UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: June 30, 2022
Or
☐ TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission
File Number: 001-41424
Feutune Light Acquisition Corporation
(Exact name of registrant as specified in its charter)
Delaware 87-4620515
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
48 Bridge Street , Building A
Metuchen , New Jersey
08840
(Address of principal executive offices) (Zip Code)
909-214-2482
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of
the Act:
Title of Each Class: Trading Symbol(s) Name of Each Exchange on Which Registered:
Class A Common Stock, par value $0.0001 per share FLFV The NASDAQ Stock Market LLC
Warrants, each warrant exercisable for one share of Common Stock for $11.50 per share FLFVW The NASDAQ Stock Market LLC
Rights, each right exchangeable for one-tenth (1/10) of one share of Class A common stock at the closing of a business combination FLFVR The NASDAQ Stock Market LLC
Units, each consisting of one share of Class A Common Stock, one of one Warrant, and one right FLFVU The NASDAQ Stock Market LLC
Securities registered pursuant to Section 12(g) of
the Act: None
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒
No ☐
Indicate the number of shares outstanding of each
of the registrant’s classes of common stock, as of the latest practicable date.
As
of August 9, 2022, 10,333,875 shares of Class A common stock of the registrant, par value $0.0001 per share, and 2,443,750
shares of Class B common stock of the registrant, par value $0.0001 per share, were issued and outstanding.
TABLE OF CONTENTS
Part I – FINANCIAL INFORMATION
1
Item 1.
Financial Statements
1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
23
Item 4.
Controls and Procedures
23
Part II – OTHER INFORMATION
24
Item 1.
Legal Proceedings
24
Item 1A.
Risk Factors
24
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
24
Item 3.
Defaults Upon Senior Securities
24
Item 4.
Mine Safety Disclosures
24
Item 5.
Other Information
24
Item 6.
Exhibits
25
SIGNATURES
26
i
PART I – FINANCIAL INFORMATION
Item 1. Unaudited Financial Statements
FEUTUNE LIGHT ACQUISITION CORPORATION
CONDENSED BALANCE SHEET
AS OF JUNE 30, 2022
(Unaudited)
Assets
Cash
$ 1,029,523
Total current assets
1,029,523
Investments held in Trust Account
99,238,935
Total Assets
$ 100,268,458
Liabilities, Temporary Equity, and Stockholders’ Deficit
Current liabilities:
Accrued expenses
48,689
Franchise tax payable
2,333
Total Current Liabilities
51,022
Deferred underwriters’ discount
$ 3,421,250
Total Liabilities
3,472,272
Commitments and Contingencies
Common stock subject to possible redemption, 9,775,000 shares at conversion value of $ 10.15 per share
99,216,250
Stockholders’ Deficit:
Preferred stock, $ 0.0001 par value, 500,000 shares authorized, none issued and outstanding
-
Class A common stock, $ 0.0001 par value, 25,000,000 shares authorized, 558,875 issued and outstanding(excluding 9,775,000 shares subject to possible redemption)
56
Class B common stock, $ 0.0001 par value, 4,500,000 shares authorized, 2,443,750 shares issued and outstanding
244
Additional paid-in capital
-
Accumulated deficit
( 2,420,364 )
Total Stockholders’ Deficit
( 2,420,064 )
Total Liabilities Temporary Equity, and Stockholders’ Deficit
$ 100,268,458
The accompanying notes are an integral part of these unaudited
condensed financial statements.
1
FEUTUNE LIGHT ACQUISITION CORPORATION
CONDENSED STATEMENT OF OPERATIONS
(Unaudited)
Three
Months
Ended
For the
Period from
January 19,
2022
(inception)
through
June 30,
2022
June 30,
2022
Formation and operating costs
$
93,423
$
93,974
Franchise tax expenses
2,333
2,333
Loss from Operations
$
( 95,756
)
$
( 96,307
)
Other income
Interest earned on investment held in Trust Account
22,685
22,685
Loss before income taxes
( 73,071
)
( 73,622
)
Income taxes provision
-
-
Net Loss
$
( 73,071
)
$
( 73,622
)
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption
543,056
543,056
Basic and diluted net income per share, common stock subject to possible redemption
$
16.65
$
16.59
Basic and diluted weighted average shares outstanding, common stock attributable to Feutune Light Acquisition Corporation
2,212,763
2,173,757
Basic and diluted net loss per share, common stock attributable to Feutune Light Acquisition Corporation
$
( 4.12
)
$
( 4.18
)
The accompanying notes are an integral part of these unaudited condensed
financial statements.
2
FEUTUNE LIGHT ACQUISITION CORPORATION
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS’
EQUITY (DEFICIT)
(Unaudited)
Total
Common Stock
Additional
Stockholders’
Preferred Stock
Class A
Class B
Paid-in
Accumulated
Equity
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
(Deficit)
Balance as of January 19, 2022 (inception)
-
$ -
-
$ -
-
$ -
$ -
$ -
$ -
Founder shares issued to initial stockholder
-
-
-
-
2,443,750
244
24,756
-
25,000
Net loss
-
-
-
-
-
-
-
( 551 )
( 551 )
Balance as of March 31, 2022
-
-
-
-
2,443,750
244
24,756
( 551 )
24,449
Sale of public units through public offering
9,775,000
978
97,749,022
97,750,000
Sale of private placement shares
498,875
50
4,988,700
4,988,750
Issuance of representative shares
60,000
6
( 6 )
-
Underwriters’ discount
( 5,376,250 )
( 5,376,250 )
Other offering expenses
( 517,692 )
( 517,692 )
Reclassification of common stock subject to redemption
( 9,775,000 )
( 978 )
( 93,829,247 )
( 93,830,225 )
Allocation of offering costs to common stock subject to redemption
5,893,942
5,893,942
Accretion of carrying value to redemption value
( 8,933,225 )
( 2,346,742 )
( 11,279,967 )
Net loss
-
-
-
-
-
-
-
( 73,071 )
( 73,071 )
Balance as of June 30, 2022
-
$ -
558,875
$ 56
2,443,750
$ 244
$ -
$ ( 2,420,364 )
$ ( 2,420,064 )
The accompanying notes are an integral part of these unaudited condensed
financial statements.
3
FEUTUNE LIGHT ACQUISITION CORPORATION
STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM JANUARY 19, 2022
(INCEPTION) THROUGH JUNE 30, 2022
(Unaudited)
Cash Flows from Operating Activities:
Net loss
$ ( 73,622 )
Adjustments to reconcile net loss to net cash used in operating activities:
Interest earned on investment held in Trust Account
( 22,685 )
Changes in operating assets and liabilities:
Accrued expenses
48,689
Franchise tax payable
2,333
Net Cash Used in Operating Activities
( 45,285 )
Cash Flows from Investing Activities:
Purchase of investment held in trust account
( 99,216,250 )
Net cash used in investing activities
( 99,216,250 )
Cash Flows from Financing Activities:
Proceeds from issuance of founder shares
25,000
Proceeds from issuance of promissory note to related party
280,000
Payment of promissory note to related party
( 280,000 )
Proceed from public offering
97,750,000
Prcoeed from private placement
4,988,750
Payment of underwriter discount
( 1,955,000 )
Payment of deferred offering costs
( 517,692 )
Net Cash Provided by Financing Activities
100,291,058
Net Change in Cash
1,029,523
Cash, January 19, 2022 (inception)
-
Cash, June 30, 2022
$ 1,029,523
Supplemental Disclosure of Cash Flow Information:
Deferred underwriters’ marketing fees
$ 3,421,250
Change in value of common stock subject to redemption
$ 93,829,247
Allocation of offering costs to common stock subject to redemption
$ 5,893,942
Accretion of carrying value to redemption value
$ 11,279,967
The accompanying notes are an integral part of these unaudited condensed
financial statements.
