Item 8. Financial Statements and Supplementary Data
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
Description
Page
Reports
of Independent Registered Public Accounting Firm
Report of LJ Soldinger Associates, LLC (PCAOB ID ( 318 )
F-1
Consolidated
Financial Statements
Consolidated Balance Sheets as of December 27, 2025 and December 28, 2024
F-4
Consolidated Statements of Operations and Comprehensive Loss for the fiscal years ended December 27, 2025 and December 28, 2024
F-5
Consolidated Statements of Changes in Stockholders’ Equity for the fiscal years ended December 27, 2025 and December 28, 2024
F-6
Consolidated Statements of Cash Flows for the fiscal years ended December 27, 2025 and December 28, 2024
F-7
Notes to Consolidated Financial Statements
F-9
33
Table of Contents
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and
Stockholders of Alt5 Sigma Corporation
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of Alt5 Sigma Corporation (the Company) as of December 27, 2025 and December 28, 2024, and
the related statements of operations and comprehensive loss, stockholders’ equity, and cash flows for the years then ended, and
the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in
all material respects, the financial position of the Company as of December 27, 2025 and December 28, 2024, and the results of its operations
and its cash flows for each of the fiscal years in the two-year period ended December 27, 2025, in conformity with accounting principles
generally accepted in the United States of America.
Emphasis
of Matter - Restatement of Financial Statements
As
discussed in Note 23 to the financial statements, the accompanying financial statements as of December 28, 2024 and for the year then
ended, have been restated to correct misstatements as described in that note.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
F- 1
Table of Contents
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Rights
and valuation of WLFI tokens obtained by the Company
As
discussed in Note 8 to the consolidated financial statements, the Company holds WLFI tokens obtained in 2025, pursuant to the registered
direct offering and private placement offering discussed in Note 15 to the consolidated financial statements. The Company evaluated the
rights and obligations associated with the WLFI tokens, including their underlying terms, transferability, and economic characteristics,
in order to determine the appropriate classification and measurement in the consolidated financial statements. Auditing the rights and
valuation of the WLFI tokens was complex and involved significant auditor judgment because the accounting analysis and fair value measurements
depended on evolving digital asset market practices, the interpretation of contractual provisions, and management’s significant
estimates and assumptions. These included, among others, assessments of the legal and contractual rights attached to the WLFI tokens,
market participant assumptions regarding trading activity and liquidity, the selection of valuation techniques, and the use of pricing
inputs derived from markets and exchanges where the WLFI tokens are traded.
How
we addressed the matter in our audit:
Our
audit procedures related to the rights and valuation of the WLFI tokens obtained by the Company included, among others:
● We
read and evaluated the relevant agreements and documentation governing the WLFI tokens to
understand the rights and obligations conferred, including restrictions, redemption terms,
and other key contractual provisions.
● We
confirmed the existence of the WLFI tokens by obtaining third-party confirmations from the
Company’s custodian and verified the tokens’ existence on the blockchain.
● We
evaluated the appropriateness of the valuation methodologies applied by management for the
WLFI tokens, considering the availability and quality of observable market data, and tested
the mathematical accuracy of the valuation remeasurement as of December 27, 2025.
● We
evaluated whether the related disclosures in the consolidated financial statements appropriately
describe the nature of the WLFI tokens.
F- 2
Table of Contents
Valuation
of consideration transferred and identifiable intangible assets in the Alt5 Sigma, Inc. business combination
The
Company completed the acquisition of Alt5 Sigma, Inc. during the year ended December 28, 2024, which was accounted for as a business
combination under ASC 805, “Business Combinations.” As discussed in Note 3 to the consolidated financial statements,
the Company measured the consideration transferred and the identifiable intangible assets acquired at their estimated fair values as
of the acquisition date. Auditing the valuation of the consideration transferred and identifiable intangible assets acquired was complex
and involved significant auditor judgment because the fair value measurements relied on various unobservable inputs and management’s
significant estimates and assumptions. These included, among others, forecasted revenue and profitability, customer attrition rates,
expected useful lives, discount rates, and probability-weighted outcomes for key scenarios.
How
we addressed the matter in our audit:
Our
audit procedures related to the valuation of the consideration transferred and identifiable intangible assets acquired included, among
others:
● We
evaluated the appropriateness of the valuation methodologies applied by management for both
the consideration transferred and the identifiable intangible assets acquired.
● We
tested the mathematical accuracy of the valuation models used by management.
● We
compared the significant assumptions used by management to current and projected financial
information, historical performance of the acquired business, market data and relevant industry
trends.
● We
assessed the sensitivity of the fair value measurements to changes in significant assumptions.
● We
evaluated whether the related disclosures in the financial statements were appropriate.
/s/
L J Soldinger Associates, LLC
We
have served as the Company’s auditor since 2025.
Deer
Park, IL
PCAOB
ID: 318
April
10, 2026
F- 3
Table of Contents
ALT5
SIGMA CORPORATION
CONSOLIDATED
BALANCE SHEETS
(Dollars
in thousands, except per share amounts)
December
27, 2025
December
28, 2024
(As restated)
Assets
Cash and cash equivalents
$ 6,222
$ 7,177
Trade and other receivables, net
2,292
330
Digital assets receivable
17,997
23,776
Prepaid expenses
2,369
883
Other current assets
381
—
Current assets from discontinued
operations
205
2,200
Total current assets
29,466
34,366
Property and equipment, net
28
—
Right of use assets
102
121
Intangible assets, net
23,040
18,674
Cryptocurrency assets at fair value
1,054,663
—
Deferred income taxes, net
83,876
—
Goodwill
12,297
3,880
Other assets from discontinued
operations
15,983
18,692
Total
assets
$ 1,219,455
$ 75,733
Liabilities, Mezzanine
Equity, and Stockholders’ Equity (Deficit)
Liabilities:
Accounts payable
$ 5,102
$ 3,230
Accrued liabilities
8,538
2,522
Digital assets payable
28,693
30,918
Convertible debentures
563
563
Operating lease liabilities
5
9
Notes payable
5,944
—
Related party notes payable
and advances
—
812
Notes payable
—
812
Current
liabilities from discontinued operations
2,554
2,850
Total current liabilities
51,399
40,904
Deferred income taxes,
net
—
2,808
Notes payable
8,747
11,845
Operating lease liabilities
107
113
Other noncurrent liabilities
—
108
Noncurrent
liabilities from discontinued operations
—
—
Total
liabilities
60,253
55,778
Commitments and Contingencies (Note 21)
-
-
Mezzanine equity
Convertible preferred stock,
series S - par value $ 0.001 per share 200,000 authorized, 100,000 shares issued and outstanding at December 27, 2025 and December
28, 2024
3,856
3,856
Stockholders’ equity:
Convertible preferred stock,
series A-1 - par value $ 0.001 per share 2,000,000 authorized, 0 and 23,480 shares issued and outstanding at December 27, 2025 and
December 28, 2024, respectively
—
—
Preferred stock, series
B - par value $ 0.001 per share, 34,250 authorized, 34,207 issued and outstanding at December 27, 2025 and December 28, 2024
717
717
Convertible preferred stock,
series I - par value $ 0.001 per share, 2,000,000 authorized, 0 and 17,000 shares issued and outstanding at December 27, 2025 and
December 28, 2024, respectively
—
—
Preferred stock, series
M - par value $ 0.001 per share, 3,200 authorized, 0 and 3,200 shares issued and outstanding at December 27, 2025 and December 28,
2024, respectively
—
67
Convertible Preferred stock,
series Q - par value $ 0.001 per share, 2,000,000 authorized, 636,084 and 925,212 shares issued and outstanding at December 27, 2025
and December 28, 2024, respectively
725
1,321
Convertible preferred stock,
series S - par value $ 0.001 per share, 200,000 authorized, 100,000 shares issued and outstanding at December 27, 2025 and December
28, 2024
7,993
7,993
Convertible preferred stock,
series V - par value $ 0.001 per share, 125,000 authorized, 0 shares and 5,000 issued and outstanding at December 27, 2025 and December
28, 2024, respectively
—
—
Preferred stock,
value
—
—
Common stock, par value
$ 0.001 per share, 2,000,000,000 shares authorized, 126,474,169 and 15,417,693 shares issued and outstanding at December 27, 2025
and at December 28, 2024, respectively
126
15
Additional paid in capital
1,551,301
62,856
Accumulated deficit
( 402,710 )
( 58,203 )
Accumulated
other comprehensive loss
( 6,306 )
( 2,317 )
Equity
attributable to ALT5 Sigma Corporation shareholders
1,151,846
12,449
Noncontrolling
interest
3,500
3,650
Total
stockholders’ equity
1,155,346
16,099
Total
liabilities, mezzanine equity, and stockholders’ equity
$ 1,219,455
$ 75,733
The
accompanying notes are an integral part of these consolidated financial statements.
F- 4
Table of Contents
ALT5
SIGMA CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Dollars
in thousands, except per share amounts)
December
27, 2025
December
28, 2024
Fiscal
Years Ended
December
27, 2025
December
28, 2024
(As restated)
Revenues
$ 24,840
$ 11,887
Cost of revenues
14,652
6,238
Gross profit
10,188
5,649
Operating expenses:
Selling, general and administrative
expenses
33,039
12,572
Total
operating expenses
33,039
12,572
Operating loss
( 22,851 )
( 6,923 )
Other income (expense):
Interest expense, net
( 3,869 )
( 1,159 )
Realized gain on
exchange transactions
374
1,019
Unrealized loss on cryptocurrency
assets
( 402,054 )
—
Unrealized gain on exchange
transactions
768
—
Unrealized loss on marketable
securities
—
( 1,238 )
Other
expense, net
( 596 )
( 160 )
Total
other expense, net
( 405,377 )
( 1,538 )
Loss before benefit from income taxes
( 428,228 )
( 8,461 )
Income tax benefit
( 86,742 )
( 160 )
Net loss from continuing operations
( 341,486 )
( 8,301 )
Loss from discontinued operations
( 3,898 )
( 2,148 )
Income tax benefit for
discontinued operations
( 877 )
( 2,881 )
Net (loss) income from
discontinued operations
( 3,021 )
733
Net loss
$ ( 344,507 )
$ ( 7,568 )
Loss per share:
Net loss per share from
continuing operations, basic and diluted
$ ( 5.86 )
$ ( 0.74 )
Net loss per share, basic
and diluted
$ ( 5.91 )
$ ( 0.68 )
Weighted average common shares outstanding:
Basic and diluted
58,303,947
11,198,493
Net loss
$ ( 344,507 )
$ ( 7,568 )
Effect of foreign currency
translation adjustments
( 3,989 )
( 2,317 )
Total
other comprehensive loss, net of tax
( 3,989 )
( 2,317 )
Comprehensive (loss)
income
$ ( 348,496 )
$ ( 9,885 )
The
accompanying notes are an integral part of these consolidated financial statements.
F- 5
Table of Contents
ALT5
SIGMA CORPORATION
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(Dollars
in thousands)
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Interest
Total
Series A-1
Preferred
Series S-1
Preferred
Series B
Preferred
Series I
Preferred
Series M Preferred
Series Q
Preferred
Series V
Preferred
Common Stock
Additional
Paid in
Accumulated
Accumulated
Other
Comprehensive
Noncontrolling
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Interest
Total
Balance, December 30, 2023
193,730
$ —
100,000
$ —
—
$ —
—
$ —
—
$ —
—
$ —
—
$ —
4,957,647
$ 3
$ 47,323
$ ( 50,634 )
$ —
—
$ ( 3,308 )
Reclassification of Series S S-1 Preferred Stock to liability
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
( 339 )
—
—
—
( 339 )
Reclassification of Series S S-1 Preferred Stock to permanent equity
—
—
—
7,993
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
7,993
Share based compensation
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1,250,027
1
2,310
—
—
—
2,311
Common stock issued for equity financing
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1,030,478
2
1,031
—
—
—
1,033
Common stock issued for consulting agreement
—
—
—
—
—
—
—
—
—
—
—
—
—
—
477,923
2
1,020
—
—
—
1,022
Common stock issued in lieu of notes payable obligation
—
—
—
—
—
—
—
—
—
—
—
—
—
—
2,031,595
2
2,022
—
—
—
2,024
Common stock issued for acquisition of Alt5 Subsidiary
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1,799,115
2
7,445
—
—
—
7,447
Preferred stock issued for acquisition of Alt5 Subsidiary
—
—
—
—
34,207
717
17,000
—
3,200
67
—
—
—
—
—
—
—
—
—
—
784
Conversion of Series A-1 Preferred to common stock
( 170,250 )
—
—
—
—
—
—
—
—
—
—
—
—
—
3,055,000
3
( 3 )
—
—
—
—
Preferred stock issued for property and equipment
—
—
—
—
—
—
—
—
—
—
—
—
5,000
—
—
—
—
—
—
—
—
Conversion of note receivable to common stock
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Common stock issued for property and equipment
—
—
—
—
—
—
—
—
—
—
—
—
—
—
300,000
—
1,170
—
—
—
1,170
Preferred stock issued for Qoden asset acquisition
—
—
—
—
—
—
—
—
—
—
925,212
1,321
—
—
—
—
—
—
—
—
1,321
Common stock issued for prepaid interest
—
—
—
—
—
—
—
—
—
—
—
—
—
—
225,000
—
380
—
—
—
380
Common stock issued for warrants exercised
—
—
—
—
—
—
—
—
—
—
—
—
—
—
290,908
—
497
—
—
—
497
Foreign currency adjustment
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
( 2,317 )
—
( 2,317 )
Net loss
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
( 7,569 )
—
3,650
( 3,919 )
Balance, December 28, 2024
23,480
—
100,000
7,993
34,207
717
17,000
—
3,200
67
925,212
1,321
5,000
—
15,417,693
15
62,856
( 58,203 )
( 2,317 )
3,650
16,099
Balance
23,480
—
100,000
7,993
34,207
717
17,000
—
3,200
67
925,212
1,321
5,000
—
15,417,693
15
62,856
( 58,203 )
( 2,317 )
3,650
16,099
Common stock issued for consulting agreement
—
—
—
—
—
—
—
—
—
—
—
—
—
—
315,499
—
1,782
—
—
—
1,782
Common stock issued for warrants exercised
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1,275,006
2
232
—
—
—
234
Common stock issued for Series V Preferred converted
—
—
—
—
—
—
—
—
—
—
—
—
( 5,000 )
—
600,000
—
—
—
—
—
—
Series A-1 adjustment
20,770
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Conversion of Series A-1 Preferred
( 44,250 )
—
—
—
—
—
—
—
—
—
—
—
—
—
885,000
—
—
—
—
—
—
Share based compensation
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1,355,000
2
5,900
—
—
—
5,902
Common stock issued in lieu of notes payable obligation
—
—
—
—
—
—
—
—
—
—
—
—
—
—
3,624,332
4
2,221
—
—
—
2,225
ALT5 Sigma Corp common stock issued for Mswipe acquisition
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1,000,000
1
5,183
—
—
—
5,184
ALT5 Sigma Corp common stock warrants for Mswipe acquisition
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1,652
—
—
—
1,652
Alyea common stock warrants for Mswipe acquisition
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1,668
—
—
—
1,668
Common stock issued for Series Q convertible stock converted
—
—
—
—
—
—
—
—
—
—
( 289,128 )
( 596 )
—
—
289,128
—
596
—
—
—
—
ALT5 Sigma Corp common stock issued for professional services
—
—
—
—
—
—
—
—
—
—
—
—
—
—
17,511
—
165
—
—
—
165
ALT5 Sigma Corp Common stock issued for Series M convertible stock converted
—
—
—
—
—
—
—
—
( 3,200 )
( 67 )
—
—
—
—
90,000
—
67
—
—
—
—
Common stock issued for equity financing
—
—
—
—
—
—
—
—
—
—
—
—
—
—
100,330,000
100
751,144
—
—
—
751,244
Common stock issued for prefunded warrants granted
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1,000,000
1
749,999
—
—
—
750,000
Common stock issued for settlement agreement
—
—
—
—
—
—
( 17,000 )
—
—
—
—
—
—
—
275,000
1
381
—
—
—
382
Placement fees for equity raise
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
( 32,545 )
—
—
—
( 32,545 )
Foreign currency adjustment
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
( 3,989
)
—
( 3,989
)
Net loss
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
( 344,507 )
—
( 150 )
( 344,657 )
Balance, December 27, 2025
—
$ —
100,000
$ 7,993
34,207
$ 717
—
$ —
—
$ —
636,084
$ 725
—
$ —
126,474,169
$ 126
$ 1,551,301
$ ( 402,710 )
$ ( 6,306 )
$ 3,500
$ 1,155,346
Balance
—
$ —
100,000
$ 7,993
34,207
$ 717
—
$ —
—
$ —
636,084
$ 725
—
$ —
126,474,169
$ 126
$ 1,551,301
$ ( 402,710 )
$ ( 6,306 )
$ 3,500
$ 1,155,346
The accompanying
notes are an integral part of these consolidated financial statements.
F- 6
Table of Contents
ALT5
SIGMA CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Dollars
in thousands)
December
27, 2025
December
28, 2024
Fiscal
Years Ended
December
27, 2025
December
28, 2024
(As restated)
OPERATING ACTIVITIES:
Net loss from continuing operations
$ ( 341,486 )
$ ( 8,301 )
Adjustments to reconcile net loss to net cash
provided by operating activities:
Depreciation and amortization
3,339
1,316
Change in reserve for uncollectible
accounts
—
254
Accretion of seller note
discount
249
—
Stock based compensation
expense
5,901
2,285
Common stock issued for
settlement agreement
382
—
Noncash expense for stock issuances
—
365
Related party notes issued
for shared services
—
800
Unrealized loss on cryptocurrency
assets
402,054
—
Realized loss on digital
assets
291
—
Unrealized loss on marketable
securities
—
1,238
Amortization of right-of-use
assets
53
32
Unrealized gain on digital
assets
( 827 )
—
Change in deferred income
taxes
( 86,955 )
( 1,781 )
Changes in assets and liabilities:
Accounts receivable
( 949 )
3,896
Digital assets receivable
5,779
( 14,694 )
Prepaid expenses
1,496
1,415
Other current assets
( 381 )
( 2,191 )
Accounts payable and accrued
expenses
6,122
2,988
Digital assets payable
( 2,225 )
14,155
Operating
cash flows provided by discontinued operations
—
—
Net
cash (used in) provided by operating activities
( 7,157 )
1,777
INVESTING ACTIVITIES:
Purchases of property and
equipment
( 11 )
—
Cash acquired in ALT5 Subsidiary
acquisition
—
5,853
Cash acquired in Mswipe
acquisition
122
—
Cryptocurrency assets purchased
( 718,717 )
—
Cryptocurrency assets redeemed
12,000
—
Investing
cash flows used in discontinued operations
—
—
Net
cash (used in) provided by investing activities
( 706,606 )
5,853
FINANCING ACTIVITIES:
Proceeds from issuance
of notes payable
4,032
7,237
Payments on related party
notes payable
( 159 )
( 248 )
Proceeds from the issuance
of related party note payable
—
603
Proceeds from equity financings,
net
—
851
Warrants exercised
—
497
Payments on notes payable
( 4,530 )
( 2,847 )
Proceeds from equity financing
750,000
—
Payments of placement fees
( 32,546 )
—
Financing
cash flows used in discontinued operations
—
—
Net
cash provided by financing activities
716,797
6,093
Effect of changes in exchange
rate on cash and cash equivalents
( 3,989 )
( 6,551 )
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
( 955 )
7,172
CASH AND CASH EQUIVALENTS, beginning of period
7,177
5
LESS CASH OF DISCONTINUED
OPERATIONS, end of period
—
$ —
CASH AND CASH EQUIVALENTS
OF CONTINUING OPERATIONS, end of period
$ 6,222
$ 7,177
F- 7
Table of Contents
Fiscal
Years Ended
December
27, 2025
December
28, 2024
Supplemental cash flow disclosures:
Noncash recognition
of new leases
$ 918
$ 121
Interest paid
$ 1,392
$ 296
Income tax refunds received,
net
$ —
$ 17
Noncash financing and investing activities:
Common stock issued for
prefunded warrants
$ 750,000
$ —
Common stock issued for
the acquisition of Mswipe
$ 5,184
$ —
Common stock warrants issued
for the acquisition of Mswipe
$ 1,652
$ —
Alyea common stock issued
for the acquisition of Mswipe
$ 1,668
$ —
Convertible preferred Series
Q shares converted to common stock
$ 596
$ —
Convertible preferred Series M shares converted to common stock
$ 67
$ —
Stock issued for the acquisition
of Alt5 Subsidiary
$ —
$ 8,231
Common stock issued for
consulting services
—
853
Common stock issued for
liability obligations
—
367
Notes payable converted
to common stock
2,222
1,660
Common stock issued for
interest obligations
—
380
Common stock issued for
property and equipment
—
1,170
Preferred stock issued
for intangible assets
—
1,321
The
accompanying notes are an integral part of these consolidated financial statements.
