contained or incorporated by reference in this report to reflect any change in our expectations with regard thereto or any change in events, conditions, or circumstances on which any such statement is based.
Business Environment Overview and Trends
Our reportable segments, Machine Clothing (“MC”) and Albany Engineered Composites (“AEC”), draw on the same advanced textiles and materials processing capabilities, and compete on the basis of product-based advantage that is grounded in those core capabilities.
The MC segment is the Company’s long-established core business and primary generator of cash. While it has been negatively impacted by well-documented declines in publication grades in the Company’s traditional markets, there has been some offsetting effect due to growth in demand for packaging and tissue grades, as well as the expansion of paper consumption and production in Asia and South America. We feel we are well-positioned in key markets, with high-quality, low-cost production in growth markets, substantially lower fixed costs in mature markets,
22
Index
and continued strength in new product development, technical product support, and manufacturing technology. Some of the markets in which our products are sold are expected to have low levels of growth and we face pricing pressures in all markets. Despite these market pressures on revenue, the MC business retains the potential for maintaining stable earnings in the future. MC has been a significant generator of cash, and we seek to maintain the cash-generating potential of this business by maintaining the low costs that we have achieved through continuous focus on cost-reduction initiatives, and competing vigorously by using our differentiated and technically superior products to reduce our customers’ total cost of operation and improve their paper quality.
The AEC segment provides significant longer term growth potential for our Company. Our strategy is to grow by focusing our proprietary 3D-woven technology, as well as our non-3D technology capabilities, on high-value aerospace (both commercial and defense) applications, while at the same time performing successfully on our portfolio of growth programs. AEC (including Albany Safran Composites, LLC (“ASC”), in which our customer, SAFRAN Group, owns a 10 percent noncontrolling interest) supplies a number of customers in the aerospace industry. AEC’s largest aerospace customer is the SAFRAN Group and sales to SAFRAN, through ASC, (consisting primarily of fan blades and cases for CFM’s LEAP engine) accounted for approximately 11 percent of the Company’s consolidated Net sales in 2020. AEC, through ASC, also supplies 3D-woven composite fan cases for the GE9X engine. AEC’s current portfolio of non-3D programs includes components for the F-35, fuselage components for the Boeing 787, components for the CH-53K helicopter, vacuum waste tanks for Boeing 7-Series aircraft, and missile bodies for Lockheed Martin’s JASSM air-to-surface missiles. AEC is actively engaged in research to develop new applications in both commercial and defense aircraft engine and airframe markets. In 2020, approximately 46 percent of AEC sales were related to U.S. government contracts or programs.
23
Index
24
Index
Consolidated Results of Operations
Net sales
The following table summarizes our Net sales by business segment:
Three months ended June 30, Six months ended June 30,
(in thousands, except percentages)
2021 2020 % Change 2021 2020 % Change
Machine Clothing $159,921 $153,433 4.2 % $308,127 $290,035 6.2 %
Albany Engineered Composites
74,598 72,557 2.8 % 148,753 171,719 -13.4 %
Total $234,519 $225,990 3.8 % $456,880 $461,754 -1.1 %
The following tables provide a comparison of 2021 Net sales, excluding the impact of currency translation effects, to 2020 Net sales:
(in thousands, except percentages) Net sales as reported, Q2 2021 Increase due to changes in currency translation rates Q2 2021 sales on same basis as Q2 2020 currency translation rates Net sales as reported, Q2 2020 % Change compared to Q2 2020, excluding currency rate effects
Machine Clothing $ 159,921 $ 5,281 $ 154,640 $ 153,433 0.8 %
Albany Engineered Composites 74,598 1,088 73,510 72,557 1.3 %
Consolidated total $ 234,519 $ 6,369 $ 228,150 $ 225,990 1.0 %
(in thousands, except percentages) Net sales as reported, YTD 2021 Increase due to changes in currency translation rates YTD 2021 sales on same basis as 2020 currency translation rates Net sales as reported, YTD 2020 % Change compared to 2020, excluding currency rate effects
Machine Clothing $ 308,127 $ 10,142 $ 297,985 $ 290,035 2.7 %
Albany Engineered Composites 148,753 2,267 146,486 171,719 -14.7 %
Consolidated total $ 456,880 $ 12,409 $ 444,471 $ 461,754 -3.7 %
Three month comparison
• Changes in currency translation rates had the effect of increasing Net sales by $6.4 million during the second quarter of 2021, as compared to 2020, principally due to stronger Euro and Chinese Yuan Renminbi in 2021.
