Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except per share amounts)
September 30,
December 31,
2023
2022
ASSETS
Current Assets
Cash and cash equivalents
$
116,092
$
108,644
Short-term investments (includes $ 0 and $ 340 of available-for-sale securities as of September 30, 2023 and December 31, 2022, respectively, reported at fair value)
—
340
Accounts receivable, less allowance for credit losses of $ 15 and $ 49 as of September 30, 2023
and December 31, 2022, respectively
229,333
279,435
Other receivables
24,337
32,831
Inventory, net
373,971
427,531
Prepaid expenses and other current assets
35,826
33,577
Total Current Assets
779,559
882,358
Property, plant and equipment, net
118,623
110,699
Deferred tax assets
90,260
67,839
Goodwill
339,083
381,724
Intangibles, net
328,695
401,211
Other non-current assets
60,770
66,998
Long-term investments (includes $ 0 and $ 8,913 of available-for-sale securities as of
September 30, 2023 and December 31, 2022, respectively, reported at fair value)
25,179
32,665
Total Assets
$
1,742,169
$
1,943,494
LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND EQUITY
Current Liabilities
Accounts payable
$
148,913
$
237,699
Revolving credit agreements outstanding
10,580
35,936
Notes payable
—
24,598
Unearned revenue
49,832
41,193
Accrued expenses and other liabilities
29,708
35,235
Accrued wages and benefits
35,957
44,882
Income tax payable, net
10,302
9,032
Total Current Liabilities
285,292
428,575
Non-current revolving credit agreement outstanding
200,000
60,000
Deferred tax liabilities
37,977
61,629
Non-current unearned revenue
23,501
19,239
Pension liability
10,732
10,624
Deferred compensation liability
26,833
26,668
Non-current lease obligations
23,612
22,807
Other non-current liabilities
17,408
10,339
Total Liabilities
625,355
639,881
Commitments and contingencies (see Note 20)
Redeemable Non-Controlling Interest
431,921
—
Equity
Common stock, par value $ 0.01 per share; 200,000 shares authorized;
78,688 shares issued and 78,391 outstanding as of September 30, 2023 and
78,088 shares issued and 77,889 shares outstanding as of December 31, 2022
787
781
Additional paid-in capital
770,565
895,834
Accumulated other comprehensive income
32,800
46,713
Retained (deficit) earnings
( 113,289
)
55,338
Treasury stock at cost: 297 and 198 shares as of September 30, 2023
and December 31, 2022, respectively
( 5,970
)
( 4,125
)
Non-controlling interest
—
309,072
Total Equity
684,893
1,303,613
Total Liabilities, Redeemable Non-Controlling Interest and Equity
$
1,742,169
$
1,943,494
See accompanying notes to condensed consolidated financial statements.
7
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED STA TEMENTS OF LOSS
(Unaudited)
(In thousands, except per share amounts)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
Revenue
Network Solutions
$
228,564
$
304,940
$
793,984
$
599,306
Services & Support
43,767
35,769
129,637
67,959
Total Revenue
272,331
340,709
923,621
667,265
Cost of Revenue
Network Solutions
160,244
222,606
596,334
413,180
Network Solutions - Inventory Write Down
21,043
—
21,043
—
Services & Support
16,807
15,076
51,646
34,236
Total Cost of Revenue
198,094
237,682
669,023
447,416
Gross Profit
74,237
103,027
254,598
219,849
Selling, general and administrative expenses
62,907
74,880
196,887
130,646
Research and development expenses
62,752
59,196
203,493
112,187
Asset impairment
—
16,969
—
16,969
Goodwill impairment
37,874
—
37,874
—
Operating Loss
( 89,296
)
( 48,018
)
( 183,656
)
( 39,953
)
Interest and dividend income
521
347
1,183
768
Interest expense
( 4,507
)
( 1,303
)
( 11,858
)
( 1,427
)
Net investment (loss) gain
( 1,443
)
( 2,691
)
1,071
( 10,752
)
Other income, net
2,523
2,494
4,714
2,949
Loss Before Income Taxes
( 92,202
)
( 49,171
)
( 188,546
)
( 48,415
)
Income tax benefit
16,553
4,312
36,229
4,572
Net Loss
$
( 75,649
)
$
( 44,859
)
$
( 152,317
)
$
( 43,843
)
Less: Net Loss attributable to non-controlling interest (1)
( 2,914
)
( 2,925
)
( 11,784
)
( 2,925
)
Net Loss attributable to ADTRAN Holdings, Inc.