F- 8
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Note
1: Background and Basis of Presentation
The
accompanying consolidated financial statements include the accounts of ALT5 Sigma Corporation, a Nevada corporation, and its subsidiaries
(collectively, the “Company” or “ALT5”). Effective July 15, 2024, the Company changed its corporate name from
“JanOne Inc.” to “ALT5 Sigma Corporation,” and also changed its Nasdaq common stock ticker symbol from “JAN”
to “ALTS”. The corporate name change was effected through a parent/subsidiary short-form merger of ALT5 Sigma Corporation,
the Company’s wholly-owned Nevada subsidiary formed solely for the purpose of effectuating the name change), whereby it merged
with and into the Company, with the Company being the surviving entity, albeit with its new name.
The
Company had three operating segments – Fintech, Biotechnology, and Corporate and Other. In connection with effectuating the formal separation of its subsidiary, Alyea Therapeutics Corporation (“Alyea”), the accounts for the Biotechnology segment have been
presented as discontinued operations in the accompanying consolidated financial statements.
Fintech
On
May 15, 2024, the Company acquired ALT5 Sigma, Inc. (“ALT5 Subsidiary”). ALT5 Subsidiary is a fintech company that provides
next generation blockchain-powered technologies to enable a migration to a new global financial paradigm. ALT5 Subsidiary, through its
respective subsidiaries, offers two main platforms to its customers: “ALT5 Pay” and “ALT5 Prime.” ALT5 Pay is
a cryptocurrency payment gateway that enables registered and approved global merchants to accept and make cryptocurrency payments or
to integrate the ALT5 Pay payment platform into their application or operations using the plugin with WooCommerce and/or ALT5 Pay’s
checkout widgets and APIs. Merchants have the option to convert to fiat currency (US Dollars, Canadian Dollars, Euros, or British Pounds
Sterling) automatically or to receive their payment in digital assets (see Note 3).
On
May 9, 2025, the Company acquired Fortress II Holdings Ltd. d/b/a Mswipe. Mswipe is a next-generation payment solutions provider offering
multi-currency, fiat payment card services, along with crypto-enabled capabilities through its existing integration with the ALT5 Subsidiary
platform. Its suite of physical and virtual cards, available on both the Visa ® and Mastercard® networks, allows users
to seamlessly spend traditional and digital currencies worldwide (see Note 3).
Biotechnology
During
September 2019, the Company, through its biotechnology segment, broadened its business perspectives to expand its pharmaceutical
operations and focus on finding treatments for conditions that cause severe pain and bringing to market drugs with non-addictive pain-relieving
properties. Effective December 28, 2022, the Company acquired Soin Therapeutics LLC, a Delaware limited liability company (“STLLC”),
and its product, a patent-pending, novel formulation of low-dose naltrexone (“JAN123”). The product is being developed for
the treatment of Complex Regional Pain Syndrome (CRPS), an indication that causes severe, chronic pain generally affecting the arms or
legs. At present, there are no truly effective treatments for CRPS. Because of the relatively small number of patients afflicted with
CRPS, the FDA has granted Orphan Drug Designation for any product approved for treatment of CRPS. This designation will provide the Company
with tax credits for its clinical trials, exemption of user fees, and the potential of seven years of market exclusivity following approval.
In addition, development of orphan drugs currently also involves smaller trials and quicker times to approval, given the limited number
of patients available to study. However, there can be no assurance that the product will receive FDA approval or that it will result
in material sales. In that regard, we have previously announced our intention to capitalize our subsidiary Alyea with certain of our biotechnology assets,
acquire an additional biotechnology asset, and then engage in a financing of that subsidiary. The short-term intended result of that series
of transactions would be for us to own a controlling interest in that subsidiary, but to decouple it from us so that it would operate
on a stand-alone basis. In connection with a potential to effectuate a formal separation of Alyea, accounts for the Biotechnology segment
have been presented as discontinued operations in the accompanying consolidated financial statements (see Note 4).
F- 9
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Corporate
and Other
Our
Corporate and Other segment consists of World Liberty Financial, Inc. (“WLFI”) assets, including any additions, redemptions, or mark-to-market changes in value, which
are recorded within the Company’s Corporate and Other segment.
The
WLFI treasury program was initiated on August 12, 2025, with purchases executed in two tranches at $ 0.20 per token:
● Tranche
1: 3,750,000,000 WLFI tokens; and
● Tranche
2: 3,584,000,000 WLFI tokens (adjusted slightly from initial 3,750,000,000 to reflect final
settlement after expenses from the proceeds of the financing completed in August 2025.
Our
Corporate and Other segment also consists of certain corporate general and administrative costs.
The
Company reports on a 52- or 53-week fiscal year. The Company’s 2024 fiscal year (“2024”) ended on December 28, 2024,
and the current fiscal year (“fiscal 2025”) ended on December 27, 2025.
Liquidity
and Going Concern Considerations
The
Company has incurred recurring losses from operations, including a net loss from continuing operations of approximately $ 341.5 million
for the fiscal year ended December 27, 2025, and a net loss from continuing operations of approximately $ 8.3 million for the fiscal year
ended December 28, 2024. As of December 27, 2025, the Company had a working capital deficit of approximately $ 21.9 million, reflecting
total current liabilities of $ 51.4 million compared to total current assets of $ 29.5 million. These conditions raise substantial doubt
about the Company's ability to continue as a going concern within one year after the date these financial statements are issued.
In
evaluating its ability to meet its obligations, management has considered the following:
On
January 29, 2026, the Company, through its indirect wholly-owned subsidiary ALT5 Digital Holdings, Inc., drew down $ 15.0 million under
the Master Loan and Security Agreement with WLFI, receiving net proceeds of approximately $ 14.2 million after prepayment of interest
and reimbursement of lender expenses. The Company intends to use these proceeds to fund a share repurchase program as approved by the
Board of Directors, to acquire additional WLFI tokens, and for general corporate purposes.
In
addition, management believes that the Company's holdings of approximately 7.3 billion WLFI tokens, carried at a fair value of approximately
$ 1.05 billion as of December 27, 2025, represent a significant financial resource available to support the Company's liquidity position.
The Company may, subject to market conditions and its stated long-term treasury policy, redeem or monetize a portion of its token holdings
to fund operations, satisfy obligations, or pursue strategic initiatives. The Company's treasury policy permits sales of WLFI tokens
in connection with liquidity requirements or material portfolio rebalancing events.
Notwithstanding
the foregoing, the WLFI tokens are subject to significant market price risk, and there can be no assurance that the tokens will retain
their current value or that the Company will be able to monetize them on favorable terms or at all. The Company's ability to continue
as a going concern is dependent upon its ability to manage its liquidity position, including through the sources described above, achieve
revenue growth in its Fintech segment, and, if necessary, raise additional capital through debt or equity financing. The financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
Note
2: Summary of Significant Accounting Policies
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant
intercompany accounts and transactions have been eliminated in consolidation.
Financial
Statement Reclassification
Certain
prior-period amounts have been reclassified to conform to the current period presentation. These reclassifications relate primarily to
the presentation of the Biotechnology segment as discontinued operations.
Use
of Estimates
The
preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management
to make estimates and assumption that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
Significant
estimates made in connection with the accompanying consolidated financial statements include the fair values in connection with the GeoTraq
promissory note, analysis of other intangibles and long-lived assets for impairment, valuation allowance against deferred tax assets,
lease terminations, and estimated useful lives for intangible assets and property and equipment.
Financial
Instruments
Financial
instruments consist primarily of cash equivalents, trade and other receivables, notes receivables, and obligations under accounts payable,
accrued expenses and notes payable. The carrying amounts of cash equivalents, trade receivables and other receivables, accounts payable,
accrued expenses and short-term notes payable approximate fair value because of the short maturity of these instruments. The fair value
of the long-term debt is calculated based on interest rates available for debt with terms and maturities similar to the Company’s
existing debt arrangements, unless quoted market prices were available (Level 2 inputs). The carrying amounts of long-term debt at December
27, 2025 and December 28, 2024 approximate fair value.
Cash
and Cash Equivalents
Cash
and cash equivalents consist of highly liquid investments with a maturity of three months or less at the time of purchase. Fair value
of cash equivalents approximates carrying value. Approximately $ 3.5 million of cash has been fully reserved in connection with a legal
matter, as further described in Note 20.
F- 10
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Cryptocurrency
Assets
The
Company’s cryptocurrency assets consist of WLFI tokens, a scarce, governance-enabled digital
asset with long-term capital preservation and appreciation potential, inflation-hedging characteristics, and embedded productivity through
protocol participation and revenue-sharing mechanisms. With a fixed maximum supply of 100 billion tokens, WLFI powers decentralized lending,
borrowing, staking, and governance within a rapidly growing DeFi platform, the native token of the Ethereum blockchain.
Cryptocurrency
assets acquired are initially recorded at cost, which represents the cash, cash equivalents, or other financial assets paid to acquire
the asset, including transaction fees. Cryptocurrency assets are subsequently measured in accordance with ASC 350-60, Intangibles—Goodwill
and Other—Accounting for and Disclosure of Cryptocurrency Assets, at fair value in the statement of financial position with unrealized
gains and losses resulting from changes in fair value recognized in net income. The Company determines and records at each reporting
period the fair value of its cryptocurrency assets in accordance with ASC 820, Fair Value Measurement, based on quoted (unadjusted) prices.
Changes in the fair value are recognized in net income within “Unrealized gain on crypto assets”, while realized gains and
losses from the derecognition of crypto assets are included in “Realized gain on crypto assets, net” in the Company’s
condensed consolidated statements of operations. Purchases and redemptions of cryptocurrency assets are reflected as cash flows from
investing activities in the consolidated statements of cash flows.
Digital
Assets and other Receivables
Digital
assets and other receivables are the Company’s digital assets and its customer prepayments in the form of digital assets. The Company
holds all digital assets in secure non-custodial wallets through the wallet services from fireblocks. As of December 27, 2025 and December
28, 2024, the outstanding balance of digital assets and other receivables was approximately $ 18.0 million and $ 23.8 million, respectively.
Other
Receivables and Allowance for Doubtful Accounts
The
Company carries unsecured other receivables at the original invoice amount less an estimate made for doubtful accounts based on a monthly
review of all outstanding amounts. Management determines the allowance for doubtful accounts by regularly evaluating receivables based
on current economic conditions. The Company writes off receivables when it deems them to be uncollectible. The Company records recoveries
of receivables previously written off when payment is received. The Company considers a receivable to be past due if any portion of the
receivable balance is outstanding for more than ninety days. The Company does not charge interest on past due receivables. The Company
had no allowance for doubtful accounts for the years ended December 27, 2025 and December 28, 2024.
The
following table details the Company’s trade and other receivables as of December 27, 2025 and December 28, 2024 (in $000’s):
Schedule
of Trade and Other Receivables
December
27,
2025
December
28,
2024
December
30,
2023
Other receivables
2,292
330
266
Other receivables, net
$ 2,292
$ 330
$ 266
Intangible
Assets
The
Company’s intangible assets consist of customer relationship intangibles, favorable leases, trade names, licenses for the use of
internet domain names, Universal Resource Locators, or URL’s, software, patents, and marketing and technology related intangibles.
Upon acquisition, estimates are made in valuing acquired intangible assets, which include but are not limited to, future expected cash
flows from customer contracts, customer lists, and estimating cash flows from projects when completed; tradename and market position,
as well as assumptions about the period of time that customer relationships will continue; and discount rates. Management’s estimates
of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result,
actual results may differ from the assumptions used in determining the fair values. All intangible assets are capitalized at their original
cost and amortized over their estimated useful lives as follows: domain name and marketing – 3 -to- 20 years; software – 3 -to- 5
years; technology intangibles – 7 years; customer relationships – 7 -to- 15 years.
F- 11
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Digital
Assets and other Payables
Digital
assets and other payables are liabilities that represent the Company’s obligation to deliver the settlement of transactions in
the form of digital assets and or cash. The Company safeguards these digital assets and cash for customers and is obligated to safeguard
them from loss, theft, or other misuse. The Company recognizes digital assets and other payables, on initial recognition and at each
reporting date, at fair value of the digital assets. Any loss, theft, or other misuse would impact the measurement of digital assets
and other payables. As of December 27, 2025, the outstanding balance of digital assets and other payables was approximately $ 28.7 million,
of which approximately $ 18.0 million was digital assets and $ 4.0 million was cash deposits. As of December 28, 2024, the outstanding
balance of digital assets and other payables was approximately $ 30.9 million, of which approximately $ 23.8 million was digital assets
and $ 7.1 million was cash deposits.
Revenue
Recognition
Revenue
recognition applies to the Company’s Fintech segment only, as the Company’s Biotech segment has not recognized revenue to
date. Revenue is recognized under Topic 606 in a manner that reasonably reflects the delivery of its services and products to customers
in return for expected consideration and includes the following elements:
1. Executed
contracts with the Company’s customers that it believes are legally enforceable;
2. Identification
of performance obligations in the respective contract;
3. Determination
of the transaction price for each performance obligation in the respective contract;
4. Allocation
of the transaction price to each performance obligation; and
5. Recognition
of revenue only when the Company satisfies each performance obligation.
Fintech
Revenue
The
five elements above, as applied to each of the Fintech segment’s revenue categories, are summarized below:
1. Product
sales – revenue is recognized at the time of sale of equipment to the customer.
2. Service
sales – revenue is recognized based on when the service has been provided to the customer.
The
Company’s service is comprised of a single performance obligation to buy-and-sell or to convert digital assets to currencies. That
is, the Company is the counter party to all transactions between customers and liquidity providers and presents revenue for the fees
earned on a net basis.
The
Company is acting as principal in all transactions, and controls the digital assets being provided before they are transferred
to the buyer, has risk related to the digital assets, and is responsible for the fulfillment of the digital asset transactions. The Company
sets the price for the digital assets by aggregating prices from several liquidity providers and displays them on the Company’s
platform. As a result, the Company acts as a price discovery service and acts as a principal facilitating the ability for a customer to
purchase or sell digital assets.
The
Company considers its performance obligation satisfied, and recognizes revenue, at the point in time when the transaction is
processed. Contracts with customers are usually open-ended and can be terminated by either party without a termination penalty.
Therefore, contracts are defined at the transaction level and do not extend beyond the service already provided.
F- 12
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
Company charges a fee at the transaction level. The transaction price, represented by the trading fee, is calculated based on volume
and varies depending on payment type and the value of the transaction. Digital asset purchases or sale transactions executed by a customer
on the Company’s platform is based on tiered pricing that is driven primarily by transaction volume processed for a specific historical
period. The Company has concluded that this volume-based pricing approach does not constitute a future material right since the discount
is within a range typically offered to a class of customers with similar volume. The transaction fee is collected from the customer at
the time the transaction is executed. In certain instances, the transaction fee can be collected in digital assets, with revenue measured
based on the amount of digital assets received and the fair value of the digital assets at the time of the transaction. The Company also
marks up or down the digital asset prices and earns revenue from the spread between the buying and selling price. The Company also earns
a fee from transfers of currencies and or digital assets. The transfer fees are nominal and are set to offset the fees associated with
banking and or blockchain mining fees.
Biotechnology
Revenue
The
Company currently generates no revenue from its Biotechnology segment.
Fair
Value Measurements
ASC
Topic 820, “Fair Value Measurements and Disclosures,” requires disclosure of the fair value of financial instruments held
by the Company. ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy
for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The three levels of valuation
hierarchy are defined as follows: Level 1 – inputs to the valuation methodology are quoted prices for
identical assets or liabilities in active markets. Level 2 – inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for
substantially the full term of the financial instrument. Level 3 – inputs to the valuation methodology are unobservable and significant
to the fair value measurement.
The
following table presents the Company’s financial instruments that are measured at fair value on a recurring basis as of December
27, 2025 and December 28, 2024 (in $000’s):
Schedule
of Fair Value on Recurring Basis
Level 1
Level 2
Level 3
As of December 27, 2025
Assets:
Cryptocurrency assets (WLFI tokens)
$ 1,054,663
$ —
$ —
Total assets measured at fair value
$ 1,054,663
$ —
$ —
Liabilities:
No liabilities measured at fair value on a recurring basis
—
—
—
As of December 28, 2024 (as restated)
Assets:
No assets measured at fair value on a recurring basis
—
—
—
Liabilities:
No liabilities measured at fair value on a recurring basis
—
—
—
The
Company’s cryptocurrency assets consist entirely of WLFI tokens. Fair value is determined using quoted (unadjusted) prices in accordance
with ASC 350-60, Accounting for and Disclosure of Cryptocurrency Assets , and classified as Level 1 within the fair value hierarchy.
There were no transfers between levels during the fiscal years ended December 27, 2025 or December 28, 2024.
The
Company also measures certain assets at fair value on a nonrecurring basis, including goodwill, intangible assets, and long-lived assets
evaluated for impairment. No impairment charges were recognized on such assets during the fiscal year ended December 27, 2025 based on
management’s assessment.
Income
Taxes
The
Company accounts for income taxes using the asset and liability method. The asset and liability method requires recognition of deferred
tax assets and liabilities for expected future tax consequences of temporary differences that currently exist between tax bases and financial
reporting bases of the Company’s assets and liabilities. Deferred income tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which these temporary differences are expected to be recovered or settled.
The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment
date. A valuation allowance is provided on deferred taxes if it is determined that it is more likely than not that the asset will not
be realized. The Company recognizes penalties and interest accrued related to income tax liabilities in the provision for income taxes
in its Consolidated Statements of Income.
Significant
management judgment is required to determine the amount of benefit to be recognized in relation to an uncertain tax position. The Company
uses a two-step process to evaluate tax positions. The first step requires an entity to determine whether it is more likely than not
(greater than 50% chance) that the tax position will be sustained. The second step requires an entity to recognize in the financial statements
the benefit of a tax position that meets the more-likely-than-not recognition criterion. The amounts ultimately paid upon resolution
of issues raised by taxing authorities may differ materially from the amounts accrued and may materially impact the financial statements
of the Company in future periods.
Stock-Based
Compensation
The
Company from time to time grants restricted stock units, warrants, and stock options to employees, non-employees, and Company executives
and directors. Such awards are valued based on the grant date fair-value of the instruments. The value of each award is amortized on
a straight-line basis over the vesting period.
F- 13
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Earnings
Per Share
Earnings
per share is calculated in accordance with ASC 260, “ Earnings Per Share ”. Under ASC 260 basic earnings per share is
computed using the weighted average number of common shares outstanding during the period except that it does not include unvested restricted
stock subject to cancellation. Diluted earnings per share is computed using the weighted average number of common shares and, if dilutive,
potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon
the exercise of warrants, options, restricted shares and convertible preferred stock. The dilutive effect of outstanding restricted shares,
options and warrants is reflected in diluted earnings per share by application of the treasury stock method. Convertible preferred stock
is reflected on an if-converted basis.