• Excluding the effect of changes in currency translation rates:
• Net sales increased 1.0% compared to the same period in 2020.
• Net sales in MC increased 0.8% compared to the second quarter of 2020, principally due to growth in sales for packaging grades and engineered fabrics, partially offset by declines in other grades.
• Net sales in AEC increased 1.3%, mainly due to an increase in sales for the LEAP and CH-53K programs, partially offset by a decline in sales on the Boeing 787 program.
Six month comparison
• Changes in currency translation rates had the effect of increasing Net sales by $12.4 million during the first six months of 2021, as compared to 2020, principally due to stronger Euro and Chinese Yuan Renminbi in 2021.
• Excluding the effect of changes in currency translation rates:
• Net sales decreased 3.7% compared to the same period in 2020.
• Net sales in MC increased 2.7% compared to the first six months of 2020, primarily due to growth in sales for packaging grades and Engineered Fabrics, partially offset by declines in other grades.
• Net sales in AEC decreased 14.7%, primarily due to declines in sales for the Boeing 787 program.
Gross Profit
The following table summarizes Gross profit by business segment:
25
Index
Three months ended June 30, Six months ended June 30,
(in thousands, except percentages)
2021 2020 2021 2020
Machine Clothing $ 84,597 $ 83,612 $ 160,990 $ 156,264
Albany Engineered Composites
17,131 19,368 29,284 36,188
Total $ 101,728 $ 102,980 $ 190,274 $ 192,452
% of Net sales
43.4 % 45.6 % 41.6 % 41.7 %
Three month comparison
The decrease in second quarter 2021 Gross profit, as compared to the same period in 2020, was due to a decline in AEC Gross profit, partially offset by higher Gross profit in MC . Gross profit as a percentage of sales:
• Decreased from 54.5% in 2020 to 52.9% in 2021 in MC, due to higher input and fixed costs, partially offset by improved absorption.
• Decreased from 26.7% in 2020 to 23.0% in 2021 in AEC, principally due to a smaller impact from changes in the estimated profitability of long-term contracts, which increased Gross profit by $4.3 million for the second quarter of 2021, compared to an increase of $7.4 million for the second quarter of 2020.
Six month comparison
Gross Profit for the first half of 2021 was slightly lower than the same period in 2020. Gross profit as a percentage of sales:
• Decreased from 53.9% in 2020 to 52.2% in 2021 in MC, due to an increase in production costs and lower cost absorption.
• Decreased from 21.1% in 2020 to 19.7% in 2021 in AEC, driven by changes in the estimated profitability of long-term contracts, which increased Gross profit by $3.7 million versus $6.4 million in the first half of 2021 and 2020, respectively.
Selling, Technical, General, and Research (STG&R)
Selling, Technical, General and Research (STG&R) expenses include selling, general, administrative, technical and research expenses.
The following table summarizes STG&R expenses by business segment:
Three months ended June 30, Six months ended June 30,
(in thousands, except percentages)
2021 2020 2021 2020
Machine Clothing $ 28,685 $ 26,682 $ 54,784 $ 51,517
Albany Engineered Composites
10,014 8,821 19,140 18,018
Corporate expenses 13,071 11,913 24,522 27,117
Total
$ 51,770 $ 47,416 $ 98,446 $ 96,652
% of Net sales 22.1 % 21.0 % 21.5 % 20.9 %
Three month comparison
The overall increase in STG&R expenses in the second quarter of 2021, compared to the same period in 2020, was driven by higher incentive compensation and travel expense, as well as research and development spending. Additionally, revaluation of nonfunctional currency assets and liabilities in Machine Clothing resulted in a second-quarter loss of $1.9 million in 2021, compared to a loss of $1.1 million for the same period in 2020.
Six month comparison
The overall increase in STG&R expenses in the first six months of 2021, compared to the same period in 2020, was due to the net effect of the following:
26
Index
• Revaluation of nonfunctional currency assets and liabilities in Machine Clothing, which resulted in a loss of $1.4 million in 2021, compared to a gain of $2.6 million for the first six months of 2020
• Former CEO termination costs of $2.7 million were recorded in Corporate expenses during the first quarter of 2020
• Higher incentive compensation in all business segments in 2021
Restructuring Expense, net
In addition to the items discussed above affecting Gross profit and STG&R expenses, Operating income was minimally affected by restructuring costs in the first six months of 2021, but totaled $3.5 million for the same period in 2020.