$
( 72,735
)
$
( 41,934
)
$
( 140,533
)
$
( 40,918
)
Weighted average shares outstanding – basic
78,389
73,036
78,378
57,175
Weighted average shares outstanding – diluted
78,389
73,036
78,378
57,175
Loss per common share attributable to ADTRAN Holdings, Inc. – basic
$
( 0.93
)
$
( 0.57
)
$
( 1.79
)
$
( 0.72
)
Loss per common share attributable to ADTRAN Holdings, Inc. – diluted
$
( 0.93
)
$
( 0.57
)
$
( 1.79
)
$
( 0.72
)
(1)For the three and nine months ended September 30, 2023, we have recog nized $ 2.9 million and $ 8.6 mi llion, respectively, representing the recurring cash compensation earned by non-controlling interest shareholders post-DPLTA and an incremen tal $ 3.2 millio n net loss attributable to non-controlling interests pre-DPLTA for the nine months ended September 30, 2023.
See accompanying notes to condensed consolidated financial statements.
8
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
(In thousands)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2023
2022
2023
2022
Net Loss
$
( 75,649
)
$
( 44,859
)
$
( 152,317
)
$
( 43,843
)
Other Comprehensive Loss, net of tax
Net unrealized gain (loss) on available-for-sale securities
391
( 396
)
454
( 1,320
)
Defined benefit plan adjustments
( 83
)
( 118
)
( 25
)
( 218
)
Foreign currency translation loss
( 29,716
)
( 23,172
)
( 14,098
)
( 26,930
)
Other Comprehensive Loss, net of tax
( 29,408
)
( 23,686
)
( 13,669
)
( 28,468
)
Less: Comprehensive (Loss) Income attributable to non-controlling interest, net of tax
—
( 94
)
244
( 94
)
Comprehensive Loss attributable to ADTRAN Holdings, Inc., net of tax
$
( 105,057
)
$
( 68,451
)
$
( 166,230
)
$
( 72,217
)
See accompanying notes to condensed consolidated financial statements.
9
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
(In thousands, except per share amounts)
Common
Shares
Common
Stock
Additional
Paid-In
Capital
Retained
(Deficit) Earnings
Treasury
Stock
Accumulated Other Comprehensive Income
Non-controlling interest
Total
Equity
Balance as of December 31, 2022
78,088
$
781
$
895,834
$
55,338
$
( 4,125
)
$
46,713
$
309,072
$
1,303,613
Net loss
—
—
—
( 37,274
)
—
—
( 3,179
)
( 40,453
)
Reclassification and remeasurement from equity to mezzanine equity for non-controlling interests in Adtran Networks
—
—
( 137,620
)
—
—
—
( 306,137
)
( 443,757
)
Other comprehensive income, net of tax
—
—
—
—
—
8,538
244
8,782
Dividend payments to ADTRAN Holdings, Inc. shareholders ($ 0.09 per share)
—
—
—
( 7,076
)
—
—
—
( 7,076
)
Deferred compensation adjustments, net of tax
—
—
—
