FEDERAL AGRICULTURAL MORTGAGE CORP 10-Q

Item 1. Financial Statements FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (unaudited) As of June 30, 2022 December 31, 2021 (in thousands) Assets: Cash and cash equivalents $ 909,430 $ 908,785 Investment securities: Available-for-sale, at fair value (amortized cost of $ 4,354,855 and $ 3,834,714 , respectively) 4,246,012 3,836,391 Held-to-maturity, at amortized cost 45,032 44,970 Other investments 1,537 1,229 Total Investment Securities 4,292,581 3,882,590 Farmer Mac Guaranteed Securities: Available-for-sale, at fair value (amortized cost of $ 6,679,196 and $ 6,135,807 , respectively) 6,450,212 6,328,559 Held-to-maturity, at amortized cost 1,689,469 2,033,239 Total Farmer Mac Guaranteed Securities 8,139,681 8,361,798 USDA Securities: Trading, at fair value 2,275 4,401 Held-to-maturity, at amortized cost 2,430,830 2,436,331 Total USDA Securities 2,433,105 2,440,732 Loans: Loans held for investment, at amortized cost 8,911,475 8,314,096 Loans held for investment in consolidated trusts, at amortized cost 834,941 948,623 Allowance for losses ( 12,403 ) ( 14,041 ) Total loans, net of allowance 9,734,013 9,248,678 Financial derivatives, at fair value 30,011 19,139 Interest receivable (includes $ 7,664 and $ 10,418 , respectively, related to consolidated trusts) 177,956 177,355 Guarantee and commitment fees receivable 44,388 45,538 Deferred tax asset, net 25,971 15,558 Prepaid expenses and other assets 129,267 45,318 Total Assets $ 25,916,403 $ 25,145,491 Liabilities and Equity: Liabilities: Notes payable $ 23,474,095 $ 22,716,156 Debt securities of consolidated trusts held by third parties 866,107 981,379 Financial derivatives, at fair value 127,983 34,248 Accrued interest payable (includes $ 6,753 and $ 9,619 , respectively, related to consolidated trusts) 93,823 83,992 Guarantee and commitment obligation 42,990 43,926 Accounts payable and accrued expenses 97,380 79,427 Reserve for losses 1,677 1,950 Total Liabilities 24,704,055 23,941,078 Commitments and Contingencies (Note 6) Equity: Preferred stock: Series C, par value $ 25 per share, 3,000,000 shares authorized, issued and outstanding 73,382 73,382 Series D, par value $ 25 per share, 4,000,000 shares authorized, issued and outstanding 96,659 96,659 Series E, par value $ 25 per share, 3,180,000 shares authorized, issued and outstanding 77,003 77,003 Series F, par value $ 25 per share, 4,800,000 shares authorized, issued and outstanding 116,160 116,160 Series G, par value $ 25 per share, 5,000,000 shares authorized, issued and outstanding 121,327 121,327 Common stock: Class A Voting, $ 1 par value, no maximum authorization, 1,030,780 shares outstanding 1,031 1,031 Class B Voting, $ 1 par value, no maximum authorization, 500,301 shares outstanding 500 500 Class C Non-Voting, $ 1 par value, no maximum authorization, 9,265,842 shares and 9,235,205 shares outstanding, respectively 9,266 9,235 Additional paid-in capital 127,569 125,993 Accumulated other comprehensive (loss)/income, net of tax ( 49,484 ) 3,853 Retained earnings 638,935 579,270 Total Equity 1,212,348 1,204,413 Total Liabilities and Equity $ 25,916,403 $ 25,145,491 The accompanying notes are an integral part of these consolidated financial statements. 3 FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) For the Three Months Ended For the Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 (in thousands, except per share amounts) Interest income: Investments and cash equivalents $ 11,200 $ 4,457 $ 16,916 $ 9,986 Farmer Mac Guaranteed Securities and USDA Securities 57,104 42,414 96,361 84,818 Loans 76,632 60,214 143,879 119,708 Total interest income 144,936 107,085 257,156 214,512 Total interest expense 75,534 51,956 125,879 106,132 Net interest income 69,402 55,129 131,277 108,380 Release of/(provision for) losses 1,372 761 1,316 ( 152 ) Net interest income after release of/(provision for) losses 70,774 55,890 132,593 108,228 Non-interest income/(expense): Guarantee and commitment fees 3,213 2,997 6,908 6,027 Gains/(losses) on financial derivatives 3,418 ( 3,066 ) 19,492 1,227 Gains/(losses) on trading securities 29 ( 62 ) ( 34 ) ( 75 ) Release of reserve for losses 163 222 273 1,166 Other income 479 435 1,154 1,018 Non-interest income 7,302 526 27,793 9,363 Operating expenses: Compensation and employee benefits 11,715 9,779 25,013 21,574 General and administrative 7,520 6,349 14,798 12,685 Regulatory fees 813 750 1,625 1,500 Operating expenses 20,048 16,878 41,436 35,759 Income before income taxes 58,028 39,538 118,950 81,832 Income tax expense 12,132 8,252 25,217 17,319 Net income 45,896 31,286 93,733 64,513 Preferred stock dividends ( 6,792 ) ( 5,842 ) ( 13,583 ) ( 11,111 ) Net income attributable to common stockholders $ 39,104 $ 25,444 $ 80,150 $ 53,402 Earnings per common share: Basic earnings per common share $ 3.62 $ 2.36 $ 7.43 $ 4.96 Diluted earnings per common share $ 3.60 $ 2.35 $ 7.37 $ 4.93 The accompanying notes are an integral part of these consolidated financial statements. 4 FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) For the Three Months Ended For the Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 (in thousands Net income $ 45,896 $ 31,286 $ 93,733 $ 64,513 Other comprehensive (loss)/income: Net unrealized (losses)/gains on available-for-sale securities ( 30,179 ) ( 37,389 ) ( 116,446 ) 28,975 Net changes in held-to-maturity securities 865 ( 1,653 ) 842 ( 3,810 ) Net unrealized gains/(losses) on cash flow hedges 16,884 ( 5,274 ) 48,088 13,641 Other comprehensive (loss)/income before tax ( 12,430 ) ( 44,316 ) ( 67,516 ) 38,806 Income tax benefit/(expense) related to other comprehensive (loss)/income 2,611 9,305 14,179 ( 8,150 ) Other comprehensive (loss)/income net of tax ( 9,819 ) ( 35,011 ) ( 53,337 ) 30,656 Comprehensive income/(loss) $ 36,077 $ ( 3,725 ) $ 40,396 $ 95,169 The accompanying notes are an integral part of these consolidated financial statements. 5 FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EQUITY (unaudited) Accumulated Additional Other Preferred Stock Common Stock Paid-In Comprehensive Retained Total Shares Amount Shares Amount Capital Income/(Loss) Earnings Equity (in thousands) Balance as of December 31, 2021 19,980 $ 484,531 10,766 $ 10,766 $ 125,993 $ 3,853 $ 579,270 $ 1,204,413 Net Income — — — — — — 47,837 47,837 Other comprehensive loss, net of tax — — — — — ( 43,518 ) — ( 43,518 ) Cash dividends: Preferred stock — — — — — — ( 6,791 ) ( 6,791 ) Common stock (cash dividend of $ 0.95 per share) — — — — — — ( 10,229 ) ( 10,229 ) Issuance of Class C Common Stock — — 22 22 46 — — 68 Stock-based compensation cost — — — — 2,113 — — 2,113 Other stock-based award activity — — — — ( 1,049 ) — — ( 1,049 ) Balance as of March 31, 2022 19,980 $ 484,531 10,788 $ 10,788 $ 127,103 $ ( 39,665 ) $ 610,087 $ 1,192,844 Net Income — — — — — — 45,896 45,896 Other comprehensive loss, net of tax — — — — — ( 9,819 ) — ( 9,819 ) Cash dividends: Preferred stock — — — — — — ( 6,792 ) ( 6,792 ) Common stock (cash dividend of $ 0.95 per share) — — — — — — ( 10,256 ) ( 10,256 ) Issuance of Class C Common Stock — — 9 9 46 — — 55 Stock-based compensation cost — — — — 862 — — 862 Other stock-based award activity — — — — ( 442 ) — — ( 442 ) Balance as of June 30, 2022 19,980 $ 484,531 10,797 $ 10,797 $ 127,569 $ ( 49,484 ) $ 638,935 $ 1,212,348 Balance as of December 31, 2020 14,980 $ 363,204 10,737 $ 10,737 $ 122,899 $ ( 13,923 ) $ 509,560 $ 992,477 Net Income — — — — — — 33,227 33,227 Other comprehensive income, net of tax — — — — — 65,667 — 65,667 Cash dividends: Preferred stock — — — — — — ( 5,269 ) ( 5,269 ) Common stock (cash dividend of $ 0.88 per share) — — — — — — ( 9,450 ) ( 9,450 ) Issuance of Class C Common Stock — — 21 21 12 — — 33 Stock-based compensation cost — — — — 1,665 — — 1,665 Other stock-based award activity — — — — ( 858 ) — — ( 858 ) Balance as of March 31, 2021 14,980 $ 363,204 10,758 $ 10,758 $ 123,718 $ 51,744 $ 528,068 $ 1,077,492 Net Income — — — — — — 31,286 31,286 Other comprehensive loss, net of tax — — — — — ( 35,011 ) — ( 35,011 ) Cash dividends: Preferred stock — — — — — — ( 5,842 ) ( 5,842 ) Common stock (cash dividend of $ 0.88 per share) — — — — — — ( 9,474 ) ( 9,474 ) Issuance of Series G Preferred Stock 5,000 121,327 — — — — — 121,327 Issuance of Class C Common Stock — — 7 7 13 — — 20 Stock-based compensation cost — — — — 891 — — 891 Other stock-based award activity — — — — ( 474 ) — — ( 474 ) Balance as of June 30, 2021 19,980 $ 484,531 10,765 $ 10,765 $ 124,148 $ 16,733 $ 544,038 $ 1,180,215 The accompanying notes are an integral part of these consolidated financial statements. 6 FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOW (unaudited) For the Six Months Ended June 30, 2022 June 30, 2021 (in thousands) Cash flows from operating activities: Net income $ 93,733 $ 64,513 Adjustments to reconcile net income to net cash provided by operating activities: Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities 2,819 9,619 Amortization of debt premiums, discounts, and issuance costs 5,655 3,602 Net change in fair value of trading securities, hedged assets, and financial derivatives 461,598 178,314 Total release of allowance for losses ( 1,589 ) ( 1,014 ) Excess tax benefits related to stock-based awards ( 64 ) 292 Deferred income taxes 3,765 ( 27 ) Stock-based compensation expense 2,975 2,557 Proceeds from repayment of loans purchased as held for sale 17,381 30,062 Net change in: Interest receivable ( 739 ) 24,025 Guarantee and commitment fees receivable 214 144 Other assets ( 89,794 ) 3,680 Accrued interest payable 9,831 ( 10,678 ) Custodial deposit liability ( 11,070 ) — Other liabilities 31,295 684 Net cash provided by operating activities 526,010 305,773 Cash flows from investing activities: Purchases of available-for-sale investment securities ( 1,439,695 ) ( 893,754 ) Purchases of other investment securities ( 308 ) ( 403 ) Purchases of Farmer Mac Guaranteed Securities and USDA Securities ( 3,061,500 ) ( 1,168,827 ) Purchases of loans held for investment ( 1,466,667 ) ( 1,417,958 ) Purchases of defaulted loans — ( 8,713 ) Proceeds from repayment of available-for-sale investment securities 917,618 884,489 Proceeds from repayment of Farmer Mac Guaranteed Securities and USDA Securities 2,867,305 1,305,719 Proceeds from repayment of loans purchased as held for investment 726,196 1,014,805 Proceeds from sale of loans previously classified as held for investment 9,000 — Proceeds from sale of available-for-sale investment securities — 25,573 Proceeds from sale of Farmer Mac Guaranteed Securities 25,928 49,133 Net cash (used in)/provided by investing activities ( 1,422,123 ) ( 209,936 ) Cash flows from financing activities: Proceeds from issuance of discount notes 27,110,295 31,775,475 Proceeds from issuance of medium-term notes 4,797,774 6,578,677 Payments to redeem discount notes ( 27,804,791 ) ( 31,895,655 ) Payments to redeem medium-term notes ( 3,029,315 ) ( 6,574,370 ) Payments to third parties on debt securities of consolidated trusts ( 141,769 ) ( 276,089 ) Proceeds from common stock issuance 92 25 Proceeds from preferred stock issuance, net of stock issuance costs — 121,327 Tax payments related to share-based awards ( 1,460 ) ( 1,305 ) Dividends paid on common and preferred stock ( 34,068 ) ( 29,460 ) Net cash provided by/(used in) financing activities 896,758 ( 301,375 ) Net change in cash and cash equivalents 645 ( 205,538 ) Cash and cash equivalents at beginning of period 908,785 1,033,941 Cash and cash equivalents at end of period $ 909,430 $ 828,403 Non-cash activity: Loans acquired and securitized as Farmer Mac Guaranteed Securities 25,928 49,133 Consolidation of Farmer Mac Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties 25,928 49,133 Reclassification of defaulted loans from loans held for investment in consolidated trusts to loans held for investment 569 23,463 Capitalized interest 443 1,037 Charge-off from the allowance for losses 84 — The accompanying notes are an integral part of these consolidated financial statements. 7 FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The interim unaudited consolidated financial statements of the Federal Agricultural Mortgage Corporation ("Farmer Mac") and subsidiaries have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of the financial position and the results of operations and cash flows of Farmer Mac and subsidiaries for the interim periods presented. Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted as permitted by SEC rules and regulations. The December 31, 2021 consolidated balance sheet presented in this report has been derived from Farmer Mac's audited 2021 consolidated financial statements. Management believes that the disclosures are adequate to present fairly the consolidated financial statements as of the dates and for the periods presented. These interim unaudited consolidated financial statements should be read in conjunction with the 2021 consolidated financial statements of Farmer Mac and subsidiaries included in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC on February 28, 2022. Results for interim periods are not necessarily indicative of those that may be expected for the fiscal year. Presented below are Farmer Mac's significant accounting policies that contain updated information for the three and six months ended June 30, 2022. Principles of Consolidation The consolidated financial statements include the accounts of Farmer Mac and its two subsidiaries: (1) Farmer Mac Mortgage Securities Corporation, whose principal activities are to facilitate the purchase and issuance of Farmer Mac Guaranteed Securities; and (2) Farmer Mac II LLC, whose principal activity is the operation of substantially all of the business related to the USDA Securities included in the Agricultural Finance line of business. The consolidated financial statements also include the accounts of Variable Interest Entities ("VIEs") in which Farmer Mac determined itself to be the primary beneficiary. 