The following table summarizes Restructuring expenses, net by business segment:
Three months ended June 30, Six months ended June 30,
(in thousands) 2021 2020 2021 2020
Machine Clothing $ 10 $ 388 $ (58) $ 1,030
Albany Engineered Composites (48) 2,248 41 2,248
Corporate expenses 29 201 60 201
Total $ (9) $ 2,837 $ 43 $ 3,479
Machine Clothing restructuring charges or credits in both years mainly related to discontinued operations at its production facility in Sélestat, France, announced in 2017. The restructuring program was driven by the Company’s need to balance manufacturing capacity with demand. Since 2017, we have recorded $13.9 million of restructuring charges related to this action.
Operating Income
The following table summarizes operating income/(loss) by business segment:
Three months ended June 30, Six months ended June 30,
(in thousands) 2021 2020 2021 2020
Machine Clothing $ 55,902 $ 56,543 $ 106,264 $ 103,718
Albany Engineered Composites 7,164 8,299 10,102 15,922
Corporate expenses (13,100) (12,115) (24,581) (27,319)
Total $ 49,966 $ 52,727 $ 91,785 $ 92,321
Other Earnings Items
Three months ended June 30, Six months ended June 30,
(in thousands) 2021 2020 2021 2020
Interest expense, net $ 4,218 $ 3,823 $ 7,787 $ 7,800
Other expense/(income), net 862 1,091 1,462 16,660
Income tax expense 13,446 15,364 23,486 27,818
Net income/(loss) attributable to the noncontrolling interest 43 95 70 (1,420)
Interest Expense, net
Year-to-date 2021 Interest expense, net, was lower as compared to 2020, due to lower average debt outstanding. See the Capital Resources section for further discussion of borrowings and interest rates.
Other (income)/expense, net
27
Index
Three and Six month comparison
Other (income)/expense net included losses related to the revaluation of nonfunctional-currency balances of $0.3 million for the first six months of 2021, compared to losses of $14.9 million for the first six months of 2020, which principally resulted from an intercompany demand loan payable by a Mexican subsidiary. As a result of changes in business conditions that occurred in the first quarter of 2020, loan repayments on that intercompany loan are not expected in the foreseeable future and, beginning April 1, 2020, the revaluation effects are recorded in Other comprehensive income.
Income Tax
The Company has operations, which constitute a taxable presence in 18 countries outside of the United States. The majority of these countries had income tax rates that are above the United States federal tax rate of 21 percent during the periods reported. The jurisdictional location of earnings is a significant component of our effective tax rate each year. The rate impact of this component is influenced by the specific location of non-U.S. earnings and the level of our total earnings. From period to period, the jurisdictional mix of earnings can vary as a result of operating fluctuations in the normal course of business, as well as the extent and location of other income and expense items, such as pension settlement and restructuring charges.
Three and six month comparison
The Company’s effective tax rates for the second quarter of 2021 and 2020 were 30.0% and 32.1%, respectively, and for the first half of 2021 and 2020, were 28.5% and 41.0%, respectively. The tax rate is affected by recurring items, such as the income tax rate in the U.S. and non-U.S. jurisdictions and the mix of income earned in those jurisdictions. The tax rate is also affected by U.S. tax costs on foreign earnings, and by discrete items that may occur in any given year but are not consistent from year to year. The decrease in the Q2 2021 income tax rate from continuing operations, excluding discrete items, was primarily driven by a decrease in losses in a foreign jurisdiction that were excluded in calculating the quarterly income tax provision. The effective tax rate for the six months ended June 30, 2020 was significantly affected by a non-recurring tax adjustment due to non-deductible foreign exchange losses, which occurred in the first quarter of 2020.