—
( 1,792
)
—
—
( 1,792
)
ADTRAN RSUs and restricted stock vested
561
6
—
( 144
)
—
—
—
( 138
)
ADTRAN stock options exercised
6
—
—
58
—
—
—
58
ADTRAN stock-based compensation expense
—
—
3,812
—
—
—
—
3,812
Redemption of redeemable non-controlling interest
—
—
—
343
—
—
—
343
Foreign currency remeasurement of redeemable non-controlling interest
—
—
—
( 430
)
—
—
—
( 430
)
Annual recurring compensation earned
—
—
—
( 2,809
)
—
—
—
( 2,809
)
Adtran Networks stock-based compensation expense
—
—
9
—
—
—
—
9
Balance as of March 31, 2023
78,655
$
787
$
762,035
$
8,006
$
( 5,917
)
$
55,251
$
—
$
820,162
Net loss
—
—
—
( 36,215
)
—
—
—
( 36,215
)
Other comprehensive income, net of tax
—
—
—
—
—
6,957
—
6,957
Dividend payments to ADTRAN Holdings, Inc. shareholders ($ 0.09 per share)
—
—
—
( 7,076
)
—
—
—
( 7,076
)
Dividends accrued for RSUs
—
—
—
9
—
—
—
9
Deferred compensation adjustments, net of tax
—
—
—
—
( 26
)
—
—
( 26
)
ADTRAN RSUs and restricted stock vested
6
—
—
( 44
)
—
—
—
( 44
)
Adtran Networks stock options exercised
—
—
92
—
—
—
—
92
ADTRAN stock-based compensation expense
—
—
4,291
—
—
—
—
4,291
Redemption of redeemable non-controlling interest
—
—
—
6
—
—
—
6
Foreign currency remeasurement of redeemable non-controlling interest
—
—
—
( 2,814
)
—
—
—
( 2,814
)
Annual recurring compensation earned
—
—
—
( 2,882
)
—
—
—
( 2,882
)
Adtran Networks stock-based compensation expense
—
—
10
—
—
—
—
10
Balance as of June 30, 2023
78,661
$
787
$
766,428
$
( 41,010
)
$
( 5,943
)
$
62,208
$
—
$
782,470
Net loss
—
—
—
( 75,649
)
—
—
—
( 75,649
)
Other comprehensive loss, net of tax
—
—
—
—
—
( 29,408
)
—
( 29,408
)
Dividend payments ($ 0.09 per share)
—
—
—
( 7,085
)
—
—
—
( 7,085
)
Dividends accrued for RSUs
—
—
—
( 8
)
( 8
)
Deferred compensation adjustments, net of tax
—
—
—
—
( 27
)
—
—
( 27
)
ADTRAN RSUs and restricted stock vested
25
—
—
( 175
)
—
—
—
( 175
)
ADTRAN stock options exercised
2
—
—
15
—
—
—
15
Adtran Networks stock options exercised
—
—
8
—
—
—
—
8
ADTRAN stock-based compensation expense
—
—
4,126
—
—
—
—
4,126
Redemption of redeemable non-controlling interest
—
—
—
2
—
—
—
2
Foreign currency remeasurement of redeemable non-controlling interest
—
—
—
13,535
—
—
—
13,535
Annual recurring compensation earned
—
—
—
( 2,914
)
—
—
—
( 2,914
)
Adtran Networks stock-based compensation expense
—
—
3
—
—
—
—
3
Balance as of September 30, 2023
78,688
$
787
$
770,565
$
( 113,289
)
$
( 5,970
)
$
32,800
$
—
$
684,893
See accompanying notes to condensed consolidated financial statements.