Segment
Reporting
ASC
Topic 280, “ Segment Reporting ,” requires use of the “management approach” model for segment reporting.
The management approach model is based on the way a Company’s management organizes segments within the Company for making operating
decisions and assessing performance. The Company determined it had three segments. The Recycling segment has been presented as discontinued
operations (see Note 22).
Concentration
of Credit Risk
The
Company maintains cash balances at banks in Nevada and Minnesota. The accounts are insured by the Federal Deposit Insurance
Corporation up to $ 250,000
per account. At times, balances may exceed federally insured limits.
Recently
Issued Accounting Pronouncements
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The standard requires enhanced
annual disclosures related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for fiscal years beginning after
December 15, 2024, and may be applied prospectively or retrospectively. Early adoption is permitted. The Company has adopted ASU 2023-09
for the year ended December 27, 2025.
Note
3: Mergers and Acquisitions
Mswipe
Effective
on May 9, 2025, the Company and our indirect, wholly-owned, second-tier Canadian subsidiary entered into an agreement
to purchase all of the outstanding capital stock of Fortress II Holdings Ltd. d/b/a Mswipe, an entity that, through its subsidiaries,
offers multi-currency, fiat- and crypto-enabled payment card services of Mswipe. Through a suite of physical and virtual cards that are
available on both the Visa ® and Mastercard ® networks, the acquired operations enable users to spend traditional
and digital currencies across the globe seamlessly. The platform is built with robust compliance frameworks, advanced security protocols,
and real-time exchange capabilities, which allow for fast, secure, and borderless transactions. This is a B2B solution, which, when combined
with our other product offerings, bridges the gap between the crypto economy and traditional financial systems—while ensuring regulatory
alignment, interoperability with existing payment networks, and a seamless user experience for institutional partners and their end-users.
The
purchase price for this transaction consisted of our (i) issuing one
million restricted shares of our common stock to the three
sellers, valued at the Historical NOCP on May 9, 2025 of $ 6.10 ,
(ii) granting five
hundred thousand four 4 -year
common stock warrants to the three
sellers, with a per-share exercise price of $ 5.50
(which was the approximate market price at the time that we reached an agreement in principal for this transaction), (iii) issuing
shares to two
of the sellers in Alyea, which shares we valued at $ 4.8
million, and (iv) issuing two 14 -month
straight promissory notes in the aggregate initial principal balance of approximately one
million dollars with an interest rate at the AFR for quarterly compounded notes of
3.99 % per annum and all principal and interest due at the maturity date. We also acknowledged an equivalent 14 -month
term straight promissory note at the acquired company level that pre-dated our acquisition. The principal balance of this note, as
of May 9, 2025, was approximately $ 5.1
million and the interest was reset to match that of the two
notes that we issued. Effective January 2026, we agreed to commence prepayments of the acquired note on the following schedule:
February 4, 2026 ($ 600,000 ); March 2, 2026 ($ 600,000 ); March 31, 2026 ($ 150,000 ); April 30, 2026 ($ 150,000 ); and June 2, 2026
($ 150,000 ) in connection with the obligee thereof providing assistance to us in connection with our ALT5 Subsidiary’s
operations $600,000); March 2, 2026 ($600,000); March 31, 2026 ($150,000); April 30, 2026 ($150,000); and June 2, 2026 ($150,000) in
connection with the obligee thereof providing assistance to us in connection with our ALT5 Subsidiary’s operations. We also
granted the sellers the right to one
earn-out payment in the amount of $ 20
million (payable in cash or unregistered shares of our common stock) at the point in time if, or when, Mswipe generates a minimum of
$ 15
million in annualized or actual total revenue from Mswipe’s operations.
F- 14
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
fair value of the purchase price components outlined above was $ 14.2 million due to fair value adjustments for the contingent consideration,
cash acquired, and working capital adjustments, as detailed below (in $000’s):
Schedule
of Business Acquisition
ALT5 Common stock
$ 5,185
Common stock warrants
1,652
Seller notes
5,695
Alyea Common Stock
1,668
Total purchase price
$ 14,200
Under
the preliminary purchase price allocation, the Company recognized goodwill of approximately $ 6.4 million, which is calculated as the
excess of both the consideration exchanged and liabilities assumed as compared to the fair value of the identifiable assets acquired.
The values assigned to the assets acquired and liabilities assumed are based on their estimates of fair value available as of May 9,
2025, as calculated by an independent third-party firm. Because the transaction was considered a stock purchase for tax purposes, none
of the goodwill arising from the acquisition will be deductible for income tax purposes. The table below outlines the purchase price
allocation of the purchase for Mswipe to the acquired identifiable assets, liabilities assumed and goodwill (in $000’s):
Schedule
of Assets Liabilities Assumed Goodwill
Total purchase price
$ 14,200
Accounts payable
1,400
Total liabilities assumed
1,400
Total consideration
15,600
Cash
124
Accounts receivable
1,218
Property and equipment
20
Intangible assets
Customer relationships
6,525
Trade names
500
Developed technology
675
Subtotal intangible assets
7,700
Other
160
Total assets acquired
9,222
Total goodwill
6,378
F- 15
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Proforma
Information
The
table below presents selected proforma information for the Company for the fiscal years ended December 27, 2025 and December 28, 2024,
assuming that the acquisition had occurred on December 31, 2023 (the beginning of the Company’s 2024 fiscal year), pursuant to
ASC 805-10-50. This proforma information does not purport to represent what the actual results of operations of the Company would have
been had the acquisition occurred on that date, nor does it purport to predict the results of operations for future periods (in $000’s):
Schedule
of Proforma Operations for Future Periods
As
Reported
Adjustments
Proforma
ALT5
Sigma Corporation Audited Year Ended December 27, 2025
Mswipe
(Unaudited) December 27, 2025
Adjustments
1
ALT5
Sigma Corporation December 27, 2025
Net revenue
$ 24,840
$ 1,660
$ 26,500
Net income
$ ( 344,507 )
$ 210
$ ( 266 )
$ ( 344,563 )
Earnings per basic common share
$ ( 5.91 )
$ ( 5.91 )
Earnings per basic diluted share
$ ( 5.91 )
$ ( 5.91 )
As
Reported
Adjustments
Proforma
ALT5
Sigma Corporation Audited Year Ended December 28, 2024
Mswipe
(Unaudited) December 28, 2024
Adjustments
1
ALT5
Sigma Corporation December 28, 2024
Net revenue
$ 11,887
$ 6,386
$ 18,273
Net loss
$ ( 7,568 )
$ ( 216 )
$ ( 708 )
$ ( 8,492 )
Earnings per basic common share
$ ( 0.68 )
$ ( 0.76 )
Earnings per basic diluted share
$ ( 0.68 )
$ ( 0.76 )
(1) Adjustments
are related to adjustments made for the following:
● Amortization
expense of definite-lived intangible assets has been adjusted based on the preliminary fair
value at the acquisition date.
Qoden
On
November 8, 2024, the Company acquired the Qodex Cryptocurrency Exchange Software platform and other related assets from Qoden
Technologies, LLC, a provider of technology solutions for the blockchain industry. The purchase price was $ 2.2
million, consisting of $ 2.0
million, or 771,010
shares, of the Company’s Series Q Convertible Preferred Stock and $ 0.2
million in cash. The Series Q Convertible Preferred Stock was valued at $ 2.594
per share on the date issued, and is subject to a mandatory eight-calendar-quarter leak-out, such that no more than
twelve-and-one-half percent of the shares may be converted into shares of the Company’s common stock on a trailing quarterly
basis over a period of two
years , and are subject to vesting provisions. The $ 0.2
million in cash is payable in increments of $ 10,000
per month for 24 months, commencing on the first day of the month following closing. The acquisition was determined to be an asset
acquisition for accounting purposes.
ALT5 Subsidiary
On
May 14, 2024, the Company acquired its ALT5 Subsidiary, which is a fintech company that provides next generation blockchain-powered technologies
to enable a migration to a new global financial paradigm. ALT5 Subsidiary, through its respective subsidiaries, offers two main platforms
to its customers: “ALT5 Pay” and “ALT5 Prime.” ALT5 Pay is a cryptocurrency payment gateway that enables registered
and approved global merchants to accept and make cryptocurrency payments or to integrate the ALT5 Pay payment platform into their application
or operations using the plugin with WooCommerce and or ALT5 Pay’s checkout widgets and APIs. Merchants have the option to convert
to fiat currency (US Dollars, Canadian Dollars, Euros, and British Pounds Sterling) automatically or to receive their payment in digital
assets.
F- 16
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
consideration under the acquisition, the Company issued 1,799,100 shares of its common stock to the legacy equity holders of the capital
stock of ALT5 Subsidiary. Those shares represented approximately 19.9 % of the Company’s then-issued and outstanding shares of common
stock. Each of the shares of the Company’s newly-issued common stock was valued at $ 4.14 , which was the Historical NOCP
on Thursday, May 9, 2024, the day immediately prior to the date on which the agreement was executed. The Company also issued 34,207 shares
of its newly-designated Series B Preferred Stock (the “Series B Stock”) to the legacy equity holders of the capital stock
of ALT5. In connection with the closing of the acquisition of ALT5 Subsidiary, the Company also issued 3,200 shares of its newly-designated
Series M Preferred Stock (the “Series M Stock”) to two entities that acted as finders for the transaction.
The
fair value of the purchase price components outlined above was $ 8.2 million due to fair value adjustments for the shares of Series B
Stock and Series M Stock, as detailed below (in $000’s):
Schedule
of Business Acquisition
Common stock
$ 7,448
Series B preferred stock
717
Total purchase price
717
Total purchase price
$ 8,165
Under
the preliminary purchase price allocation, the Company recognized goodwill of approximately $ 3.9 million, which is calculated as the
excess of both the consideration exchanged and liabilities assumed as compared to the fair value of the identifiable assets acquired.
Because the transaction was considered a stock purchase for tax purposes, none of the goodwill arising from the acquisition will be deductible
for tax purposes. The table below outlines the purchase price allocation of the purchase for ALT5 Subsidiary to the acquired identifiable
assets, liabilities assumed and goodwill (in $000’s):
Schedule
of Assets Liabilities Assumed Goodwill
Total purchase price
$ 8,165
Accounts payable
267
Accrued liabilities
7,866
Digital assets payable
16,763
Debt
7,613
Total liabilities assumed
32,509
Total consideration
40,674
Cash
5,853
Accounts receivable
2,917
Digital assets receivable
9,082
Intangible assets
Customer relationships
$ 13,925
Trade names
2,675
Developed technology
1,850
Subtotal intangible assets
18,450
Other
492
Total assets acquired
36,794
Total goodwill
$ 3,880
F- 17
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Proforma
Information
The
table below presents selected proforma information for the Company for the year ended December 28, 2024, assuming that the acquisition
had occurred on January 1, 2023 (the beginning of the Company’s 2023 fiscal year), pursuant to ASC 805-10-50 (in $000’s).
This proforma information does not purport to represent what the actual results of operations of the Company would have been had the
acquisition occurred on that date, nor does it purport to predict the results of operations for future periods.
Schedule
of Proforma Operations for Future Periods
As
Reported
Adjustments
Proforma
Fiscal
Year Ended December 28, 2024
ALT5
Sigma Corporation (1)
ALT5
Subsidiary (2)
Adjustments
(3)
Total
Net revenue
$ 11,887
$ 2,918
$ 14,805
Net income
$ ( 7,568 )
$ 71
$ ( 806 )
$ ( 8,303 )
Earnings per basic common share
$ ( 0.68 )
$ ( 0.74 )
Earnings per basic diluted share
$ ( 0.68 )
$ ( 0.74 )
(1) ALT5
Sigma Corporation for the year ended December 28, 2024. Includes ALT5 Subsidiary from May
15, 2024 through December 28, 2024.
(2) ALT5
Subsidiary from December 31, 2023 through the acquisition date of May 14, 2024.
(3) Reflects
adjustments for amortization expense of definite-lived intangible assets has been adjusted
based on the preliminary fair value at the acquisition date.
Soin
Pharmaceuticals
Effective
January 24, 2024, the Company, Amol Soin M.D. (“Dr. Soin”), and Soin Therapeutics LLC, a wholly-owned subsidiary of the
Company that we had acquired from Dr. Soin, entered into an amendment (the “Soin Amendment”) to the parties’
Agreement and Plan of Merger that was dated as of December 28, 2022 (the “Soin Agreement”). With reference to the Soin
Agreement, the parties to the Soin Amendment agreed that the $ 3.0
million convertible tranche (the first of the three
original conversion tranches under the Soin Agreement) would be payable to Dr. Soin in cash rather than through his conversion of
such tranche of shares of the Series S Convertible Preferred Stock (the “Soin Preferred”) that constituted the
consideration under the Soin Agreement. The Company tendered the first $ 0.1
million amended tranche cash payment to Dr. Soin in March 2024; the second amended tranche cash payment to Dr. Soin, also in the
amount of $ 0.1
million, was due on July 1, 2024; ($ 50,000 of which was tendered in July 2024); and the third amended tranche cash payment to Dr.
Soin, in the amount of $ 2.8 million,
was due on December 31, 2024. We tendered $ 350,000 of the amended tranches to Dr. Soin in March 2025. During the pendency of the
amended cash tranche period, Dr. Soin agreed that he would not convert any of his shares of Soin Preferred. Dr. Soin, his conversion rights for the second and third original
conversion tranches remain convertible under the original provisions of the Soin Agreement and the related Certificate of Designation
for the Soin Preferred. If we do not tender the second and third amended tranche cash payments to Dr. Soin, we had agreed to transfer
to him the membership interests of Soin Therapeutics LLC, and he would transfer to us the shares of Soin Preferred for cancellation. As
of the date of this Report, Dr. Soin and the Company have a verbal agreement not to effectuate either such transfer. As of the year ended
December 27, 2025, the Company has tendered an aggregate of $ 0.5
million to Dr. Soin.
In
connection with the Soin Amendment, the Company reclassified the $ 3.0 million convertible tranche, originally valued at approximately
$ 2.7 million on our balance sheet, from mezzanine equity to current liabilities, and reclassified the $ 10.0 million convertible tranche,
originally valued at approximately $ 8.0 million on our balance sheet, to permanent equity. As of December 27, 2025, the outstanding balance
in mezzanine equity relates to the $ 17.0 million convertible tranche originally valued at approximately $ 3.9 million.
F- 18
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Note
4: Discontinued Operations
As
of December 27, 2025, the Company has characterized its Biotechnology segment as a discontinued operation
on its financial statements, as follows: on May 21, 2025, the Company announced the planned formal separation of its healthcare
assets, known as Alyea, and noted that the scope and method of a partial or full disposition, whatever the methodology, would be determined
and announced at a later date.
In
accordance with ASC 360-10 and ASC 205-20, the Company has separately reported the assets and liabilities of all of its discontinued
operations in the consolidated balance sheets. These assets and liabilities have been reflected as discontinued operations as of December
27, 2025 and December 28, 2024, and consist of the following (in $000s):
Schedule Of Discontinued Operations
December
27,
2025
December
28,
2024
Assets from discontinued
operations
Trade and other receivables, net
—
2,200
Other current assets
205
—
Total current assets from discontinued operations
205
2,200
Property and equipment, net
1
1,170
1,170
Intangible assets, net 2
13,826
15,756
Deferred income taxes
776
1,766
Other assets
211
—
Total other assets from discontinued operations
15,983
18,692
Total assets from discontinued operations
$ 16,188
$ 20,892
Liabilities from discontinued
operations
Accounts payable
$ 54
$ —
Accrued liabilities - other
3
2,500
2,850
Related party note
—
—
Total current liabilities from discontinued
operations
2,554
2,850
Total noncurrent liabilities from discontinued
operations
—
—
Total liabilities from discontinued operations
$ 2,554
$ 2,850
1 The Company’s
property and equipment consisted of the following (in $000s):
2 The Company’s
intangible assets consisted of the following:
3 The Company’s
accrued liabilities consisted of the following:
December
27,
2025
December
28,
2024
Buildings and improvements
$ —
$ —
Equipment
—
—
Projects under construction
1,170
1,170
Property and equipment
1,170
1,170
Property and equipment, gross
1,170
1,170
Less accumulated depreciation
—
—
Total property and equipment, net, from discontinued
operations
$ 1,170
$ 1,170
No
depreciation expense has been recorded for the years ended December 27, 2025 or December 28, 2024.
F- 19
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
2 The Company’s
intangible assets consisted of the following:
December
27,
2025
December
28,
2024
Soin intangible
$ 19,293
$ 19,293
Intangible assets
19,293
19,293
Less accumulated amortization
( 5,467 )
( 3,537 )
Total intangible assets
$ 13,826
$ 15,756
Amortization
expense was $ 1.9 million and $ 2.1 million for the years ended December 27, 2025 or December 28, 2024, respectively.
Soin
Intangible Assets
Effective
as of December 28, 2022, the Company acquired Soin Therapeutics LLC, a Delaware limited liability company (“STLLC”), and
its product, a patent-pending, novel formulation of low-dose naltrexone. The assets acquired by the Company consist of 1) three pending
patents related to the methods of using low-dose Naltrexone to treat chronic pain, 2) final formula for Naltrexone, and 3) orphan drug
designation as approved by the FDA. The Company reviewed the assets acquired and determined that no in-process research and development
costs were acquired as part of the transaction, and, thus, all assets acquired represent intellectual property and should be capitalized.
The Company will amortize the intangible assets ratably over a 10 -year period.
3 The Company’s
accrued liabilities consisted of the following:
December
27,
2025
December
28,
2024
Due to Dr. Soin
$ 2,500
$ 2,850
Other
—
—
Total accrued expenses
$ 2,500
$ 2,850
In
accordance with the provisions of ASC 360-10 and ASC 205-20, the Company has not included in the results of continuing operations the
results of operations of the discontinued operations in the consolidated statements of operations and comprehensive income (loss). The
results of operations for this entity for the years ended December 27, 2025 and December 28, 2024 have been reflected as discontinued
operations in the consolidated statements of operations and comprehensive income (loss) and consist of the following:
December
27,
2025
December
28,
2024
Revenues
$ —
$ —
Cost of revenues
—
—
Gross profit
—
—
Operating expenses from discontinued operations:
Selling, general
and administrative expenses
3,898
2,148
Total operating expenses
from discontinued operations
3,898
2,148
Operating income from
discontinued operations
( 3,898 )
( 2,148 )
Other income (expense) from discontinued operations
Total
other expense, net
—
—
Income before provision for income taxes from
discontinued operations
( 3,898 )
( 2,148 )
Income tax provision
( 877 )
( 2,881 )
Net income from discontinued
operations
$ ( 3,021 )
$ 733
F- 20
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
In
accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations
in the consolidated statements of cash flows. The cash flow activity from discontinued operations for the year ended December 27, 2025
and December 28, 2024 have been reflected as discontinued operations in the consolidated statements of cash flows and consist of the
following (in $000’s):
December
27,
2025
December
28,
2024
DISCONTINUED OPERATING ACTIVITIES:
Net income from discontinued operations
( 3,021 )
733
Depreciation and amortization
1,930
2,087
Noncash expense (benefit) funded by parent
1,867
( 2,820 )
Change in deferred taxes
( 776 )
—
Net cash provided by operating
activities from discontinued operations
$ —
$ —
DISCONTINUED INVESTING
ACTIVITIES:
Net cash used in investing
activities from discontinued operations
$ —
$ —
DISCONTINUED FINANCING
ACTIVITIES:
Net cash used in financing
activities from discontinued operations
$ —
$ —
Effect of changes in exchange
rate on cash and cash equivalents
—
—
DECREASE IN CASH AND CASH EQUIVALENTS
—
—
CASH AND CASH EQUIVALENTS,
beginning of period
—
—
CASH AND CASH EQUIVALENTS,
end of period
$ —
$ —
Note
5: Prepaids and other current assets
Prepaids and Other Current Assets
Prepaids
and other current assets as of December 27, 2025 and December 28, 2024 consist of the following (in $000’s):
Schedule of Other Current Assets
December
27,
2025
December
28,
2024
Prepaid licensing
$ 1,412
$ —
Prepaid consulting
63
610
Prepaid legal
68
54
Prepaid purchase commitments
503
—
Prepaid rent
16
83
Prepaid insurance
162
—
Prepaid other
145
136
Total prepaid expenses
and other current assets
$ 2,369
$ 883
Note
6: Property and Equipment
Property
and equipment as of December 27, 2025 and December 28, 2024 consist of the following (in $000’s):
Schedule
of Property and Equipment
December 27,
2025
December 28,
2024
Furniture and fixtures
$ 43
$ —
Computer equipment
22
—
Property and equipment
65
—
Property and equipment gross
65
—
Accumulated depreciation
( 37 )
—
Total property and equipment,
net
$ 28
$ —
Depreciation
expense was approximately $ 40 and $ 0
for
the fiscal years ended December 27, 2025 and December 28, 2024, respectively.