Significant items that impacted the effective tax rate in the second quarter of 2021 and 2020 included the following (percentages reflect the effect of each item as a percentage of income before income taxes):
Three months ended
June 30, Six months ended
June 30,
2021 2020 2021 2020
(in thousands, except percentages)
Tax amount
%
Tax amount
%
Tax amount
%
Tax amount
%
Continuing operations (excluding discrete items) 13,251 29.5 % 16,262 34.0 % 24,365 29.5 % 23,081 34.0 %
Exercise of U.S. stock options (14) — % — — % (156) (0.2) % — — %
Adjustments to prior period tax liabilities 22 — % 879 1.8 % (1,421) (1.7) % 767 1.1 %
Revaluation of deferred tax assets due to tax rate change 352 0.8 % — — % 352 0.4 % — — %
Provision for/resolution of tax audits and contingencies, net — — % (1,489) (3.1) % 278 0.3 % (1,733) (2.6) %
Write-off of net operating losses related to tax audit — — % — — % — — % 1,830 2.7 %
Tax effect of non-deductible foreign exchange loss on intercompany loan — — % (13) (0.1) % — — % 3,656 5.4 %
Changes in valuation allowance — — % 222 0.5 % — — % 222 0.4 %
Other adjustments (165) (0.3) % (497) (1.0) % 68 0.2 % (5) — %
Effective tax rate 13,446 30.0 % 15,364 32.1 % 23,486 28.5 % 27,818 41.0 %
For more information on income tax, see Note 6 to the Consolidated Financial Statements.
28
Index
Segment Results of Operations
Machine Clothing Segment
Machine Clothing accounted for 68% of our consolidated revenues during the six months of 2021. MC products are purchased primarily by manufacturers of paper and paperboard. We feel we are well-positioned in these markets, with high-quality, low-cost production in growth markets, substantially lower fixed costs in mature markets, and continued strength in new product development, technical product support, and manufacturing technology. Recent technological advances in paper machine clothing, while contributing to the papermaking efficiency of customers, have lengthened the useful life of many of our products and had an adverse impact on overall paper machine clothing demand. Additionally, we face pricing pressures in all of our markets.
The Company’s manufacturing and product platforms position us well to meet these shifting demands across product grades and geographic regions. Our strategy for meeting these challenges continues to be to grow share in all markets, with new products and technology, and to maintain our manufacturing footprint to align with global demand, while we offset the effects of inflation through continuous productivity improvement.
We have incurred significant restructuring charges in recent years as we reduced MC manufacturing capacity and administrative positions in various countries.
Review of Operations
Three months ended June 30, Six months ended June 30,
(in thousands, except percentages)
2021 2020 2021 2020
Net sales $ 159,921 $ 153,433 $ 308,127 $ 290,035
Gross profit
84,597 83,612 160,990 156,264
% of Net sales 52.9 % 54.5 % 52.2 % 53.9 %
STG&R expenses
28,685 26,682 54,784 51,517
Operating income 55,902 56,543 106,264 103,718
Net Sales
Three month comparison
• Net sales increased by 4.2%.
• Changes in currency translation rates had the effect of increasing second-quarter 2021 sales by $5.3 million compared to the same period in 2020. That currency translation effect was mainly due to stronger Euro and Chinese Yuan Renminbi in the second quarter of 2021, compared to 2020.
• Excluding the effect of changes in currency translation rates, Net sales in MC increased 0.8% compared to the second quarter of 2020, principally due to growth in sales for packaging grades and engineered fabrics, partially offset by declines in other grades.
Six month comparison
• Net sales increased by 6.2%.
• Changes in currency translation rates had the effect of increasing 2021 sales by $10.1 million compared to the same period in 2020. That currency translation effect was principally due to stronger Euro and Chinese Yuan Renminbi in the first six months of 2021, compared to 2020.
• Excluding the effect of changes in currency translation rates, Net sales in MC increased 2.7% compared to 2020, as growth in sales for packaging grades and Engineered Fabrics partially offset the declines in other grades.
Gross Profit
Three month comparison
29
Index
The decrease in MC Gross profit margins was due to higher input and fixed costs, partially offset by improved absorption, in the second quarter of 2021.
Six month comparison
The decrease in MC Gross profit margins was due to an increase in production costs and lower cost absorption compared to the same period in 2020.
Operating Income
Three month comparison
The slight decrease in the second quarter of 2021 operating income, compared to the same period in 2020, was primarily due to a slight improvement in gross profit, partially offset by higher STG&R expenses.
Six month comparison
The increase in operating income in first half of 2021 was driven by higher gross profit, offset by higher STG&R expenses, compared to the same period in 2020.