10
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
(In thousands, except per share amounts)
Common
Shares
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Accumulated Other Comprehensive Loss
Non-controlling interest
Total
Equity
Balance as of December 31, 2021
79,652
$
797
$
288,946
$
740,820
$
( 661,547
)
$
( 11,914
)
$
-
$
357,102
Net loss
—
—
—
( 1,127
)
—
—
—
( 1,127
)
Other comprehensive loss, net of tax
—
—
—
—
—
( 1,642
)
—
( 1,642
)
Dividend payments ($ 0.09 per share)
—
—
—
( 4,438
)
—
—
—
( 4,438
)
Dividends accrued on unvested RSUs
—
—
—
32
—
—
—
32
Deferred compensation adjustments, net of tax
—
—
—
—
( 18
)
—
—
( 18
)
PSUs, RSUs and restricted stock vested
—
—
—
( 895
)
841
—
—
( 54
)
Stock options exercised
—
—
—
( 143
)
711
—
—
568
Stock-based compensation expense
—
—
1,893
—
—
—
—
1,893
Balance as of March 31, 2022
79,652
$
797
$
290,839
$
734,249
$
( 660,013
)
$
( 13,556
)
$
—
$
352,316
Net income
—
—
—
2,143
—
—
—
2,143
Other comprehensive loss, net of tax
—
—
—
—
—
( 3,140
)
—
( 3,140
)
Dividend payments ($ 0.09 per share)
—
—
—
( 4,439
)
—
—
—
( 4,439
)
Dividends accrued on unvested RSUs
—
—
—
( 23
)
—
—
—
( 23
)
Deferred compensation adjustments, net of tax
—
—
—
—
24
—
—
24
PSUs, RSUs and restricted stock vested
—
—
—
( 90
)
( 210
)
—
—
( 300
)
Stock options exercised
—
—
—
( 19
)
87
—
—
68
Stock-based compensation expense
—
—
1,888
—
—
—
—
1,888
Balance as of June 30, 2022
79,652
$
797
$
292,727
$
731,821
$
( 660,112
)
$
( 16,696
)
$
—
$
348,537
Net loss
—
—
—
( 41,934
)
—
—
( 2,925
)
( 44,859
)
Acquisition of Adtran Networks
27,995
280
577,980
—
—
—
316,415
894,675
Retirement of treasury stock
( 30,330
)
( 303
)
—
( 655,761
)
656,064
—
—
—
Other comprehensive loss, net of tax
—
—
—
—
—
( 23,592
)
( 94
)
( 23,686
)
Dividend payments ($ 0.09 per share)
—
—
—
( 6,982
)
—
—
—
( 6,982
)
Deferred compensation adjustments, net of tax
—
—
—
—
( 35
)
—
—
( 35
)
ADTRAN RSUs and restricted stock vested
4
—
—
( 40
)
—
—
—
( 40
)
ADTRAN stock options exercised
298
2
—
4,431
—
—
—
4,433
ADTRAN stock-based compensation expense
—
—
11,195
—
—
—
—
11,195
Reclassification of Adtran Networks stock options
—
—
187
—
—
—
99
286
Adtran Networks stock options exercised
—
—
236
—
—
—
129
365
Adtran Networks stock-based compensation expense
—
—
885
—
—
—
53
938
Balance as of September 30, 2022
77,619
$
776
$
883,210
$
31,535
$
( 4,083
)
$
( 40,288
)
$
313,677
$
1,184,827
See accompanying notes to condensed consolidated financial statements.
11
ADTRAN Holdings, Inc.