8 Table 1.1 Consolidation of Variable Interest Entities As of June 30, 2022 Agricultural Finance Treasury Total (in thousands) On-Balance Sheet: Consolidated VIEs: Loans held for investment in consolidated trusts, at amortized cost $ 834,941 $ — $ 834,941 Debt securities of consolidated trusts held by third parties (1) 866,107 — 866,107 Unconsolidated VIEs: Farmer Mac Guaranteed Securities: Carrying value 31,425 — 31,425 Maximum exposure to loss (2) 33,200 — 33,200 Investment securities: Carrying value (3) — 2,720,813 2,720,813 Maximum exposure to loss (2) (3) — 2,813,424 2,813,424 Off-Balance Sheet: Unconsolidated VIEs: Farmer Mac Guaranteed Securities: Maximum exposure to loss (2) (4) 523,580 — 523,580 (1) Includes borrower remittances of $ 31.2 million. The borrower remittances had not been passed through to third-party investors as of June 30, 2022. (2) Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss. (3) Includes auction-rate certificates, government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities, and other mission related investments. (4) The amount under the Agricultural Finance line of business relates to unconsolidated trusts where it was determined that Farmer Mac was either not the primary beneficiary due to shared power with an unrelated party or a subordinate class majority holder has the unilateral right to remove Farmer Mac as Master Servicer without cause. 9 Consolidation of Variable Interest Entities As of December 31, 2021 Agricultural Finance Treasury Total (in thousands) On-Balance Sheet: Consolidated VIEs: Loans held for investment in consolidated trusts, at amortized cost $ 948,623 $ — $ 948,623 Debt securities of consolidated trusts held by third parties (1) 981,379 — 981,379 Unconsolidated VIEs: Farmer Mac Guaranteed Securities: Carrying value 42,298 — 42,298 Maximum exposure to loss (2) 42,155 — 42,155 Investment securities: Carrying value (3) — 2,258,219 2,258,219 Maximum exposure to loss (2) (3) — 2,246,272 2,246,272 Off-Balance Sheet: Unconsolidated VIEs: Farmer Mac Guaranteed Securities: Maximum exposure to loss (2) (4) 578,358 — 578,358 (1) Includes borrower remittances of $ 32.8 million. The borrower remittances had not been passed through to third-party investors as of December 31, 2021. (2) Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss. (3) Includes auction-rate certificates, government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities, and other mission related investments. (4) The amount under the Agricultural Finance line of business relates to unconsolidated trusts where it was determined that Farmer Mac was either not the primary beneficiary due to shared power with an unrelated party or a subordinate class majority holder has the unilateral right to remove Farmer Mac as Master Servicer without cause. 10 (a) Earnings Per Common Share Basic earnings per common share ("EPS") is based on the daily weighted-average number of shares of common stock outstanding. Diluted earnings per common share is based on the daily weighted-average number of shares of common stock outstanding adjusted to include all potentially dilutive stock appreciation rights ("SARs") and unvested restricted stock awards. The following schedule reconciles basic and diluted EPS for the three and six months ended June 30, 2022 and 2021: Table 1.2 For the Three Months Ended June 30, 2022 June 30, 2021 Net Income Weighted-Average Shares $ per Share Net Income Weighted-Average Shares $ per Share (in thousands, except per share amounts) Basic EPS Net income attributable to common stockholders $ 39,104 10,796 $ 3.62 $ 25,444 10,763 $ 2.36 Effect of dilutive securities (1) SARs and restricted stock — 68 ( 0.02 ) — 75 ( 0.01 ) Diluted EPS $ 39,104 10,864 $ 3.60 $ 25,444 10,838 $ 2.35 (1) For the three months ended June 30, 2022 and 2021, SARs and restricted stock of 42,922 and 29,043 , respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended June 30, 2022 and 2021 contingent shares of unvested restricted stock of 18,535 and 18,183 respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met. For the Six Months Ended June 30, 2022 June 30, 2021 Net Income Weighted-Average Shares $ per Share Net Income Weighted-Average Shares $ per Share (in thousands, except per share amounts) Basic EPS Net income attributable to common stockholders $ 80,150 10,782 $ 7.43 $ 53,402 10,751 $ 4.96 Effect of dilutive securities (1) SARs and restricted stock — 94 ( 0.06 ) — 78 ( 0.03 ) Diluted EPS $ 80,150 10,876 $ 7.37 $ 53,402 10,829 $ 4.93 (1) For the six months ended June 30, 2022 and 2021, SARs and restricted stock of 46,464 and 64,364 , respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the six months ended June 30, 2022 and 2021 contingent shares of unvested restricted stock of 18,535 and 18,183 respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met. (b) Comprehensive Income Comprehensive income represents all changes in stockholders' equity except those resulting from investments by or distributions to stockholders, and is comprised of net income and unrealized gains and losses on available-for-sale securities, certain held-to-maturity securities transferred from the available-for-sale classification, and cash flow hedges, net of related taxes. 11 The following table presents the changes in accumulated other comprehensive income ("AOCI"), net of tax, by component for the three and six months ended June 30, 2022 and 2021. Table 1.3 As of June 30, 2022 As of June 30, 2021 Available-for-Sale Securities Held-to-Maturity Securities Cash Flow Hedges Total Available-for-Sale Securities Held-to-Maturity Securities Cash Flow Hedges Total (in thousands) For the Three Months Ended: Beginning Balance $ ( 75,083 ) $ 16,134 $ 19,284 $ ( 39,665 ) $ 38,491 $ 21,125 $ ( 7,872 ) $ 51,744 Other comprehensive (loss)/income before reclassifications ( 23,839 ) — 12,426 ( 11,413 ) ( 28,751 ) — ( 5,570 ) ( 34,321 ) Amounts reclassified from AOCI ( 2 ) 684 912 1,594 ( 786 ) ( 1,306 ) 1,402 ( 690 ) Net comprehensive (loss)/income ( 23,841 ) 684 13,338 ( 9,819 ) ( 29,537 ) ( 1,306 ) ( 4,168 ) ( 35,011 ) Ending Balance $ ( 98,924 ) $ 16,818 $ 32,622 $ ( 49,484 ) $ 8,954 $ 19,819 $ ( 12,040 ) $ 16,733 For the Six Months Ended Beginning Balance $ ( 6,932 ) $ 16,153 $ ( 5,368 ) $ 3,853 $ ( 13,937 ) $ 22,829 $ ( 22,815 ) $ ( 13,923 ) Other comprehensive (loss)/income before reclassifications ( 91,986 ) — 35,489 ( 56,497 ) 24,459 — 7,993 32,452 Amounts reclassified from AOCI ( 6 ) 665 2,501 3,160 ( 1,568 ) ( 3,010 ) 2,782 ( 1,796 ) Net comprehensive (loss)/income ( 91,992 ) 665 37,990 ( 53,337 ) 22,891 ( 3,010 ) 10,775 30,656 Ending Balance $ ( 98,924 ) $ 16,818 $ 32,622 $ ( 49,484 ) $ 8,954 $ 19,819 $ ( 12,040 ) $ 16,733 12 The following table presents other comprehensive income activity, the impact on net income of amounts reclassified from each component of AOCI, and the related tax impact for the three and six months ended June 30, 2022 and 2021: Table 1.4 For the Three Months Ended June 30, 2022 June 30, 2021 Before Tax Provision (Benefit) After Tax Before Tax Provision (Benefit) After Tax (in thousands) Other comprehensive income: Available-for-sale-securities: Unrealized holding losses on available-for-sale securities $ ( 30,176 ) $ ( 6,337 ) $ ( 23,839 ) $ ( 36,395 ) $ ( 7,644 ) $ ( 28,751 ) Less reclassification adjustments included in: Net interest income (1) — — — ( 987 ) ( 207 ) ( 780 ) Other income (2) ( 3 ) ( 1 ) ( 2 ) ( 7 ) ( 1 ) ( 6 ) Total $ ( 30,179 ) $ ( 6,338 ) $ ( 23,841 ) $ ( 37,389 ) $ ( 7,852 ) $ ( 29,537 ) Held-to-maturity securities: Less reclassification adjustments included in: Net interest income (3) 865 181 684 ( 1,653 ) ( 347 ) ( 1,306 ) Total $ 865 $ 181 $ 684 $ ( 1,653 ) $ ( 347 ) $ ( 1,306 ) Cash flow hedges Unrealized gains/(losses) on cash flow hedges $ 15,729 $ 3,303 $ 12,426 $ ( 7,050 ) $ ( 1,480 ) $ ( 5,570 ) Less reclassification adjustments included in: Net interest income (4) 1,155 243 912 1,776 374 1,402 Total $ 16,884 $ 3,546 $ 13,338 $ ( 5,274 ) $ ( 1,106 ) $ ( 4,168 ) Other comprehensive loss $ ( 12,430 ) $ ( 2,611 ) $ ( 9,819 ) $ ( 44,316 ) $ ( 9,305 ) $ ( 35,011 ) (1) Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting. (2) Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities. (3) Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income. (4) Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI. 13 For the Six Months Ended June 30, 2022 June 30, 2021 Before Tax Provision (Benefit) After Tax Before Tax Provision (Benefit) After Tax (in thousands) Other comprehensive income: Available-for-sale-securities: Unrealized holding (losses)/gains on available-for-sale securities $ ( 116,439 ) $ ( 24,453 ) $ ( 91,986 ) $ 30,961 $ 6,502 $ 24,459 Less reclassification adjustments included in: Net interest income (1) — — — ( 1,971 ) ( 415 ) ( 1,556 ) Other income (2) ( 7 ) ( 1 ) ( 6 ) ( 15 ) ( 3 ) ( 12 ) Total $ ( 116,446 ) $ ( 24,454 ) $ ( 91,992 ) $ 28,975 $ 6,084 $ 22,891 Held-to-maturity securities: Less reclassification adjustments included in: Net interest income (3) 842 177 665 ( 3,810 ) ( 800 ) ( 3,010 ) Total $ 842 $ 177 $ 665 $ ( 3,810 ) $ ( 800 ) $ ( 3,010 ) Cash flow hedges Unrealized gains on cash flow hedges $ 44,922 $ 9,433 $ 35,489 $ 10,118 $ 2,125 $ 7,993 Less reclassification adjustments included in: Net interest income (4) 3,166 665 2,501 3,523 741 2,782 Total $ 48,088 $ 10,098 $ 37,990 $ 13,641 $ 2,866 $ 10,775 Other comprehensive (loss)/income $ ( 67,516 ) $ ( 14,179 ) $ ( 53,337 ) $ 38,806 $ 8,150 $ 30,656 (1) Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting. (2) Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities. (3) Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income. (4) Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI. 14 (c) New Accounting Standards Recently Adopted Accounting Guidance Standard Description Date of Adoption Effect on Consolidated Financial Statements ASU 2020-04 and 2021-01 , Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting The amendments in this Update provide optional guidance for a limited period of time to ease the potential burden in accounting for reference rate reform on financial reporting. They provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. January 1, 2020 Farmer Mac adopted optional expedients specific to discounting transition on a retrospective basis, and as a result of this election, the discounting transition did not have a material effect on Farmer Mac's financial position, results of operations, or cash flows. Farmer Mac is exploring the adoption of additional optional expedients, including contract modification relief, and is not expected to have a material effect on Farmer Mac's financial position, results of operations, or cash flows. Recently Issued Accounting Guidance Standard Description Effect on Consolidated Financial Statements ASU 2022-02 , Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures The Update addresses and amends areas identified by the Financial Accounting Standards Board ("FASB") as part of its post-implementation review of the accounting standard that introduced the current expected credit losses (“CECL”) model. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan refinancings and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current-period gross writeoffs for financing receivables and net investment in leases by year of origination in the vintage disclosures. ASU 2022-02 is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years for entities that have adopted the CECL accounting standard. Early adoption, however, is permitted if an entity has adopted the CECL accounting standard. Farmer Mac is still assessing the impact of the new accounting standard but does not expect that adoption of the new guidance will have a material effect on Farmer Mac's financial position, results of operations, or cash flows. 