4
FEUTUNE LIGHT ACQUISITION CORPORATION
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2022
(Unaudited )
Note 1 — Organization and Business Operation
Feutune Light Acquisition Corporation (the “Company”)
is a newly organized blank check company incorporated as a Delaware company on January 19, 2022. The Company was formed for the purpose
of entering into a merger, stock exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business combination
with one or more businesses (the “Business Combination”). The Company is actively searching and identifying suitable business
combination target but has not selected any business combination target. The Company is not limited to a particular industry or geographic
region for purposes of consummating an initial business combination. The Company will not undertake its initial business combination with
any company being based in or having the majority of the company’s operations in China (including Hong Kong and Macau). The Company
has selected December 31 as its fiscal year end.
As of June 30, 2022, the Company had not commenced
any operations. For the period from January 19, 2022 (inception) through June 30, 2022, the Company’s efforts have been limited
to organizational activities as well as activities related to the initial public offering (“IPO”). The Company will not generate
any operating revenues until after the completion of a Business Combination, at the earliest. The Company will generate non-operating
income in the form of interest income from the proceeds derived from the IPO.
The registration statement for the Company’s
IPO became effective on June 15, 2022. On June 21, 2022, the Company consummated the IPO of 9,775,000 units (including 1,275,000 units
issued upon the full exercise of the over-allotment option, the “Public Units”). Each Public Unit consists of one share of
Class A common stock, $0.0001 par value per share (the “Public Shares”), and one redeemable warrant (the “Warrant”)
and one right (the “Right”) to receive one-tenth (1/10) of one share of Class A common stock (the “Class A Common Stock”).
Each Warrant entitles the holder thereof to purchase one share of Class A Common Stock at an exercise price of $11.50 per share. The Public
Units were sold at an offering price of $ 10.00 per Unit, generating gross proceeds of $ 97,750,000 .
Substantially concurrently with the closing of
the IPO, the Company completed the sale in a private placement (the “Private Placement”) of 498,875 units (the “Private
Placement Units”) including 478,875 units to the Company’s sponsor, Feutune Light Sponsor LLC (the “Sponsor”)
and 20,000 shares to U.S. Tiger Securities, Inc. (“US Tiger”) at a purchase price of $ 10.00 per Private Placement Unit, generating
gross proceeds to the Company of $ 4,988,750 . Each Private Placement Unit consists of one share of Class A common stock (the “Private
Shares”), one Warrant, and one Right.
The Company also issued 60,000 representative
shares (the “Representative Shares”) to US Tiger, a representative of the underwriters of the IPO, as part of representative
compensation. The Representative Shares are identical to the Public Shares included in the IPO except that the representative has agreed
not to transfer, assign or sell any such Representative Shares until the completion of the Company’s initial Business Combination.
In addition, US Tiger agreed (i) to waive its redemption rights with respect to the Representative Shares and Private Shares it owns in
connection with the completion of the Company’s initial Business Combination and (ii) to waive its rights to liquidating distributions
from the Trust Account (as defined below) with respect to the Representative Shares and Private Shares if the Company fails to complete
its initial Business Combination within the Combination Period (as defined below).
Transaction costs amounted to $ 6,411,757 , consisting
of $ 5,376,250 of underwriting fees and $ 517,692 of other offering costs and $ 517,815 fair value of the 60,000 Representative Shares as
part of the transaction costs. Following the consummation of the IPO, cash of $ 1,029,523 were held outside of the Trust Account (as defined
below) and is available for working capital purposes.
5
The Company’s initial Business Combination
must occur with one or more target businesses that together have an aggregate fair market value of at least 80 % of the assets held in
the Trust Account (as defined below) (excluding the deferred underwriting discounts and commissions and taxes payable on the income earned
on the Trust Account) at the time of the agreement to enter into the initial Business Combination. However, the Company will only complete
a Business Combination if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of the target
or otherwise acquires a controlling interest in the target sufficient for the post-transaction company not to be required to register
as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no
assurance that the Company will be able to complete a Business Combination successfully.
Following
the closing of the IPO, $ 99,216,250 ($ 10.15 per Public Unit) from the proceed of the IPO and the proceeds from the sale of the Private
Placement Units was held in a U.S.-based trust account (the “Trust Account”) with Continental Stock Transfer & Trust
Company acting as trustee. The funds held in the Trust Account invested only in U.S. government treasury bills, bonds or notes with a
maturity of 185 days or less, or in money market funds meeting the applicable conditions of Rule 2a-7 promulgated under the
Investment Company Act which invest solely in direct U.S. government treasury, so that the Company are not deemed to be an investment
company under the Investment Company Act. Except with respect to interest earned on the funds held in the trust account that may be released
to the Company to pay the Company’s tax obligation, the proceeds from the IPO and the sale of the Private Placement Units that are
deposited and held in the Trust Account will not be released from the Trust Account until the earliest to occur of (a) the completion
of the initial Business Combination, (b) the redemption of any Public Shares properly submitted in connection with a stockholder
vote to amend then current amended and restated Company’s certificate of incorporation (i) to modify the substance or timing
of its obligation to allow redemption in connection with its initial Business Combination or to redeem 100 % of the Company’s Public
Shares if it does not complete the initial Business Combination within the Combination Period (as defined below) the IPO or (ii) with
respect to any other provision relating to stockholders’ rights or pre-initial Business Combination activity and (c) the redemption
of 100 % of the Company’s Public Shares if it is unable to complete the Business Combination within the required time frame, subject
to applicable law. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors which
could have higher priority than the claims of the Company’s public stockholders. If the Company anticipate that it may not be able
to consummate its initial Business Combination by March 21, 2023 (within nine (9) months from the consummation of the IPO), it may
extend the period of time to consummate a Business Combination up to three (3) times by an additional three-month period each time for
a total of up to 9 months, affording the Company up to December 21, 2023 (up to eighteen (18) months from the consummation of the
IPO) to complete its initial Business Combination. Public stockholders will not be offered the opportunity to vote on or redeem their
shares if the Company chooses to make any such paid extension. Pursuant to the terms of the Company’s amended and restated certificate
of incorporation and the trust agreement entered into between the Company and Continental Stock Transfer & Trust Company acting as
trustee, the Sponsor or its affiliates or designees, upon five days advance notice prior to the applicable deadline, must deposit
into the Trust Account for each three-month extension $ 977,500 ($ 0.10
per share), on or prior to the date of the applicable deadline. Any such payments would be made in the form of a loan. If the Company
completes its initial Business Combination, the Company would repay such loaned amounts out of the proceeds of the Trust Account. In addition,
such extension funding loans may be convertible into Private Placement Units upon the closing of the Company’s initial Business
Combination at $ 10.00 per unit at the option of the lender.
The shares of Class A Common Stock subject to
redemption will be recorded at a redemption value and classified as temporary equity upon the completion of the IPO, in accordance with
Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” In such case, the
Company will consummate a Business Combination and, solely if the Company has net tangible assets of at least $ 5,000,001 upon such consummation
of a Business Combination and, if the Company seeks stockholder approval, a majority of the issued and outstanding shares voted are voted
in favor of the Business Combination. The Company will have by March 21, 2023 (nine (9) months from the closing of the IPO) (or up to
December 21, 2023 (18 months from the closing of the IPO) to complete the initial Business Combination (the “Combination Period”).