Note
7: Leases
In
connection with its acquisition of ALT5 Subsidiary (see Note 3), the Company leases commercial office space. These assets and properties
are leased under noncancelable agreements that expire at various future dates. The agreements, which have been classified as operating
leases, provide for minimum rent and require the Company to pay all insurance, taxes, and other maintenance costs. As a result, the Company
recognizes assets and liabilities for leases with lease terms greater than 12 months. The amounts recognized reflect the present value
of remaining lease payments for all leases. The discount rate used is an estimate of the Company’s blended incremental borrowing
rate based on information available associated with each subsidiary’s debt outstanding at lease commencement. In considering the
lease asset value, the Company considers fixed and variable payment terms, prepayments and options to extend, terminate or purchase.
Renewal, termination, or purchase options affect the lease term used for determining lease asset value only if the option is reasonably
certain to be exercised.
The
following table details the Company’s right of use assets and lease liabilities as of December 27, 2025 and December 28, 2024 (in
$000’s):
Schedule of Right of Use Assets and Lease Liabilities
December 27,
2025
December 28,
2024
Right of use asset - operating
leases
$ 102
$ 121
Lease liabilities:
Current - operating
5
9
Long term - operating
107
113
F- 21
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of December 27, 2025, the weighted average remaining lease term for operating leases is 3.9 years. The Company’s weighted average
discount rate for operating leases is 12.8 %. Total cash payments for operating leases for the years ended December 27, 2025 and December
28, 2024 were approximately $ 27,000 and $ 0 , respectively. Additionally, the Company recognized approximately no right of use assets and
liabilities upon commencement of operating leases during the fiscal year ended December 27, 2025.
Total
present value of future lease payments of operating leases as of December 27, 2025 (in $000’s):
Schedule of Lease Payments of Operating Leases
Twelve months ended:
2026
$ 34
2027
36
2028
37
2029
36
Total
143
Less implied interest
( 31 )
Present value of payments
$ 112
Note
8: WLFI Treasury Program
The
WLFI treasury program was initiated on August 12, 2025, with purchases executed in two tranches at $ 0.20 per token:
● Tranche
1: 3,750,000,000 WLFI tokens
● Tranche
2: 3,584,000,000 WLFI tokens (adjusted slightly from initial 3,750,000,000 to reflect final
settlement after expenses from the proceeds of the financing completed in August 2025 (~ 7.3 %
of supply).
As of December 27, 2025, all 7,283,585,650 WLFI tokens held by Alt5
Sigma Corp. are subject to contractual lock-up provisions, with 3,533,585,650 tokens acquired under the Token Purchase Agreement being
non-transferable for a 12-month lock-up period (other than limited permitted uses for collateral, staking, or lending that do not involve
any sale or permanent transfer) and 3,750,000,000 tokens acquired under the Securities Purchase Agreement remaining locked for 12 months
from the Closing Date and only becoming eligible for release upon satisfaction of specified shareholder approval, charter amendment, and
resale registration statement effectiveness conditions, with no waivers or early releases granted other than the limited uses described
above.
In connection with the WLFI treasury program, the
Company entered into lock-up agreements restricting certain equity issuances. Pursuant to the Purchase Agreements, the Company agreed
not to issue, or enter into any agreement to issue, shares of Common Stock or Common Stock equivalents, or file any registration statement
or amendment thereto, for a period of 30 days following the closing date of the Offerings, subject to customary exceptions including issuances
under the ATM Sales Agreement.
In addition, each of the Company’s directors
and executive officers is subject to a lock-up agreement prohibiting the sale, pledge, or other transfer or disposition of 50% of their
shares of Common Stock, or securities convertible into or exchangeable for Common Stock, for a period of 90 days following the closing
date, with the remaining 50% subject to the same restrictions until the later of 90 days following the closing date or the date Stockholder
Approval was obtained. Transfers for bona fide estate or tax planning purposes are permitted, provided the transferee agrees to be bound
by the same lock-up terms.
WLFI is considered a related party to the Company
by virtue of the following relationships. Zachary Witkoff, the Chairman of the Company’s Board of Directors, is a Co-Founder and
Chief Executive Officer of WLFI. Zachary Folkman, a member of the Company’s Board of Directors, is also a Co-Founder of WLFI. In
addition, WLFI is the record owner of 1,000,000 shares of the Company’s Common Stock and holds pre-funded warrants to purchase up
to 99,000,000 additional shares of Common Stock, as well as warrants to purchase up to 20,000,000 shares of Common Stock at exercise prices
ranging from $7.50 to $9.75 per share, each acquired in connection with the WLFI treasury program. As a result of these relationships,
WLFI is deemed a related party under ASC 850, Related Party Disclosures, and all transactions between the Company and WLFI, including
the Token Purchase Agreements pursuant to which the Company acquired its WLFI token holdings and the Master Loan and Security Agreement
entered into in January 2026, have been reviewed and approved by the Audit Committee of the Board of Directors in accordance with the
Company’s related party transaction policy
All
acquisitions were executed through on-chain transactions and direct Token Purchase Agreements with the WLFI Foundation. The Company did
not hold any WLFI tokens prior to August 12, 2025.
The
outstanding units, cost basis, and fair value as of December 27, 2025 were as follows:
Schedule of Outstanding Units, Cost Basis and Fair Value
Units
Cost
Basis
Fair
Value
Balance, September 27, 2025:
WLFI
7,283,585,650
$ 1,456,717,130
$ 1,054,663,202
Total
7,283,585,650
$ 1,456,717,130
$ 1,054,663,202
The
following table presents a reconciliation of WLFI assets to fair value as of December 27, 2025:
Schedule of Reconciliation of WLFI Assets to Fair Value
December 27,
2025
Fair value, December 28, 2024
$ —
Fair value, beginning balance
$ —
Additions
1,468,717,130
Redemptions
( 11,995,371 )
Fees paid
( 4,629 )
Subtotal
1,456,717,130
Unrealized loss
( 402,053,928 )
Fair value, December 27, 2025
$ 1,054,663,202
Fair value, ending balance
$ 1,054,663,202
During
the fiscal year ended December 27, 2025, the Company recognized an unrealized loss of approximately $ 402.1 million related to the change
in fair value of the tokens.
F- 22
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Note
9: Intangible assets
Intangible Assets
Intangible
assets as of consist of the following (in $000’s):
Schedule of Intangible Assets
December 27,
2025
December 28,
2024
Qoden intangible
$ 1,536
$ 1,536
Patents and domains
4
4
Trade names
3,175
2,675
Customer relationships
20,450
13,925
Developed technology
1,819
1,850
Non-competes
675
-
Total intangible assets
27,659
19,990
Total intangible assets gross
27,659
19,990
Less accumulated amortization
( 4,619 )
( 1,316 )
Total intangible assets,
net
$ 23,040
$ 18,674
Intangible
amortization expense for continuing operations was approximately $ 3.3 million and $ 1.3 million, respectively, for the fiscal years ended
December 27, 2025 and December 28, 2024.
Mswipe
Effective
on May 9, 2025, the Company and its indirect, wholly-owned second tier Canadian subsidiary entered into an agreement to purchase all
of the outstanding capital stock of an entity that, through its subsidiaries, offers multi-currency, fiat- and crypto-enabled payment
card services (see Note 3).
Qoden
Intangible Assets
On
November 8, 2024, the Company acquired the Qodex Cryptocurrency Exchange Software platform and other related assets from Qoden Technologies,
LLC, a provider of technology solutions for the blockchain industry. The Company will amortize the intangible assets over a two 2 -year
period (see Note 3).
ALT5
Subsidiary Intangible Assets
On
May 14, 2024, the Company acquired its ALT5 Subsidiary, which is a fintech company that provides next-generation blockchain-powered technologies
to enable a migration to a new global financial paradigm. As part of the acquisition, the Company acquired trade names, customer relationships,
and developed technology, which will be amortized over a period of seven years , 10 years, and five years , respectively (see Note 3).
Note
10: Goodwill
The
following table details the Company’s goodwill as of December 27, 2025 and December 28, 2024 (in $000’s):
Schedule of Goodwill
Fintech
Biotech
Corporate
and Other
Total
Balance, December 28, 2024
3,880
—
—
3,880
Balance, Beginning Balance
3,880
—
—
3,880
Mswipe acquisition
6,378
—
—
6,378
Mswipe tax adjustment
2,039
2,039
Balance, December 27, 2025
$ 12,297
$ —
$ —
$ 12,297
Balance, Ending Balance
$ 12,297
$ —
$ —
$ 12,297
The
Company accounts for purchased goodwill and intangible assets in accordance with ASC 350, Intangibles—Goodwill and Other .
The Company recognized approximately $ 8.4 million of goodwill during the year ended December 27, 2025 related to the acquisition of Mswipe
and the associated deferred tax liability (see Note 3).
F- 23
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Note
11: Accrued liabilities
Accrued
liabilities as of December 27, 2025 and December 28, 2024 consist of the following (in $000’s):
Schedule
of Accrued Liabilities
December 27,
2025
December 28,
2024
Compensation and benefits
$ 332
$ 204
Accrued guarantees
300
309
Accrued taxes
—
362
Accrued interest
917
789
Accrued professional fees
86
—
Accrued settlements
4,002
—
Accrued Qoden payments
106
109
Accrued legal
660
50
Customer deposits
1,200
—
Other
935
699
Total accrued liabilities
$ 8,538
$ 2,522
Note
12: Debentures
Debentures
outstanding as of December 27, 2025 and December 28, 2024 consisted for the following (in $000’s):
Schedule
of Debenture Outstanding
December 27,
2025
December 28,
2024
Interest rate of 12 %, maturity
date of June 30, 2025
563
563
Total debentures
$ 563
$ 563
ALT5
Subsidiary issued seven debentures over a period from October 2018 through September 2019. The debentures bore interest at 12 % per annum
and matured on of June 30, 2025. During March 2026, six of the debentures, representing approximately $ 0.5 million of the aggregate principal
amount, were settled through the issuance of 114,328 shares of the Company’s common stock. The remaining balance is currently being
negotiated for settlement with the sole remaining holder.
Note
13: Long-Term Debt
Long-term
debt as of December 27, 2025 and December 28, 2024 consisted of the following (in $000’s):
Schedule
of Long-Term Debt
December 27,
2025
December 28,
2024
Legacy subsidiary fixed deposits
$ 7,937
$ 4,522
Legacy subsidiary loan
—
3,782
Unaffiliated third-party
810
3,508
Seller notes
5,944
—
Other
—
33
Total notes payable, related parties
14,691
11,845
Less current portion
( 5,944 )
—
Total long-term notes
payable, related parties
$ 8,747
$ 11,845
Legacy
Subsidiary Fixed Deposits
During
the year ended December 27, 2025, ALT5 Subsidiary entered into several Corporate Fixed Deposit Agreements with otherwise unaffiliated
third-parties, pursuant to which the Company became obligated for an aggregate of $ 4.7 million, as set forth in the respective agreements.
Each obligation bears interest at a rate of 13 % or 15 % per annum, and has a maturity date range of March 18, 2026 to March 13, 2027.
During the year ended December 27, 2025, several of these unaffiliated third-parties agreed to convert their respective investments into
Future Equity Agreements for shares of the Company’s subsidiary, Alyea and, consequently, approximately $ 475,000 of
these deposits were reclassified as non-controlling interest. As of December 27, 2025 and December 28, 2024, the outstanding aggregate
obligations totaled approximately $ 7.9 million and $ 4.5 million, respectively.
Legacy
Subsidiary Loan
On
August 10, 2023, ALT5 Subsidiary entered into a Bitcoin-denominated promissory note with an otherwise unaffiliated third party. The note
is remeasured to fair value each reporting period. Although an extension agreement was contemplated, no such agreement was executed.
The promissory note had an original maturity date of August 2025 and was fully repaid during the year ended December 27, 2025. The promissory
note bore interest at 15 % per annum. As of December 27, 2025 and December 28, 2024, the outstanding balance of the note was approximately
$ 0 and $ 3.8 million, respectively.
F- 24
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Unaffiliated
Third-Party Loans
ICG
Note
On
February 7, 2024, the Company amended its related-party promissory note in favor of Isaac Capital Group LLC (“ICG”) (the
“ICG Note”) to add a conversion feature. In accordance with Nasdaq rules, the per-share conversion price was set at $ 0.61 ,
subject to customary adjustments for (i) stock dividends and splits, (ii) subsequent rights offerings, and (iii) pro rata distributions.
The Company’s board of directors approved the amendment on February 7, 2024. On March 6, 2024, ICG entered into a Note Purchase
Agreement with an otherwise unaffiliated third party, under which the third party acquired the ICG Note. The terms of the ICG Note were
not modified in connection with the transfer. The principal amount outstanding on the date of acquisition was approximately $ 1.2 million.
During the year ended December 27, 2025, the third party converted approximately $ 1.2 million of the Company’s obligations under
the ICG Note into 1.9 million shares of the Company’s common stock. As of December 27, 2025 and December 28, 2024, the amount outstanding
on the ICG Note was approximately $ 26,000 and $ 0.7 million, respectively.
Live
Note
On
February 7, 2024, the Company amended its related-party promissory note in favor of Live Ventures Incorporated (“Live”) (the
“Live Note”) to add a conversion feature. In accordance with Nasdaq rules, the per-share conversion price for each amended
obligation was set at $ 0.61 , subject to customary adjustments for (i) stock dividends and splits, (ii) subsequent rights offerings, and
(iii) pro rata distributions. The Company’s board of directors approved the amendments on February 7, 2024. On March 6, 2024, Live
entered into a Note Purchase Agreement with an otherwise unaffiliated third party, under which the third party acquired the Live Note.
The terms of the Live Note were not modified in connection with the transfer. The principal amount outstanding on the date of acquisition
was approximately $ 1.0 million. During the year ended December 27, 2025, the third party converted $ 1.0 million of the Company’s
obligations under the Live Note into approximately 1.6 million shares of the Company’s common stock. As of September 27, 2025 and
December 28, 2024, the amount outstanding on the Live Note was $ 0 and $ 0.8 million.
Big/Small
Debentures
On
August 20, 2024, the Company entered into three Purchase Agreements with three otherwise unaffiliated third-party investors (the “Investors”),
pursuant to which (1) one Investor agreed to purchase a unit (the “Unit”), consisting of (i) a non-convertible debenture
in the principal amount of up to approximately $ 1.8 million (the “Big Debenture”), and (ii) a warrant (the “Big Warrant”)
for the purchase of up to 400,000 shares of the Company’s Common Stock and (2) the two other Investors each agreed to purchase
a Unit, consisting of (i) a non-convertible debenture in the principal amount of up to $ 405,454 (the “Small Debenture”, and,
together with the Big Debenture, the “Debentures”) and (ii) a warrant (the “Small Warrant”, and, together with
the Big Warrant, the “Warrants”) for the purchase of up 90,909 shares of Common Stock.
The
Debentures are unsecured and subordinated to any existing or future debt. The Debentures bear interest at a rate of (i) 1 % per month
from and after August 20, 2024 (“Original Issue Date”) through and including October 31, 2024, (ii) 3 % per month from and
after November 1, 2024 through and including January 29, 2025, and (iii) 4 % per month from and after January 30, 2025 through and including
the date of repayment.
The
Big Debenture was issued with an original issue discount (an “OID”) initially of $ 171,000 , which OID can be expanded with
up to two potential additions, the first in the amount of $ 171,000 and, thereafter, in the amount of $ 342,000 , which OIDs will increase
the principal amount owing on the Big Debenture. With the original OID, the initial principal amount owing under the Big Debenture is
approximately $ 1.3 million; if, expanded, the principal amount would increase to approximately $ 1.4 million and, thereafter, potentially
to approximately $ 1.8 million. The first potential increase in the Big Debenture OID would occur if the initial principal amount and
interest accrued thereon is not paid in full on or before October 31, 2024. The second potential increase in the OID would occur if the
initial principal amount (including the first potential increase in the OID) and interest accrued thereon is not paid in full on or before
January 29, 2025.
The
Small Debentures were issued with an OID initially of $ 38,863 , which OID can be expanded with up to two potential additions, the first
in the amount of $ 38,863 and, thereafter, in the amount of $ 77,728 , which OIDs will increase the principal amount owing on the Small
Debentures. With the original OID, the initial principal amount owing under a Small Debenture is $ 288,864 ; if, expanded, the principal
amount would increase to $ 327,726 and, thereafter, potentially to $ 405,454 . The first potential increase in the Small Debenture OID would
occur if the initial principal amount and interest accrued thereon is not paid in full on or before October 31, 2024. The second potential
increase in the OID would occur if the initial principal amount (including the first potential increase in the OID) and interest accrued
thereon is not paid in full on or before January 29, 2025.
F- 25
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of November 1, 2024, the first of the two
additional OIDs was effective for each of the Big Debenture and the two Small Debentures. The final maturity date for each of the Debentures was April 28, 2025.
The
Big Warrant is exercisable, at an exercise price of $ 1.71 per share, as follows: (i) 100,000 shares of Common Stock as of Original Issue
Date, (ii) contingently for an additional 100,000 shares of Common Stock as of October 31, 2024, if, as of such date, the Company has
not repaid in full its obligations under the Big Debenture, and (iii) contingently for an additional 200,000 shares of Common Stock as
of January 29, 2025, if, as of such date, the Company has not repaid in full its obligations under the Big Debenture. The Company and
the holder of the Big Warrant reached an agreement, pursuant to which the term of the final tranche of the Big Warrant was extended to
August 20, 2027, the number of underlying shares was reduced to 192,982 shares of Common Stock, and the exercise price of $ 1.71 per share
was unchanged
The
Small Warrant is exercisable, at an exercise price of $ 1.71 per share, as follows: (i) 22,727 shares of Common Stock as of Original Issue
Date, (ii) contingently for an additional 22,727 shares of Common Stock as of October 31, 2024, if, as of such date, the Company has
not repaid in full its obligations under the Small Debenture, and (iii) 45,455 shares of Common Stock as of January 29, 2025, if, as
of such date, the Company has not repaid in full its obligations under the Small Debenture.
As
of November 1, 2024, the contingent second tranche of each of the Big Warrant and the two Small the Warrants vested.