Albany Engineered Composites Segment
The Albany Engineered Composites (AEC) segment, including Albany Safran Composites, LLC (ASC), in which our customer SAFRAN Group owns a 10 percent noncontrolling interest, provides highly engineered advanced composite structures to customers, primarily in the aerospace (both commercial and defense) industry. AEC’s largest program relates to CFM International’s LEAP engine. AEC, through ASC, is the exclusive supplier of advanced composite fan blades and cases for this program under a long-term supply contract. The LEAP engine is used on the Airbus A320neo and Boeing 737 MAX family of jets. Other significant AEC programs include components for the F-35, components for the CH-53K helicopter, fuselage frames for the Boeing 787, and the fan case for the GE9X engine.
Review of Operations
Three months ended June 30, Six months ended June 30,
(in thousands, except percentages)
2021 2020 2021 2020
Net sales $ 74,598 $ 72,557 $ 148,753 $ 171,719
Gross profit
17,131 19,368 29,284 36,188
% of Net sales 23.0 % 26.7 % 19.7 % 21.1 %
STG&R expenses
10,014 8,821 19,140 18,018
Operating income 7,164 8,299 10,102 15,922
Net Sales
Three month comparison
The increase in Net sales was mainly due to higher sales in the LEAP and CH-53K programs, partially offset by a decline in sales in the Boeing 787 program.
Six month comparison
The decrease in Net sales was primarily due to lower sales in the Boeing 787 program.
Gross Profit
Three and six month comparison
30
Index
The decrease in Gross profit was principally due to smaller impact from changes in the estimated profitability of long-term contracts.
Long-term contracts
AEC has contracts with certain customers, including its contract for the LEAP program, where revenue is determined by a cost-plus-fee agreement. Revenue earned under these arrangements accounted for approximately 35 percent of segment revenue for each of the first six months of 2021 and 40 percent for the same period of 2020. LEAP engines are currently used on the Boeing 737 MAX, Airbus A320neo and COMAC aircraft.
In addition, AEC has long-term contracts in which the selling price is fixed. In accounting for those contracts, we estimate the profit margin expected at the completion of the contract and recognize a pro-rata share of that profit during the course of the contract using a cost-to-cost approach. Changes in estimated contract profitability will affect revenue and gross profit when the change occurs, which could have a significant favorable or unfavorable effect on revenue and gross profit in any reporting period. For contracts with anticipated losses, a provision for the entire amount of the estimated remaining loss is charged against income in the period in which the loss becomes known. Contract losses are determined considering all direct and indirect contract costs, exclusive of any selling, general or administrative cost allocations, which are treated as period expenses. Expected losses on projects include losses on contract options that are probable of exercise, excluding profitable options that often follow.
Operating Income
Three and six month comparison
The decrease in Operating income was driven by lower gross profit and higher STG&R expenses, offset by lower restructuring expenses.
Liquidity and Capital Resources
Cash Flow Summary
Six months ended
June 30,
(in thousands)
2021 2020
Net income $ 59,050 $ 40,043
Depreciation and amortization 37,133 36,024
Changes in working capital (a) (921) (57,804)
Changes in other noncurrent liabilities and deferred taxes 1,153 8,836
Other operating items (775) 16,935
Net cash provided by/(used in) operating activities 95,640 44,034
Net cash used in investing activities (23,124) (22,017)
Net cash (used in)/provided by financing activities (62,504) (8,224)
Effect of exchange rate changes on cash and cash equivalents 2,002 (5,296)
(Decrease)/increase in cash and cash equivalents 12,014 8,497
Cash and cash equivalents at beginning of year 241,316 195,540
Cash and cash equivalents at end of period
$ 253,330 $ 204,037
(a) Includes Accounts receivable, Contract assets, Inventories, Accounts payable, and Accrued liabilities.
Operating activities
Cash flow provided by operating activities was $95.6 million in the first six months of 2021, compared to $44.0 million in the first six months of 2020. This improvement was due to improved working capital cash flows in AEC and an increase in consolidated Net income.
Cash paid for income taxes was $22.8 million and $16.5 million for the first six months of 2021 and 2020, respectively. The increase is primarily due to an increase in corporate income tax payments in Brazil, China and Switzerland related to prior year tax liabilities.