If the Company is unable to complete the initial
Business Combination within the Combination Period, the Company will: (i) cease all operations except for the purpose of winding
up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held
in the Trust Account and not previously released to the Company to pay the Company’s taxes (less up to $ 50,000 of interest to pay
dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish public stockholders’
rights as stockholders (including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as
promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining stockholders and its
board of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for
claims of creditors and the requirements of other applicable law.
6
There will be no redemption rights or liquidating
distributions with respect to the Company’s Warrants and Rights, which will expire worthless if the Company fails to complete the
Business Combination within the Combination Period. The Sponsor, directors and officers (the “founders”) have entered into
a letter agreement with the Company, pursuant to which they have agreed (i) to waive their redemption rights with respect to any Founder
Shares (as defined in Note 5), Private Shares, and any Public Shares held by them in connection with the completion of the initial Business
Combination, (ii) waive their redemption rights with respect to their Founder Shares, Private Shares and Public Shares in connection with
a stockholder vote to approve an amendment to the Company’s amended and restated certificate of incorporation (A) to modify the
substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem
100 % of the Company’s Public Shares if the Company does not complete its initial Business Combination within the Combination Period
or (B) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination activity and (iii)
to waive their rights to liquidating distributions from the Trust Account with respect to any Founder Shares and Private Shares held by
them if the Company fails to complete the initial Business Combination within the Combination Period, although they will be entitled to
liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete the initial
Business Combination within the Combination Period. If the Company submits it initial Business Combination to its stockholders for a vote,
the Company will complete its initial Business Combination only if a majority of the outstanding shares of common stock voted are voted
in favor of the initial Business Combination. In no event will the Company redeem its Public Shares in an amount that would cause its
net tangible assets to be less than $ 5,000,001 . In such case, the Company would not proceed with the redemption of Public Shares and the
related Business Combination, and instead may search for an alternate Business Combination.
The Sponsor has agreed that it will be liable
to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or by a prospective
target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in the Trust Account
to below (i) $ 10.15 per Public Share or (ii) such lesser amount per Public Share held in the Trust Account as of the date of
the liquidation of the Trust Account due to reductions in the value of the trust assets, in each case net of the interest which may be
withdrawn to pay taxes. This liability will not apply with respect to any claims by a third party who executed a waiver of any and all
rights to seek access to the Trust Account and except as to any claims under the Company’s indemnity of the underwriters of the
IPO against certain liabilities, including liabilities under the Securities Act (as defined in Note 2). Moreover, in the event that an
executed waiver is deemed to be unenforceable against a third party, then the Company’s Sponsor will not be responsible to the extent
of any liability for such third party claims.
However, the Company has not asked the Sponsor
to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to
satisfy their indemnity obligations and believe that the Sponsor’s only assets are securities of the Company. Therefore, the Company
cannot assure that its Sponsor would be able to satisfy those obligations. None of the officers or directors will indemnify the Company
for claims by third parties including, without limitation, claims by vendors and prospective target businesses.
7
Note 2 — Significant accounting policies
Basis of Presentation
The accompanying unaudited condensed financial
statements are presented in conformity with accounting principles generally accepted in the United States of America (“US GAAP”)
and pursuant to the rules and regulations of the SEC, and include all normal and recurring
adjustments that management of the Company considers necessary for a fair presentation of its financial position and operation results.
Interim results are not necessarily indicative of results to be expected for any other interim period or for the full year.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified by the
Jumpstart Our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various
reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced
disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously
approved.
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
(that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act of 1934, as amended (the “Exchange Act”)) are required to comply with the new or revised financial
accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the
requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected not
to opt out of such extended transition period which means that when a standard is issued or revised and it has different application dates
for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private
companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public
company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition
period difficult or impossible because of the potential differences in accounting standards used.
Use of Estimates
The preparation of unaudited condensed financial
statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of
expenses during the reporting period. Actual results could differ from those estimates.
Cash
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had no cash equivalents as of June
30, 2022.
Investments held in Trust Account
At June
30, 2022 , $ 99,238,935 of the assets held in the Trust Account were held in money market funds, which
are invested in short term U.S. Treasury securities.
All of the Company’s investments held in
the Trust Account are classified as trading securities. Trading securities are presented on the unaudited condensed balance sheet at fair
value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account
are accounted as interest income in the accompanying statement of operations. Interest income for the three months ended June 30, 2022
and the period from January 19, 2022 (inception) through June 30, 2022 amounted to $ 22,685 and $ 22,685 , respectively.
8
Fair Value of Financial Instruments
ASC
Topic 820 “ Fair Value Measurements and Disclosures ” defines fair value,
the methods used to measure fair value and the expanded disclosures about fair value measurements. Fair value is the price that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between the buyer and the seller at the measurement
date. In determining fair value, the valuation techniques consistent with the market approach, income approach and cost approach shall
be used to measure fair value. ASC Topic 820 establishes a fair value hierarchy for inputs, which represent the assumptions used by the
buyer and seller in pricing the asset or liability. These inputs are further defined as observable and unobservable inputs. Observable
inputs are those that buyer and seller would use in pricing the asset or liability based on market data obtained from sources independent
of the Company. Unobservable inputs reflect the Company’s assumptions about the inputs that the buyer and seller would use in pricing
the asset or liability developed based on the best information available in the circumstances.
The fair
value hierarchy is categorized into three levels based on the inputs as follows:
☐ Level
1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability
to access. Valuation adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily
and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment.
☐ L evel
2 - Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets
that are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs
that are derived principally from or corroborated by market through correlation or other means .
☐ Level
3 - V aluations based on inputs that are unobservable and significant to the overall fair value measurement.
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates
the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Warrants
The Company accounts for Warrants as either equity-classified
or liability-classified instruments based on an assessment of the Warrant’s specific terms and applicable authoritative guidance
in Financial Accounting Standards Board (“FASB”) ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and
ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the Warrants are freestanding financial instruments
pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the Warrants meet all of the requirements for
equity classification under ASC 815, including whether the Warrants are indexed to the Company’s own shares of Class A Common Stock
and whether the Warrant holders could potentially require “net cash settlement” in a circumstance outside of the Company’s
control, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted
at the time of warrant issuance and as of each subsequent quarterly period end date while the Warrants are outstanding.
For issued or modified Warrants that meet all
of the criteria for equity classification, the Warrants are required to be recorded as a component of equity at the time of issuance.
For issued or modified Warrants that do not meet all the criteria for equity classification, the Warrants are required to be recorded
as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter. Changes in the estimated fair
value of the Warrants are recognized as a non-cash gain or loss on the statements of operations.
Common Stock Subject to Possible Redemption
The Company accounts for its common stock subject
to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Common stock
subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value. Conditionally redeemable common
stock (including common stock that feature
redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not
solely within the Company’s control) are classified as temporary equity. At all other times, common stock are
classified as stockholders’ equity. The Company’s Public Shares feature certain redemption rights that are considered to be
outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, as of June 30, 2022 , common
stock subject to possible redemption are presented at redemption value of $ 10.20 per share
as temporary equity, outside of the shareholders’ equity section of the Company’s balance sheet. The Company recognizes changes
in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to
equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable common
stock are affected by charges against additional paid in capital or accumulated deficit if
additional paid in capital equals to zero .
9
Offering Costs
The Company complies with the requirements of
FASB ASC Topic 340-10-S99-1, “ Other Assets and Deferred Costs – SEC Materials ” (“ASC 340-10-S99”)
and SEC Staff Accounting Bulletin Topic 5A, “ Expenses of Offering ”. Offering
costs were $ 5,822,268 consisting principally of underwriting, legal, accounting and other expenses that are directly related to the IPO
and charged to stockholders’ equity upon the completion of the IPO.