Except
as disclosed with respect to the final tranche of the Big Warrant, each Investor is required to exercise the initial tranche of each
Warrant within 15 days of the Original Issue Date. Upon the vesting of each contingent tranche of a Warrant vest, each Investor shall
exercise such vested, contingent tranche within 15 days of the vesting of such contingent tranche. If the Company consummates any equity
or debt financing before satisfying in full its obligations under the Debentures, then 50 % of every net dollar received by the Company
from any such financing transaction shall be paid by the Company to the holders of the Debentures, on a pro rata basis, as a mandatory
pre-payment thereof. In the event the Company has repaid all sums owing under a Debenture to the Investor, except for an amount equal
to any non-conditional OID, the Company has the right, not the obligation, to exercise the vested portion of the Warrant held by the
Debenture holder through a set-off of any or all such unpaid OID, on a dollar-for-dollar basis. The Warrants also feature a “cashless”
exercise provision. In lieu of making the cash payment otherwise contemplated to be made to the Company upon exercise of a Warrant in
payment of the aggregate exercise price, the holder may elect instead to receive upon such exercise (either in whole or in part) the
net number of shares of Common Stock determined according to a formula set forth in the Warrant.
During
the quarter ended June 28, 2025, one of the two non-affiliated Investors exercised the remainder of the Small Warrant for a total of
45,455 shares (see Note 17). During the fourth quarter of the year ended December 28, 2024, the non-affiliated Investor exercised the
Big Warrant for a total of 200,000 shares of the Company’s common stock, and the other two non-affiliated Investors exercised the
Small Warrants for a total of 90,908 shares (see Note 17). Additionally, during the fourth quarter of the year ended December 28, 2024,
these unaffiliated third-parties agreed to convert a portion their respective investment into Future Equity Agreements in Alyea and, consequently, approximately $ 1.3 million was reclassified as non-controlling interest. During the
year ended December 27, 2025, the Company paid approximately $ 0.2 million, in principal and accrued interest, to one of the two non-affiliated
Investors in settlement of its debt. As of December 27, 2025 and December 28, 2024, the outstanding balance due on the debentures was
approximately $ 0.3 million and $ 0.5 million, respectively, consisting of principal and accrued interest.
Corporate
Fixed Deposit Agreement
On
September 19, 2024, ALT5 Subsidiary and an investor entered into a 12 -month Corporate Fixed Deposit Agreement, pursuant to which ALT5
Subsidiary borrowed $ 1.5 million at an interest rate of 12 % per annum, payable monthly, calculated on the then-unpaid principal amount.
Upon maturity, ALT5 Subsidiary is obligated to repay the principal amount in full and any accrued and unpaid interest. The principal
may be repaid in full, but not in part, with a pre-payment penalty equivalent to three months of interest. During the year ended
December 27, 2025, all outstanding principal and accrued interest was repaid in full. As of December 27, 2025 and December 28, 2024,
the outstanding balance was $ 0 and $ 1.5 million, respectively.
F- 26
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Personal
Fixed Deposit Agreement
On
February 1, 2025, ALT5 Subsidiary and an investor entered into a 24 -month Personal Fixed Deposit Agreement, pursuant to which ALT5 Subsidiary
borrowed $ 0.5 million at an interest rate of 13 % per annum, payable monthly, calculated on the then-unpaid principal amount. Upon maturity,
ALT5 Subsidiary is obligated to repay the principal amount in full and any accrued and unpaid interest. The principal may be repaid in
full, but not in part, with a pre-payment penalty equivalent to three months of interest. As of December 27, 2025, the outstanding
balance was $ 0 .
Seller
Notes
Effective
on May 9, 2025, the Company and our indirect, wholly-owned second tier Canadian subsidiary entered into an agreement to purchase all
of the outstanding capital stock of Mswipe, through its subsidiaries, offers multi-currency, fiat- and crypto-enabled payment card
services (see Note 3). In connection with this transaction, the Company entered into promissory notes with two of the three sellers
of Mswipe in the amounts of $ 0.7 million
and $ 0.4 million,
respectively, and acknowledged an equivalent 14 -month term straight promissory note at the acquired company level that pre-dated our
acquisition in the amount of $ 5.1 million. The fair values assigned to the promissory notes, as calculated by a third-party firm,
were approximately $ 0.6 million,
$ 0.3 million,
and $ 4.7 million, respectively. Each note bears interest at 3.99 %
per annum, and matures on June 29, 2026. As of December 27, 2025, the outstanding balances on the three notes were $ 0.6 million,
$ 0.4 million, and $ 4.9 million,
respectively.
Note
14: Related Party Debt
Long-term
debt payable to related parties (see Note 20) as of December 27, 2025 and December 28, 2024 consisted of the following (in $000’s):
Schedule
of Long Term Debt Payable
December 27,
2025
December 28,
2024
Isaac Capital Group, 10 % interest
rate, matures December 31, 2024
$ —
$ 327
Live Ventures Incorporated, 10 % interest rate,
matures December 31, 2024
—
327
Isaac Capital Group short-term demand advance
—
48
Novalk Apps SAA, LLP short-term
demand advance
—
110
Total notes payable, related parties
—
812
Less current portion
—
( 812 )
Total long-term notes
payable, related parties
$ —
$ —
Isaac
Capital Group LLC
On
February 7, 2024, the Company amended its outstanding related party promissory obligations (the “ICG Note”) in favor of ICG
to add a convertibility provision. In accordance with Nasdaq Rules, the per-share conversion price was set at $ 0.61 , subject to standard
adjustments for (i) stock dividends and splits, (ii) subsequent rights offerings, and (iii) pro rata distributions. The Company’s
board of directors provided its approvals of the amendments on February 7, 2024. On March 6, 2024, ICG entered into a Note Purchase Agreement
with an otherwise unaffiliated third party, under which the third party acquired the ICG Note. The terms and conditions of the ICG Note
were not modified in connection with its acquisition by the third party. The principal amount of the ICG Note on the date of acquisition
was approximately $ 1.2 million. During the year ended December 27, 2025, the third party converted approximately $ 329,000 of the Company’s
obligation under the ICG Note into 516,016 shares of the Company’s common stock. As of December 27, 2025 and December 28, 2024,
the amount outstanding on the ICG Note was $ 0 and $ 327,000 , respectively (see Note 19).
F- 27
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
On
April 18, 2024, ICG made a short-term demand advance to the Company in the amount of $ 100,000 . The advance bears interest at a rate of
10 % per annum until repaid. As of December 27, 2025 and December 28, 2024, the principal amount outstanding was $ 0 and $ 48,000 , respectively
(see Note 19).
Live
Ventures Incorporated
On
February 7, 2024, the Company amended its outstanding related party promissory obligations (the “Live Note”) in favor of
Live Ventures to add a convertibility provision. In accordance with Nasdaq Rules, the per-share conversion price for each obligation,
as amended, was set at $ 0.61 , subject to standard adjustments for (i) stock dividends and splits, (ii) subsequent rights offerings, and
(iii) pro rata distributions. The Company’s board of directors provided its final approvals of the amendments on February 7, 2024.
On March 6, 2024, Live Ventures entered into a Note Purchase Agreement with another otherwise unaffiliated third party, under which under
which the third party acquired the Live Note. The terms and conditions of the acquired Live Note were not modified in connection with
its acquisition by the third party. The principal amount of the Live Note on the date of acquisition was approximately $ 1.0 million.
During the fiscal year ended December 27, 2025, the third party converted approximately $ 347,000 of the Company’s obligation under
the Live Note into 568,470 shares of the Company’s common stock. As of December 27, 2025 and December 28, 2024, the amount outstanding
on the Live Note was $ 0 and $ 327,000 , respectively (see Note 19).
Novalk
Apps SAA, LLP
On
May 28, 2024 and June 3, 2024, Novalk Apps SAA, LLP (“Novalk”) made short-term demand advances in the amount of $ 120,000
and $ 100,000 , respectively, to the Company. The advances bears interest at a rate of 10 % per annum until repaid. As of December 27, 2025
and December 28, 2024, the principal amount outstanding was $ 0 and $ 110,000 , respectively (see Note 19).
Note
15: Registered Direct Offering
Registered
Direct Offering
On
or about August 12, 2025, the Company entered into securities purchase agreements (the “Registered Offering Purchase Agreements”)
with certain institutional investors, pursuant to which the Company agreed to issue to the Purchasers (as defined therein), in a registered
direct offering (the “Registered Offering”), an aggregate of 100,000,000 shares of the Company’s common stock, par
value $ 0.001 per share (“Common Stock”), at a purchase price of $ 7.50 per share.
The
Company intends to use up to $ 10.0 million of the net proceeds from the Registered Offering to settle existing litigation, pay existing
debt, and fund the Company’s existing business operations. The balance of the net proceeds was used to fund the acquisition of
$WLFI tokens from World Liberty Financial, Inc. (the “Lead Investor”), pursuant to a Token Purchase Agreement, and the establishment
of the Company’s cryptocurrency treasury operations. The shares of Common Stock issued in the Registered Offering were issued pursuant
to a prospectus supplement, which was filed with the SEC on August 11, 2025, in connection with a takedown from the Company’s shelf
registration statement on Form S-3, as amended, (File No. 333-289176), which was declared effective by the SEC on August 8, 2025.
Private
Placement Offering
In addition,
on August 12, 2025, the Company consummated transactions resulting from a Securities Purchase Agreement (the “Private Placement
Purchase Agreement” and, together with the Registered Offering Purchase Agreements, the “Purchase Agreements”), with
the Lead Investor, pursuant to which the Company received $ 750 million of $WLFI tokens and issued to the Lead Investor, in a concurrent
private placement (the “Private Placement” and together with the Registered Offering, the “Offerings”), 1,000,000
shares of Common Stock at a purchase price of $ 7.50 per share (the “PIPE Shares”), and pre-funded warrants (the “PIPE
Pre-Funded Warrants”) to purchase up to 99,000,000 shares of Common Stock at a purchase price of $ 7.499 per PIPE Pre-Funded Warrant
(the “PIPE Pre-Funded Warrant Shares”). Each of the PIPE Pre-Funded Warrants is exercisable for one share of Common Stock
at an exercise price of $ 0.001 per share. The PIPE Pre-Funded Warrants were not exercisable until the Company had (i) obtained stockholder
approval to allow the issuance of shares underlying the PIPE Pre-Funded Warrant in excess of 19.99 % of the shares of common stock outstanding
immediately prior to the execution of the Purchase Agreement (the “Exchange Cap”) and (ii) filed an amendment to its Articles
of Incorporation to increase the number of authorized shares of common stock (the “Amendment”), both of which occurred in
October 2025. Accordingly, the PIPE Pre-Funded Warrants may be exercised at any time until all have been exercised in full, subject to
certain contractual beneficial ownership limitations.
F- 28
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Pursuant
to the Private Placement Purchase Agreement, the Lead Investor was issued Common Stock Purchase Warrants (the “Lead Investor Warrants”)
to purchase up to 10 % of the number of shares of Common Stock or pre-funded warrants sold in the offering, or 20 million shares of Common Stock. The Lead Investor Warrants are exercisable for (i) 8,000,000 shares of Common Stock at an exercise price of $ 7.50 per share of
Common Stock; (ii) 4,000,000 shares of Common Stock at an exercise price of $ 8.25 per share of Common Stock; (iii) 4,000,000 shares of
Common Stock at an exercise price of $ 9.00 per share of Common Stock; and (iv) 4,000,000 shares of Common Stock at an exercise price
of $ 9.75 per share of Common Stock, subject to adjustment. The issuance of the shares of Common Stock underlying the Lead Investor Warrants
(the “Lead Warrant Shares”) was also subject to stockholder approval of the Exchange Cap and the Amendment, which, as noted
above, occurred in October 2025, subject to certain contractual beneficial ownership limitations.
The
issuance and sale of the PIPE Shares, the PIPE Pre-Funded Warrants, the Lead Investor Warrants, and the Lead Investor Shares (collectively,
the “PIPE Securities”) were not registered under the Securities Act of 1933, as amended (the “Securities Act”),
or any state securities laws. The PIPE Securities were, or will be, as relevant, issued in reliance on the exemption from registration
provided by Section 4(a)(2) under the Securities Act and/or Regulation D promulgated thereunder for transactions not involving a public
offering. Pursuant to the terms of the Registration Rights Agreement (as defined herein), the Company is required to file a registration
statement providing for the resale of the PIPE Securities within 15 days of the closing of the Private Placement. As of the date of this
Annual Report, the registration statement has not yet been filed.
The
Registered Offering resulted in gross proceeds of $ 750 million and the Private Placement resulted in the receipt of $ 750 million of
WLFI tokens, in each case before deducting placement agent commissions and other offering expenses. The closing of the Offerings occurred
on August 12, 2025.
Pursuant
to the Purchase Agreements, the Company has agreed not to issue, enter into any agreement to issue, or announce the issuance or proposed
issuance of any shares of Common Stock or Common Stock equivalents, or file any registration statement or any amendment or supplement
thereto, for a period of thirty (30) days after the initial registration statement was declared effective, subject to certain customary
exceptions, including the use of the Sales Agreement (as defined herein), without the consent of the Purchasers, the Lead Investor, and
the Placement Agent.
Placement
Agency Agreements
The
Company entered into a Placement Agency Agreement with A.G.P./Alliance Global Partners (the “Placement Agent”), dated August
11, 2025, pursuant to which the Placement Agent acted as the exclusive placement agent for the Company in connection with the Registered
Offering (the “RD Placement Agency Agreement”). Pursuant to the RD Placement Agency Agreement, the Company paid the Placement
Agent a cash fee of 3 % of the gross proceeds from the Registered Offering and issued to the Placement Agent (or its designees) warrants
to purchase that number of shares of Common Stock equal to 3 % of the securities sold in the Registered Offering, which are exercisable
beginning 180 days following the closing date, and have an initial exercise price per share of Common Stock of $ 8.25 (the “Placement
Agent Warrants”). In addition, the Company reimbursed the Placement Agent for up to $ 475,000 of its fees and expenses, and up to
$ 10,000 in non-accountable expenses, in connection with the Registered Offering.
F- 29
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
Company also entered into a Placement Agency Agreement with the Placement Agent, dated August 11, 2025, pursuant to which the Placement
Agent acted as the exclusive placement agent for the Company in connection with the Private Placement (the “PIPE Placement Agency
Agreement”). Pursuant to the PIPE Placement Agency Agreement, the Company paid the Placement Agent (or its designees) a cash fee
of (i) $ 6.5 million for all tokens paid for the securities sold in the Private Placement in excess of $ 500 million and (ii) 3 % of the
gross proceeds of cash paid for the securities sold in the Private Placement Offering by the Placement Agent, and issued to the Placement
Agent, Placement Agent Warrants equal to 3 % of the securities sold in the Private Placement, which are exercisable beginning 180 days
following the closing date, and have an initial exercise price per share of Common Stock of $ 8.25 . In addition, the Company reimbursed
the Placement Agent for up to $ 475,000 of its fees and expenses, and up to $ 10,000 in non-accountable expenses, in connection with the
Private Placement.
The
issuance of the Placement Agent Warrants and the shares of Common Stock underlying the Placement Agent Warrants (the “Placement
Agent Warrant Shares”) will not be registered under the Securities Act or any state securities laws. The Placement Agent Warrant
Shares will be issued in reliance on the exemption from registration provided by Section 4(a)(2) under the Securities Act and/or Regulation
D promulgated thereunder for transactions not involving a public offering.
The
Placement Agency Agreement contains customary representations, warranties, and agreements by the Company, customary conditions to closing,
indemnification obligations of the Company, other obligations of the parties, and termination provisions.
On
December 30, 2025, the Company entered into an agreement (the “Placement Agent Subsequent Agreement”) with the Placement
Agent that modified certain of the terms of the Placement Agent Agreements. The parties agreed, subject to certain limitations, to
extend the Placement Agent’s irrevocable right of first refusal to act as sole investment banker, sole book-runner, sole sales
agent, and/or sole placement agent, at its sole discretion, for the Company’s future public and private equity and debt
offerings, including all equity linked financings, through December 31, 2026, on terms customary to the Placement Agent. The fee
tail period, as provided in the Placement Agent Agreements, was also extended from August 12, 2026 through December 31, 2026. In
connection with such extensions, the Placement Agent (i) paid the Company the sum of one 1
million dollars and (ii) agreed that, once it has received one 1
million dollars in fees paid to it by the Company with respect to any financing consummated during the right of first refusal
period, as extended, or in respect of the fee tail period, as extended, the Company may allocate 35 %
of the fees otherwise to be associated therewith to another bank and/or broker-dealer or, if no other bank or broker-dealer would be
entitled to any such fees, then the Placement Agent will reduce its customary and reasonable fees associated therewith during such
periods by 35 %.
The Company also generally released the Placement Agent from all claims or other obligations through the date of the Placement Agent
Subsequent Agreement.
In
connection with the Placement Agent Subsequent Agreement, on December 26, 2025, the Company also entered into an agreement with
Keefe, Bruyette & Woods, Inc. (“KBW”), that superseded and terminated the parties’ May 14, 2025 and June 16,
2025, agreements, which provided that KBW would render certain financial advisory and investment banking services to the Company.
Under this agreement, the Company agreed to pay to KBW the sum of
three million dollars, one-third of which was paid on or about December 31, 2025 and the remaining amounts are to be paid in
equal payments on or before March 31, 2026 and May 31, 2026. KBW had asserted that it was due $ 37.8
million in advisory fees connection with the Registered Offering and the Private Placement. The parties also generally released each
other from all claims or other obligations in respect of the May 14, 2025 and June 16, 2025 agreements and any transactions related
thereto.
Registration
Rights Agreement
On
or about August 11, 2025, the Company and the Lead Investor entered into a Registration Rights Agreement (the “Registration Rights
Agreement”), pursuant to which the Company agreed to file a registration statement (the “Resale Registration Statement”),
providing for the resale of the PIPE Securities within 15 days of the closing of the Private Placement, to have such registration statement
declared effective with 30 days of the filing date (or 60 days, if the SEC conducts a full review) (the date of such effectiveness, the
“Effective Date”), and to maintain the effectiveness of such registration statement. As of the date of this Annual Report,
the registration statement has not yet been filed.
F- 30
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Asset
Management Agreement
Further,
on or about August 11, 2025 (the “AMA Commencement Date”), the Company entered into an Asset Management Agreement (the “Asset
Management Agreement”) with Kraken (the “Asset Manager”), pursuant to which the Asset Manager agreed to provide discretionary
investment management services with respect to the Company’s cryptocurrency treasury. The term of the Asset Management Agreement
was for thirty (30) days renewable upon the mutual consent of the parties. The Asset Manager received a nominal fee as compensation for
its services under the Asset Management Agreement, which was not renewed.
Lock-Up
Agreements
Pursuant
to the Purchase Agreements, the Company will not issue, enter into any agreement to issue, or announce the issuance or proposed issuance
of any shares of Common Stock or Common Stock equivalents, or file any registration statement or any amendment or supplement thereto,
for a period of 30 days after the Effective Date, subject to certain customary exceptions, including the use of the Sales Agreement (as
defined herein), without the consent of the Purchasers, the Lead Investor and the Placement Agent.
In
addition, each of the Company’s directors and executive officers is subject to a lock-up agreement, which prohibits them from
offering for sale, pledging, announcing the intention to sell, selling, contracting to sell, granting any option, right or warrant to
purchase, or otherwise transferring or disposing of, 50 % of their shares of Common Stock or any securities convertible into or exercisable
or exchangeable for shares of Common Stock for a period of 90 days following the Effective Date and the remaining 50 % upon the later
of ninety (90) days after the Effective Date or the effective date of the Stockholder Approval . It is contemplated that the lock-up agreements
will not prohibit our directors and executive officers and the selling stockholder from transferring shares of our Common Stock for bona
fide estate or tax planning purposes, subject to certain requirements, including that the transferee be subject to the same lock-up terms.
F- 31
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Note
16: Preferred Stock
Series
A-1 Convertible Preferred Stock
History
On
August 18, 2017, the Company acquired GeoTraq by way of merger. In connection with this transaction, the Company tendered to the owners
of GeoTraq $ 200,000 , issued to them an aggregate of 288,588 shares of the Company’s
Series A Convertible Preferred Stock valued at $ 12.3 million, including the beneficial conversion feature of $ 2.6 million, and entered
into 1 one-year unsecured promissory notes in the aggregate principal amount of $ 800,000 .