31
Index
At June 30, 2021, we had $253.3 million of cash and cash equivalents, of which $215.2 million was held by subsidiaries outside of the United States.
Investing and Financing Activities
Capital expenditures for the first six months were $23.1 million in 2021 and $22.0 million in 2020.
Dividends have been declared each quarter since the fourth quarter of 2001. Decisions with respect to whether a dividend will be paid, and the amount of the dividend, are made by the Board of Directors each quarter. Future cash dividends will also depend on debt covenants and on the Board’s assessment of our ability to generate sufficient cash flows.
Capital Resources
We finance our business activities primarily with cash generated from operations and borrowings, largely through our revolving credit agreement as discussed below. Our subsidiaries outside of the United States may also maintain working capital lines with local banks, but borrowings under such local facilities tend to be insignificant. The majority of our cash balance at June 30, 2021 was held by non-U.S. subsidiaries. Based on cash on hand and credit facilities, we anticipate that the Company has sufficient capital resources to operate for the foreseeable future. We were in compliance with all debt covenants as of June 30, 2021.
On October 27, 2020, we entered into a $700 million unsecured Four-Year Revolving Credit Facility Agreement (the “Credit Agreement”) which amended and restated the prior amended and restated $685 million Five-Year Revolving Credit Facility Agreement, which we had entered into on November 7, 2017 (the “Prior Agreement”). Under the Credit Agreement, $350 million of borrowings were outstanding as of June 30, 2021. The applicable interest rate for borrowings was LIBOR plus a spread, based on our leverage ratio at the time of borrowing. At the time of the last borrowing on June 30, 2021, the spread was 1.625%. The spread was based on a pricing grid, which ranged from 1.500% to 2.000%, based on our leverage ratio. Based on our maximum leverage ratio and our Consolidated EBITDA, and without modification to any other credit agreements, as of June 30, 2021, we would have been able to borrow an additional $350 million under the Agreement.
For more information, see Note 14 to the Consolidated Financial Statements.
Off-Balance Sheet Arrangements
As of June 30, 2021, we have no off-balance sheet arrangements required to be disclosed pursuant to Item 303(a)(4) of Regulation S-K.
Recent Accounting Pronouncements
The information set forth under Note 18 to the Consolidated Financial Statements.
Non-GAAP Measures
This Form 10-Q contains certain non-GAAP measures, including: Net sales, and percent change in Net sales, excluding the impact of currency translation effects (for each segment and on a consolidated basis); EBITDA and Adjusted EBITDA (for each segment and on a consolidated basis, represented in dollars or as a percentage of net sales); Net debt; and Adjusted earnings per share (or Adjusted EPS). Such items are provided because management believes that they provide additional useful information to investors regarding the Company’s operational performance.
Presenting Net sales and increases or decreases in Net sales, after currency effects are excluded, can give management and investors insight into underlying sales trends. EBITDA, Adjusted EBITDA and Adjusted EPS are performance measures that relate to the Company’s continuing operations. EBITDA, or net income with interest, taxes, depreciation, and amortization added back, is a common indicator of financial performance used, among other things, to analyze and compare core profitability between companies and industries because it eliminates effects due to differences in financing, asset bases and taxes. An understanding of the impact in a particular quarter of specific restructuring costs, former CEO termination costs, acquisition/integrations costs, currency revaluation, pension settlement/curtailment charges, inventory write-offs associated with discontinued businesses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect. Restructuring expenses, while frequent in recent years, are reflective
32
Index
of significant reductions in manufacturing capacity and associated headcount in response to shifting markets, and not of the profitability of the business going forward as restructured.
Net sales, or percent changes in Net sales, excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period. These amounts are then compared to the U.S. dollar amount as reported in the current period. The Company calculates EBITDA by removing the following from Net income: Interest expense net, Income tax expense, and Depreciation and amortization expense. Adjusted EBITDA is calculated by: adding to EBITDA costs associated with restructuring, former CEO termination costs, and inventory write-offs associated with discontinued businesses; adding charges and credits related to pension plan settlements and curtailments; adding (or subtracting) revaluation losses (or gains); subtracting (or adding) gains (or losses) from the sale of buildings or investments; adding acquisition/integration costs and subtracting (or adding) Income (or loss) attributable to the non-controlling interest in Albany Safran Composites (ASC). Adjusted earnings per share (Adjusted EPS) is calculated by adding to (or subtracting from) net income attributable to the Company per share, on an after-tax basis: restructuring charges; former CEO severance costs; inventory write-offs associated with discontinued businesses; charges and credits related to pension settlements and curtailments; foreign currency revaluation losses (or gains); and acquisition-related expenses.