Net Loss Per Common Share
The Company
complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share. In order to determine the net income (loss)
attributable to both the redeemable shares and non-redeemable shares, the Company first considered the undistributed income (loss) allocable
to both the redeemable common stock and non-redeemable common stock and the undistributed income (loss) is calculated using the total
net loss less any dividends paid. The Company then allocated the undistributed income (loss) ratably based on the weighted average number
of shares outstanding between the redeemable and non-redeemable common stock. Any remeasurement of the accretion to redemption value of
the common stock subject to possible redemption was considered to be dividends paid to the public stockholders. As of June 30, 2022, the
Company has not considered the effect of the Warrants sold in the IPO and the Private Placement in the calculation of diluted net income
(loss) per share, since the exercise of the Warrants is contingent upon the occurrence of future events and the inclusion of such Warrants
would be anti-dilutive and the Company did not have any other dilutive securities and other contracts that could, potentially, be exercised
or converted into common stock and then share in the earnings of the Company. As a result, diluted income (loss) per share is the same
as basic (income) loss per share for the periods presented.
The
net income (loss) per share presented in the statement of operations is based on the following:
For the three
months ended
June 30,
2022
For the Period
from
January 19,
2022
(inception)
through
June 30,
2022
Net loss
$ ( 73,071 )
$ ( 73,622 )
Accretion of carrying value to redemption value
( 11,279,967 )
( 11,279,967 )
Net loss including accretion of carrying value to redemption value
$ ( 11,353,038 )
$ ( 11,353,589 )
For the three
months ended
June 30, 2022
For the Period
from
January 19, 2022
(inception) through
June 30, 2022
Redeemable Common
Non-Redeemable Common
Redeemable Common
Non-Redeemable Common
Stock
Stock
Stock
Stock
Basic and diluted net income/(loss) per share:
Numerators:
Allocation of net loss including carrying value to redemption value
$ ( 2,237,205 )
$ ( 9,115,833 )
$ ( 2,269,435 )
$ ( 9,084,154 )
Accretion of carrying value to redemption value
11,279,967
—
11,279,967
—
Allocation of net income/(loss)
$ 9,042,762
$ ( 9,115,833 )
$ 9,010,532
$ ( 9,084,154 )
Denominators:
Weighted-average shares outstanding
543,056
2,212,763
543,056
2,173,757
Basic and diluted net income/(loss) per share
$ 16.65
$($ 4.12 )
$ 16.59
$($ 4.18 )
10
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentration of credit risk consist of a cash account in a financial institution. The Company has not experienced losses
on this account and management believes the Company is not exposed to significant risks on such account. As of June 30, 2022, approximately
$ 100.02 million was over the Federal Deposit Insurance Corporation (FDIC) limit.
Income Taxes
The Company accounts for income taxes under ASC
740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit
to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when
it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of June 30, 2022. The Company is currently not aware of any issues under review that could result in significant payments,
accruals or material deviation from its position.
The Company has identified the United States
as its only major tax jurisdiction.
The Company may be subject to potential examination
by federal and state taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing
and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s
management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.
The Company is incorporated in the State of Delaware
and is required to pay franchise taxes to the State of Delaware on an annual basis.
Recent Accounting Pronouncements
Management does not believe that any recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed
financial statements.
Note 3 —Investments Held in Trust Account
As
of June 30, 2022 , assets held in the Trust Account comprised of $ 99,238,935 in
money market funds which are invested in short term U.S. Treasury Securities.
11
The
following table presents information about the Company’s assets that are measured at fair value on a recurring basis at June
30, 2022 and indicates the fair value hierarchy of the valuation inputs the Company utilized
to determine such fair value:
Description
Level
June 30,
2022
Assets:
Trust Account - U.S. Treasury Securities Money Market Fund
1
$ 99,238,935
Note 4 — Initial Public Offering
Pursuant to the IPO, the Company sold 9,775,000
Public Units at $ 10.00 per Public Unit (with the underwriters’ over-allotment option exercised in full) on June 21, 2022, generating
gross proceeds of $ 97,750,000 . Each Public Unit has an offering price of $ 10.00 and consists of one share of the Class A Common Stock,
one Warrant and one Right. The Warrants will become exercisable on the later of 30 days after the completion of the Company’s
initial Business Combination or 12 months from the closing of the IPO, and will expire five years after the completion of the Company’s
initial Business Combination or earlier upon redemption or liquidation.
All of the 9,775,000 Public Shares sold
as part of the Public Units in the IPO contain a redemption feature which allows for the redemption of such Public Shares if there is
a stockholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to the Company’s
amended and restated certificate of incorporation, or in connection with the Company’s liquidation. In accordance with the Securities
and Exchange Commission (the “SEC”) and its staff’s guidance on redeemable equity instruments, which has been codified
in ASC 480-10-S99, redemption provisions not solely within the control of the Company require common stock subject to redemption to be
classified outside of permanent equity.
The Company’s
redeemable common stock is subject to SEC and its staff’s guidance on redeemable equity instruments, which has been codified in
ASC 480-10-S99. If it is probable that the equity instrument will become redeemable, the Company has the option to either accrete changes
in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will
become redeemable, if later) to the earliest redemption date of the instrument or to recognize changes in the redemption value immediately
as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The
Company has elected to recognize the changes immediately. The accretion or remeasurement is treated as a deemed dividend (i.e., a reduction
to retained earnings, or in absence of retained earnings, additional paid-in capital).
As
of June 30, 202 2 , the common stock reflected on the balance sheet are reconciled in
the following table.
As of
June 30,
2022
Gross proceeds
$ 97,750,000
Less:
Proceeds allocated to Warrants issued in IPO
( 2,649,025 )
Proceeds allocated to Rights issued in IPO
( 1,270,750 )
Offering costs of Public Units
( 5,893,942 )
Plus:
Accretion of carrying value to redemption value
11,279,967
Common stock subject to possible redemption
$ 99,216,250
12
Note 5 — Private Placement
Substantially concurrently with the closing of
the IPO, the Company completed the sale of 498,875 Private Placement Units at a price of $ 10.00 per unit including 478,875 units to the
Company’s Sponsor, and 20,000 units to US Tiger for an aggregate proceeds to the Company of $ 4,988,750 . Each Private Placement Units
consists of one share of Class A Common Stock, one Warrant, and one Right. The Sponsor will be permitted to transfer the Private
Placement Units held by them to certain permitted transferees, including the Company’s officers and directors and other persons
or entities affiliated with or related to it or them, but the transferees receiving such securities will be subject to the same agreements
with respect to such securities as the founders.
The Founder Shares and Private Shares are identical
to the Public Shares. However, the Company’s founders have agreed (A) to vote their Founder Shares and Private Shares in favor
of any proposed business combination, (B) not to propose, or vote in favor of, prior to and unrelated to an initial Business Combination,
an amendment to the Company’s certificate of incorporation that would affect the substance or timing of the Company’s redemption
obligation to redeem all Public Shares if the Company cannot complete an initial Business Combination within the Combination Period, unless
the Company provides public stockholders an opportunity to redeem their Public Shares in conjunction with any such amendment, (C) not
to redeem any shares, including Founder Shares, Private Shares and Public Shares into the right to receive cash from the Trust Account
in connection with a stockholder vote to approve a proposed initial Business Combination or sell any shares to the Company in any tender
offer in connection with the Company’s proposed initial Business Combination, and (D) that the Founder Shares and Private Shares
shall not participate in any liquidating distribution upon winding up if a Business Combination is not consummated.