Conversion
The
shares of the Series A Convertible Preferred Stock were later exchanged on a share-for-share basis for shares of the Company’s
Series A-1 Convertible Preferred Stock, the rights, privileges, preferences, and restrictions of which were substantially similar.
The “Conversion Ratio” per share of the Series A-1 Convertible Preferred Stock in connection with any conversion was at
a ratio of 20 :1 ,
one share of Series A-1 Convertible Preferred Stock, if and when converted into shares of Common Stock, converted into 20 shares of
Common Stock. Each holder had the right, exercisable at any time and from time to time (unless otherwise prohibited by law,
rule, or regulation, or as restricted below), to convert any or all of such holder’s shares of Series A-1 Convertible
Preferred Stock into shares of Common Stock at the Conversion Ratio.
During
the years ended December 27, 2025 and December 28, 2024, 44,250 and 170,250 shares of the Company’s Series A-1 Convertible Preferred
Stock were converted into 885,000 and approximately 3.1 million shares, respectively, of Common Stock. Additionally,
during the year ended December 27, 2025, the Company determined that the calculation of available Series A-1 Convertible Preferred Stock
as of December 28, 2024 had been understated and increased the available amount by 20,770 shares. As of December 27, 2025 and December
28, 2024, there were 0 and 23,480 shares, respectively, of Series A-1 Convertible Preferred Stock outstanding.
Dividends
The
Company cannot declare, pay or set aside any dividends on shares of any other class or series of its capital stock unless (in addition
to the obtaining of any consents required by our Articles of Incorporation) the holders of the Series A Convertible Preferred Stock then
outstanding shall first receive, or simultaneously receive, a dividend in the aggregate amount of one dollar, regardless of the number
of then-issued and outstanding shares of Series A Convertible Preferred Stock. Any remaining dividends allocated by the Board of Directors
shall be distributed in an equal amount per share to the holders of outstanding Common Stock and Series A-1 Convertible Preferred Stock (on
an as-if-converted to Common Stock basis pursuant to the Conversion Ratio).
Voting
Rights
Each
holder of a share of Series A-1 Convertible Preferred Stock has a number of votes as is determined by multiplying (i) the number of
shares of Series A-1 Preferred Stock held by such holder, and (ii) 17. The holders of Series A-1 Convertible Preferred Stock vote
together with all other classes and series of common stock and preferred stock of the Company as a single class on all actions to be
taken by the common stockholders of the Company, except to the extent that voting as a separate class or series is required by
law.
Redemption
The
Series A-1 Convertible Preferred Stock has no redemption rights by the Company, or any other entity.
Preemptive
Rights
Holders
of the Series A-1 Convertible Preferred Stock and holders of Common Stock are not entitled to any preemptive, subscription, or similar
rights in respect of any securities of the Company, except as set forth in the Amended and Restated Series A-1 Certificate of Designation
or in any other document agreed to by the Company.
F- 32
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Protective
Provisions
Without
first obtaining the affirmative approval of the holders of a majority of the shares of Series A-1 Convertible Preferred Stock, the Company
may not directly or indirectly (i) increase or decrease (other than by redemption or conversion) the total number of authorized shares
of Series A-1 Convertible Preferred Stock; (ii) effect an exchange, reclassification, or cancellation of all or a part of the Series
A-1 Convertible Preferred Stock, but excluding a stock split or reverse stock split or combination of the common stock or preferred stock;
(iii) effect an exchange, or create a right of exchange, of all or part of the shares of another class of shares into shares of Series
A-1 Convertible Preferred Stock; or (iv) alter or change the rights, preferences or privileges of the shares of Series A-1 Convertible
Preferred Stock so as to affect adversely the shares of such series, including the rights set forth in this Designation; provided, however,
that we may, without any vote of the holders of shares of the Series A-1 Convertible Preferred Stock, make technical, corrective, administrative
or similar changes to the Amended and Restated Series A-1 Certificate of Designation that do not, individually or in the aggregate, materially
adversely affect the rights or preferences of the holders of shares of the Series A-1 Convertible Preferred Stock.
Series
B Preferred Stock
History
On
May 15, 2024 the Company acquired its ALT5 Subsidiary by way of merger (see Note 3). The Company tendered to the owners of ALT5
Subsidiary 34,250 shares of the Company’s Series B Preferred Stock valued at approximately $ 0.7 million.
Conversion
Series
B Preferred Stock was not convertible into any class or series of capital stock of the Company. As of the years ended December 27,
2025 and December 28, 2024, 34,207 shares of Series B Preferred Stock were outstanding.
Dividends
The
Company shall not declare, pay, or set aside any dividends on shares of Series B Preferred Stock.
Voting
Rights
Except
as required by the General Corporation Law of the State of Nevada, the holders of the Series B Preferred Stock did not have any voting rights.
Effective in August 2025, each share of Series B Preferred Stock was allocated one vote per share on any matters for which the holders
of Common Stock could vote.
Redemption
The
Series B Preferred Stock has no redemption rights by the Company, or any other entity.
Preemptive
Rights
Holders
of Series B Preferred Stock and holders of Common Stock are not be entitled to any preemptive, subscription, or similar rights in respect
of any securities of the Company.
Protective
Provisions
Without
first obtaining the affirmative approval of the holders of a majority of the shares of Series B Preferred Stock, the Company may not
directly or indirectly (i) increase or decrease (other than by redemption or conversion) the total number of authorized shares of Series
B Preferred Stock; (ii) effect an exchange, reclassification, or cancellation of all or a part of the Series B Preferred Stock, but excluding
a stock split or reverse stock split or combination of the common stock or preferred stock; (iii) effect an exchange, or create a right
of exchange, of all or part of the shares of another class of shares into shares of Series B Preferred Stock; (iv) permit the convertibility,
whether mandatory or permissible, of some or all of the then-outstanding shares of Series B Preferred Stock, or (v) alter or change the
rights, preferences or privileges of the shares of Series B Preferred Stock so as to affect adversely the shares of such series, including
the rights set forth in this Designation; provided, however, that the Company may, without any vote of the holders of shares of the Series B Preferred
Stock, make technical, corrective, administrative or similar changes that do not, individually or in the aggregate, materially adversely
affect the rights or preferences of the holders of shares of the Series B Preferred Stock.
F- 33
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Series
I Convertible Preferred Stock
History
In
connection with, but not specifically required for, its acquisition of
its ALT5 Subsidiary (see Note 3), on December 2, 2024, the Company tendered 17,000 shares of Series I
Convertible Preferred Stock to two consultants of ALT5 Subsidiary.
Conversion
The
Series I Convertible Preferred Stock was subject to an eight-calendar-quarter mandatory leak-out, limiting conversions to no more
than 12.5% of the shares on a trailing quarterly basis over a 2 two-year
period, and was also subject to vesting provisions. Each share of Series I Convertible Preferred Stock was convertible into 100
shares of the Company’s common stock, subject to customary adjustments. On December 8, 2025, all outstanding shares of Series
I Convertible Preferred Stock were cancelled pursuant to a settlement agreement between the Company and the holders and, in connection therewith, the Company issued an aggregate of 275,000 shares of its Common Stock to such individuals. As of December
27, 2025 and December 28, 2024, 0
and 17,000
shares of Series I Convertible Preferred Stock were outstanding, respectively.
Dividends
The holders of Series I Convertible Preferred Stock are entitled to receive dividends on an as-converted into-Common
Stock basis contemporaneously with the declaration and payment to the holders of Common Stock.
Voting
Rights
Except
as required by the General Corporation Law of the State of Nevada, the
holders of the Series I Convertible Preferred Stock did not have any voting rights. Effective in August 2025, each share of Series I Preferred
Stock was allocated one vote per share on any matters for which the holders of Common Stock could vote.
Redemption
The
Certificate of Designation for the Series I Convertible Preferred Stock
does not provide any redemption rights by the Company, or any other entity.
Preemptive
Rights
The holders of Series I Convertible Preferred Stock are not entitled to
any preemptive, subscription, or similar rights in respect of any securities of the Company.
Protective
Provisions
The
Certificate of Designation for the Series I Convertible Preferred Stock does not provide the holders thereof with any protective provisions
in their favor for so long as shares of such series remain outstanding.
Series
M Preferred Stock
History
In
connection with its acquisition of ALT5 Subsidiary (see Note 3), the Company issued 3,200 shares of Series M Preferred Stock to two entities
that acted as finders for the transaction.
Conversion
Series
M Preferred Stock was not convertible into any class or series of capital stock of the Company. During the year ended December 27,
2025, all 3,200
shares of Series M Preferred Stock were exchanged for 90,000
shares of Common Stock valued at approximately $ 0.1 million. As of the fiscal years ended December 27, 2025 and December 28, 2024, 0
and 3,200
shares of Series M Preferred Stock were outstanding, respectively.
F- 34
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Dividends
The
Company shall not declare, pay, or set aside any dividends on shares of Series M Preferred Stock.
Voting
Rights
Except
as required by the General Corporation Law of the State of Nevada, the Series M Preferred Stock did not have any voting rights.
Redemption
The
Series M Preferred Stock has no redemption rights by the Company, or any other entity.
Preemptive
Rights
The holders of Series M Preferred Stock were not entitled to any preemptive, subscription, or similar rights in respect
of any securities of the Company.
Protective
Provisions
Without
first obtaining the affirmative approval of the holders of a majority of the shares of Series M Preferred Stock, the Company may not
directly or indirectly (i) increase or decrease (other than by redemption or conversion) the total number of authorized shares of Series
M Preferred Stock; (ii) effect an exchange, reclassification, or cancellation of all or a part of the Series M Preferred Stock, but excluding
a stock split or reverse stock split or combination of the common stock or preferred stock; (iii) effect an exchange, or create a right
of exchange, of all or part of the shares of another class of shares into shares of Series M Preferred Stock; (iv) permit the convertibility,
whether mandatory or permissible, of some or all of the then-outstanding shares of Series M Preferred Stock, or (v) alter or change the
rights, preferences or privileges of the shares of Series M Preferred Stock so as to affect adversely the shares of such series, including
the rights set forth in this Designation; provided, however, that we may, without any vote of the holders of shares of the Series M Preferred
Stock, make technical, corrective, administrative or similar changes that do not, individually or in the aggregate, materially adversely
affect the rights or preferences of the holders of shares of the Series M Preferred Stock.
Series
Q Convertible Preferred Stock
History
On
November 6, 2024 acquired the Qodex Cryptocurrency Exchange Software platform and other related assets from Qoden Technologies, LLC by
way of an asset purchase agreement (see Note 3). The Company tendered to the owners of Qoden Technologies, LLC 771,010 shares of the
Company’s Series Q Convertible Preferred Stock valued at approximately $ 1.3 million. Additionally, the Company tendered an additional
154,202 shares of the Company’s Series Q Convertible Preferred Stock to a third-party contractor to act as a consultant in implementing
and enhancing the platform.
Conversion
The
Series Q Convertible Preferred Stock was valued at $ 2.594 per share on the date issued, and is subject to a mandatory eight-calendar-quarter
leak-out, such that no more than twelve-and-one-half percent of the shares may be converted into shares of the Company’s common
stock on a trailing quarterly basis over a period of two years, and subject to vesting provisions. The conversion ratio per share
of the Series Q Convertible Preferred Stock shall be one share of the Company’s common stock for each share of Series Q Convertible
Preferred Stock subject to certain adjustments. During the fiscal year ended December 27, 2025, 289,128 shares of Series Q Convertible
Preferred Stock were converted into 289,128 shares of the Common Stock. As of the fiscal years ended December 27, 2025
and December 28, 2024, 636,084 and 925,212 shares of Series Q Convertible Preferred Stock were outstanding, respectively.
F- 35
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Dividends
The Company shall not declare, pay, or set aside any dividends on shares of Series Q Convertible Preferred Stock.
Voting
Rights
Except
as required by the General Corporation Law of the State of Nevada, the holders of the Series Q Convertible Preferred Stock did not have any
voting rights. Effective in August 2025, each share of Series Q Preferred Stock was allocated one vote per share on any matters for which
the holders of Common Stock could vote.
Redemption
The
Series Q Convertible Preferred Stock has no redemption rights by the Company, or any other entity.
Preemptive
Rights
The holders of Series Q Convertible Preferred Stock are not entitled to any preemptive, subscription, or similar
rights in respect of any securities of the Company.
Protective
Provisions
Without
first obtaining the affirmative approval of the holders of a majority of the shares of Series Q Convertible Preferred Stock, the Company
may not directly or indirectly (i) increase or decrease (other than by redemption or conversion) the total number of authorized shares
of Series Q Convertible Preferred Stock; (ii) effect an exchange, reclassification, or cancellation of all or a part of the Series Q
Convertible Preferred Stock, but excluding a stock split or reverse stock split or combination of the common stock or preferred stock;
(iii) effect an exchange, or create a right of exchange, of all or part of the shares of another class of shares into shares of Series
Q Preferred Stock; (iv) permit the convertibility, whether mandatory or permissible, of some or all of the then-outstanding shares of
Series B Preferred Stock, or (v) alter or change the rights, preferences or privileges of the shares of Series Q Convertible Preferred
Stock so as to affect adversely the shares of such series, including the rights set forth in this Designation; provided, however, that
the Company may, without any vote of the holders of shares of the Series Q Convertible Preferred Stock, make technical, corrective, administrative
or similar changes that do not, individually or in the aggregate, materially adversely affect the rights or preferences of the holders
of shares of the Series Q Convertible Preferred Stock.
Series
V Convertible Preferred Stock
History
On
May 4, 2024, the Company entered into an Asset Purchase Agreement for the purchase of specified assets of an unaffiliated
third-party (see Note 18). In connection with this transaction, the Company tendered 5,000
shares of the Company’s Series V Convertible Preferred Stock.
Conversion
The
conversion ratio per share of the Series V Convertible Preferred Stock in connection with any Conversion shall be at a ratio of 1:120,
meaning every one share of Series V Convertible Preferred Stock, if and when converted into shares of Common Stock, shall convert into
120 shares of Common Stock. Each Holder shall have the right, exercisable at any time and from time to time, unless otherwise prohibited
by law, rule, or regulation, to convert any or all of such Holder’s shares of Series V Convertible Preferred Stock into shares
of Common Stock at the Conversion Ratio. During the fiscal year ended December 27, 2025, all 5,000 shares of Series V Convertible Preferred
Stock were converted into 600,000 shares of the Company’s common stock. As of the year ended December 27, 2025 and December 28,
2024, 0 and 5,000 shares of Series V Convertible Preferred Stock were outstanding, respectively.
F- 36
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Dividends
Shares
of Series V Convertible Preferred Stock did not have dividend rights.
Voting
Rights
The
Holder of each share of Series V Convertible Preferred Stock had such number of votes as is determined by multiplying (a) the
number of shares of Series V Convertible Preferred Stock held by such Holder by (b) one. Such voting calculation is hereby authorized
by the Company and the Company acknowledges such calculation may result in the total number of possible votes cast by the Series V Convertible
Preferred Stock Holders and Common Stock in any given voting matter exceeding the total aggregate
number of shares that this Company shall have authority to issue.
Redemption
The
Series V Convertible Preferred Stock had no redemption rights by ALT5 Sigma Corporation, or any other entity.
Preemptive
Rights
the holders of Series V Convertible Preferred Stock were not entitled to
any preemptive, subscription, or similar rights in respect of any securities of the Company.
Protective
Provisions
Without
first obtaining the affirmative approval of the holders of a majority of the shares of Series V Convertible Preferred Stock, the Company
may not directly or indirectly (i) increase or decrease (other than by redemption or conversion) the total number of authorized shares
of Series V Convertible Preferred Stock; (ii) effect an exchange, reclassification, or cancellation of all or a part of the Series V
Convertible Preferred Stock, but excluding a stock split or reverse stock split or combination of the common stock or preferred stock;
(iii) effect an exchange, or create a right of exchange, of all or part of the shares of another class of shares into shares of Series
V Preferred Stock; (iv) permit the convertibility, whether mandatory or permissible, of some or all of the then-outstanding shares of
Series V Preferred Stock, or (v) alter or change the rights, preferences or privileges of the shares of Series V Convertible Preferred
Stock so as to affect adversely the shares of such series, including the rights set forth in this Designation; provided, however, that
the Company may, without any vote of the holders of shares of the Series V Convertible Preferred Stock, make technical, corrective, administrative
or similar changes that do not, individually or in the aggregate, materially adversely affect the rights or preferences of the holders
of shares of the Series V Convertible Preferred Stock.
Series
S Convertible Preferred Stock
History
On
December 28, 2022 the Company acquired Soin Therapeutics by way of merger. In connection with this transaction, with a potential value
of up to $ 30 million, the Company tendered 100,000 shares of the Company’s Series S Convertible Preferred Stock.
Conversion
Initially,
Dr. Soin was entitled to convert up to 3 three million dollars of value of the Series S Stock into shares of the Company’s common
stock commencing one year from the closing and may also convert up to an additional $ 10 million of value of the Series S Stock into shares
of the Company’s common stock from and after the sooner of (y) the issuance by the FDA of New Drug Approval for low-dose naltrexone
for treating pain or (z) 10 years from the closing. Further, during the 10 -year period following the closing, Dr. Soin may convert up
to an additional $ 17 million of value at a rate of 5 five percent of the gross revenues that the Company receives in connection with sales
or license revenue from the product.
F- 37
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Dr.
Soin further agreed to certain restrictions on the maximum number of shares of Series S Stock that he may ultimately keep or that he
may convert into shares of our common stock or sell into the public markets at any given time: (i) Dr. Soin may not convert shares of
Series S Stock into shares of the Company’s common stock in an amount such that, upon any such conversion, he beneficially own
shares of the Company’s common stock in excess of 4.99 % of the Company’s then-outstanding common stock and (ii) during the
five-year period that commences on the date that Dr. Soin is first eligible to convert any shares of Series S Stock into shares of the
Company’s common stock, he will not dispose of any of such shares into the public markets in an amount that exceeds five percent
of the daily trading volume of the Company’s common stock during any trading day.
Shares
of Series S Convertible Preferred Stock are convertible into shares of Common Stock that is dependent on the NOCP at the time of
conversion with a floor of $ 1.66 per share. During the year ended
December 27, 2025, in connection with the amended agreement disclosed in Note 3, the Company reclassified approximately $ 2.7 million
from mezzanine equity to current liabilities, and approximately $ 8.0 million from mezzanine equity to permanent equity (see Note 3).
As of December 27, 2025 and December 28, 2024, there were 100,000 shares of Series S Convertible Preferred Stock outstanding, as reflected
in the following (dollars in $000’s):
Schedule of Series S Convertible Preferred Stock Outstanding
Series
S Preferred Stock
Shares
Amount
Balance, December 30, 2023
100,000
14,510
Reclassification to permanent equity
0
( 7,993 )
Reclassification to current
liabilities
0
( 2,661 )
Balance, December 28, 2024
100,000
3,856
Balance, December 27, 2025
100,000
3,856
Dividends
Shares
of Series S Convertible Preferred Stock do not have dividend rights.
Voting
Rights
The
Holder of each share of Series S Convertible Preferred Stock has one vote for each such share. With respect to any stockholder vote,
the Holder has full voting rights and powers equal to the voting rights and powers of the Common Stock stockholders, and
shall be entitled to notice of any stockholders’ meeting in accordance with the Bylaws of the Company, and shall be entitled
to vote, together with Common Stock stockholders, with respect to any question upon which the Common Stock stockholders have the
right to vote. The Holders of Series S Convertible Preferred Stock shall vote together with all other classes and series of Common Stock
and preferred stock of the Company as a single class on all actions to be taken by the Common Stock stockholders, except to the
extent that voting as a separate class or series is required by law.
Redemption
The
Series S Convertible Preferred Stock has no redemption rights by ALT5 Sigma Corporation, or any other entity.