CONDENSED CONSOLIDATED S TATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Nine Months Ended
September 30,
2023
2022
Cash flows from operating activities:
Net loss
$
( 152,317
)
$
( 43,843
)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
91,422
34,783
Asset impairment
—
16,969
Goodwill impairment
37,874
—
Amortization of debt issuance cost
607
200
(Gain) loss on investments, net
( 3,316
)
10,395
Stock-based compensation expense
12,229
15,912
Deferred income taxes
( 45,941
)
( 26,366
)
Other, net
204
32
Inventory write down
21,043
—
Inventory reserves
29,836
( 6,681
)
Changes in operating assets and liabilities:
Accounts receivable, net
47,347
( 34,535
)
Other receivables
8,340
( 2,154
)
Inventory
536
( 76,293
)
Prepaid expenses, other current assets and other assets
1,816
610
Accounts payable
( 87,903
)
70,381
Accrued expenses and other liabilities
6,476
( 23,005
)
Income taxes payable, net
2,433
20,862
Net cash used in operating activities
( 29,314
)
( 42,733
)
Cash flows from investing activities:
Purchases of property, plant and equipment
( 33,674
)
( 10,141
)
Proceeds from sales and maturities of available-for-sale investments
10,545
30,474
Purchases of available-for-sale investments
( 807
)
( 22,215
)
Proceeds from beneficial interests in securitized accounts receivable
1,178
1,294
Proceeds from disposals of property, plant and equipment
—
12
Acquisition of business, net of cash acquired
—
43,957
Net cash (used in) provided by investing activities
( 22,758
)
43,381
Cash flows from financing activities:
Tax withholdings related to stock-based compensation settlements
( 6,331
)
( 515
)
Proceeds from stock option exercises
187
5,434
Dividend payments
( 21,237
)
( 15,859
)
Proceeds from draw on revolving credit agreements
163,760
133,141
Repayment of revolving credit agreements
( 49,233
)
( 48,000
)
Non-controlling interest put option buyback
( 1,196
)
—
Payment of debt issuance cost
( 708
)
( 3,015
)
Repayment of notes payable
( 24,931
)
( 10,057
)
Net cash provided by financing activities
60,311
61,129
Net increase in cash and cash equivalents
8,239
61,777
Effect of exchange rate changes
( 791
)
( 7,496
)
Cash and cash equivalents, beginning of period
108,644
56,818
Cash and cash equivalents, end of period
$
116,092
$
111,099
Supplemental disclosure of cash financing activities:
Cash paid for interest
$
8,540
$
633
Cash used in operating activities related to operating leases
$
7,378
$
2,272
Supplemental disclosure of non-cash investing activities:
Right-of-use assets obtained in exchange for lease obligations
$
8,490
$
904
Purchases of property, plant and equipment included in accounts payable
$
2,508
$
1,037
Adtran Networks common shares exchanged in acquisition
$
—
$
565,491
Adtran Networks options assumed in acquisition
$
—
$
12,769
Non-controlling interest related to Adtran Networks
$
—
$
315,415
See accompanying notes to condensed consolidated financial statements.
12
ADTRAN Holdings, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
GENERAL
ADTRAN Holdings, Inc. (“ADTRAN” or the “Company”) is a leading global provider of networking and communications platforms, software, systems and services focused on the broadband access market, serving a diverse domestic and international customer base in multiple countries that includes large, medium and small Service Providers, alternative Service Providers, such as utilities, municipalities and fiber overbuilders, cable/MSOs, SMBs and distributed enterprises. Our innovative solutions and services enable voice, data, video and internet-communications across a variety of network infrastructures and are currently in use by millions worldwide. We support our customers through our direct global sales organization and our distribution networks. Our success depends upon our ability to increase unit volume and market share through the introduction of new products and succeeding generations of products having optimal selling prices and increased functionality as compared to both the prior generation of a product and to the products of competitors in order to gain market share. To service our customers and grow revenue, we are continually conducting research and developing new products addressing customer needs and testing those products for the specific requirements of the particular customers. We offer a broad portfolio of flexible software and hardware network solutions and services that enable Service Providers to meet today’s service demands, while enabling them to transition to the fully converged, scalable, highly-automated, cloud-controlled voice, data, internet and video network of the future. In addition to our global headquarters in Huntsville, Alabama, and our European headquarters in Munich, Germany, we have sales and research and development facilities in strategic global locations.
ADTRAN Holdings, Inc. solely owns ADTRAN, Inc. and is the majority shareholder of Adtran Networks (formerly ADVA Optical Networking SE). ADTRAN is a leading global provider of open, disaggregated networking and communications solutions. Adtran Networks is a global provider of network solutions for data, storage, voice and video services. The combined technology portfolio can best address current and future requirements, especially regarding the convergence of solutions at the network edge.