The Private Placement Units sold in the Private
Placement including the underlying securities and the Working Capital Units (defined below) that may be issued upon conversion of working
capital loans (including extension notes) may not, subject to certain limited exceptions, be transferred, assigned or sold by the holder
until 30 days following the closing of the Business Combination, subject to certain exceptions.
Note 6 — Related Party Transactions
Founder Shares
On February 2, 2022, the Sponsor acquired 2,443,750
Class B common stock (“Founder Shares”) of for an aggregate purchase price of $ 25,000 , or approximately $ 0.01 per share.
As of June 30, 2022, there were 2,443,750 Founder Shares issued and outstanding.
The number of Founder Shares issued was determined
based on the expectation that such Founder Shares would represent 20 % of the number of Class A Common Stock and Class B Common
Stock (defined below in Note 7) issued and outstanding upon completion of the IPO.
The founders has agreed not to transfer, assign
or sell 50% its Founder Shares until the earlier to occur of: (A) six months after the completion of the Company’s initial Business
Combination, or (B) the date on which the closing price of the Company’s Class A Common Stock equals or exceeds $12.50 per share
(as adjusted for share splits, share dividends, reorganizations and recapitalizations) for any 20 trading days within any 30-trading day
period commencing after the Company’s initial Business Combination and the remaining 50% of the Founder Shares may not be transferred,
assigned or sold until six months after the date of the consummation of the Company’s initial Business Combination, or earlier,
in either case, if, subsequent to the Company’s initial Business Combination, the Company consummates a liquidation, merger, stock
exchange or other similar transaction which results in all of the stockholders having the right to exchange their shares of Class A Common
Stock for cash, securities or other property. Any permitted transferees will be subject to the same restrictions and other agreements
of the Company’s initial stockholders with respect to any Founder Shares.
Substantially concurrently with the closing of
the IPO, the Company completed the sale of 498,875 Private Placement Units at a price of $10.00 per unit including 478,875 shares to the
Company’s Sponsor, and 20,000 shares to US Tiger for an aggregate proceeds to the Company of $4,988,750.
Representative Shares
The Company also issued 60,000 Representative Shares to US Tiger as
part of representative compensation. The Representative Shares are identical to the Public Shares except that US Tiger has agreed not
to transfer, assign or sell any such Representative Shares until the completion of the Company’s initial Business Combination. In
addition, US Tiger has agreed (i) to waive its redemption rights with respect to such shares in connection with the completion of the
Company’s initial Business Combination and (ii) to waive its rights to liquidating distributions from the Trust Account with respect
to such shares if the Company fails to complete its initial Business Combination within the Combination Period.
13
Promissory Note — Related Party
On February 2, 2022, the Sponsor agreed to loan the Company up to $ 500,000
to be used for a portion of the expenses of the IPO. This loan is non-interest bearing, unsecured and is due at the earlier of (1) January
31, 2023 or (2) the date on which the Company consummates an initial public offering of its securities. Prior to the IPO, the Company
had $ 280,000 outstanding loan balance. The loan was repaid on June 21, 2022. As of June 30, 2022, there was no outstanding balance.
Related Party Loans
In addition, in order to finance transaction costs
in connection with an intended initial Business Combination, the Sponsor, or an affiliate of the Sponsor or certain of the Company’s
officers and directors may, but are not obligated to, loan the Company funds as may be required. If the Company completes the initial
Business Combination, it would repay such loaned amounts. In the event that the initial Business Combination does not close, the Company
may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account
would be used for such repayment. Up to $ 3,000,000 of such loans may be converted upon consummation of the Business Combination into Private
Placement Units at a price of $ 10.00 per unit (the “Working Capital Units”). If the Company does not complete a Business Combination,
the loans would be repaid out of funds not held in the Trust Account, and only to the extent available. Such Working Capital Units converted
from loan would be identical to the Private Placement Units sold in the Private Placement.
As of June 30, 2022, the Company had no borrowings
under the working capital loans.
Note 7 — Commitments & Contingencies
Risks and Uncertainties
Management is currently evaluating the impact
of the COVID-19 pandemic on the industry and has concluded that while it is reasonably possible that the virus could have a negative effect
on the Company’s financial position, results of its operations and/or search for a target company, the specific impact is not readily
determinable as of the date of these unaudited condensed financial statements. The unaudited condensed financial statements do not include
any adjustments that might result from the outcome of this uncertainty.
Registration Rights
The holders of the Founder Shares and Private
Placement Units, Working Capital Units issuable upon the conversion of certain working capital loans and any underlying securities will
be entitled to registration rights pursuant to a registration rights agreement signed on June 15, 2022, requiring the Company to register
such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that
the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect
to registration statements filed subsequent to the completion of the Company’s initial Business Combination and rights to require
the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses
incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The underwriters of the IPO (the “underwriters”)
exercised the option to purchase an additional 1,275,000 units in the IPO.
The Company paid an underwriting discount of 2.0 % of the gross proceeds
of the IPO, or $ 1,955,000 to the underwriters at the closing of the IPO. In addition, the underwriters will be entitled to a deferred
fee of 3.5 % of the gross proceeds of the IPO, or $ 3,421,250 until the closing of the Business Combination. In addition, the Company issued
60,000 Representative Shares to US Tiger upon the closing of the IPO.
Note 8 — Stockholder’s Equity
Preferred
Stock — Pursuant to the Company’s amended and restated certificate of incorporation, the Company is authorized
to issue 500,000 shares of preference stock, $ 0.0001 par value, with such designations, voting and other rights and preferences as may
be determined from time to time by the Company’s board of directors. As of June 30, 2022, there were no preferred stock issued or
outstanding.
Class A
Common Stock — Pursuant to the Company’s amended and restated certificate of incorporation, the Company
is authorized to issue 25,000,000 shares of Class A Common Stock with a par value of $ 0.0001 per share. As of June 30, 2022, there
were 558,875 shares of Class A Common Stock issued and outstanding, excluding 9,775,000 shares subject to possible redemption
Class B
Common Stock — Pursuant to the Company’s amended and restated certificate of incorporation, the Company
is authorized to issue 4,500,000 shares of Class B common stock (the “Class B Common Stock”) with a par value of $ 0.0001
per share. As of June 30, 2022, the Company issued 2,443,750 shares of Class B common stock.
14
Common stockholders of record are entitled to
one vote for each share held on all matters to be voted on by stockholders. Holders of the Class A common stock and holders of the
Class B Common Stock will vote together as a single class on all matters submitted to a vote of the Company’s stockholders, except
as required by law.
The Class B Common Stock will automatically convert
into shares of the Class A Common Stock at the time of the initial Business Combination, or at any time prior thereto at the option
of the holder, on a one-for-one basis, subject to adjustment pursuant to certain anti-dilution right.
Rights —
On June 21, 2022, the Company issued 9,775,000 Rights in connection with the IPO. Substantially concurrently with the closing of the IPO,
the Company issued 478,875 Rights to the Company’s Sponsor and 20,000 rights to US Tiger. Except in cases where the Company is not
the surviving company in a Business Combination, each holder of a Right will automatically receive one-tenth (1/10) of common stock upon
consummation of the initial Business Combination. In the event the Company will not be the surviving company upon completion of the initial
Business Combination, each holder of a Right will automatically receive the kind and amount of securities or properties of the surviving
entity that each one-tenth (1/10) of one share of Class A Common Stock of the Company is entitled to receive upon consummation of the
Business Combination. The Company will not issue fractional shares upon conversion of the Rights. As a result, holder must convert Rights
in multiples of 10 in order to receive shares upon closing of a Business Combination. If the Company is unable to complete an initial
Business Combination within the Combination Period and the Company redeems the Public Shares for the funds held in the Trust Account,
holders of Rights will not receive any of such funds for their Rights and the Rights will expire worthless.