15 2. INVESTMENT SECURITIES The following tables set forth information about Farmer Mac's available-for-sale and held-to-maturity investment securities as of June 30, 2022 and December 31, 2021: Table 2.1 As of June 30, 2022 Amount Outstanding Unamortized Premium/(Discount) Amortized Cost (1) Allowance for losses (2) Unrealized Gains Unrealized Losses Fair Value (in thousands) Available-for-sale: Floating rate auction-rate certificates backed by Government guaranteed student loans $ 19,700 $ — $ 19,700 $ ( 48 ) $ — $ ( 591 ) $ 19,061 Floating rate Government/GSE guaranteed mortgage-backed securities 2,379,150 ( 216 ) 2,378,934 — 6,424 ( 12,899 ) 2,372,459 Fixed rate GSE guaranteed mortgage-backed securities 756,951 ( 597 ) 756,354 — 410 ( 79,086 ) 677,678 Fixed rate U.S. Treasuries 1,202,215 ( 2,348 ) 1,199,867 — — ( 23,053 ) 1,176,814 Total available-for-sale 4,358,016 ( 3,161 ) 4,354,855 ( 48 ) 6,834 ( 115,629 ) 4,246,012 Held-to-maturity: Floating rate Government/GSE guaranteed mortgage-backed securities (3) 45,032 — 45,032 — — ( 361 ) 44,671 Total held-to-maturity $ 45,032 $ — $ 45,032 $ — $ — $ ( 361 ) $ 44,671 (1) Amounts presented exclude $ 4.3 million of accrued interest receivable on investment securities as of June 30, 2022. (2) Represents the amount of impairment that has resulted from credit-related factors, and therefore was recognized in the consolidated statement of operations as a provision for losses. Amount excludes unrealized losses relating to non-credit factors. (3) The held-to-maturity investment securities had a weighted average yield of 1.8 % as of June 30, 2022. As of December 31, 2021 Amount Outstanding Unamortized Premium/(Discount) Amortized Cost (1) Allowance for losses (2) Unrealized Gains Unrealized Losses Fair Value (in thousands) Available-for-sale: Floating rate auction-rate certificates backed by Government guaranteed student loans $ 19,700 $ — $ 19,700 $ ( 52 ) $ — $ ( 394 ) $ 19,254 Floating rate Government/GSE guaranteed mortgage-backed securities 2,168,016 90 2,168,106 — 11,821 ( 1,096 ) 2,178,831 Fixed rate GSE guaranteed mortgage-backed securities 451,660 12,525 464,185 — 382 ( 5,730 ) 458,837 Fixed rate U.S. Treasuries 1,180,000 2,723 1,182,723 — — ( 3,254 ) 1,179,469 Total available-for-sale 3,819,376 15,338 3,834,714 ( 52 ) 12,203 ( 10,474 ) 3,836,391 Held-to-maturity: Floating rate Government/GSE guaranteed mortgage-backed securities (3) 44,970 — 44,970 — 1,612 — 46,582 Total held-to-maturity $ 44,970 $ — $ 44,970 $ — $ 1,612 $ — $ 46,582 (1) Amounts presented exclude $ 4.3 million of accrued interest receivable on investment securities as of December 31, 2021. (2) Represents the amount of impairment that has resulted from credit-related factors, and therefore was recognized in the consolidated statement of operations as a provision for losses. Amount excludes unrealized losses relating to non-credit factors. (3) The held-to-maturity investment securities had a weighted average yield of 1.5 % as of December 31, 2021. Farmer Mac did no t sell any securities from its available-for-sale investment portfolio during the three and six months ended June 30, 2022. During the three and six months ended June 30, 2021, Farmer Mac received proceeds of $ 25.6 million from the sale of securities from its available-for-sale investment portfolio, resulting in a loss of $ 2,900 . 16 As of June 30, 2022 and December 31, 2021, unrealized losses on available-for-sale investment securities were as follows: Table 2.2 As of June 30, 2022 Available-for-Sale Securities Unrealized loss position for less than 12 months Unrealized loss position for more than 12 months Fair Value Unrealized Loss Fair Value Unrealized Loss (dollars in thousands) Floating rate auction-rate certificates backed by Government guaranteed student loans $ — $ — $ 19,061 $ ( 591 ) Floating rate Government/GSE guaranteed mortgage-backed securities 1,727,629 ( 12,540 ) 28,656 ( 359 ) Fixed rate Government/GSE guaranteed mortgage-backed securities 659,187 ( 79,086 ) — — Fixed rate U.S. Treasuries 886,852 ( 16,158 ) 289,962 ( 6,895 ) Total $ 3,273,668 $ ( 107,784 ) $ 337,679 $ ( 7,845 ) Number of securities in loss position 160 25 As of December 31, 2021 Available-for-Sale Securities Unrealized loss position for less than 12 months Unrealized loss position for more than 12 months Fair Value Unrealized Loss Fair Value Unrealized Loss (dollars in thousands) Floating rate auction-rate certificates backed by Government guaranteed student loans $ — $ — $ 19,254 $ ( 394 ) Floating rate Government/GSE guaranteed mortgage-backed securities 459,195 ( 619 ) 37,307 ( 477 ) Fixed rate Government/GSE guaranteed mortgage-backed securities 406,805 ( 5,730 ) — — Fixed rate U.S. Treasuries 1,123,439 ( 3,070 ) 51,031 ( 184 ) Total $ 1,989,439 $ ( 9,419 ) $ 107,592 $ ( 1,055 ) Number of securities in loss position 69 24 The unrealized losses presented above are principally due to a general widening of market spreads and changes in the levels of interest rates from the dates of acquisition to June 30, 2022 and December 31, 2021, as applicable. The resulting decrease in fair values reflects an increase in the perceived risk by the financial markets related to those securities. As of both June 30, 2022 and December 31, 2021, all of the investment securities in an unrealized loss position either were backed by the full faith and credit of the U.S. government or had credit ratings of at least "AA+." Securities in unrealized loss positions for 12 months or longer have a fair value as of June 30, 2022 that is, on average, approximately 97.7 % of their amortized cost basis. Farmer Mac believes that all of these unrealized losses are recoverable within a reasonable period of time by way of maturity or changes in credit spreads. 17 The amortized cost, fair value, and weighted-average yield of available-for-sale investment securities by remaining contractual maturity as of June 30, 2022 are set forth below. Asset-backed and mortgage-backed securities are included based on their final maturities, although the actual maturities may differ due to prepayments of the underlying assets. Table 2.3 As of June 30, 2022 Available-for-Sale Securities Amortized Cost Fair Value Weighted- Average Yield (dollars in thousands) Due within one year $ 759,402 $ 749,496 0.86 % Due after one year through five years 753,622 739,884 0.72 % Due after five years through ten years 2,151,242 2,063,410 1.54 % Due after ten years 690,589 693,222 1.35 % Total $ 4,354,855 $ 4,246,012 1.25 % 3. FARMER MAC GUARANTEED SECURITIES AND USDA SECURITIES The following tables set forth information about on-balance sheet Farmer Mac Guaranteed Securities and USDA Securities as of June 30, 2022 and December 31, 2021: Table 3.1 As of June 30, 2022 Unpaid Principal Balance Unamortized Premium/(Discount) Amortized Cost (1) Allowance for losses (2) Unrealized Gains Unrealized Losses Fair Value (in thousands) Held-to-maturity: AgVantage $ 1,667,898 $ — $ 1,667,898 $ ( 39 ) $ 74 $ ( 42,432 ) $ 1,625,501 Farmer Mac Guaranteed USDA Securities 21,640 ( 30 ) 21,610 — 10 ( 682 ) 20,938 Total Farmer Mac Guaranteed Securities 1,689,538 ( 30 ) 1,689,508 ( 39 ) 84 ( 43,114 ) 1,646,439 USDA Securities 2,405,519 25,311 2,430,830 — 369 ( 180,590 ) 2,250,609 Total held-to-maturity $ 4,095,057 $ 25,281 $ 4,120,338 $ ( 39 ) $ 453 $ ( 223,704 ) $ 3,897,048 Available-for-sale: AgVantage $ 6,666,474 $ 1,161 $ 6,667,635 $ ( 597 ) $ 3,517 $ ( 230,159 ) $ 6,440,396 Farmer Mac Guaranteed Securities (3) — 11,561 11,561 — — ( 1,745 ) 9,816 Total available-for-sale $ 6,666,474 $ 12,722 $ 6,679,196 $ ( 597 ) $ 3,517 $ ( 231,904 ) $ 6,450,212 Trading: USDA Securities (4) $ 2,248 $ 93 $ 2,341 $ — $ — $ ( 66 ) $ 2,275 (1) Amounts presented exclude $ 36.4 million, $ 34.0 million, and $ 0.1 million of accrued interest receivable on available-for-sale, held-to-maturity, and trading securities, respectively, as of June 30, 2022. (2) Represents the amount of impairment that has resulted from credit-related factors, and therefore was recognized in the statement of financial operations as a provision for losses. Amount excludes unrealized losses relating to non-credit factors. (3) Fair value includes $ 9.8 million of an interest-only security with a notional amount of $ 255.7 million. (4) The trading USDA securities had a weighted average yield of 4.96 % as of June 30, 2022. 18 As of December 31, 2021 Unpaid Principal Balance Unamortized Premium/(Discount) Amortized Cost (1) Allowance for losses (2) Unrealized Gains Unrealized Losses Fair Value (in thousands) Held-to-maturity: AgVantage $ 2,003,486 $ — $ 2,003,486 $ ( 132 ) $ 10,097 $ ( 12,764 ) $ 2,000,687 Farmer Mac Guaranteed USDA Securities 29,859 26 29,885 — 1,162 — 31,047 Total Farmer Mac Guaranteed Securities 2,033,345 26 2,033,371 ( 132 ) 11,259 ( 12,764 ) 2,031,734 USDA Securities 2,411,649 24,682 2,436,331 — 95,741 — 2,532,072 Total held-to-maturity $ 4,444,994 $ 24,708 $ 4,469,702 $ ( 132 ) $ 107,000 $ ( 12,764 ) $ 4,563,806 Available-for-sale: AgVantage $ 6,122,240 $ 1,270 $ 6,123,510 $ ( 263 ) $ 212,908 $ ( 20,010 ) $ 6,316,145 Farmer Mac Guaranteed Securities (3) — 12,297 12,297 — 117 — $ 12,414 Total available-for-sale $ 6,122,240 $ 13,567 $ 6,135,807 $ ( 263 ) $ 213,025 $ ( 20,010 ) $ 6,328,559 Trading: USDA Securities (4) $ 4,299 $ 134 $ 4,433 $ — $ 1 $ ( 33 ) $ 4,401 (1) Amounts presented exclude $ 29.8 million, $ 42.1 million, and $ 0.1 million of accrued interest receivable on available-for-sale, held-to-maturity, and trading securities, respectively, as of December 31, 2021. (2) Represents the amount of impairment that has resulted from credit-related factors, and therefore was recognized in the statement of financial operations as a provision for losses. Amount excludes unrealized losses relating to non-credit factors. (3) Fair value includes $ 12.4 million of an interest-only security with a notional amount of $ 275.4 million. (4) The trading USDA securities had a weighted average yield of 5.05 % as of December 31, 2021. As of June 30, 2022 and December 31, 2021, unrealized losses on held-to-maturity and available-for-sale on-balance sheet Farmer Mac Guaranteed Securities and USDA Securities were as follows: Table 3.2 As of June 30, 2022 Held-to-Maturity and Available-for-Sale Securities Unrealized loss position for less than 12 months Unrealized loss position for more than 12 months Fair Value Unrealized Loss Fair Value Unrealized Loss (in thousands) Held-to-maturity: AgVantage $ 1,306,722 $ ( 21,880 ) $ 204,448 $ ( 20,552 ) Farmer Mac Guaranteed USDA Securities 19,608 ( 682 ) — — USDA Securities 2,238,039 ( 180,590 ) — — Total held-to-maturity $ 3,564,369 $ ( 203,152 ) $ 204,448 $ ( 20,552 ) Available-for-sale: AgVantage $ 4,148,349 $ ( 180,008 ) $ 911,494 $ ( 50,151 ) Farmer Mac Guaranteed Securities 9,816 ( 1,745 ) — — Total available-for-sale $ 4,158,165 $ ( 181,753 ) $ 911,494 $ ( 50,151 ) 19 As of December 31, 2021 Held-to-Maturity and Available-for-Sale Securities Unrealized loss position for less than 12 months Unrealized loss position for more than 12 months Fair Value Unrealized Loss Fair Value Unrealized Loss (in thousands) Held-to-maturity: AgVantage $ 1,387,236 $ ( 12,764 ) $ — $ — USDA Securities — — — — Total held-to-maturity $ 1,387,236 $ ( 12,764 ) $ — $ — Available-for-sale: AgVantage $ 1,867,364 $ ( 17,263 ) $ 90,971 $ ( 2,747 ) The unrealized losses presented above are principally due to changes in interest rates from the date of acquisition to June 30, 2022 and December 31, 2021, as applicable. The unrealized losses on the held-to-maturity USDA Securities as of both June 30, 2022 and December 31, 2021 reflect their increased cost basis resulting from their transfer to held-to-maturity as of October 1, 2016. The credit exposure related to Farmer Mac's USDA Securities in the Agricultural Finance line of business is covered by the full faith and credit guarantee of the United States of America. The unrealized losses from AgVantage securities were on 64 and 13 available-for-sale securities as of June 30, 2022 and December 31, 2021, respectively. There were 44 and 10 held-to-maturity AgVantage securities with an unrealized loss as of June 30, 2022 and December 31, 2021, respectively. As of June 30, 2022 and December 31, 2021, 9 and 2 available-for-sale AgVantage securities, respectively, had been in a loss position for more than 12 months. As of June 30, 2022, there were 2 held-to-maturity AgVantage securities in a loss position for more than 12 months. As of December 31, 2021, there were no held-to-maturity AgVantage securities in a loss position for more than 12 months. During the three and six months ended June 30, 2022 and 2021, Farmer Mac had no sales of AgVantage Farmer Mac Guaranteed Securities, USDA Farmer Mac Guaranteed Securities or USDA Trading Securities and, therefore, Farmer Mac realized no gains or losses. 20 The amortized cost, fair value, and weighted-average yield of available-for-sale and held-to-maturity Farmer Mac Guaranteed Securities and USDA Securities by remaining contractual maturity as of June 30, 2022 are set forth below. The balances presented are based on their contractual maturities, although the actual maturities may differ due to prepayments of the underlying assets. Table 3.3 As of June 30, 2022 Available-for-Sale Securities Amortized Cost (1) Fair Value Weighted- Average Yield (dollars in thousands) Due within one year $ 1,408,660 $ 1,406,146 2.25 % Due after one year through five years 2,540,713 2,471,054 2.75 % Due after five years through ten years 994,839 917,016 2.51 % Due after ten years 1,734,984 1,655,996 2.60 % Total $ 6,679,196 $ 6,450,212 2.57 % (1) Amounts presented exclude $ 36.4 million of accrued interest receivable. As of June 30, 2022 Held-to-Maturity Securities Amortized Cost (1) Fair Value Weighted- Average Yield (dollars in thousands) Due within one year $ 898,593 $ 894,781 1.87 % Due after one year through five years 826,067 782,613 1.97 % Due after five years through ten years 247,037 229,329 2.87 % Due after ten years 2,148,641 1,990,325 3.19 % Total $ 4,120,338 $ 3,897,048 2.62 % (1) Amounts presented exclude $ 34.0 million of accrued interest receivable. 4. FINANCIAL DERIVATIVES Farmer Mac enters into financial derivative transactions to protect against risk from the effects of market price, or interest rate movements, on the value of certain assets, future cash flows, or debt issuance, and not for trading or speculative purposes. For more information about Farmer Mac's financial derivatives, see Note 6 in Farmer Mac's Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as filed with the SEC on February 28, 2022. 