EBITDA, Adjusted EBITDA, and Adjusted earnings per share as defined by the Company may not be similar to similarly named measures of other companies. Such measures are not considered measurements under GAAP, and should be considered in addition to, but not as substitutes for, the information contained in the Company’s statements of income.
The following tables show the calculation of EBITDA and Adjusted EBITDA:
Three months ended June 30, 2021
(in thousands) Machine Clothing Albany Engineered
Composites Corporate expenses
and other Total Company
Operating income/(loss) (GAAP) $ 55,902 $ 7,164 $ (13,100) $ 49,966
Interest, taxes, other income/(expense) — — (18,526) (18,526)
Net income/(loss) (GAAP) 55,902 7,164 (31,626) 31,440
Interest expense, net — — 4,218 4,218
Income tax expense — — 13,446 13,446
Depreciation and amortization expense 5,138 12,194 919 18,251
EBITDA (non-GAAP) 61,040 19,358 (13,043) 67,355
Restructuring expenses, net 10 (48) 29 (9)
Foreign currency revaluation (gains)/losses 1,908 (244) 174 1,838
Acquisition/integration costs — 300 — 300
Pre-tax (income) attributable to noncontrolling interest — (65) — (65)
Adjusted EBITDA (non-GAAP) $ 62,958 $ 19,301 $ (12,840) $ 69,419
33
Index
Three months ended June 30, 2020
(in thousands) Machine Clothing Albany Engineered
Composites Corporate expenses
and other Total Company
Operating income/(loss) (GAAP) $ 56,543 $ 8,299 $ (12,115) $ 52,727
Interest, taxes, other income/(expense) — — (20,278) (20,278)
Net income/(loss) (GAAP) 56,543 8,299 (32,393) 32,449
Interest expense, net — — 3,823 3,823
Income tax expense — — 15,364 15,364
Depreciation and amortization expense 4,981 11,971 1,002 17,954
EBITDA (non-GAAP) 61,524 20,270 (12,204) 69,590
Restructuring expenses, net 388 2,248 201 2,837
Foreign currency revaluation (gains)/losses 973 30 20 1,023
Acquisition/integration costs — 278 — 278
Pre-tax (income) attributable to noncontrolling interest — (58) — (58)
Adjusted EBITDA (non-GAAP) $ 62,885 $ 22,768 $ (11,983) $ 73,670
Six months ended June 30, 2021
(in thousands) Machine Clothing Albany Engineered
Composites Corporate expenses
and other Total Company
Operating income/(loss) (GAAP) $ 106,264 $ 10,102 $ (24,581) $ 91,785
Interest, taxes, other income/(expense) — — (32,735) (32,735)
Net income/(loss) (GAAP) 106,264 10,102 (57,316) 59,050
Interest expense, net — — 7,787 7,787
Income tax expense — — 23,486 23,486
Depreciation and amortization expense 10,258 25,061 1,814 37,133
EBITDA (non-GAAP) 116,522 35,163 (24,229) 127,456
Restructuring expenses, net (58) 41 60 43
Foreign currency revaluation (gains)/losses 1,415 332 341 2,088
Acquisition/integration costs — 614 — 614
Pre-tax (income) attributable to noncontrolling interest — (111) — (111)
Adjusted EBITDA (non-GAAP) $ 117,879 $ 36,039 $ (23,828) $ 130,090
34
Index
Six months ended June 30, 2020
(in thousands) Machine Clothing Albany Engineered
Composites Corporate expenses
and other Total Company
Operating income/(loss) (GAAP) $ 103,718 $ 15,922 $ (27,319) $ 92,321
Interest, taxes, other income/(expense) — — (52,278) (52,278)
Net income/(loss) (GAAP) 103,718 15,922 (79,597) 40,043
Interest expense, net — — 7,800 7,800
Income tax expense — — 27,818 27,818
Depreciation and amortization expense 10,068 23,956 2,000 36,024
EBITDA (non-GAAP) 113,786 39,878 (41,979) 111,685
Restructuring expenses, net 1,030 2,248 201 3,479
Foreign currency revaluation (gains)/losses (2,688) 727 14,850 12,889
Former CEO termination costs — — 2,742 2,742
Acquisition/integration costs — 576 — 576
Pre-tax loss attributable to noncontrolling interest — 1,434 — 1,434
Adjusted EBITDA (non-GAAP) $ 112,128 $ 44,863 $ (24,186) $ 132,805
The Company discloses certain income and expense items on a per-share basis. The Company believes that such disclosures provide important insight into the underlying quarterly earnings and are financial performance metrics commonly used by investors. The Company calculates the quarterly per-share amount for items included in continuing operations by using the income tax rate based on either the tax rates in specific countries or the estimated tax rate applied to total company results. The after-tax amount is then divided by the weighted-average number of shares outstanding for each period. Year-to-date earnings per-share effects are determined by adding the amounts calculated at each reporting period.