As of June 30, 2022, 10,273,875 Rights were outstanding.
Warrants
— On June 21, 2022, the Company issued 9,775,000 Warrants in connection with the IPO. Substantially concurrently
with the closing of the IPO, the Company issued 478,875 Warrants to the Company’s Sponsor and 20,000 Warrants to US Tiger. Each
Warrant entitles the registered holder to purchase one share of the Company’s Class A Common Stock at a price of $11.50 per share,
subject to adjustment as discussed below, at any time commencing on the later of 12 months from the closing of the IPO or 30 days after
the completion of the initial Business Combination. The Warrants will expire five years after the completion of the Company’s initial
Business Combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
The Company has agreed that as soon as practicable,
but in no event later than 30 business days, after the closing of the initial Business Combination, it will use its reasonable best efforts
to file, and within 60 business days following its initial Business Combination to have declared effective, a registration statement for
the registration, under the Securities Act, of the shares of Class A Common Stock issuable upon exercise of the Warrants. The Company
will use its reasonable best efforts to maintain the effectiveness of such registration statement, and a current prospectus relating thereto,
until the expiration of the Warrants in accordance with the provisions of the warrant agreement signed on June 15, 2022 (the “warrant
agreement”). No Warrants will be exercisable for cash unless the Company has an effective and current registration statement covering
the Class A Common Stock issuable upon exercise of the Warrants and a current prospectus relating to such shares of Class A Common Stock.
Notwithstanding the above, if the Company’s Class A Common Stock is at the time of any exercise of a Warrant not listed on a national
securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities
Act, the Company may, at its option, require holders of Warrants who exercise their Warrants to do so on a “cashless basis”
in accordance with Section 3(a)(9) of the Securities Act and, in the event it so elect, it will not be required to file or maintain in
effect a registration statement, but it will be required to use its reasonable best efforts to register or qualify the shares under applicable
blue sky laws to the extent an exemption is not available.
In addition, if (x) the Company issues additional
shares of Class A Common Stock or equity-linked securities for capital raising purposes in connection with the closing of the Company’s
initial Business Combination at an issue price or effective issue price (the “Newly Issued Price”) of less than $9.20
per share (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors and,
in the case of any such issuance to the Company’s founders or their affiliates, without taking into account any shares held by the
Company’s founders or such affiliates, as applicable, prior to such issuance), (y) the aggregate gross proceeds from such issuances
represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the Company’s initial Business
Combination on the date of the consummation of the Company’s initial Business Combination (net of redemptions), and (z) the
volume weighted average reported trading price of Class A Common Stock for the twenty (20) trading days starting on the trading day prior
to the date of the consummation of the Business Combination (the “Fair Market Value”) is below $9.20 per share, the exercise
price of the Warrants will be adjusted (to the nearest cent) to be equal to 115% of the higher of the Fair Market Value and the Newly
Issued Price, and the $16.50 per share redemption trigger price described below will be adjusted (to the nearest cent) to be equal to
180% of the higher of the Fair Market Value and the Newly Issued Price.
The Company may call the Warrants for redemption,
in whole and not in part, at a price of $ 0.01 per Warrant:
● in
whole and not in part;
● upon
not less than 30 days’ prior written notice of redemption (the “30-day redemption period”) to each warrant holder;
and
● if,
and only if, the reported last sale price of the Class A Common Stock equals or exceeds $16.50 per share (as adjusted for stock
splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period
ending three business days before the Company sends the notice of redemption to the warrant holders.
15
The Company accounted for the 9,775,000 Warrants
issued with the IPO as equity instruments in accordance with ASC 480, “Distinguishing Liabilities from Equity” and ASC
815-40, “Derivatives and Hedging: Contracts in Entity’s Own Equity”. The Company accounted for the Warrant as
an expense of the IPO resulting in a charge directly to stockholders’ equity. The Company estimates that the fair value of the Warrants
is approximately $ 2.7 million, or $ 0.271 per Unit, using the Monte Carlo Model. The
fair value of the Warrants is estimated as of the date of grant using the following assumptions: (1) expected volatility of 0.1 %,
(2) risk-free interest rate of 3.39 %, (3) expected life of 6.09 years, (4) exercise price of $ 11.50 and (5) stock price
of $ 9.60 .
The Company accounted for the 498,875 Warrants
issued with the Private Placement as equity instruments in accordance with ASC 480, “Distinguishing Liabilities from Equity”
and ASC 815-40, “Derivatives and Hedging: Contracts in Entity’s Own Equity”. The Company accounted for the Warrant
as an expense of the sale of the Private Placement Units resulting in a charge directly to stockholders’ equity. The Company estimates
that the fair value of the Warrants was approximately $ 0.1 million, or $ 0.271 per Unit, using the Monte Carlo Model. The
fair value of the W arrants is estimated as of the date of grant using the following
assumptions: (1) expected volatility of 0.1 %, (2) risk-free interest rate of 3.39 %, (3) expected life of 6.09 years, (4)
exercise price of $ 11.50 and (5) stock price of $ 9.60 .
As of June 30, 2022, 10,273,875 Warrants were
outstanding.
Note 9 — Income Taxes
The
Company’s taxable income primarily consists of interest earned on investments held in the Trust Account. There was no income
tax expense for the period from January 19, 2022 (inception)
through June 30, 2022.
The income tax provision (benefit) consists of
the following for the three months ended June 30, 2022 and the period from January 19, 2022 (inception) through June 30, 2022:
For the
Three
Months
Ended
For the
Period from
January 19,
2022
(inception)
through
June 30,
2022
June 30,
2022
Current
Federal
$ —
$ —
State
—
—
Deferred
Federal
15,345
15,461
State
—
—
Valuation allowance
( 15,345 )
( 15,461 )
Income tax provision
$ —
$ —
The Company’s net deferred tax assets were
as follows as of June 30, 2022
Deferred tax assets:
Net operating loss carryover
$
15,461
Total deferred tax assets
15,461
Valuation allowance
( 15,461
)
Deferred tax asset, net of allowance
$
—
As of June 30, 2022, the Company had $ 73,622 of
U.S. federal and state net operating loss carryovers available to offset future taxable income which do not expire. In assessing the realization
of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will
not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the
periods in which temporary differences representing net future deductible amounts become deductible. Management considers the scheduled
reversal of deferred tax assets, projected future taxable income and tax planning strategies in making this assessment. After consideration
of all of the information available, management believes that significant uncertainty exists with respect to future realization of the
deferred tax assets and has therefore established a full valuation allowance.
Note 10 — Subsequent Events
T he
Company evaluated subsequent events and transactions that occurred after the balance sheet date through August 15, 2022. Based on this
review, the Company did not identify any subsequent events that would require adjustment or disclosure in the financial statements.
16
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING
STATEMENTS
This Quarterly Report includes “forward-looking statements”
within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act that are not
historical facts, and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected.
All statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements in
this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s
financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements.
Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek”
and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements
relate to future events or future performance, but reflect management’s current beliefs, based on information currently available.
A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed
in the forward-looking statements. For information identifying important factors that could cause actual results to differ materially
from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s final prospectus
for its initial public offering filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities
filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov . Except as expressly required by applicable
securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result
of new information, future events or otherwise.