21 The following tables summarize information related to Farmer Mac's financial derivatives on a gross basis without giving consideration to master netting arrangements as of June 30, 2022 and December 31, 2021: Table 4.1 As of June 30, 2022 Fair Value Weighted- Average Pay Rate Weighted- Average Receive Rate Weighted- Average Forward Price Weighted- Average Remaining Term (in years) Notional Amount Asset (Liability) (dollars in thousands) Fair value hedges: Interest rate swaps: Pay fixed non-callable $ 7,292,155 $ 6,060 $ ( 1,665 ) 2.07 % 1.44 % 11.57 Receive fixed non-callable 7,686,279 1,971 ( 7,136 ) 1.44 % 1.20 % 1.99 Receive fixed callable 1,993,577 — ( 117,102 ) 1.32 % 1.17 % 3.66 Cash flow hedges: Interest rate swaps: Pay fixed non-callable 617,000 21,061 ( 102 ) 1.94 % 1.89 % 5.39 No hedge designation: Interest rate swaps: Pay fixed non-callable 211,147 317 ( 463 ) 3.26 % 1.23 % 4.56 Receive fixed non-callable 724,750 — — 1.43 % 0.36 % 0.98 Basis swaps 1,793,911 252 ( 484 ) 1.26 % 1.44 % 2.80 Treasury futures 97,500 350 ( 1,046 ) 117.82 Credit valuation adjustment — 15 Total financial derivatives $ 20,416,319 $ 30,011 $ ( 127,983 ) Collateral (held)/pledged — 288,224 Net amount $ 30,011 $ 160,241 22 As of December 31, 2021 Fair Value Weighted- Average Pay Rate Weighted- Average Receive Rate Weighted- Average Forward Price Weighted- Average Remaining Term (in years) Notional Amount Asset (Liability) (dollars in thousands) Fair value hedges: Interest rate swaps: Pay fixed non-callable $ 6,238,438 $ 11,554 $ ( 583 ) 2.06 % 0.13 % 11.64 Receive fixed non-callable 5,884,529 15 ( 8,383 ) 0.17 % 0.88 % 2.27 Receive fixed callable 1,571,577 103 ( 17,612 ) 0.01 % 0.80 % 4.17 Cash flow hedges: Interest rate swaps: Pay fixed non-callable 570,000 6,905 ( 2,763 ) 1.93 % 0.49 % 5.72 No hedge designation: Interest rate swaps: Pay fixed non-callable 229,062 — ( 4,641 ) 3.22 % 0.16 % 4.95 Receive fixed non-callable 1,377,250 — — 0.13 % 0.43 % 0.97 Basis swaps 1,608,911 489 ( 280 ) 0.17 % 0.20 % 3.31 Treasury futures 67,600 73 — 130.58 Credit valuation adjustment — 14 Total financial derivatives $ 17,547,367 $ 19,139 $ ( 34,248 ) Collateral (held)/pledged — 194,519 Net amount $ 19,139 $ 160,271 As of June 30, 2022, Farmer Mac expects to reclassify $ 7.2 million after-tax from accumulated other comprehensive income to earnings over the next twelve months related to cash flow hedges. This amount could differ from amounts actually recognized due to changes in interest rates, hedge de-designations, and the addition of other hedges after June 30, 2022. During the three and six months ended June 30, 2022 and 2021, there were no gains or losses from interest rate swaps designated as cash flow hedges reclassified to earnings because it was probable that the originally forecasted transactions would occur. 23 The following tables summarize the net income/(expense) recognized in the consolidated statements of operations related to derivatives for the three and six months ended June 30, 2022 and 2021: Table 4.2 For the Three Months Ended June 30, 2022 Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives Net Interest Income Non-Interest Income Total Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA Securities Interest Income Loans Total Interest Expense Gains on financial derivatives (in thousands) Total amounts presented in the consolidated statement of operations $ 11,200 $ 57,104 $ 76,632 $ ( 75,534 ) $ 3,418 $ 72,820 Income/(expense) related to interest settlements on fair value hedging relationships: Recognized on derivatives ( 1,008 ) ( 15,693 ) ( 4,459 ) 4,648 — ( 16,512 ) Recognized on hedged items 3,219 34,431 13,669 ( 23,443 ) — 27,876 Premium/discount amortization recognized on hedged items ( 343 ) — — ( 484 ) — ( 827 ) Income/(expense) related to interest settlements on fair value hedging relationships $ 1,868 $ 18,738 $ 9,210 $ ( 19,279 ) $ — $ 10,537 Gains/(losses) on fair value hedging relationships: Recognized on derivatives $ 24,138 $ 153,670 $ 109,419 $ ( 86,481 ) $ — $ 200,746 Recognized on hedged items ( 22,969 ) ( 149,266 ) ( 107,347 ) 84,873 — ( 194,709 ) Gains/(losses) on fair value hedging relationships $ 1,169 $ 4,404 $ 2,072 $ ( 1,608 ) $ — $ 6,037 Expense related to interest settlements on cash flow hedging relationships: Interest settlements reclassified from AOCI into net income on derivatives $ — $ — $ — $ ( 1,155 ) $ — $ ( 1,155 ) Recognized on hedged items — — — ( 1,821 ) — ( 1,821 ) Discount amortization recognized on hedged items — — — ( 15 ) — ( 15 ) Expense recognized on cash flow hedges $ — $ — $ — $ ( 2,991 ) $ — $ ( 2,991 ) Gains on financial derivatives not designated in hedging relationships: Gains on interest rate swaps $ — $ — $ — $ — $ 3,911 $ 3,911 Interest expense on interest rate swaps — — — — ( 1,955 ) ( 1,955 ) Treasury futures — — — — 1,462 1,462 Gains on financial derivatives not designated in hedge relationships $ — $ — $ — $ — $ 3,418 $ 3,418 24 For the Three Months Ended June 30, 2021 Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives Net Interest Income Non-Interest Income Total Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA Securities Interest Income Loans Total Interest Expense Losses on financial derivatives (in thousands) Total amounts presented in the consolidated statement of operations $ 4,457 $ 42,414 $ 60,214 $ ( 51,956 ) $ ( 3,066 ) $ 52,063 Income/(expense) related to interest settlements on fair value hedging relationships: Recognized on derivatives ( 35 ) ( 21,604 ) ( 6,704 ) 9,811 — ( 18,532 ) Recognized on hedged items 67 30,565 11,635 ( 12,141 ) — 30,126 Discount amortization recognized on hedged items — — — ( 257 ) — ( 257 ) Income/(expense) related to interest settlements on fair value hedging relationships $ 32 $ 8,961 $ 4,931 $ ( 2,587 ) $ — $ 11,337 Gains/(losses) on fair value hedging relationships: Recognized on derivatives $ ( 176 ) $ ( 48,680 ) $ ( 65,147 ) $ ( 2,657 ) $ — $ ( 116,660 ) Recognized on hedged items 188 49,878 63,978 891 — 114,935 Gains/(losses) on fair value hedging relationships $ 12 $ 1,198 $ ( 1,169 ) $ ( 1,766 ) $ — $ ( 1,725 ) Expense related to interest settlements on cash flow hedging relationships: Interest settlements reclassified from AOCI into net income on derivatives $ — $ — $ — $ ( 1,776 ) $ — $ ( 1,776 ) Recognized on hedged items — — — ( 643 ) — ( 643 ) Discount amortization recognized on hedged items — — — ( 8 ) — ( 8 ) Expense recognized on cash flow hedges $ — $ — $ — $ ( 2,427 ) $ — $ ( 2,427 ) Losses on financial derivatives not designated in hedging relationships: Losses on interest rate swaps $ — $ — $ — $ — $ ( 3,739 ) $ ( 3,739 ) Interest expense on interest rate swaps — — — — 1,098 1,098 Treasury futures — — — — ( 425 ) ( 425 ) Losses on financial derivatives not designated in hedge relationships $ — $ — $ — $ — $ ( 3,066 ) $ ( 3,066 ) 25 For the Six Months Ended June 30, 2022 Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives Net Interest Income Non-Interest Income Total Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA Securities Interest Income Loans Total Interest Expense Gains on financial derivatives (in thousands) Total amounts presented in the consolidated statement of operations $ 16,916 $ 96,361 $ 143,879 $ ( 125,879 ) $ 19,492 $ 150,769 Income/(expense) related to interest settlements on fair value hedging relationships: Recognized on derivatives ( 2,492 ) ( 37,337 ) ( 11,405 ) 18,848 — ( 32,386 ) Recognized on hedged items 5,816 66,359 26,288 ( 41,599 ) — 56,864 Premium/discount amortization recognized on hedged items ( 757 ) — — ( 924 ) — ( 1,681 ) Income/(expense) related to interest settlements on fair value hedging relationships $ 2,567 $ 29,022 $ 14,883 $ ( 23,675 ) $ — $ 22,797 Gains/(losses) on fair value hedging relationships: Recognized on derivatives $ 57,562 $ 363,858 $ 241,351 $ ( 323,494 ) $ — $ 339,277 Recognized on hedged items ( 55,694 ) ( 359,914 ) ( 236,953 ) 321,687 — ( 330,874 ) Gains/(losses) on fair value hedging relationships $ 1,868 $ 3,944 $ 4,398 $ ( 1,807 ) $ — $ 8,403 Expense related to interest settlements on cash flow hedging relationships: Interest settlements reclassified from AOCI into net income on derivatives $ — $ — $ — $ ( 3,166 ) $ — $ ( 3,166 ) Recognized on hedged items — — — ( 2,608 ) — ( 2,608 ) Discount amortization recognized on hedged items — — — ( 29 ) — ( 29 ) Expense recognized on cash flow hedges $ — $ — $ — $ ( 5,803 ) $ — $ ( 5,803 ) Gains on financial derivatives not designated in hedging relationships: Gains on interest rate swaps $ — $ — $ — $ — $ 4,614 $ 4,614 Interest expense on interest rate swaps — — — — ( 2,883 ) ( 2,883 ) Treasury futures — — — — 17,761 17,761 Gains on financial derivatives not designated in hedge relationships $ — $ — $ — $ — $ 19,492 $ 19,492 26 For the Six Months Ended June 30, 2021 Net Income/(Expense) Recognized in Consolidated Statement of Operations on Derivatives Net Interest Income Non-Interest Income Total Interest Income Investments and Cash Equivalents Interest Income Farmer Mac Guaranteed Securities and USDA Securities Interest Income Loans Total Interest Expense Gains on financial derivatives (in thousands) Total amounts presented in the consolidated statement of operations: $ 9,986 $ 84,818 $ 119,708 $ ( 106,132 ) $ 1,227 $ 109,607 Income/(expense) related to interest settlements on fair value hedging relationships: Recognized on derivatives ( 35 ) ( 43,041 ) ( 13,275 ) 19,292 — ( 37,059 ) Recognized on hedged items 67 61,341 23,122 ( 23,949 ) — 60,581 Discount amortization recognized on hedged items — — — ( 478 ) — ( 478 ) Income/(expense) related to interest settlements on fair value hedging relationships $ 32 $ 18,300 $ 9,847 $ ( 5,135 ) $ — $ 23,044 Gains/(losses) on fair value hedging relationships: Recognized on derivatives $ ( 176 ) $ 119,396 $ 80,624 $ ( 32,111 ) $ — $ 167,733 Recognized on hedged items 188 ( 118,922 ) ( 80,770 ) 30,392 — ( 169,112 ) Gains/(losses) on fair value hedging relationships $ 12 $ 474 $ ( 146 ) $ ( 1,719 ) $ — $ ( 1,379 ) Expense related to interest settlements on cash flow hedging relationships: Interest settlements reclassified from AOCI into net income on derivatives $ — $ — $ — $ ( 3,523 ) $ — $ ( 3,523 ) Recognized on hedged items — — — ( 1,298 ) — ( 1,298 ) Discount amortization recognized on hedged items — — — ( 15 ) — ( 15 ) Expense recognized on cash flow hedges $ — $ — $ — $ ( 4,836 ) $ — $ ( 4,836 ) (Losses)/gains on financial derivatives not designated in hedge relationships: Losses on interest rate swaps $ — $ — $ — $ — $ ( 2,271 ) $ ( 2,271 ) Interest expense on interest rate swaps — — — — 3,322 3,322 Treasury futures — — — — 176 176 Gains on financial derivatives not designated in hedge relationships $ — $ — $ — $ — $ 1,227 $ 1,227 27 The following table shows the carrying amount and associated cumulative basis adjustment related to the application of hedge accounting that is included in the carrying amount of hedged assets and liabilities in fair value hedging relationships as of June 30, 2022 and December 31, 2021: Table 4.3 Hedged Items in Fair Value Relationship Carrying Amount of Hedged Assets/(Liabilities) Cumulative Amount of Fair Value Hedging Adjustments included in the Carrying Amount of the Hedged Assets/(Liabilities) June 30, 2022 December 31, 2021 June 30, 2022 December 31, 2021 (in thousands) Investment securities, Available-for-Sale, at fair value $ 677,549 $ 458,653 $ ( 56,912 ) $ ( 1,218 ) Farmer Mac Guaranteed Securities, Available-for-Sale, at fair value (1) 4,393,401 4,276,002 ( 153,395 ) 206,520 Loans held for investment, at amortized cost (2) 1,675,794 1,668,142 ( 223,069 ) 13,832 Notes Payable (3) ( 9,162,760 ) ( 7,083,535 ) 364,064 42,377 (1) Includes $ 1.2 million and $ 1.3 million of hedging adjustments on discontinued hedging relationships as of June 30, 2022 and December 31, 2021, respectively. (2) Includes $ 1.1 million and $ 1.2 million of hedging adjustments on a discontinued hedging relationship as of June 30, 2022 and December 31, 2021, respectively. (3) Carrying amount represents amortized cost. The following table shows Farmer Mac's credit exposure to interest rate swap counterparties as of June 30, 2022 and December 31, 2021: Table 4.4 June 30, 2022 Gross Amount Recognized (1) Counterparty Netting Net Amount Presented in the Consolidated Balance Sheet (in thousands) Assets: Derivatives Interest rate swap $ 466,602 $ 466,602 $ — Liabilities: Derivatives Interest rate swap $ 388,191 $ 350,366 $ 37,825 (1) Gross amount excludes netting arrangements and any adjustment for nonperformance risk, but includes accrued interest. December 31, 2021 Gross Amount Recognized (1) Counterparty Netting Net Amount Presented in the Consolidated Balance Sheet (in thousands) Assets: Derivatives Interest rate swaps $ 91,130 $ 91,130 $ — Liabilities: Derivatives Interest rate swaps $ 404,063 $ 386,249 $ 17,814 (1) Gross amount excludes netting arrangements and any adjustment for nonperformance risk, but includes accrued interest. 