The following tables show the earnings per share effect of certain income and expense items:
Three months ended June 30, 2021
(in thousands, except per share amounts) Pre tax
Amounts Tax
Effect After tax
Effect Per share
Effect
Restructuring expenses, net $ (9) $ (3) $ (6) $ 0.00
Foreign currency revaluation (gains)/losses 1,838 781 1,057 0.03
Acquisition/integration costs 300 90 210 0.01
Three months ended June 30, 2020
(in thousands, except per share amounts) Pre tax
Amounts Tax
Effect After tax
Effect Per share
Effect
Restructuring expenses, net $ 2,837 $ 953 $ 1,884 $ 0.06
Foreign currency revaluation (gains)/losses 1,023 536 487 0.02
Acquisition/integration costs 278 83 195 0.01
35
Index
Six months ended June 30, 2021
(in thousands, except per share amounts) Pre tax
Amounts Tax
Effect After tax
Effect Per share
Effect
Restructuring expenses, net $ 43 $ 12 $ 31 $ 0.00
Foreign currency revaluation (gains)/losses 2,088 646 1,442 0.04
Acquisition/integration costs 614 184 430 0.02
Six months ended June 30, 2020
(in thousands, except per share amounts) Pre tax
Amounts Tax
Effect After tax
Effect Per share
Effect
Restructuring expenses, net $ 3,479 $ 1,145 $ 2,334 $ 0.07
Foreign currency revaluation (gains)/losses (a) 12,889 (1,009) 13,898 0.44
Former CEO termination costs 2,742 713 2,029 0.06
Acquisition/integration costs 576 172 404 0.02
(a) In Q1 2020, the company incurred losses of approximately $17 million in jurisdictions where it cannot record a tax benefit from the losses, which results in an unusual relationship between the pre-tax and after-tax amounts.
The following table provides a reconciliation of Earnings per share to Adjusted Earnings per share:
Three months ended June 30, Six months ended June 30,
Per share amounts (Basic)
2021 2020 2021 2020
Earnings per share (GAAP) $ 0.97 $ 1.00 $ 1.82 $ 1.28
Adjustments, after tax:
Restructuring expenses, net — 0.06 — 0.07
Foreign currency revaluation (gains)/losses 0.03 0.02 0.04 0.44
Former CEO termination costs — — — 0.06
Acquisition/integration costs 0.01 0.01 0.02 0.02
Adjusted Earnings per share (non-GAAP) $ 1.01 $ 1.09 $ 1.88 $ 1.87
Net debt is, in the opinion of the Company, helpful to investors wishing to understand what the Company’s debt position would be if all available cash were applied to pay down indebtedness. The Company calculates Net debt by subtracting Cash and cash equivalents from Total debt. Total debt is calculated by adding Long-term debt, Current maturities of long-term debt, and Notes and loans payable, if any.
The following table contains the calculation of net debt:
(in thousands)
June 30, 2021 March 31, 2021 December 31, 2020
Current maturities of long-term debt $ — $ 2 $ 9
Long-term debt
350,000 384,000 398,000
Total debt 350,000 384,002 398,009
Cash and cash equivalents
253,330 237,871 241,316
Net debt (non GAAP) $ 96,670 $ 146,131 $ 156,693
Item 3. Quantitative and Qualitative Disclosures about Market Risk
For discussion of our exposure to market risk, refer to “Quantitative and Qualitative Disclosures about Market Risk”, which is included as an exhibit to this Form 10-Q.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.