17
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References in this report (the “Quarterly
Report”) to “we,” “us” or the “Company” refer to Feutune Light Acquisition Corporation. References
to our “management” or our “management team” refer to our officers and directors, references to the “sponsor”
refer to Feutune Light Sponsor LLC. The following discussion and analysis of the Company’s financial condition and results of operations
should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain
information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Our actual results may differ significantly from the results, expectations and plans discussed in these forward-looking statements. See
“Cautionary Note Concerning Forward-Looking Statements.”
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking
statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act that are not historical
facts, and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All
statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements
in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s
financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements.
Words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,”
“intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,”
“project,” “should,” “would” and variations thereof and similar words and expressions are intended
to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect
management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance
or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information
identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements,
please refer to the Risk Factors section of the Company’s final prospectus for its initial public offering filed with the SEC on
June 17, 2022. The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov.
Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking
statements whether as a result of new information, future events or otherwise.
Overview
We
are a blank check company incorporated as a Delaware corporation on January 19, 2022 formed for the purpose of effecting a merger, capital
stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (a “Business
Combination”). We are actively search and identifying suitable business Combination target but have not selected any Business Combination
target. We intend to effectuate our Business Combination using cash derived from the proceeds of our initial public offering (the “IPO”)
and the sale of units (the “Private Placement Units”) in a private placement (the “Private Placement”) to the
Company’s sponsor Feutune Light Sponsor LLC (the “Sponsor”), potential additional shares, debt or a combination
of cash, shares and debt.
We expect to continue to incur significant costs
in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
18
Recent Development
On June 21, 2022 the Company consummated the IPO
of 9,775,000 units (the “Public Units”) (including 1,275,000 Units issued upon the full exercise of the over-allotment option).
Each Unit consists of one share of Class A common stock, $0.0001 par value per share (the “Public Shares”), one redeemable
warrant (the “Public Warrants”), with each Public Warrant entitling the holder thereof to purchase one share of Class A common
stock (the “Class A common stock”) at an exercise price of $11.50 per share, and one right (the “Public Rights”),
with each Public Right entitling the holder thereof to receive one-tenth of one share of Class A common stock upon the consummation of
the Company’s initial Business Combination.
Simultaneously with the closing of the IPO and
full exercise of the over-allotment option by the underwriters, we consummated the Private Placement of 498,875 Private Placement Units
to the Sponsor (for 478,875 units) and US Tiger Securities, Inc. (“US Tiger”) (for 20,000 units), at a price of $10.00 per
unit, generating gross proceeds of $4,988,750. Following the closings of the IPO and the Private Placement on June 21, 2022, a total of
$99,216,250 (or $10.15 per share) was placed in a trust account, established for the benefit of the Company’s public stockholders
and the underwriters of the IPO with Continental Stock Transfer & Trust Company, LLC acting as trustee (the “Trust Account”).
The Company also issued 60,000 representative shares (the “Representative Shares”) to US Tiger, a representative of the underwriters
of the IPO, as part of representative compensation.
On August 3, 2022, we announced that holders of
our Units may elect to separately trade Public Shares, Public Warrants and Public Rights included in its Units, commencing on or about
August 8, 2022.
The Public Shares, Public Warrants and Public
Rights are traded on the Nasdaq Global Market (“Nasdaq”) under the symbols “FLFV”, “FLFVW” and “FLFVR,”
respectively. Units not separated are traded on Nasdaq under the symbol “FLFVU”.
As of the date of this report, we have not entered
into any definitive agreements, for the purpose of acquiring, engaging in a share exchange, share reconstruction and amalgamation with,
purchasing all or substantially all of the assets of, entering into contractual arrangements with, or engaging in any other similar business
combination with one or more businesses or entities. We currently have until March 21, 2023 to consummate our initial Business Combination.
However, if we anticipate that we may not be able to consummate our initial Business Combination by March 21, 2023, we may, but are not
obligated to, we may, but are not obligated to, extend the period of time to consummate a Business Combination for up to three times by
an additional three months each time and may have until December 21, 2023 to consummate our initial Business Combination.
Results of Operations
We have neither engaged in any operations nor
generated any operating revenues to date except the preparation and completion of the IPO and search for target candidate following the
consummation of the IPO. Our only activities from inception through June 30, 2022 were organizational activities and those necessary to
prepare for the IPO, described below. We do not expect to generate any operating revenues until after the completion of our initial Business
Combination. We expect to generate non-operating income in the form of interest income on marketable securities held after the
IPO. We expect that we will incur increased expenses as a result of being a public company (for legal, financial reporting, accounting
and auditing compliance), as well as for due diligence expenses in connection with searching for, and completing, a Business Combination.
For the three months ended June 30, 2022 and the
period from January 19, 2022 (inception) through June 30, 2022, we had a net loss of $73,071 and $73,622, respectively, all of which consisted
of formation and operating costs.
Liquidity and Capital Resources
The Company’s liquidity needs up to June
30, 2022 had been satisfied through a payment from the Sponsor of $25,000 for the insider shares to cover certain offering costs and the
loan under an unsecured promissory note from the Sponsor of $500,000.
On
June 21, 2022, we consummated the IPO of 9,775,000 Public Units at a price of $10.00 per unit (including 1,275,000 units issued upon the
full exercise of the over-allotment option), generating gross proceeds
of $97,750,000. Simultaneously with the closing of the IPO and full exercise of the over-allotment option by the underwriters, we consummated
the sale of 498,875 units as Private Placement Units to the Sponsor (for 478,875 units) and US Tiger (for 20,000 units), one of the representative
of the underwriters, with each unit consisting of one share of Class A common stock, one warrant and one right, at a price of $10.00 per
unit, generating gross proceeds of $4,988,750. Following the closings of the IPO and the sales of the Private Placement Units on June
21, 2022, a total of $99,216,250 (or $10.15 per share) was placed in the Trust Account.
As
of June 30, 2022, the Company had cash of $1,029,523 and a working capital of $978,501 (excluding deferred offering costs).
We intend to use substantially all of the funds
held in the Trust Account, including any amounts representing interest earned on the Trust Account, excluding deferred underwriting commissions,
to complete our Business Combination. We may withdraw interest from the Trust Account to pay taxes, if any. To the extent that our share
capital or debt is used, in whole or in part, as consideration to complete a Business Combination, the remaining proceeds held in the
Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions
and pursue our growth strategies.
19
We intend to use the funds held outside the Trust
Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel
to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate
documents and material agreements of prospective target businesses, structure, negotiate and complete a Business Combination.
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, our Sponsor or an affiliate of our Sponsor or certain of our officers
and directors may, but are not obligated to, loan us funds as may be required. If the Company completes the initial Business Combination,
it would repay such loaned amounts. In the event that the initial Business Combination does not close, we may use a portion of the working
capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used for such repayment.
Up to $3,000,000 of such loans may be convertible into units, at a price of $10.00 per unit at the option of the lender.
We do not believe we will need to raise additional
funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target
business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary
to do so, we may have insufficient funds available to operate our business prior to our initial Business Combination. Moreover, we may
need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant
number of our public shares upon completion of our Business Combination, in which case we may issue additional securities or incur debt
in connection with such Business Combination.
Off-Balance Sheet Financing Arrangements
We
have no obligations, assets or liabilities that would be considered off-balance sheet arrangements as of June 30, 2022. We do
not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as
variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.
We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed
any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
As of June 30, 2022, we do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities.
The holders of the founder shares, the Private
Placement Units, and any units that may be issued upon conversion of working capital loans (and any underlying securities) will be entitled
to registration rights pursuant to a registration rights agreement entered into in connection with the IPO. The holders of these securities
are entitled to make up to three demands, excluding short form demands, that we register such securities. In addition, the holders have
certain “piggy-back” registration rights with respect to registration statements filed subsequent to our completion of our
initial Business Combination. We will bear the expenses incurred in connection with the filing of any such registration statements.