Preemptive
Rights
The holders of the Series S Convertible Preferred Stock and the holders
of Common Stock are not entitled to any preemptive, subscription, or similar rights in respect of any securities of ALT5 Sigma Corporation,
except as set forth in the Amended and Restated Series A-1 Certificate of Designation or in any other document agreed to by the Company.
F- 38
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Protective
Provisions
Without
first obtaining the affirmative approval of a the holders of a majority of the shares of Series S Convertible Preferred Stock, the Company
may not directly or indirectly (i) increase or decrease (other than by redemption or conversion) the total number of authorized shares
of Series S Convertible Preferred Stock; (ii) effect an exchange, reclassification, or cancellation of all or a part of the Series S
Convertible Preferred Stock, but excluding a stock split or reverse stock split or combination of the common stock or preferred stock;
(iii) effect an exchange, or create a right of exchange, of all or part of the shares of another class of shares into shares of Series
S Convertible Preferred Stock; (iv) issue additional shares of Series S Convertible Preferred Stock other than in connection with the
merger agreement, or (v) alter or change the rights, preferences or privileges of the shares of Series S Convertible Preferred Stock
so as to affect adversely the shares of such series, including the rights set forth in this Designation; provided, however, that the Company may,
without any vote of the holders of shares of the Series S Convertible Preferred Stock, make technical, corrective, administrative or
similar changes to the Amended and Restated Series S Certificate of Designation that do not, individually or in the aggregate, materially
adversely affect the rights or preferences of the holders of shares of the Series S Convertible Preferred Stock.
Note
17: Stockholders’ Equity
Common
Stock : The Company’s Articles of Incorporation authorize 2,000,000,000 shares of common stock that may be issued from time
to time having such rights, powers, preferences and designations as the Board of Directors may determine. As of December 27, 2025, and
December 28, 2024, there were 126,474,169 and 15,417,693 shares, respectively, of Common Stock issued and outstanding.
Equity
Offerings: During the fiscal year ended December 27, 2025, the Company completed the following stock issuances:
Preferred
stock conversions
The
Company issued 90,000
shares of its Common Stock related to its Series M Preferred Stock, 600,000
shares of its Common Stock related to its Series V Preferred Stock, 885,000
shares of its Common Stock related to its Series A-1 Preferred Stock, 275,000 shares of its Common Stock related to its Series I
Preferred Stock, and 289,128
shares of its Common Stock related to its Series Q Preferred Stock (see Note 16).
Registered
Direct Offering and related issuances
The
Company issued 100 million shares of its Common Stock in the Registered Direct Offering and 1,000,000 shares to the Lead Investor pursuant
to the Private Placement Purchase Agreement (see Note 15).
Debt
conversions
The
Company issued approximately 3.4
million shares of its Common Stock in connection with the conversion of related-party promissory note obligations (see Note 14) and 150,000
shares of its Common Stock in connection with the conversion of a non-related-party promissory note (see Note 15).
Equity
incentive awards
The
Company issued or granted 450,000 equity awards under the 2023 Equity Incentive Plan and 905,000 equity awards under the 2024 Equity
Incentive Plan.
Issuances
for services and other agreements
The
Company issued 645,499 shares of its Common Stock to non-affiliated third parties for brokerage, consulting, and licensing services.
Warrant-related
issuances
The
Company issued approximately 1.3 million shares of its Common Stock in connection with warrant exercises.
F- 39
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Acquisition
consideration
The
Company issued 1,000,000 shares of its Common Stock as consideration for the Mswipe acquisition (see Note 3).
Equity
Incentives : The Company’s 2024 Plan, which was adopted by the Board in November 2024 and approved by the stockholders at
the 2024 Annual Meeting of Stockholders, replaces the 2023 Plan, which replaced the 2016 Plan, which replaced the 2011 Plan. Under the
2024 Plan, the maximum number of shares of Common Stock that may be subject to or delivered under Awards granted under the Plan is 2,800,000
shares. Awards may be in the form of a Stock Award, Option, Stock Appreciation Right, Stock Unit, or Other Stock-based Award granted
in accordance with the terms of the respective Plan. During the year ended December 27, 2025, the Company recognized approximately $ 4.6
million related to the 905,000 RSUs that were awarded and immediately vested under the 2024 Plan (see above).
The
Company’s 2023 Plan, which was adopted by the Board in August 2023 and approved by the stockholders at the 2023 Annual Meeting
of Stockholders, replaces the 2016 Plan, which replaced the 2011 Plan. Under the 2023 Plan, the maximum aggregate number of shares of Common Stock that may be subject to or delivered under Awards granted under the Plan is ( 2,000,000 ) shares. Awards may be in the form of a
Stock Award, Option, Stock Appreciation Right, Stock Unit, or Other Stock-based Award granted in accordance with the terms of the respective
Plan. During the year ended December 27, 2025, the Company recognized $ 1.3 million in share-based compensation expense related to the
450,000 RSUs that were awarded and immediately vested (see above).
The
Company’s 2016 Plan authorizes the granting of awards in any of the following forms: (i) incentive stock options, (ii) nonqualified
stock options, (iii) restricted stock awards, and (iv) restricted stock units, and expires on the earlier of October 28, 2026, or the
date that all shares reserved under the 2016 Plan are issued or no longer available. On November 4, 2020, the Company amended the 2016
Plan to increase the issuance of common shares from 400,000 to 800,000 . The vesting period is determined by the Board of Directors at
the time of the stock option grant. As of December 27, 2025 and December 28, 2024, 20,000 and 100,000 options were outstanding under
the 2016 Plan, respectively.
The
Company’s 2011 Plan authorizes the granting of awards in any of the following forms: (i) stock options, (ii) stock appreciation
rights, and (iii) other share-based awards, including but not limited to, restricted stock, restricted stock units or performance shares,
and expired on the earlier of May 12, 2021, or the date that all shares reserved under the 2011 Plan are issued or no longer available.
As of December 27, 2025 and December 28, 2024, 0 and 8,000 options, respectively, were outstanding under the 2011 Plan. No additional
awards will be granted under the 2011 Plan.
The
following table summarizes stock option activity for the fiscal years ended December 27, 2025, and December 28, 2024 (Aggregate Intrinsic
Value in $000’s):
Schedule of Stock Options Activity
Options
Outstanding
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
Weighted
Average
Remaining
Contractual
Life
Outstanding at December 30, 2023
114,000
$ 5.68
$ —
6.1
Cancelled/expired
( 6,000 )
Outstanding at December 28, 2024
108,000
5.03
68
5.5
Cancelled/expired
( 88,000 )
—
Outstanding at December 27, 2025
20,000
$ 3.83
$ —
4.7
Exercisable at December 27, 2025
20,000
$ 3.83
$ —
4.7
The
exercise price for stock options outstanding and exercisable outstanding at December 27, 2025 is as follows:
Schedule
of Exercise Price for Stock Options Outstanding and Exercisable Outstanding
Outstanding
Exercisable
Number
of Options
Exercise
Price ($)
Number
of Options
Exercise
Price ($)
20,000
$ 3.54
to $ 5.25
20,000
$ 3.54
to $ 5.25
20,000
20,000
The
Company recognized share-based compensation expense related to equity incentive awards of approximately $ 5.9 million and $ 1.7 million
for the fiscal years ended December 27, 2025, and December 28, 2024, respectively. As of December 27, 2025, the Company had no unrecognized
share-based compensation expense, and there were no non-vested shares associated with stock option awards.
The
following table summarizes warrant activity for the fiscal years ended December 27, 2025, and December 28, 2024:
Warrants
Outstanding
Weighted
Average
Exercise
Price
Outstanding at December 30, 2023
959,834
$ 0.78
Granted
2,583,612
Exercised
(290,908 )
Outstanding at December 28, 2024
3,252,538
$ 1.63
Granted
126,300,000
Exercised
(1,134,565 )
—
Outstanding at December 27, 2025
128,417,973
$ 1.79
Exercisable at December 27, 2025
128,417,973
$ 1.79
The
weighted average remaining contractual term of warrants outstanding and exercisable as of December 27, 2025 was approximately 9.4 years.
F- 40
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Note
18: Income taxes
For
fiscal years ended December 27, 2025, and December 28, 2024, the Company recorded an income tax benefit from continuing operations of
approximately $ 87.6 million and $ 0.2 million, respectively, and an income tax benefit from discontinued operations
of $ 0.9 million and approximately $ 2.9 million, respectively, which consisted of the following (in $000’s):
Schedule of Income Tax Provision Benefit
December 27,
2025
December 28,
2024
Fiscal
Years Ended
December 27,
2025
December 28,
2024
Current tax (benefit) expense:
State
$ —
$ ( 102 )
Federal
—
( 44 )
Foreign
—
334
Current tax (benefit) expense
—
188
Deferred tax benefit
( 87,619 )
( 3,229 )
Total benefit of income taxes
$ ( 87,619 )
$ ( 3,041 )
A
reconciliation of the Company’s income tax benefit (provision) with the federal statutory tax rate for the fiscal years ended December
27, 2025, and December 28, 2024, respectively, is shown below:
Schedule of Reconciliation of Income Tax Benefit Provision with the Federal Statutory Tax Rate
December 27,
2025
December 28,
2024
Fiscal
Years Ended
December 27,
2025
December 28,
2024
U.S. statutory rate
21.0 %
21.0 %
State tax rate
— %
0.9 %
Foreign rate differential
— %
4.4 %
Permanent differences
— %
- 6.7 %
Temporary differences
- 20.0 %
— %
Change in valuation allowance
- 1.0 %
12.9 %
Other
— %
0.2 %
Income tax benefit provision
— %
32.7 %
Income
(loss) before provision of income taxes was derived from the following sources for fiscal years December 27, 2025 and December 28, 2024,
respectively, as shown below (in $000’s):
Schedule of Income (Loss) Before Provision of Income Taxes
December 27,
2025
December 28,
2024
Fiscal
Years Ended
December 27,
2025
December 28,
2024
United States
$ ( 432,126 )
$ ( 14,148 )
Canada
—
3,539
Total
$ ( 432,126 )
$ ( 10,609 )
The
components of net deferred tax assets (liabilities) as of December 27, 2025 and December 28, 2024, respectively, are as follows (in $000’s):
Schedule of Components of Net Deferred Tax Assets Liabilities
December 27,
2025
December 28,
2024
Deferred tax assets (liabilities):
Accrued expenses
$ —
$ 152
Allowance for bad debts
( 53 )
53
Accrued compensation
—
35
Section 174 expenses
26
43
Prepaid expenses
( 599 )
( 128 )
Net operating loss
7,299
5,819
Lease liability
—
33
Share-based compensation
—
114
Intangibles
—
( 6,909 )
Right-of-use assets
—
( 33 )
Unrealized losses
86,943
794
Section
163(j) interest
—
138
Deferred Tax Assets Liabilities
93,616
111
Less: valuation allowance
( 8,964 )
( 2,919 )
Net deferred tax assets
(liabilities)
$ 84,652
$ ( 2,808 )
F- 41
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
As
of December 27, 2025, the Company has net operating loss carryforwards of approximately $ 16.5 million for federal income tax purposes,
and approximately $ 11.8 million for state income tax purposes, which will be available to offset future taxable income. Due to recent
tax legislation, the federal net operating losses are eligible for indefinite carryforward, limited by certain taxable income limitations.
State net operating losses begin to expire in 2033. The Company evaluates all available evidence to determine if a valuation allowance
is needed to reduce its deferred tax assets. The Company has recorded a valuation allowance of approximately $ 9.0 million as of December
27, 2025, and December 28, 2024.
The
Company annually conducts an analysis of its uncertain tax positions and has concluded that it has no uncertain tax positions as of December
27, 2025. The Company’s policy is to record uncertain tax positions as a component of income tax expense.
The
Company files U.S. and state income tax returns in jurisdictions with differing statutes of limitations. The 2022 through 2025 tax years
remain subject to selection for examination as of December 27, 2025. None of the Company’s income tax returns is currently under
audit.
Note
19: Related parties
Shared
Services
Tony
Isaac, the Company’s President and acting Chief Executive Officer, is the father of Jon Isaac, President and Chief Executive Officer of Live Ventures and
managing member of ICG. Tony Isaac is also a member of the Board of Directors of Live Ventures. The Company shares certain
executive, accounting, and legal services with Live Ventures. The Company also subleases office space from, and shares certain
executive, accounting, and legal services with, Live Ventures. Total rent paid and shared-services costs were approximately $ 216,000
and $ 144,000
for fiscal years ending December 27, 2025 and December 28, 2024, respectively.
Notes
with Live Ventures and ICG
On
February 7, 2024, the Company entered into a promissory notes with each of Live Ventures and ICG. The initial principal amount of each
note is $ 300,000 , with an interest rate of 10 % per annum. Pursuant to an amendment to each note, $ 100,000 of principal, and accrued interest
thereon, is due on September 7, 2024 for each note, and the balance of each note is due on December 31, 2024. At the Company’s
option, the obligation under each note is convertible after the six-month anniversary thereof at a per-share conversion price of $ 0.61 ,
subject to standard adjustments for (i) stock dividends and splits, (ii) subsequent rights offerings, and (iii) pro rata distributions.
The Company’s board of directors approved the issuance of the two notes on February 7, 2024 (see Note 14).
Short-Term
Advances
On
May 28, 2024 and June 3, 2024, Novalk made short-term demand advances in the amount of $ 120,000
and $ 100,000 ,
respectively, to the Company. Juan Yunis, an employee of Live Ventures, is the managing member of Novalk. The advances bears
interest at a rate of 10 %
per annum until repaid. As of December 27, 2025 and December 28, 2024, the principal amount outstanding was $ 0
and $ 110,000 , respectively.
Note
20: Commitments and Contingencies
Litigation
SEC
Complaint
On
August 2, 2021, the U.S. Securities and Exchange Commission (the “SEC”)
filed a civil complaint (the “SEC Complaint”) in the United States District Court for the District of Nevada naming the Company
and its former Chief Financial Officer, Virland Johnson, as defendants (collectively, the “Defendants”). Pursuant to an agreed-upon
Order of the Court, on May 28, 2024, the Company settled its litigation with the SEC. The Settlement Agreement provided, in pertinent
part: “Without admitting or denying the allegations of the complaint (except as provided herein in paragraph 12 and except as to
personal and subject matter jurisdiction, which [the Company] admits), [the Company] hereby consents to the entry of the final Judgment
in the form attached hereto (the “Final Judgment”) and incorporated by reference herein, which, among other things: “(a)
permanently restrains and enjoins [the Company] from violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5
thereunder [15 U.S.C. § 78j(b) and 17 C.F.R. §§ 240.10b-5]; and (c)[sic] orders [the Company] to pay a civil penalty in
the amount of $ 250,000 under Section 21(d)(3) of the Exchange Act [15 U.S.C. § 78u(d)(3)).” The SEC has agreed to accept four
quarterly payments from the Company, each in the amount of $ 62,500 . The balance remaining on the payments to the SEC was $ 250,000 as
of December 27, 2025. The Settlement Agreement is attached to the Order as Exhibit 1, both of which documents may be viewed at https://ecf.nvd.uscourts.gov/doc1/115110470966.
F- 42
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
The
SEC Complaint’s remaining allegations relate to financial, disclosure and reporting violations against the former executive officer
under Section 10(b) of the Securities Exchange Act of 1934 (the “Exchange Act”) and Rule 10b-5. The SEC Complaint also alleges
various claims against the former executive officer under Sections 13(a), 13(b)(2)(A), 13(b)(2)(B) and 13(b)(5) of the Exchange Act and
Rules 12b-20, 13a-1, 13a-13, 13a-14, 13b2-1, and 13b2-2. The SEC continues to seek a permanent injunction, civil penalties, and an officer-and-director
bar against the former executive officer. The foregoing is only a general summary of the SEC Complaint, which may be accessed on the
SEC’s website at https://www.sec.gov/litigation/litreleases/2021/lr25155.htm.
Sieggreen
In
a matter pending in the United States District Court for the District Of Nevada, Case No. 2:21-cv-01517-CDS-EJY, styled as Sieggreen,
Individually and On Behalf of All Others Similarly Situated, Plaintiff, v. Live Ventures Incorporated, Jon Isaac, and Virland A.
Johnson, Defendants , the Company was added as a defendant on March 6, 2023, and was served on March 23, 2023. Plaintiff has
alleged causes of action against the Company for (i) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule
10b-5 promulgated thereunder and (ii) violation of Section 10(b) of the Securities Exchange Act of 1934 and Rules 10b-5(a) and
10b-5(c) promulgated thereunder. In June 2023 the Company filed a Motion to Dismiss, which the Court granted with leave for
Plaintiffs to file a second amended complaint. Plaintiffs filed their Second Amended Complaint on October 31 2024. On December 16,
2024, the Company filed a Motion to Dismiss the Second Amendment Complaint, which the Court denied by Order dated September 30,
2025. The Company filed its Answer to the Second Amended Complaint on December 1, 2025. The litigation is currently in the early
stages of discovery. The Company strongly disputes and denies the allegations contained in the Second Amended Complaint and will
continue to defend itself vigorously against the claims.
Main/270
The
Company is a defendant in an action filed on April 11, 2022, in the U.S. District Court Southern District of Ohio, Eastern Division,
styled, Trustees Main/270, LLC, Plaintiff, vs ApplianceSmart, Inc. and JANONE, Inc., Defendant , Case No.:
2:22-cv-01938-ALM-EPD. The Company was a guarantor of the lease between the Plaintiff and ApplianceSmart, Inc. Plaintiff alleged a
cause of action against the Company in respect of the guaranty and seeks approximately $ 90,000
therefor. Plaintiff also seeks approximately $ 1,420,000
against ApplianceSmart and the Company on a joint and several basis. On October 3, 2025, the Court entered a final judgment against
the Company for $ 1.3
million plus pre- and post-judgment interest. On November 3, 2025, the Company timely filed an appeal with the United States Court
of Appeals for the Sixth Circuit, and that appeal remains pending and the parties continue to negotiate a potential
settlement.
Gulf
Coast Bank and Trust vs. ALT5 Sigma Corporation, et al.
Alt5
Sigma posted a $ 900,000 cash bond with the Court that is earning interest. Plaintiff seeks the payment of outstanding amounts related
to a loan guarantee that existed for a prior subsidiary, ARCA Recycling Inc., in the amount of approximately $ 1.6 million, inclusive
of principal, interest, and attorneys’ fees to date. ALT5 Sigma believes that Gulf Coast did not collect accounts receivable, inventory,
and equipment of the prior subsidiary, as debtor, in a commercially reasonable manner, which resulted in substantial loss of collateral
value. Experts were designated by July 31, 2025, and their depositions are being scheduled for the month of August. Both sides have already
taken non-expert depositions. Trial is not yet set, but is expected sometime in 2026. Venue is Hennepin County, Minnesota. Subsequent
to September 27, 2025, the parties reached a settlement agreement under which the Company agreed to pay the Plaintiff a total of $ 975,000 ,
funded through the $ 900,000 cash bond and a $ 75,000 cash payment completed on December 1, 2025.
F- 43
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Virland
Johnson Bankruptcy
On
August 14, 2025, the Company received a Summons and Complaint in an Adversary Proceeding (the “Complaint”) filed on
August 6, 2025 in connection with the Chapter 7 bankruptcy proceeding titled In re Virland Johnson , No. 2:24-bk-00226-BKM,
pending in the United States Bankruptcy Court for the District of Arizona and involving the Company’s former Chief Financial
Officer, Virland Johnson. The Complaint alleges that Mr. Johnson had been awarded in October 2023 restricted stock units entitling
him to receive 329,294
shares of the Company’s common stock under the Company’s 2023 Equity Incentive Plan. According to the Complaint, Mr.