28 As of both June 30, 2022 and December 31, 2021, Farmer Mac held no cash or investment securities as collateral for its derivatives in net asset positions. Farmer Mac posted $ 105.3 million cash and $ 182.9 million of investment securities as of June 30, 2022 and posted $ 16.6 million cash and $ 177.9 million investment securities as of December 31, 2021. Farmer Mac records posted cash as a reduction in the outstanding balance of cash and cash equivalents and an increase in the balance of prepaid expenses and other assets. Any investment securities posted as collateral are included in the investment securities balances on the consolidated balance sheets. If Farmer Mac had breached certain provisions of the derivative contracts as of June 30, 2022 or December 31, 2021, it could have been required to settle its obligations under the agreements, but would not have been required to post additional collateral. As of June 30, 2022 and December 31, 2021, there were no financial derivatives in a net payable position where Farmer Mac was required to pledge collateral which the counterparty had the right to sell or repledge. Of Farmer Mac's $ 20.3 billion notional amount of interest rate swaps outstanding as of June 30, 2022, $ 16.9 billion were cleared through the swap clearinghouse, the Chicago Mercantile Exchange ("CME"). Of Farmer Mac's $ 17.5 billion notional amount of interest rate swaps outstanding as of December 31, 2021, $ 14.9 billion were cleared through the CME. During the first half of 2022 and throughout 2021, Farmer Mac continued the use of non-cleared basis swaps to prepare for the transition away from the use of LIBOR as a reference rate. 5. LOANS Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost basis adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. As of both June 30, 2022 and December 31, 2021, Farmer Mac had no loans held for sale, respectively. Farmer Mac did not record any lower of cost or fair value adjustments during the three and six months ended June 30, 2022 and 2021. The following table includes loans held for investment and displays the composition of the loan balances as of June 30, 2022 and December 31, 2021: 29 Table 5.1 As of June 30, 2022 As of December 31, 2021 Unsecuritized In Consolidated Trusts Total Unsecuritized In Consolidated Trusts Total (in thousands) Agricultural Finance mortgage loans $ 6,363,921 $ 834,941 $ 7,198,862 $ 5,898,370 $ 948,623 $ 6,846,993 Rural Infrastructure Finance loans 2,757,993 — 2,757,993 2,389,136 — 2,389,136 Total unpaid principal balance (1) 9,121,914 834,941 9,956,855 8,287,506 948,623 9,236,129 Unamortized premiums, discounts, fair value hedge basis adjustment, and other cost basis adjustments ( 210,439 ) — ( 210,439 ) 26,590 — 26,590 Total loans 8,911,475 834,941 9,746,416 8,314,096 948,623 9,262,719 Allowance for losses ( 12,046 ) ( 357 ) ( 12,403 ) ( 13,477 ) ( 564 ) ( 14,041 ) Total loans, net of allowance $ 8,899,429 $ 834,584 $ 9,734,013 $ 8,300,619 $ 948,059 $ 9,248,678 (1) Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business. 30 Allowance for Losses The following table is a summary, by asset type, of the allowance for losses as of June 30, 2022 and December 31, 2021: Table 5.2 June 30, 2022 December 31, 2021 Allowance for Losses Allowance for Losses (in thousands) Loans: Agricultural Finance mortgage loans $ 4,015 $ 3,442 Rural Infrastructure Finance loans 8,388 10,599 Total $ 12,403 $ 14,041 The following is a summary of the changes in the allowance for losses for the three and six month period ended June 30, 2022 and 2021: Table 5.3 For the Three Months Ended For the Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 Allowance for Losses Allowance for Losses Allowance for Losses Allowance for Losses (in thousands) Agricultural Finance mortgage loans Beginning Balance $ 3,948 $ 3,718 $ 3,442 $ 3,745 Provision for/(release of) losses 67 ( 626 ) 657 ( 653 ) Charge-offs — — ( 84 ) — Ending Balance (1) $ 4,015 $ 3,092 $ 4,015 $ 3,092 Rural Infrastructure Finance loans Beginning Balance $ 9,622 $ 11,089 $ 10,599 $ 10,087 (Release of)/provision for losses ( 1,234 ) ( 181 ) ( 2,211 ) 821 Charge-offs — — — — Ending Balance (2) $ 8,388 $ 10,908 $ 8,388 $ 10,908 (1) As of June 30, 2022 and 2021, allowance for losses for Agricultural Finance mortgage loans includes $ 1.2 million and $ 1.8 million allowance for collateral dependent assets secured by agricultural real estate, respectively. (2) As of both June 30, 2022 and 2021, allowance for losses for Rural Infrastructure Finance loans includes no allowance for collateral dependent assets. The net release from the allowance for Rural Infrastructure Finance loan losses of $ 1.2 million recorded during second quarter 2022 was primarily attributable to updated credit loss model forecast assumptions and improvements in risk ratings. The $ 0.1 million net provision to the allowance for the Agricultural Finance mortgage loan portfolio during second quarter 2022 was primarily attributable to a risk rating downgrade on a single agricultural storage and processing loan. 31 The $ 2.2 million net release from the allowance for the Rural Infrastructure Finance portfolio for the six months ended June 30, 2022 was primarily attributable to the updated credit loss model forecast assumptions mentioned above and a first quarter risk rating upgrade on a single loan. The risk rating upgrade on that loan reflected that borrower's successful securitization of its large payable that arose during the arctic freeze that struck Texas in February 2021. The $ 0.7 million net provision to the allowance for the Agricultural Finance mortgage loan portfolio for the six months ended June 30, 2022 was primarily attributable to a risk rating downgrade on a single agricultural storage and processing loan. The release from the allowance for Rural Infrastructure Finance loan losses of $ 0.2 million recorded during second quarter 2021 was primarily attributable to the impact of improving economic factor forecasts, specifically expectations for unemployment. The $ 0.6 million release from the allowance for the Agricultural Finance mortgage loan portfolio during second quarter 2021 was primarily attributable to improving economic factor forecasts, particularly agricultural commodity prices. The small net provision recorded to the allowance for the six months ended June 30, 2021, was primarily a result of the impact of the Texas Arctic Freeze on the Rural Infrastructure Finance portfolio, partially offset by improving economic factor forecasts. The following table presents the unpaid principal balances by delinquency status of Farmer Mac's loans and non-performing assets as of June 30, 2022 and December 31, 2021: Table 5.4 As of June 30, 2022 Accruing Current 30-59 Days 60-89 Days 90 Days and Greater (2) Total Past Due Nonaccrual loans (3)(4) Total Loans (in thousands) Loans (1) : Agricultural Finance mortgage loans $ 7,076,993 $ 9,546 $ 265 $ 3,480 $ 13,291 $ 108,578 $ 7,198,862 Rural Infrastructure Finance loans 2,757,993 — — — — — 2,757,993 Total $ 9,834,986 $ 9,546 $ 265 $ 3,480 $ 13,291 $ 108,578 $ 9,956,855 (1) Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. (2) Includes loans in consolidated trusts with beneficial interests owned by third parties that are 90 days or more past due. (3) Includes loans that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan. (4) Includes $ 19.6 million of nonaccrual loans for which there was no associated allowance. During the three and six months ended June 30, 2022, Farmer Mac received $ 2.0 million and $ 3.8 million in interest on nonaccrual loans, respectively. 32 As of December 31, 2021 Accruing Current 30-59 Days 60-89 Days 90 Days and Greater (2) Total Past Due Nonaccrual loans (3)(4) Total Loans (in thousands) Loans (1) : Agricultural Finance mortgage loans $ 6,715,070 $ 4,548 $ 568 $ — $ 5,116 $ 126,807 $ 6,846,993 Rural Infrastructure Finance loans 2,389,136 — — — — — 2,389,136 Total $ 9,104,206 $ 4,548 $ 568 $ — $ 5,116 $ 126,807 $ 9,236,129 (1) Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. (2) Includes loans in consolidated trusts with beneficial interests owned by third parties that are 90 days or more past due. (3) Includes loans that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan. (4) Includes $ 31.0 million of nonaccrual loans for which there was no associated allowance. During the year ended December 31, 2021, Farmer Mac received $ 5.0 million in interest on nonaccrual loans. 33 Credit Quality Indicators The following tables present credit quality indicators related to Agricultural Finance mortgage loans and Rural Infrastructure Finance loans held as of June 30, 2022 and December 31, 2021, by year of origination: Table 5.5 As of June 30, 2022 Year of Origination: 2022 2021 2020 2019 2018 Prior Revolving Loans - Amortized Cost Basis Total (in thousands) Agricultural Finance mortgage loans (1) : Internally Assigned Risk Rating: Acceptable $ 806,441 $ 2,069,734 $ 1,452,337 $ 477,525 $ 300,187 $ 1,100,135 $ 537,395 $ 6,743,754 Special mention (2) 17,989 104,734 40,616 50,915 34,897 25,188 11,459 285,798 Substandard (3) — 5,984 19,716 24,622 20,108 81,136 17,744 169,310 Total $ 824,430 $ 2,180,452 $ 1,512,669 $ 553,062 $ 355,192 $ 1,206,459 $ 566,598 $ 7,198,862 For the Three Months Ended June 30, 2022: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Agricultural Finance net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — For the Six Months Ended June 30, 2022: Current period charge-offs $ — $ — $ — $ — $ — $ ( 84 ) $ — $ ( 84 ) Current period recoveries — — — — — — — — Current period Agricultural Finance net charge-offs $ — $ — $ — $ — $ — $ ( 84 ) $ — $ ( 84 ) (1) Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. (2) Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. (3) Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. 34 As of June 30, 2022 Year of Origination: 2022 2021 2020 2019 2018 Prior Revolving Loans - Amortized Cost Basis Total (in thousands) Rural Infrastructure Finance loans (1) : Internally Assigned Risk Rating: Acceptable $ 415,701 $ 206,967 $ 638,579 $ 757,248 $ 3,792 $ 693,200 $ 42,506 $ 2,757,993 Special mention (2) — — — — — — — — Substandard (3) — — — — — — — — Total $ 415,701 $ 206,967 $ 638,579 $ 757,248 $ 3,792 $ 693,200 $ 42,506 $ 2,757,993 For the Three Months Ended June 30, 2022: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Rural Infrastructure net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — For the Six Months Ended June 30, 2022: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Rural Infrastructure net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — (1) Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. (2) Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. (3) Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. 35 As of December 31, 2021 Year of Origination: 2021 2020 2019 2018 2017 Prior Revolving Loans - Amortized Cost Basis Total (in thousands) Agricultural Finance mortgage loans (1) : Internally Assigned Risk Rating: Acceptable $ 2,138,060 $ 1,541,509 $ 540,139 $ 324,917 $ 303,852 $ 1,004,709 $ 545,370 $ 6,398,556 Special mention (2) 84,795 50,057 51,200 48,078 9,132 14,646 4,771 262,679 Substandard (3) 1,654 4,997 26,237 27,109 38,703 75,780 11,278 185,758 Total $ 2,224,509 $ 1,596,563 $ 617,576 $ 400,104 $ 351,687 $ 1,095,135 $ 561,419 $ 6,846,993 For the Three Months Ended June 30, 2021: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Agricultural Finance net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — For the Six Months Ended June 30, 2021: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Agricultural Finance net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — (1) Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. (2) Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. (3) Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. 36 As of December 31, 2021 Year of Origination: 2021 2020 2019 2018 2017 Prior Revolving Loans - Amortized Cost Basis Total (in thousands) Rural Infrastructure Finance loans (1) : Internally Assigned Risk Rating: Acceptable $ 242,570 $ 612,366 $ 774,941 $ 8,100 $ 86,878 $ 628,903 $ 12,578 $ 2,366,336 Special mention (2) — — — — — — — — Substandard (3) — 22,800 — — — — — 22,800 Total $ 242,570 $ 635,166 $ 774,941 $ 8,100 $ 86,878 $ 628,903 $ 12,578 $ 2,389,136 For the Three Months Ended June 30, 2021: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Rural Infrastructure net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — For the Six Months Ended June 30, 2021: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Rural Infrastructure net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — (1) Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. (2) Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. (3) Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. 