20
Critical Accounting Policies
Basis of Presentation
The accompanying unaudited condensed financial
statements are presented in conformity with accounting principles generally accepted in the United States of America (“US GAAP”)
and pursuant to the rules and regulations of the SEC. The interim financial information provided is unaudited, but includes all adjustments
which management considers necessary for the fair presentation of the results for these periods. Actual results could materially differ
from those estimates.
Investments held in Trust Account
At June
30, 2022 , $99,238,935 of the assets held in the Trust Account were held in money market funds,
which are invested in U.S. Treasury securities.
All
of the Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on
the condensed balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value
of investments held in Trust Account are accounted as interest income in the accompanying statement of operations.
Offering Costs
The Company complies with the requirements of
FASB ASC Topic 340-10-S99-1, “ Other Assets and Deferred Costs – SEC Materials ” (“ASC 340-10-S99”)
and SEC Staff Accounting Bulletin Topic 5A, “ Expenses of Offering ”. Offering costs consisting principally of underwriting,
legal, accounting and other expenses that are directly related to the IPO and charged to shareholders’ equity upon the completion
of the IPO.
Warrants
We account for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in Financial Accounting Standards Board (“FASB”) ASC 480 “Distinguishing Liabilities from Equity” (“ASC
480”) and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers whether the warrants are freestanding
financial instruments pursuant to ASC 480, whether they meet the definition of a liability pursuant to ASC 480, and whether the warrants
meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s
own common stock and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside
of the Company’s control, among other conditions for equity classification. This assessment, which requires the use of professional
judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of equity at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants
are required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter.
Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statements of operations. We determined
that upon further review of the proposed form of warrant agreement, management concluded that the warrants included in the units
issued in the IPO pursuant to the warrant agreement qualify for equity accounting treatment.
21
Common
Stock Subject to Possible Redemption
The Company accounts for its common stock subject
to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Common stock
subject to mandatory redemption (if any) are classified as a liability instrument and are measured at fair value. Conditionally redeemable
common stock (including common stock that feature redemption rights that are either within the control of the holder or subject to redemption
upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other
times, common stock is classified as stockholders’ equity. The Company’s Public Shares feature certain redemption rights that
are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, as of June
30, 2022, common stock subject to possible redemption are presented at redemption value of $10.15 per share as temporary equity, outside
of the shareholders’ equity section of the Company’s balance sheet. The Company recognizes changes in redemption value immediately
as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period.
Increases or decreases in the carrying amount of redeemable common stock are affected by charges against additional paid in capital or
accumulated deficit if additional paid in capital equals to zero.
Income Taxes
The Company accounts for income taxes under ASC
740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected
impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit
to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when
it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties
related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest
and penalties as of June 30, 2022. The Company is currently not aware of any issues under review that could result in significant payments,
accruals or material deviation from its position.
The Company has identified the United States
as its only major tax jurisdiction.
The Company may be subject to potential examination
by federal and state taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing
and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s
management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.
The Company is incorporated in the State of Delaware
and is required to pay franchise taxes to the State of Delaware on an annual basis.
22
Net Income (Loss) per Share
The Company complies with accounting and disclosure
requirements of FASB ASC 260, Earnings Per Share. In order to determine the net income (loss) attributable to both the redeemable shares
and non-redeemable shares, the Company first considered the undistributed income (loss) allocable to both the redeemable common stock
and non-redeemable common stock and the undistributed income (loss) is calculated using the total net loss less any dividends paid. The
Company then allocated the undistributed income (loss) ratably based on the weighted average number of shares outstanding between the
redeemable and non-redeemable common stock. Any remeasurement of the accretion to redemption value of the common stock subject to possible
redemption was considered to be dividends paid to the public stockholders.
Recent Accounting Pronouncements
Management does not believe that any other recently
issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the Company’s financial
statement.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK.
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES.
(a) Evaluation of Disclosure Controls and Procedures
Disclosure
controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed
under the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time period specified in the
SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated
and communicated to our management, including the chief executive officer and chief financial officer, as appropriate to allow timely
decisions regarding required disclosure. Our management evaluated, with the participation of our current chief executive officer and our
chief financial officer (our “Certifying Officers”), the effectiveness of our disclosure controls and procedures as of June
30, 2022, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our chief executive officer and chief
financial officer concluded that, have concluded that during the period covered by this report, our disclosure controls and procedures
were effective.
We do not expect that our disclosure controls
and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met.
Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits
must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation
of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances
of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of
future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
This Quarterly Report on Form 10-Q does not
include an attestation report of internal controls from our independent registered public accounting firm due to our status as an emerging
growth company under the JOBS Act.
(b) Changes in Internal Control over Financial Reporting
There were no changes in our internal control
over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal
quarter covered by this report that has materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.
23
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not a party to any material legal proceedings
and no material legal proceedings have been threatened by us or, to the best of our knowledge, against us.
ITEM 1A. RISK FACTORS
Factors that could cause our actual results to
differ materially from those in this Quarterly Report are any of the risks described in our final prospectus dated June 17, 2022 filed
with the SEC. Any of these factors could result in a significant or material adverse effect on our results of operations or financial
condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results
of operations. As of the date of this Quarterly Report, there have been no material changes to the risk factors disclosed in our final
prospectus dated June 17, 2022, filed with the SEC, except we may disclose changes to such factors or disclose additional factors from
time to time in our future filings with the SEC.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE
OF PROCEEDS
Unregistered Sales of Equity Securities
On
June 21, 2022, simultaneously with the closing of the IPO, the Company completed the Private Placement of 478,875 Private Placement Units
to the Company’s Sponsor, and the Private Placement of 20,000 Private Placement Units to US Tiger, at a purchase price of $10.00
per Private Placement Unit, generating gross proceeds to the Company of $4,988,750.
The above sales were issued pursuant to the exemption
from registration contained in Section 4(a)(2) of the Securities Act. No commissions were paid in connection with such sales.
Use of Proceeds
On
June 21, 2022, we consummated the IPO of 9,775,000 Public Units (including 1,275,000 Public Units issued upon the partial exercise of
the over-allotment option), at a price of $10.00 per unit, generating gross proceeds of $97,750,000. Simultaneously with the closing
of the IPO, we consummated the sale of 498,875 Private Placement Units, to our Sponsor and US Tiger in Private Placement generating gross
proceeds of $4,988,750.
The net proceeds of $99,216,250 from the IPO and
the Private Placement, were placed in the Trust Account established for the benefit of the Company’s public stockholders and the
underwriters of the IPO with Continental Stock Transfer & Trust Company, LLC acting as trustee.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
24
ITEM 6. EXHIBITS
The following exhibits are filed as part of, or
incorporated by reference into, this Quarterly Report on Form 10-Q.
No.
Description of Exhibit
31.1*
Certification of Chief Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline XBRL Instance Document
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.SCH*
Inline XBRL Taxonomy Extension Schema Document
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Filed herewith.
25
SIGNATURES
Pursuant to the requirements of Section 13
or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
Feutune Light Acquisition Corporation
Date:
August 15, 2022
By:
/s/ Xuedong (Tony) Tian
Xuedong (Tony) Tian
Chief Executive Officer
(Principal Executive Officer)
By:
/s/ Yuanmei Ma
Yuanmei Ma
Chief Financial Officer
(Principal Financial and Accounting Officer)
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.