Domination and Profit and Loss Transfer Agreement
The DPLTA between the Company, as the controlling company, and Adtran Networks SE, as the controlled company, as executed on December 1, 2022, became effective on January 16, 2023, as a result of its registration with the commercial register ( Handelsregister ) of the local court ( Amtsgericht ) at the registered seat of Adtran Networks (Jena).
Under the DPLTA, subject to certain limitations pursuant to applicable law and the specific terms of the DPLTA, (i) the Company is entitled to issue binding instructions to the management board of Adtran Networks, (ii) Adtran Networks will transfer its annual profit to the Company, subject to, among other things, the creation or dissolution of certain reserves, and (iii) the Company will generally absorb the annual net loss incurred by Adtran Networks. The obligation of Adtran Networks to transfer its annual profit to the Company applies for the first time to the profit, if any, generated in the Adtran Networks fiscal year 2023. The obligation of the Company to absorb Adtran Networks annual net loss applies for the first time to the loss, if any, generated in the Adtran Networks fiscal year 2023.
Pursuant to the terms of the DPLTA, each Adtran Networks shareholder (other than the Company) has received an offer to elect either (1) to remain an Adtran Networks shareholder and receive from us an Annual Recurring Compensation payment, or (2) to receive Exit Compensation plus guaranteed interest. The guaranteed interest under the Exit Compensation is calculated from the effective date of the DPLTA to the date the shares are tendered, less any Annual Recurring Compensation paid. The guaranteed interest rate is 5.0 % plus a variable component (according to the German Civil Code) that was 3.12 % as of September 30, 2023. Assuming all the minority holders of currently outstanding Adtran Networks shares were to elect the second option, we would be obligated to make aggregate Exit Compensation payments, including guaranteed interest, of approximately € 325.3 million or approximately $ 344.2 million, based on an exchange rate as of September 30, 2023 and reflecting interest accrued through September 30, 2023 during the pendency of the appraisal proceedings discussed below. Shareholders electing the first option of Annual Recurring Compensation may later elect the second option. The opportunity for outside Adtran Networks shareholders to tender Adtran Networks shares in exchange for Exit Compensation had been scheduled to expire on March 16, 2023 . However, due to the appraisal proceedings that have been initiated in accordance with applicable German law, this time period for tendering shares has been extended pursuant to the German Stock Corporation Act ( Aktiengesetz ) and will end two months after the date on which a final decision in such appraisal proceedings has been published in the Federal Gazette ( Bundesanzeiger ).
We are also obligated to absorb any annual net loss of Adtran Networks under the DPLTA. Additionally, our obligation to pay Annual Recurring Compensation under the DPLTA is a continuing payment obligation, which will amount to approximately € 10.6 million or $ 11.2 million (based on the current exchange rate) per year assuming none of the minority Adtran Networks shareholders were to elect Exit Compensation. The foregoing amounts do not reflect any potential increase in payment obligations that we may have depending on the outcome of ongoing appraisal proceedings in Germany. During the three and nine months ended September 30, 2023, we accrued $ 2.9 million and $ 8.6 million in Annual Recurring Compensation, which was reflected as a reduction to retained (deficit) earnings, respectively.
13
On October 18, 2022, the Company's Board of Directors authorized the Company to purchase additional shares of Adtran Networks through open market purchases not to exceed 15,346,544 shares. For the three and nine months ended September 30, 2023, less than 1 thousand shares and 64 thousand shares, respectively, of Adtran Networks stock was tendered to the Company and Exit Compensation payments of approximately € 8 thousand and € 1.1 million, respectively, or approximately $ 9 thousand and $ 1.2 million, respectively, based on an exchange rate as of September 30, 2023, were paid to Adtran Networks shareholders.