6. GUARANTEES AND COMMITMENTS The following table presents the maximum principal amount of potential undiscounted future payments that Farmer Mac could be required to make under all off-balance sheet Farmer Mac Guaranteed Securities as of June 30, 2022 and December 31, 2021, not including offsets provided by any recourse provisions, recoveries from third parties, or collateral for the underlying loans: Table 6.1 Outstanding Balance of Off-Balance Sheet Farmer Mac Guaranteed Securities As of June 30, 2022 As of December 31, 2021 (in thousands) Agricultural Finance Farmer Mac Guaranteed Securities $ 523,580 $ 578,358 Rural Infrastructure Finance Farmer Mac Guaranteed Securities 2,755 2,755 Total off-balance sheet Farmer Mac Guaranteed Securities $ 526,335 $ 581,113 Eligible loans and other eligible assets may be placed into trusts that are used as vehicles for the securitization of the transferred assets and the Farmer Mac-guaranteed beneficial interests in the trusts are 37 sold to investors. The following table summarizes the significant cash flows received from and paid to trusts used for Farmer Mac securitizations: Table 6.2 For the Six Months Ended June 30, 2022 June 30, 2021 (in thousands) Proceeds from new securitizations $ 25,928 $ 49,133 Guarantee fees received 1,074 669 Farmer Mac presents a liability for its obligation to stand ready under its guarantee in "Guarantee and commitment obligation" on the consolidated balance sheets. The following table presents the liability and the weighted-average remaining maturity of all loans underlying off-balance sheet Farmer Mac Guaranteed Securities: Table 6.3 As of June 30, 2022 As of December 31, 2021 (dollars in thousands) Guarantee and commitment obligation $ 6,737 $ 7,355 Weighted average remaining maturity: Farmer Mac Guaranteed Securities 21.6 years 21.7 years AgVantage Securities 2.5 years 3.0 years Long-Term Standby Purchase Commitments Farmer Mac has recorded a liability for its obligation to stand ready under the commitment in the guarantee and commitment obligation on the consolidated balance sheets. The following table presents the liability, the maximum principal amount of potential undiscounted future payments that Farmer Mac could be requested to make under all LTSPCs, not including offsets provided by any recourse provisions, recoveries from third parties, or collateral for the underlying loans, as well as the weighted-average remaining maturity of all loans underlying LTSPCs: Table 6.4 As of June 30, 2022 As of December 31, 2021 (dollars in thousands) Guarantee and commitment obligation (1) $ 36,253 $ 36,571 Maximum principal amount 3,200,125 3,191,061 Weighted-average remaining maturity 15.5 years 15.5 years (1) Relates to LTSPCs issued or modified on or after January 1, 2003. 38 Reserve for Losses The following table is a summary, by asset type, of the reserve for losses as of June 30, 2022 and December 31, 2021: Table 6.5 June 30, 2022 December 31, 2021 Reserve for Losses Reserve for Losses (in thousands) Agricultural Finance: LTSPCs and Farmer Mac Guaranteed Securities $ 882 $ 1,068 Rural Infrastructure Finance LTSPCs 795 882 Total $ 1,677 $ 1,950 The following is a summary of the changes in the reserve for losses for the three and six month periods ended June 30, 2022 and 2021: Table 6.6 For the Three Months Ended For the Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 Reserve for Losses Reserve for Losses Reserve for Losses Reserve for Losses (in thousands) Agricultural Finance mortgage loans Beginning Balance $ 993 $ 1,366 $ 1,068 $ 2,097 Release of losses ( 111 ) ( 172 ) ( 186 ) ( 903 ) Charge-offs — — — — Ending Balance $ 882 $ 1,194 $ 882 $ 1,194 Rural Infrastructure Finance loans Beginning Balance $ 847 $ 967 $ 882 $ 1,180 Release of losses ( 52 ) ( 50 ) ( 87 ) ( 263 ) Charge-offs — — — — Ending Balance $ 795 $ 917 $ 795 $ 917 The release from the reserve for losses in both the Agricultural Finance and Rural Infrastructure Finance LTSPC and Farmer Mac Guaranteed portfolios recorded during the three and six months ended June 30, 2022 was primarily due to improvements in risk ratings in those portfolios. The release from the reserve for losses in the Rural Infrastructure Finance LTSPC portfolios recorded during the three and six months ended June 30, 2021 was primarily due to improving economic factor forecasts and ratings upgrades. The release in the Agricultural Finance LTSPC portfolio was primarily due to ratings upgrades and updated loss-given-default assumptions. 39 The following table presents the unpaid principal balances by delinquency status of Agricultural Finance and Rural Infrastructure loans underlying LTSPCs and Farmer Mac Guaranteed Securities as of June 30, 2022 and December 31, 2021: Table 6.7 As of June 30, 2022 Current 30-59 Days 60-89 Days 90 Days and Greater (1) Total Past Due Total Loans (in thousands) Agricultural Finance: LTSPCs and Farmer Mac Guaranteed Securities $ 2,913,144 $ 14,009 $ 194 $ 1,873 $ 16,076 $ 2,929,220 Rural Infrastructure: LTSPCs $ 572,929 $ — $ — $ — $ — $ 572,929 (1) Includes loans underlying off-balance sheet Agricultural Finance Guaranteed Securities and LTSPCs that are 90 days of more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan. As of December 31, 2021 Current 30-59 Days 60-89 Days 90 Days and Greater (1) Total Past Due Total Loans (in thousands) Agricultural Finance: LTSPCs and Farmer Mac Guaranteed Securities $ 2,953,091 $ 8,068 $ — $ 3,597 $ 11,665 $ 2,964,756 Rural Infrastructure: LTSPCs $ 556,837 $ — $ — $ — $ — $ 556,837 (1) Includes loans underlying off-balance sheet Agricultural Finance Guaranteed Securities and LTSPCs that are 90 days of more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan. Credit Quality Indicators The following tables present credit quality indicators related to Agricultural Finance and Rural Infrastructure loans underlying LTSPCs and Farmer Mac Guaranteed Securities as of June 30, 2022 and December 31, 2021, by year of origination: 40 Table 6.8 As of June 30, 2022 Year of Origination: 2022 2021 2020 2019 2018 Prior Revolving Loans - Amortized Cost Basis Total (in thousands) Agricultural Finance LTSPCs and Farmer Mac Guaranteed Securities: Internally Assigned Risk Rating: Acceptable $ 77,240 $ 442,971 $ 504,112 $ 236,781 $ 183,049 $ 1,134,264 $ 256,933 $ 2,835,350 Special mention (1) — — 1,882 — 1,219 44,111 2,296 49,508 Substandard (2) — 5,492 2,643 720 5,893 24,276 5,338 44,362 Total $ 77,240 $ 448,463 $ 508,637 $ 237,501 $ 190,161 $ 1,202,651 $ 264,567 $ 2,929,220 For the Three Months Ended June 30, 2022: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Agricultural Finance net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — For the Six Months Ended June 30, 2022: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Agricultural Finance net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — (1) Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. (2) Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. 41 As of June 30, 2022 Year of Origination: 2022 2021 2020 2019 2018 Prior Revolving Loans - Amortized Cost Basis Total (in thousands) Rural Infrastructure Finance LTSPCs: Internally Assigned Risk Rating: Acceptable $ — $ — $ — $ — $ — $ 490,615 $ 82,314 $ 572,929 Special mention (1) — — — — — — — — Substandard (2) — — — — — — — — Total $ — $ — $ — $ — $ — $ 490,615 $ 82,314 $ 572,929 For the Three Months Ended June 30, 2022: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Rural Infrastructure net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — For the Six Months Ended June 30, 2022: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Rural Infrastructure net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — (1) Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. (2) Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. 42 As of December 31, 2021 Year of Origination: 2021 2020 2019 2018 2017 Prior Revolving Loans - Amortized Cost Basis Total (in thousands) Agricultural Finance LTSPCs and Farmer Mac Guaranteed Securities: Internally Assigned Risk Rating: Acceptable $ 376,027 $ 537,521 $ 244,365 $ 188,452 $ 235,865 $ 1,013,937 $ 252,039 $ 2,848,206 Special mention (1) — 5,270 — 6,808 3,154 38,042 2,354 55,628 Substandard (2) — 1,307 724 5,038 12,793 37,326 3,734 60,922 Total $ 376,027 $ 544,098 $ 245,089 $ 200,298 $ 251,812 $ 1,089,305 $ 258,127 $ 2,964,756 For the Three Months Ended June 30, 2021: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Agricultural Finance net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — For the Six Months Ended June 30, 2021: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Agricultural Finance net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — (1) Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. (2) Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. 43 As of December 31, 2021 Year of Origination: 2021 2020 2019 2018 2017 Prior Revolving Loans - Amortized Cost Basis Total (in thousands) Rural Infrastructure Finance LTSPCs: Internally Assigned Risk Rating: Acceptable $ — $ — $ — $ — $ — $ 499,594 $ 57,243 $ 556,837 Special mention (1) — — — — — — — — Substandard (2) — — — — — — — — Total $ — $ — $ — $ — $ — $ 499,594 $ 57,243 $ 556,837 For the Three Months Ended June 30, 2021: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Rural Infrastructure net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — For the Six Months Ended June 30, 2021: Current period charge-offs $ — $ — $ — $ — $ — $ — $ — $ — Current period recoveries — — — — — — — — Current period Rural Infrastructure net charge-offs $ — $ — $ — $ — $ — $ — $ — $ — (1) Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. (2) Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. 7. NOTES PAYABLE Farmer Mac's borrowings consist of discount notes and medium-term notes, both of which are unsecured general obligations of Farmer Mac. Discount notes generally have original maturities of 1.0 year or less, whereas medium-term notes generally have maturities of 0.5 years to 25.0 years. The following tables set forth information related to Farmer Mac's borrowings as of June 30, 2022 and December 31, 2021: 44 Table 7.1 June 30, 2022 Outstanding as of June 30 Average Outstanding During the Quarter Amount Weighted- Average Rate Amount Weighted- Average Rate (dollars in thousands) Due within one year: Discount notes $ 1,476,680 1.10 % $ 1,733,373 0.37 % Medium-term notes 1,370,907 1.73 % 942,055 0.58 % Current portion of medium-term notes 4,216,015 1.05 % Total due within one year $ 7,063,602 1.19 % Due after one year: Medium-term notes due in: Two years $ 4,356,442 1.13 % Three years 2,755,310 1.24 % Four years 2,646,648 1.06 % Five years 2,750,521 1.64 % Thereafter 4,265,636 2.03 % Total due after one year $ 16,774,557 1.45 % Total principal net of discounts $ 23,838,159 1.37 % Hedging adjustments ( 364,064 ) Total $ 23,474,095 December 31, 2021 Outstanding as of December 31 Average Outstanding During the Year Amount Weighted- Average Rate Amount Weighted- Average Rate (dollars in thousands) Due within one year: Discount notes $ 2,167,979 0.05 % $ 1,822,714 0.08 % Medium-term notes 837,580 0.09 % 1,956,870 0.12 % Current portion of medium-term notes 3,981,240 0.75 % Total due within one year $ 6,986,799 0.45 % Due after one year: Medium-term notes due in: Two years $ 4,179,985 0.81 % Three years 2,554,906 0.87 % Four years 2,119,805 0.85 % Five years 2,810,894 1.07 % Thereafter 4,106,144 1.69 % Total due after one year $ 15,771,734 1.10 % Total principal net of discounts $ 22,758,533 0.90 % Hedging adjustments ( 42,377 ) Total $ 22,716,156 The maximum amount of Farmer Mac's discount notes outstanding at any month end during the six months ended June 30, 2022 and 2021 was $ 2.2 billion and $ 1.9 billion, respectively. 45 Callable medium-term notes give Farmer Mac the option to redeem the debt at par value on a specified call date or at any time on or after a specified call date. The following table summarizes by maturity date the amounts and costs for Farmer Mac debt callable in 2022 as of June 30, 2022: Table 7.2 Debt Callable in 2022 as of June 30, 2022, by Maturity Amount Weighted-Average Rate (dollars in thousands) Maturity: 2023 $ 243,850 0.42 % 2024 312,379 0.40 % 2025 301,612 0.92 % 2026 970,735 1.09 % Thereafter 1,564,298 1.74 % Total $ 3,392,874 1.26 % The following schedule summarizes the earliest interest rate reset date, or debt maturities, of total borrowings outstanding as of June 30, 2022, including callable and non-callable medium-term notes, assuming callable notes are redeemed at the initial call date: Table 7.3 Earliest Interest Rate Reset Date, or Debt Maturities, of Borrowings Outstanding Amount Weighted-Average Rate (dollars in thousands) Debt with interest rate resets, or debt maturities in: 2022 $ 5,994,023 1.32 % 2023 4,877,070 1.17 % 2024 3,257,121 1.10 % 2025 2,442,236 1.16 % 2026 2,725,448 1.16 % Thereafter 4,542,261 2.11 % Total principal net of discounts $ 23,838,159 1.37 % During the six months ended June 30, 2022 and 2021, Farmer Mac called $ 26.0 million and $ 1.6 billion of callable medium-term notes, respectively. Authority to Borrow from the U.S. Treasury Farmer Mac's statutory charter authorizes it, upon satisfying certain conditions, to borrow up to $ 1.5 billion from the U.S. Treasury through the issuance of debt obligations to the U.S. Treasury. Any funds borrowed from the U.S. Treasury may be used solely to fulfill Farmer Mac's guarantee obligations. Any debt obligations issued by Farmer Mac under this authority would bear interest at a rate determined by the U.S. Treasury, taking into consideration the average rate on outstanding marketable obligations of the United States as of the last day of the last calendar month ending before the date of the purchase of the obligations from Farmer Mac. The charter requires Farmer Mac to repurchase any of its debt obligations held by the U.S. Treasury within a reasonable time. As of June 30, 2022, Farmer Mac had not used this borrowing authority. 46 Gains on Repurchase of Outstanding Debt No outstanding debt repurchases were made in the six months ended June 30, 2022 and 2021. 