Johnson did not disclose the existence of the stock award in his January 11, 2024 Chapter 7 bankruptcy petition or accompanying
disclosure schedules. The Complaint alleges that the common stock may not have been delivered to Mr. Johnson, may have been assigned
by Mr. Johnson to the Company or another unknown assignee, may have been sold by Mr. Johnson, or may even continue to be held by Mr.
Johnson. Through the Complaint, the U.S. Trustee seeks to recover the common stock or, if it is no longer available, the equivalent
value from the Company on behalf of the bankruptcy estate. On September 30, 2025 the Company filed its Answer to the Complaint and
denied the allegations of any wrongdoing by the Company. The Company disputes the allegations concerning the Company and will
vigorously defend itself against the claims. The matter is in the discovery phase.
First
Capital Consulting, Inc. DBA Trusaic vs. ALT5 Sigma Corporation
Trial
is scheduled to start on June 29, 2026. Plaintiff is seeking $ 97,696 ,
plus costs and interest, against ALT5 Sigma for unpaid obligations of entities that no longer exist or do not have any assets, i.e. ,
ARCA Recycling Inc. and Customer Connexx LLC. Plaintiff alleges that ALT5 Sigma, as the parent company at the time, should be
responsible for the fees. ALT5 Sigma believes that it is not responsible for the fees, as the unpaid services were provided to the
two subsidiaries and not for the corporate parent. Venue is in Los Angeles County, California.
Judgment
in Rwanda
ALT
5 Sigma Canada Inc., an indirect second-tier subsidiary of the Company, is the subject of certain legal proceedings in the Rwanda
judicial system stemming from issues that allegedly occurred in 2023, prior to the Company’s acquisition of ALT 5 Sigma Canada
Inc. At stake in those proceedings is US$ 3.5
million of ALT 5 Sigma Canada Inc.’s funds that are held on deposit in its account at I&M Bank in Rwanda. On May 7, 2025,
the Intermediate Court of Nyarugenge, Rwanda, rendered findings and a decision that ALT 5 Sigma Canada Inc. was guilty of the
offense of inability to justify the origin of assets (the US$ 3.5
million) and money laundering, but not guilty of forming or joining a criminal association and that the US$ 3.5
million be permanently forfeited and deposited into the Rwandan State Treasury. The Intermediate Court also ordered that ALT 5 Sigma
Canada Inc. be dissolved. A co-defendant in those proceedings is Mr. Andre Beauchesne, who was ALT 5 Sigma Canada Inc.’s
principal in 2023. The Intermediate Court sentenced Mr. Beauchesne to seven years of imprisonment, along with fining him USD 517,131.5625 ,
because he did not attend the court proceedings and did not present a defense. On June 6, 2025, ALT 5 Sigma Canada Inc. and Mr.
Beauchesne appealed the Intermediate Court’s decision to the High Court of Kigali, Rwanda, and, as of the date of this
Annual Report, the matter remains under judicial review. In the appeal, ALT 5 Sigma Canada Inc. and Mr. Beauchesne dispute the
findings of the Intermediate Court, reiterate and continue to maintain that each was a victim of fraud and that ALT 5 Sigma Canada
Inc. should regain access to the funds that belong to it (US$ 3.5
million). None of ALT 5 Sigma Canada Inc.’s customers was impacted by the Intermediate Court’s decision for confiscation
of the funds. Although no assurance can be given as to the outcome of the appeal, the Company and ALT 5 Sigma Canada Inc. are
actively pursuing all available legal remedies to protect their interests and those of their stakeholders. In connection with the
Intermediate Court’s Rwanda decision and pending the outcome of the appeal, the Company has recorded a US$ 3.5
million allowance on its condensed consolidated balance sheets.
Bruce Bent litigation
On February 25, 2026, Bruce Bent filed a complaint
in District Court, Clark County Nevada, styled, BRUCE BENT, derivatively, on behalf of ALT5 SIGMA CORPORATION, Plaintiff, vs. ANTONIOS
ISAAC; ZACK WITKOFF; JOHN BITAR; RON PITTERS; NAEL HAJJAR; ZAK FOLKMAN; PETER TASSIOPOULOS; and DAVID DANZIGER, Defendants, and ALT5 SIGMA
CORPORATION, Nominal Defendant . Plaintiff alleges four causes of action against defendants: (i) breach of fiduciary duty; (ii) unjust
enrichment; (iii) permanent injunction; and (iv) declaratory relief and requests the Court award compensatory and equitable relief. The
Company has received service of process; none of the individual defendants has been served. Although this matter has just been initiated
and the Company has not yet filed a responsive pleading in this matter, the date for which filing is subsequent to the Effective Date
of this letter, the Company
disputes the allegations concerning the Company and
the named individual defendants and will vigorously defend itself and the other parties against the claims.
F- 44
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Other
Commitments
On
December 30, 2017, the Company disposed of its retail appliance segment and sold ApplianceSmart to Live Ventures. In connection with that sale, as of January 1, 2022, the Company accrued an aggregate amount of future real property lease payments of approximately
$ 767,000 which represented amounts guaranteed or which may have been owed under certain lease agreements to three third party landlords
in which the Company either remained the counterparty, was a guarantor, or had agreed to remain contractually liable under the lease
(the “ApplianceSmart Leases”). A final decree was issued by the court on February 28, 2022, upon the full satisfaction of the
Plan, at which time ApplianceSmart emerged from Chapter 11. During the year ended December 28, 2024, the Company reversed approximately
$ 637,000 of the accrual, as the Company is no longer liable for two of these guarantees upon ApplianceSmart’s emergence from bankruptcy.
As of December 28, 2024, a balance of approximately $ 130,000 remains as an accrued liability due to an ongoing dispute concerning one
of the leases. The Company and Live Ventures have agreed to divide in half between them any ultimate balance owing thereunder and any
attorneys’ fees expended in relation thereto.
The
Company is party from time to time to other ordinary course disputes that we do not believe to be material to our financial condition
as of December 27, 2025.
Note
21: Earnings (Loss) per share
Net
loss per share is calculated using the weighted average number of shares of common stock outstanding during the applicable period. Basic
weighted average common shares outstanding do not include shares of restricted stock that have not yet vested, although such shares are
included as outstanding shares in the Company’s Consolidated Balance Sheet. Diluted net earnings per share is computed using the
weighted average number of common shares outstanding, and, if dilutive, potential common shares outstanding during the period. Potential
common shares consist of the additional common shares issuable with respect to restricted share awards, stock options and convertible
preferred stock.
The
following table presents the computation of basic and diluted net loss per share (in $000’s, except per share data):
Schedule
of Computation of Basic and Diluted Net Loss Per Share
December 27,
2025
December 28,
2024
For the Years Ended
December 27,
2025
December 28,
2024
Continuing Operations
Basic and Diluted
Net loss from continuing operations
$ ( 341,486 )
$ ( 8,301 )
Weighted average common shares outstanding
58,303,947
11,198,493
Basic and diluted loss per share from continuing operations
$ ( 5.86 )
$ ( 0.74 )
Total
Basic and Diluted
Net loss
$ ( 344,507 )
$ ( 7,568 )
Weighted average common shares outstanding
58,303,947
11,198,493
Basic and diluted loss per share
$ ( 5.91 )
$ ( 0.68 )
Potentially
dilutive securities totaling approximately 84.6 million and 9.0 million shares, respectively, were excluded from the calculation of diluted
net earnings (loss) per share for the years ended December 27, 2025 and December 28, 2024 because the effects were anti-dilutive based
on the application of the treasury stock method.
Note
22: Segment information
ALT5
Sigma Inc. is a fintech company providing regulated, institutional-grade Crypto-as-a-Service (CaaS) infrastructure for the digital asset
economy. In accordance with ASC 280, Segment Reporting , the Company has identified two reportable segments: Fintech and Biotech.
This segmentation aligns with how the Chief Operating Decision Maker (“CODM”), consisting of the Company’s Chief Executive
Officer and Chief Financial Officer, assesses financial performance and allocates resources across the Company’s operations.
F- 45
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
To
preserve the integrity of each operating segment’s standalone financial results, all intercompany eliminations, including sales,
cost of goods sold, inventory profit, and intercompany management fees are reported under Intercompany Eliminations. Total assets are
not utilized by the CODM in evaluating segment performance or allocating resources. Accordingly, asset information is excluded from the
Company’s segment reporting disclosures. Discrete financial information is provided for each reportable segment, including comparisons
of actual results to the prior period and current period forecast.
The
following is description of each of the Company’s reportable segments:
● The
Fintech segment, which provides next generation blockchain-powered technologies for tokenization,
trading, clearing, settlement, payment, and safe-keeping of digital assets.
● The
Biotech segment focuses on developing treatments for conditions that cause severe pain and
on bringing to market drugs with non-addictive pain-relieving properties. The Company has
previously announced its intention to capitalize a subsidiary with certain of its biotechnology
assets, acquire an additional biotechnology asset, and subsequently finance that subsidiary.
The short-term objective of this series of transactions is to separate the business so it
can operate on a stand-alone basis. Consequently, the Biotech segment is presented as discontinued
operations.
This
segmentation aligns with the internal reporting structure used by the CODM to evaluate performance and guide strategic decision-making.
The CODM does not review any measures of significant segment expenses beyond those reflected in the tables below:
Schedule
of Segment Information
For the Fiscal
Year Ended December 27, 2025
Fintech
Biotech
(Discontinued Operations)
Total
Reportable Segments
Corporate
and Other
Total
Revenue
$ 24,840
$ —
$ 24,840
$ —
$ 24,840
Cost of revenue
14,652
—
14,652
—
14,652
Gross profit
10,188
—
10,188
—
10,188
Gross profit percentage
41.0 %
N/A
41.0 %
41.0 %
Operating expenses:
General
and administrative expenses
16,370
3,898
20,268
16,669
36,937
Total
operating expenses
16,370
3,898
20,268
16,669
36,937
Operating income
( 6,182 )
( 3,898 )
( 10,080 )
( 16,669 )
$ ( 26,749 )
Other income (expense):
Interest expense, net
( 2,754 )
—
( 2,754 )
( 1,114 )
( 3,868 )
Unrealized loss on cryptocurrency
assets
—
—
—
( 402,054 )
( 402,054 )
Unrealized gain on exchange
transactions
768
—
768
—
768
Realized gain on exchange
transactions
374
374
374
Other
income, net
( 516 )
—
( 516 )
( 81 )
( 597 )
Total
income (expense), net
( 2,128 )
—
( 2,128 )
( 403,249 )
( 405,377 )
Income (loss) before
income taxes
$ ( 8,310 )
$ ( 3,898 )
$ ( 12,208 )
$ ( 419,918 )
$ ( 432,126 )
F- 46
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
For the Fiscal
Year Ended December 28, 2024
Fintech
Biotech
(Discontinued Operations)
Total
Reportable Segments
Corporate
and Other
Total
Revenue
$ 11,887
$ —
$ 11,887
$ —
$ 11,887
Cost of revenue
6,238
—
6,238
—
6,238
Gross profit
5,649
—
5,649
—
5,649
Gross profit percentage
47.5 %
N/A
47.5 %
47.5 %
Operating expenses:
General
and administrative expenses
5,456
2,148
7,604
7,116
14,720
Total
operating expenses
5,456
2,148
7,604
7,116
14,720
Operating income
193
( 2,148 )
( 1,955 )
( 7,116 )
$ ( 9,071 )
Other income (expense):
Interest expense, net
( 779 )
—
( 779 )
( 380 )
( 1,159 )
Unrealized loss on marketable
securities
—
—
—
( 1,238 )
( 1,238 )
Realized gain on exchange transactions
1,019
—
1,019
—
1,019
Other
income, net
390
—
390
( 550 )
( 160 )
Total
income (expense), net
630
—
630
( 2,168 )
( 1,538 )
Income (loss) before
income taxes
$ 823
$ ( 2,148 )
$ ( 1,325 )
$ ( 9,284 )
$ ( 10,609 )
Note
23: Restatement of Previously Issued Financial Statements
The
Company identified errors in its previously issued consolidated financial statements for the fiscal year ended December 28, 2024 in connection
with the audit of its consolidated financial statements for the fiscal year ended December 27, 2025. As a result, the Company has restated
its consolidated financial statements for the fiscal year ended December 28, 2024, which are presented as comparative information in
this Annual Report on Form 10-K. These adjustments represent corrections of errors in the Company’s previously issued consolidated financial
statements for the fiscal year ended December 28, 2024.
The
Company determined that the Series B Convertible Preferred Stock issued as consideration in connection with the Company’s
acquisition of ALT5 Sigma, Inc. had been assigned an incorrect fair value in the previously issued fiscal 2024 financial statements.
Because the fair value of consideration transferred is a direct input into the acquisition-date purchase price allocation, the error
resulted in a corresponding misstatement of the goodwill recognized in connection with the acquisition.
In
addition, the Company identified certain other errors that, while individually less material, the Company has determined to correct in
connection with this restatement, the net income statement impact of which was approximately $ 1.3 million. Certain reclassifications
have also been made to the previously reported fiscal year 2024 financial statements to conform to the current-period presentation, primarily
reflecting the reclassification of the assets, liabilities, results of operations, and cash flows attributable to the Company's Biotechnology
segment (Alyea) as discontinued operations in accordance with ASC 205-20, Presentation of Financial Statements — Discontinued Operations.
These reclassifications had no effect on previously reported total stockholders' equity or total assets except as described in the restatement
adjustments set forth in the table below. The nature and quantitative impact of all restatement adjustments on the affected consolidated
financial statement line items, including the restated goodwill balance, are presented below (in $000’s).
Schedule of Restatement Consolidated Financial Statements
Previously Filed
Effect of Restatement
As Restated
December 28, 2024
Previously Filed
Effect of Restatement
As Restated
Consolidated balance sheets as of December 28, 2024
Trade and other receivables, net
$ 2,530
$ ( 2,200 )
$ 330
Prepaid expenses
1,518
( 635 )
883
Current assets from discontinued operations
—
2,200
2,200
Total current assets (subtotal of affected lines only)
4,048
( 635 )
3,413
Property and equipment, net
1,170
( 1,170 )
—
Intangible assets, net
34,430
( 15,756 )
18,674
Goodwill
11,714
( 7,834 )
3,880
Other assets from discontinued operations
—
18,692
18,692
Total assets (subtotal of affected lines only)
$ 51,362
$ ( 6,703 )
$ 44,659
Accounts payable
$ 3,231
$ ( 1 )
$ 3,230
Accrued liabilities
2,553
( 31 )
2,522
Operating lease liabilities
10
( 1 )
9
Due to Soin
2,850
( 2,850 )
—
Current liabilities from discontinued operations
—
2,850
2,850
Total current liabilities (subtotal of affected lines only)
8,644
( 33 )
8,611
Deferred income taxes, net
1,041
1,767
2,808
Notes payable
11,570
275
11,845
Total liabilities (subtotal of affected lines only)
21,255
2,009
23,264
Preferred stock, Series B
8,552
( 7,835 )
717
Preferred stock, Series M
—
67
67
Preferred stock
—
67
67
Common stock
9
6
15
Additional paid-in capital
62,207
649
62,856
Accumulated deficit
( 56,879 )
( 1,324 )
( 58,203 )
Equity attributable to ALT5 Sigma Corporation shareholders (subtotal of affected lines only)
13,889
( 8,437 )
5,452
Noncontrolling interest
3,925
( 275 )
3,650
Total stockholders’ equity (subtotal of affected lines only)
17,814
( 8,712 )
9,102
Total liabilities and
stockholders’ equity (subtotal of affected lines only)
$ 39,069
$ ( 6,703 )
$ 32,366
F- 47
Table of Contents
ALT5
SIGMA CORPORATION
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
Previously Filed
Effect of Restatement
As Restated
Fiscal Year Ended
December 28, 2024
Previously Filed
Effect of Restatement
As Restated
Revenues
$ 12,532
$ ( 645 )
$ 11,887
Cost of revenues
6,238
—
6,238
Gross profit
6,294
( 645 )
5,649
Selling, general and administrative expenses
13,856
( 1,284 )
12,572
Total operating expenses
13,856
( 1,284 )
12,572
Operating loss
( 7,562 )
639
( 6,923 )
Interest expense, net
( 879 )
( 280 )
( 1,159 )
Realized gain on exchange transactions
374
645
1,019
Unrealized loss on marketable securities
( 1,058 )
( 180 )
( 1,238 )
Other expense, net
( 161 )
1
( 160 )
Total other expense, net
( 1,724 )
186
( 1,538 )
Loss before benefit from income taxes
( 9,286 )
825
( 8,461 )
Income tax benefit
( 3,041 )
2,881
( 160 )
Net loss from continuing operations
( 6,245 )
( 2,056 )
( 8,301 )
Loss from discontinued operations
—
( 2,148 )
( 2,148 )
Income tax benefit for discontinued operations
—
( 2,881 )
( 2,881 )
Net (loss) income from discontinued operations
—
733
733
Net loss
$ ( 6,245 )
$ ( 1,323 )
$ ( 7,568 )
Loss per share:
Net loss per share from continuing operations, basic and diluted
$ ( 0.56 )
$ ( 0.18 )
$ ( 0.74 )
Net loss per share, basic and diluted
$ ( 0.56 )
$ ( 0.12 )
$ ( 0.68 )
Previously Filed
Effect of Restatement
As Restated
Fiscal Year Ended
December 28, 2024
Previously Filed
Effect of Restatement
As Restated
OPERATING ACTIVITIES:
Net loss from continuing operations
$ ( 6,245 )
$ ( 2,056 )
$ ( 8,301 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
3,402
( 2,086 )
1,316
Change in reserve for uncollectible accounts
254
—
254
Noncash expense for stock issuances
271
94
365
Stock based compensation expense
1,657
628
2,285
Related party notes issued for shared services
800
—
800
Unrealized loss on marketable securities
1,058
180
1,238
Amortization of right-of-use assets
32
—
32
Change in deferred income taxes
( 3,229 )
1,448
( 1,781 )
Changes in assets and liabilities:
—
Accounts receivable
1,876
2,020
3,896
Digital assets receivable
( 14,694 )
—
( 14,694 )
Prepaid expenses
780
635
1,415
Other current assets
12
( 2,203 )
( 2,191 )
Accounts payable and accrued expenses
1,648
1,340
2,988
Digital assets payable
14,155
—
14,155
Net cash provided by operating activities
$ 1,777
$ —
$ 1,777
The
restatement did not change the total net cash provided by (used in) operating, investing, or financing activities for the fiscal year
ended December 28, 2024.
Note
24: Subsequent events
The
Company has evaluated subsequent events through the filing of this Form 10-K, and determined that there have been no events that have
occurred that would require adjustments to disclosures in its consolidated financial statements other than as discussed below:
Master
Loan and Security Agreement with WLFI
On
January 29, 2026, the Company and its wholly owned subsidiary, ALT5 Digital Holdings,
Inc. (“ALT5 Digital”), entered into a Master Loan and Security Agreement with World Liberty Financial LLC (“WLFI”),
providing for
a secured, non-recourse loan facility in the aggregate principal amount of $ 15 million. The loan bears interest at 4.50 % per annum, payable
annually in advance, and matures 24 months from the initial closing date. As collateral, ALT5 Digital pledged WLFI tokens with a loan-to-value
ratio of 65 %.
On
January 29, 2026, ALT5 Digital drew the full $ 15 million and received net proceeds of approximately $ 14.2 million after prepayment of
interest and reimbursement of lender expenses. The Company intends to use the proceeds for a stock repurchase program, purchases of WLFI
tokens, and general corporate purposes.
As
previously disclosed, the Company owns approximately 7.3 billion WLFI tokens, and WLFI holds 1,000,000 shares of the Company’s Common Stock and certain warrants. Zachary Witkoff,
Chairman of the Company’s Board, is the Chief Executive Officer and Co-Founder of WLFI, and Zachary Folkman, a member of the Board,
is a Co-Founder of WLFI.
F- 48
Table of Contents
ITEM
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.