8. EQUITY Common Stock During first and second quarter 2022, Farmer Mac paid a quarterly dividend of $ 0.95 per share on all classes of its common stock. For each quarter in 2021, Farmer Mac paid a quarterly dividend of $ 0.88 per share on all classes of its common stock. Farmer Mac's board of directors approved a share repurchase program during third quarter 2015 authorizing Farmer Mac to repurchase up to $ 25.0 million of its outstanding Class C non-voting common stock. The share repurchase program, last modified on March 14, 2019, authorized Farmer Mac to repurchase up to $ 10.0 million of Farmer Mac's outstanding Class C non-voting common stock. During first quarter 2020, Farmer Mac repurchased approximately 4,000 shares of Class C non-voting common stock at a cost of approximately $ 0.2 million. Shortly after these repurchases were completed, Farmer Mac indefinitely suspended its share repurchase program in an effort to preserve capital and liquidity in view of market volatility and uncertainty caused by the COVID-19 pandemic. In March 2021, Farmer Mac's board of directors reinstated the share repurchase program on its previous terms (with a remaining authorization of up to $ 9.8 million in stock repurchases) and extended the expiration date of the program to March 2023. Farmer Mac did no t repurchase any shares of its Class C non-voting common stock during the first half of 2022. As of June 30, 2022, Farmer Mac had repurchased approximately 673,000 shares of Class C non-voting common stock at a cost of approximately $ 19.8 million under the share repurchase program since 2015. Capital Requirements Farmer Mac is required to comply with the higher of the minimum capital requirement and the risk-based capital requirement. As of both June 30, 2022 and December 31, 2021, the minimum capital requirement was greater than the risk-based capital requirement. Farmer Mac's ability to declare and pay dividends could be restricted if it fails to comply with applicable capital requirements. As of June 30, 2022, Farmer Mac's minimum capital requirement was $ 755.5 million and its core capital level was $ 1.3 billion, which was $ 506.3 million above the minimum capital requirement as of that date. As of December 31, 2021, Farmer Mac's minimum capital requirement was $ 713.8 million and its core capital level was $ 1.2 billion, which was $ 486.8 million above the minimum capital requirement as of that date. In accordance with the Farm Credit Administration's rule on Farmer Mac's capital planning, and as part of Farmer Mac's capital plan, Farmer Mac has adopted a policy for maintaining a sufficient level of Tier 1 capital (consisting of retained earnings, paid-in-capital, common stock, and qualifying preferred stock) and imposing restrictions on Tier 1-eligible dividends and any discretionary bonus payments in the event that this capital falls below specified thresholds. 47 9. FAIR VALUE DISCLOSURES Fair Value Classification and Transfers The following tables present information about Farmer Mac's assets and liabilities measured at fair value on a recurring basis as of June 30, 2022 and December 31, 2021, respectively, and indicate the fair value hierarchy of the valuation techniques used by Farmer Mac to determine such fair value: Table 9.1 Assets and Liabilities Measured at Fair Value as of June 30, 2022 Level 1 Level 2 Level 3 (1) Total (in thousands) Recurring: Assets: Investment Securities: Available-for-sale: Floating rate auction-rate certificates backed by Government guaranteed student loans $ — $ — $ 19,061 $ 19,061 Floating rate Government/GSE guaranteed mortgage-backed securities — 2,372,459 — 2,372,459 Fixed rate GSE guaranteed mortgage-backed securities — 677,678 — 677,678 Fixed rate U.S. Treasuries 1,176,814 — — 1,176,814 Total Available-for-sale Investment Securities 1,176,814 3,050,137 19,061 4,246,012 Farmer Mac Guaranteed Securities: Available-for-sale: AgVantage — — 6,440,396 6,440,396 Farmer Mac Guaranteed Securities — — 9,816 9,816 Total Farmer Mac Guaranteed Securities — — 6,450,212 6,450,212 USDA Securities: Trading — — 2,275 2,275 Total USDA Securities — — 2,275 2,275 Financial derivatives 350 29,661 — 30,011 Guarantee Asset — — 5,636 5,636 Total Assets at fair value $ 1,177,164 $ 3,079,798 $ 6,477,184 $ 10,734,146 Liabilities: Financial derivatives $ 1,046 $ 126,937 $ — $ 127,983 Total Liabilities at fair value $ 1,046 $ 126,937 $ — $ 127,983 (1) Level 3 assets represent 25 % of total assets and 60 % of financial instruments measured at fair value. 48 Assets and Liabilities Measured at Fair Value as of December 31, 2021 Level 1 Level 2 Level 3 (1) Total (in thousands) Recurring: Assets: Investment Securities: Available-for-sale: Floating rate auction-rate certificates backed by Government guaranteed student loans $ — $ — $ 19,254 $ 19,254 Floating rate Government/GSE guaranteed mortgage-backed securities — 2,178,831 — 2,178,831 Fixed rate GSE guaranteed mortgage-backed securities — 458,837 — 458,837 Fixed rate U.S. Treasuries 1,179,469 — — 1,179,469 Total Available-for-sale Investment Securities 1,179,469 2,637,668 19,254 3,836,391 Farmer Mac Guaranteed Securities: Available-for-sale: AgVantage — — 6,316,145 6,316,145 Farmer Mac Guaranteed Securities — — 12,414 12,414 Total Farmer Mac Guaranteed Securities — — 6,328,559 6,328,559 USDA Securities: Trading — — 4,401 4,401 Total USDA Securities — — 4,401 4,401 Financial derivatives 73 19,066 — 19,139 Guarantee Asset — — 6,237 6,237 Total Assets at fair value $ 1,179,542 $ 2,656,734 $ 6,358,451 $ 10,194,727 Liabilities: Financial derivatives $ — $ 34,248 $ — $ 34,248 Total Liabilities at fair value $ — $ 34,248 $ — $ 34,248 Non-recurring: Assets Mortgage Servicing Rights $ — $ — $ 2,681 $ 2,681 Total non-recurring assets at fair value $ — $ — $ 2,681 $ 2,681 (1) Level 3 assets represent 25 % of total assets and 62 % of financial instruments measured at fair value. There were no material assets or liabilities measured at fair value on a non-recurring basis as of June 30, 2022 or December 31, 2021. Transfers in and/or out of the different levels within the fair value hierarchy are based on the fair values of the assets and liabilities as of the beginning of the reporting period. During the six months ended June 30, 2022 and 2021, there were no transfers within the fair value hierarchy. 49 The following tables present additional information about assets and liabilities measured at fair value on a recurring basis for which Farmer Mac has used significant unobservable inputs to determine fair value. Net transfers in and/or out of Level 3 are based on the fair values of the assets and liabilities as of the beginning of the reporting period. There were no liabilities measured at fair value using significant unobservable inputs during the three and six months ended June 30, 2022 and 2021. Table 9.2 Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended June 30, 2022 Beginning Balance Purchases Sales Settlements Allowance for Losses Realized and unrealized (losses)/gains included in Income Unrealized gains/(losses) included in Other Comprehensive Income Ending Balance (in thousands) Recurring: Assets: Investment Securities: Available-for-sale: Floating rate auction-rate certificates backed by Government guaranteed student loans $ 18,961 $ — $ — $ — $ 1 $ — $ 99 $ 19,061 Total available-for-sale 18,961 — — — 1 — 99 19,061 Farmer Mac Guaranteed Securities: Available-for-sale: AgVantage 6,589,224 520,000 — ( 513,342 ) 84 ( 149,205 ) ( 6,365 ) 6,440,396 Farmer Mac Guaranteed Securities 11,022 — — ( 358 ) — — ( 848 ) 9,816 Total available-for-sale 6,600,246 520,000 — ( 513,700 ) 84 ( 149,205 ) ( 7,213 ) 6,450,212 USDA Securities: Trading 3,386 — — ( 1,140 ) — 29 — 2,275 Total USDA Securities 3,386 — — ( 1,140 ) 29 — 2,275 Guarantee and commitment obligations: Guarantee Asset 6,138 — — ( 188 ) — ( 314 ) — 5,636 Total Guarantee and commitment obligations 6,138 — — ( 188 ) — ( 314 ) — 5,636 Total Assets at fair value $ 6,628,731 $ 520,000 $ — $ ( 515,028 ) $ 85 $ ( 149,490 ) $ ( 7,114 ) $ 6,477,184 50 Level 3 Assets and Liabilities Measured at Fair Value for the Three Months Ended June 30, 2021 Beginning Balance Purchases Sales Settlements Allowance for Losses Realized and unrealized gains/(losses) included in Income Unrealized gains/(losses) included in Other Comprehensive Income Ending Balance (in thousands) Recurring: Assets: Investment Securities: Available-for-sale: Floating rate auction-rate certificates backed by Government guaranteed student loans $ 19,146 $ — $ — $ — $ 3 $ — $ 99 $ 19,248 Total available-for-sale 19,146 — — — 3 — 99 19,248 Farmer Mac Guaranteed Securities: Available-for-sale: AgVantage 6,763,209 417,500 — ( 310,403 ) ( 93 ) 49,939 ( 42,747 ) 6,877,405 Total available-for-sale 6,763,209 417,500 — ( 310,403 ) ( 93 ) 49,939 ( 42,747 ) 6,877,405 USDA Securities: Trading 5,578 — — ( 467 ) — ( 61 ) — 5,050 Total USDA Securities 5,578 — — ( 467 ) ( 61 ) — 5,050 Total Assets at fair value $ 6,787,933 $ 417,500 $ — $ ( 310,870 ) $ ( 90 ) $ 49,878 $ ( 42,648 ) $ 6,901,703 Level 3 Assets and Liabilities Measured at Fair Value for the Six Months Ended June 30, 2022 Beginning Balance Purchases Sales Settlements Allowance for Losses Realized and unrealized losses included in Income Unrealized losses included in Other Comprehensive Income Ending Balance (in thousands) Recurring: Assets: Investment Securities: Available-for-sale: Floating rate auction-rate certificates backed by Government guaranteed student loans $ 19,254 $ — $ — $ — $ 3 $ — $ ( 196 ) $ 19,061 Total available-for-sale 19,254 — — — 3 — ( 196 ) 19,061 Farmer Mac Guaranteed Securities: Available-for-sale: AgVantage 6,316,145 1,352,750 — ( 808,626 ) ( 334 ) ( 359,792 ) ( 59,747 ) 6,440,396 Farmer Mac Guaranteed Securities 12,414 — — ( 737 ) — — ( 1,861 ) 9,816 Total available-for-sale 6,328,559 1,352,750 — ( 809,363 ) ( 334 ) ( 359,792 ) ( 61,608 ) 6,450,212 USDA Securities: Trading 4,401 — — ( 2,092 ) — ( 34 ) — 2,275 Total USDA Securities 4,401 — — ( 2,092 ) ( 34 ) — 2,275 Guarantee and commitment obligations: Guarantee Asset 6,237 — — ( 443 ) — ( 158 ) — 5,636 Total Guarantee and commitment obligations 6,237 — — ( 443 ) — ( 158 ) — 5,636 Total Assets at fair value $ 6,358,451 $ 1,352,750 $ — $ ( 811,898 ) $ ( 331 ) $ ( 359,984 ) $ ( 61,804 ) $ 6,477,184 51 Level 3 Assets and Liabilities Measured at Fair Value for the Six Months Ended June 30, 2021 Beginning Balance Purchases Sales Settlements Allowance for Losses Realized and unrealized losses included in Income Unrealized gains included in Other Comprehensive Income Ending Balance (in thousands) Recurring: Assets: Investment Securities: Available-for-sale: Floating rate auction-rate certificates backed by Government guaranteed student loans $ 19,171 $ — $ — $ — $ ( 22 ) $ — $ 99 $ 19,248 Total available-for-sale 19,171 — — — ( 22 ) — 99 19,248 Farmer Mac Guaranteed Securities: Available-for-sale: AgVantage 6,947,701 578,115 — ( 554,235 ) 89 ( 118,803 ) 24,538 6,877,405 Total available-for-sale 6,947,701 578,115 — ( 554,235 ) 89 ( 118,803 ) 24,538 6,877,405 USDA Securities: Trading 6,695 — — ( 1,570 ) — ( 75 ) — 5,050 Total USDA Securities 6,695 — — ( 1,570 ) ( 75 ) — 5,050 Total Assets at fair value $ 6,973,567 $ 578,115 $ — $ ( 555,805 ) $ 67 $ ( 118,878 ) $ 24,637 $ 6,901,703 52 The following tables present additional information about the significant unobservable inputs, such as discount rates and constant prepayment rates ("CPR"), used in the fair value measurements categorized in Level 3 of the fair value hierarchy as of June 30, 2022 and December 31, 2021: Table 9.3 As of June 30, 2022 Financial Instruments Fair Value Valuation Technique Unobservable Input Range (Weighted-Average) (in thousands) Assets: Investment securities: Floating rate auction-rate certificates backed by Government guaranteed student loans $ 19,061 Indicative bids Range of broker quotes 97.0 % - 97.0 % ( 97.0 %) Farmer Mac Guaranteed Securities: AgVantage $ 6,440,396 Discounted cash flow Discount rate 3.1 % - 4.0 % ( 3.8 %) Farmer Mac Guaranteed Securities $ 9,816 Discounted cash flow Discount rate 4.1 % - 4.6 % ( 4.4 %) CPR 8 % USDA Securities $ 2,275 Discounted cash flow Discount rate 4.0 % - 4.1 % ( 4.1 %) CPR 22 % - 23 % ( 23 %) Guarantee Asset $ 5,636 Discounted cash flow Discount rate 4.7 % - 5.2 % ( 4.9 %) CPR 8 % As of December 31, 2021 Financial Instruments Fair Value Valuation Technique Unobservable Input Range (Weighted-Average) (in thousands) Assets: Investment securities: Floating rate auction-rate certificates backed by Government guaranteed student loans $ 19,254 Indicative bids Range of broker quotes 98.0 % - 98.0 % ( 98.0 %) Farmer Mac Guaranteed Securities: AgVantage $ 6,316,145 Discounted cash flow Discount rate 0.9 % - 2.1 % ( 1.7 %) Farmer Mac Guaranteed Securities $ 12,414 Discounted cash flow Discount rate 2.3 % - 2.8 % ( 2.6 %) CPR 8.0 % USDA Securities $ 4,401 Discounted cash flow Discount rate 1.4 % - 3.1 % ( 2.8 %) CPR 25 % - 42 % ( 39 %) Guarantee Asset $ 6,237 Discounted cash flow Discount rate 5.4 % - 5.8 % ( 5.6 %) CPR 7 % - 12 % ( 8 %) The significant unobservable input used in the fair value measurements of AgVantage Farmer Mac Guaranteed Securities is the discount rate commensurate with the risks involved. Typically, significant increases (decreases) in this input in isolation may result in materially lower (higher) fair value measurements. Generally, in a rising interest rate environment, Farmer Mac would expect average discount rates to increase. Conversely, in a declining interest rate environment, Farmer Mac would expect average discount rates to decrease. Prepayment rates are not presented in the table above for AgVantage 53 securities because they generally have fixed maturity dates when the secured general obligations are due and do not prepay. The significant unobservable inputs used in the fair value measurements of USDA Securities are the prepayment rate and discount rate commensurate with the risks involved. Typically, significant increases (decreases) in any of these inputs in isolation may result in materially lower (higher) fair value measurements. Generally, in a rising interest rate environment, Farmer Mac would expect average discount rates to increase and would likely expect a corresponding decrease in forecasted prepayment rates. Conversely, in a declining interest rate environment, Farmer Mac would expect average discount rates to decrease and would likely expect a corresponding increase in forecasted prepayment rates. Disclosures on Fair Value of Financial Instruments The following table sets forth the estimated fair values and carrying values for financial assets, liabilities, and guarantees and commitments as of June 30, 2022 and December 31, 2021: Table 9.4 As of June 30, 2022 As of December 31, 2021 Fair Value Carrying Amount Fair Value Carrying Amount (in thousands) Financial assets: Cash and cash equivalents $ 909,430 $ 909,430 $ 908,785 $ 908,785 Investment securities 4,292,220 4,292,581 3,884,202 3,882,590 Farmer Mac Guaranteed Securities 8,096,651 8,139,681 8,360,293 8,361,798 USDA Securities 2,252,884 2,433,105 2,536,473 2,440,732 Loans 9,473,493 9,734,013 9,814,642 9,248,678 Financial derivatives 30,011 30,011 19,139 19,139 Guarantee and commitment fees receivable 46,641 44,388 42,533 45,538 Financial liabilities: Notes payable 22,811,953 23,474,095 22,716,791 22,716,156 Debt securities of consolidated trusts held by third parties 818,159 866,107 1,005,306 981,379 Financial derivatives 127,983 127,983 34,248 34,248 Guarantee and commitment obligations 45,243 42,990 40,920 43,926 The carrying value of cash and cash equivalents is a reasonable estimate of their approximate fair value and is classified as Level 1. The fair value of investments in U.S. Treasuries are valued based on unadjusted quoted prices in active markets and are classified as Level 1. A significant portion of Farmer Mac's investment portfolio is valued using a reputable nationally recognized third-party pricing service. The prices obtained are non-binding and generally representative of recent market trades and are classified as Level 2. Farmer Mac internally models the fair value of its loan portfolio, including loans held for investment and loans held for investment in consolidated trusts, Farmer Mac Guaranteed Securities, and USDA Securities by discounting the projected cash flows of these instruments at projected interest rates. The fair values are based on the present value of expected cash flows using management's best estimate of certain key assumptions, which include prepayment speeds, forward yield curves and discount rates commensurate with the risks involved. These fair value measurements do not take into consideration the fair value of the underlying property and are classified as Level 3. Financial derivatives primarily are valued using unadjusted counterparty valuations and are classified as Level 2. The fair value of the 54 guarantee fees receivable/obligation and debt securities of consolidated trusts are estimated based on the present value of expected future cash flows of the underlying mortgage assets using management's best estimate of certain key assumptions, which include prepayments speeds, forward yield curves, and discount rates commensurate with the risks involved and are classified as Level 3. Notes payable are valued by discounting the expected cash flows of these instruments using a yield curve derived from market prices observed for similar agency securities and are also classified as Level 3. Because the cash flows of Farmer Mac's financial instruments may be interest rate path dependent, estimated fair values and projected discount rates for Level 3 financial instruments are derived using a Monte Carlo simulation model. Different market assumptions and estimation methodologies could significantly affect estimated fair value amounts. 10. BUSINESS SEGMENT REPORTING The following table presents the alignment of the Farmer Mac's seven segments: Agricultural Finance Rural Infrastructure Finance Treasury Farm & Ranch Corporate AgFinance Rural Utilities Renewable Energy Funding Investments Corporate The financial information presented below reflects the accounts of Farmer Mac and its subsidiaries on a consolidated basis. Accordingly, the core earnings for Farmer Mac's segments would differ from any stand-alone financial statements of Farmer Mac's subsidiaries. These differences would be due to various factors, including the exclusion of unrealized gains and losses related to fair value changes of trading assets and financial derivatives, as well as the allocation of certain expenses such as operating expenses, dividends and interest expense related to the issuance of capital and the issuance of indebtedness managed at the corporate level. The following tables present core earnings for Farmer Mac's segments and a reconciliation to consolidated net income for the three and six months ended June 30, 2022 and 2021. The amounts for the three and six months ended June 30, 2021 have been revised to conform to the current year's segment alignment. 55 Table 10.1 Core Earnings by Business Segment For the Three Months Ended June 30, 2022 Agricultural Finance Rural Infrastructure Treasury Corporate Farm & Ranch Corporate AgFinance Rural Utilities Renewable Energy Funding Investments Reconciling Adjustments Consolidated Net Income (in thousands) Net interest income $ 33,670 $ 6,929 $ 3,772 $ 468 $ 25,845 $ ( 1,282 ) $ — $ — $ 69,402 Less: reconciling adjustments (1)(2)(3) ( 1,080 ) — ( 39 ) — ( 7,337 ) — — 8,456 — Net effective spread 32,590 6,929 3,733 468 18,508 ( 1,282 ) — 8,456 — Guarantee and commitment fees 4,338 43 308 20 — — — ( 1,496 ) 3,213 Other income/(expense) (3) 161 143 — — — — 3 3,619 3,926 Total revenues 37,089 7,115 4,041 488 18,508 ( 1,282 ) 3 10,579 76,541 Release of/(provision for) losses 857 ( 650 ) 1,172 ( 8 ) — 1 — — 1,372 Release of reserve for losses 111 — 52 — — — — — 163 Operating expenses — — — — — — ( 20,048 ) — ( 20,048 ) Total non-interest expense 111 — 52 — — — ( 20,048 ) — ( 19,885 ) Core earnings before income taxes 38,057 6,465 5,265 480 18,508 ( 1,281 ) ( 20,045 ) 10,579 (4) 58,028 Income tax (expense)/benefit ( 7,991 ) ( 1,357 ) ( 1,105 ) ( 101 ) ( 3,887 ) 269 4,263 ( 2,223 ) ( 12,132 ) Core earnings before preferred stock dividends 30,066 5,108 4,160 379 14,621 ( 1,012 ) ( 15,782 ) 8,356 (4) 45,896 Preferred stock dividends — — — — — — ( 6,792 ) — ( 6,792 ) Segment core earnings/(losses) $ 30,066 $ 5,108 $ 4,160 $ 379 $ 14,621 $ ( 1,012 ) $ ( 22,574 ) $ 8,356 (4) $ 39,104 Total Assets $ 13,686,589 $ 1,521,102 $ 5,632,551 $ 126,513 $ — $ 4,802,159 $ 147,489 $ — 25,916,403 Total on- and off-balance sheet program assets at principal balance $ 16,591,999 $ 1,567,311 $ 6,172,063 $ 148,018 $ — $ — $ — $ — 24,479,391 (1) Includes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts. (2) Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee. (3) Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives" on the consolidated financial statements, to determine the effective funding cost for each operating segment. (4) Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders. 56 Core Earnings by Business Segment For the Three Months Ended June 30, 2021 Agricultural Finance Rural Infrastructure Treasury Corporate Farm & Ranch Corporate AgFinance Rural Utilities Renewable Energy Funding Investments Reconciling Adjustments Consolidated Net Income (in thousands) Net interest income $ 30,478 $ 6,676 $ 1,793 $ 378 $ 15,678 $ 126 $ — $ — $ 55,129 Less: reconciling adjustments (1)(2)(3) ( 1,315 ) — ( 34 ) — 2,771 — — ( 1,422 ) — Net effective spread 29,163 6,676 1,759 378 18,449 126 — ( 1,422 ) — Guarantee and commitment fees 4,010 2 313 9 — — — ( 1,337 ) 2,997 Other income/(expense) (3) 430 — 1 — — — ( 130 ) ( 2,994 ) ( 2,693 ) Total revenues 33,603 6,678 2,073 387 18,449 126 ( 130 ) ( 5,753 ) 55,433 Release of/(provision for) losses 575 97 101 ( 15 ) — 3 — — 761 Provision for reserve for losses 181 — 41 — — — — — 222 Operating expenses — — — — — — ( 16,878 ) — ( 16,878 ) Total non-interest expense 181 — 41 — — — ( 16,878 ) — ( 16,656 ) Core earnings before income taxes 34,359 6,775 2,215 372 18,449 129 ( 17,008 ) ( 5,753 ) (4) 39,538 Income tax (expense)/benefit ( 7,216 ) ( 1,424 ) ( 465 ) ( 78 ) ( 3,874 ) ( 27 ) 3,621 1,211 ( 8,252 ) Core earnings before preferred stock dividends 27,143 5,351 1,750 294 14,575 102 ( 13,387 ) ( 4,542 ) (4) 31,286 Preferred stock dividends — — — — — — ( 5,842 ) — ( 5,842 ) Loss on retirement of preferred stock — — — — — — — — — Segment core earnings/(losses) $ 27,143 $ 5,351 $ 1,750 $ 294 $ 14,575 $ 102 $ ( 19,229 ) $ ( 4,542 ) (4) $ 25,444 Total Assets $ 12,327,696 $ 1,661,734 $ 5,043,265 $ 85,486 $ — $ 5,032,632 $ 30,432 $ — $ 24,181,245 Total on- and off-balance sheet program assets at principal balance $ 14,873,926 $ 1,664,059 $ 5,566,591 $ 92,585 $ — $ — $ — $ — $ 22,197,161 (1) Includes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts. (2) Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee. (3) Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives" on the consolidated financial statements, to determine the effective funding cost for each operating segment. (4) Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders. 57 Core Earnings by Business Segment For the Six Months Ended June 30, 2022 Agricultural Finance Rural Infrastructure Treasury Corporate Farm & Ranch Corporate AgFinance Rural Utilities Renewable Energy Funding Investments Reconciling Adjustments Consolidated Net Income (in thousands) Net interest income $ 65,024 $ 14,138 $ 6,965 $ 843 $ 45,585 $ ( 1,278 ) $ — $ — $ 131,277 Less: reconciling adjustments (1)(2)(3) ( 2,080 ) — ( 73 ) — ( 10,339 ) — — 12,492 — Net effective spread 62,944 14,138 6,892 843 35,246 ( 1,278 ) — 12,492 — Guarantee and commitment fees 8,554 62 620 30 — — — ( 2,358 ) 6,908 Other income/(expense) (3) 561 257 — — — — 3 19,791 20,612 Total revenues 72,059 14,457 7,512 873 35,246 ( 1,278 ) 3 29,925 158,797 Release of/(provision for) losses 347 ( 1,165 ) 2,341 ( 210 ) — 3 — — 1,316 Release of reserve for losses 185 — 88 — — — — — 273 Operating expenses — — — — — — ( 41,436 ) — ( 41,436 ) Total non-interest expense 185 — 88 — — — ( 41,436 ) — ( 41,163 ) Core earnings before income taxes 72,591 13,292 9,941 663 35,246 ( 1,275 ) ( 41,433 ) 29,925 (4) 118,950 Income tax (expense)/benefit ( 15,243 ) ( 2,791 ) ( 2,087 ) ( 139 ) ( 7,402 ) 268 8,461 ( 6,284 ) ( 25,217 ) Core earnings before preferred stock dividends 57,348 10,501 7,854 524 27,844 ( 1,007 ) ( 32,972 ) 23,641 (4) 93,733 Preferred stock dividends — — — — — — ( 13,583 ) — ( 13,583 ) Segment core earnings/(losses) $ 57,348 $ 10,501 $ 7,854 $ 524 $ 27,844 $ ( 1,007 ) $ ( 46,555 ) $ 23,641 (4) $ 80,150 Total Assets $ 13,686,589 $ 1,521,102 $ 5,632,551 $ 126,513 $ — $ 4,802,159 $ 147,489 $ — 25,916,403 Total on- and off-balance sheet program assets at principal balance $ 16,591,999 $ 1,567,311 $ 6,172,063 $ 148,018 $ — $ — $ — $ — 24,479,391 (1) Includes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts. (2) Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee. (3) Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives" on the consolidated financial statements, to determine the effective funding cost for each operating segment. (4) Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders. 58 Core Earnings by Business Segment For the Six Months Ended June 30, 2021 Agricultural Finance Rural Infrastructure Treasury Corporate Farm & Ranch Corporate AgFinance Rural Utilities Renewable Energy Funding Investments Reconciling Adjustments Consolidated Net Income (in thousands) Net interest income $ 58,124 $ 13,597 $ 3,547 $ 626 $ 32,246 $ 240 $ — $ — $ 108,380 Less: reconciling adjustments (1)(2)(3) ( 2,500 ) — ( 67 ) — 4,597 — — ( 2,030 ) — Net effective spread 55,624 13,597 3,480 626 36,843 240 — ( 2,030 ) — Guarantee and commitment fees 7,918 10 632 14 — — — ( 2,547 ) 6,027 Other income/(expense) (3) 1,002 — 2 — — — ( 252 ) 1,418 2,170 Total revenues 64,544 13,607 4,114 640 36,843 240 ( 252 ) ( 3,159 ) 116,577 Release of/(provision for) losses 575 36 ( 532 ) ( 210 ) — ( 21 ) — — ( 152 ) Provision for reserve for losses 912 — 254 — — — — — 1,166 Operating expenses — — — — — — ( 35,759 ) — ( 35,759 ) Total non-interest expense 912 — 254 — — — ( 35,759 ) — ( 34,593 ) Core earnings before income taxes 66,031 13,643 3,836 430 36,843 219 ( 36,011 ) ( 3,159 ) (4) 81,832 Income tax (expense)/benefit ( 13,866 ) ( 2,865 ) ( 806 ) ( 90 ) ( 7,737 ) ( 46 ) 7,427 664 ( 17,319 ) Core earnings before preferred stock dividends 52,165 10,778 3,030 340 29,106 173 ( 28,584 ) ( 2,495 ) (4) 64,513 Preferred stock dividends — — — — — — ( 11,111 ) — ( 11,111 ) Segment core earnings/(losses) $ 52,165 $ 10,778 $ 3,030 $ 340 $ 29,106 $ 173 $ ( 39,695 ) $ ( 2,495 ) (4) $ 53,402 Total Assets $ 12,327,696 $ 1,661,734 $ 5,043,265 $ 85,486 $ — $ 5,032,632 $ 30,432 $ — $ 24,181,245 Total on- and off-balance sheet program assets at principal balance $ 14,873,926 $ 1,664,059 $ 5,566,591 $ 92,585 $ — $ — $ — $ — $ 22,197,161 (1) Includes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts. (2) Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee. (3) Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "Gains/(losses) on financial derivatives" on the consolidated financial statements, to determine the effective funding cost for each operating segment. (4) Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders. 59