As of September 30, 2023, and as of the date of issuance of these financial statements, the Company does not have sufficient liquidity to meet payment obligations under the DPLTA pertaining to Exit Compensation assuming a substantial majority of Adtran Networks shareholders elect such option in the current period. We believe the probability that a substantial majority of Adtran Networks shareholders elect to receive Exit Compensation in the next twelve months is remote based on the diverse base of shareholders that must make this election on an individual shareholder basis, the current ongoing appraisal proceedings involving a dispute on the value of the Exit Compensation which is expected to take 24-36 months to resolve, the current guaranteed Annual Recurring Compensation payment plus the interest earned on such shares during the ongoing appraisal proceedings, and the current trading value of Adtran Networks SE shares.
Therefore, we believe that our cash and cash equivalents, investments, working capital management initiatives and access to funds under the Wells Fargo credit facility, including additional funding provided for under the First Amendment to the Wells Fargo credit facility that was signed on August 9, 2023, (described below) will be adequate to meet our operating and capital needs and our obligations under the DPLTA, including potential Exit Compensation, for at least the next 12 months, from the issuance of these financial statements, although we have suspended dividend payments and are implementing a business efficiency program, which includes, but is not limited to, planned reductions in our operating expenses and a site consolidation plan. In connection with the site consolidation plan, we are also exploring a potential sale of our headquarters in Huntsville. We may also need to further reduce capital expenditures and/or take other steps to preserve working capital in order to ensure that we can meet such needs and obligations. See Note 22, Subsequent Events, for additional information regarding the suspension of the quarterly dividend.
On July 18, 2022, ADTRAN Holdings, Inc. and ADTRAN, Inc., as the borrower, entered into a credit agreement with a syndicate of banks, including Wells Fargo Bank, National Association, as administrative agent (“Administrative Agent”), and the other lenders named therein (the “Credit Agreement”). The Credit Agreement allowed for borrowings of up to $ 100.0 million in aggregate principal amount, but the borrowings increased to up to $ 400.0 million in aggregate principal amount upon the DPLTA becoming effective on January 16, 2023.
On August 9, 2023, the Company, its wholly-owned direct subsidiary, ADTRAN, Inc., the lenders party thereto and the Administrative Agent entered into a First Amendment to the Credit Agreement (the “First Amendment” and, together with the Credit Agreement, the “Credit Facility”). The Credit Facility matures in July 2027; however, the Company has an option to request extensions subject to customary conditions. See Note 12, Revolving Credit Agreements, for additional information regarding the terms of the Credit Facility.
14
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements of ADTRAN Holdings, Inc. and its subsidiaries have been prepared pursuant to the rules and regulations of the SEC applicable to interim financial information presented in Quarterly Reports on Form 10-Q. Accordingly, certain information and notes required by generally accepted accounting principles in the United States of America (“U.S. GAAP”) for complete financial statements are not included herein. The December 31, 2022 Condensed Consolidated Balance Sheet is derived from audited financial statements but does not include all disclosures required by U.S. GAAP.
In the opinion of management, all adjustments necessary to fairly state these interim statements have been recorded and are of a normal and recurring nature. The results of operations for an interim period are not necessarily indicative of the results for the full year. The interim financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in Amendment No. 1 to the ADTRAN Holdings, Inc. Annual Report on Form 10-K for the year ended December 31, 2022 , filed with the SEC on August 14, 2023.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expense during the reporting period. Significant estimates include allowance for credit losses on accounts receivable and contract assets, excess and obsolete inventory reserves, warranty reserves, customer rebates, determination and accrual of the deferred revenue related to performance obligations under contracts with customers, estimated costs to complete obligations associated with deferred and accrued revenues and network installations, estimated income tax provision and income tax contingencies, fair value of stock-based compensation, assessment of goodwill and other intangibles for impairment, estimated lives of intangible assets, estimates of intangible assets upon measurement, estimated pension liability and fair value of investments and estimated contingent liabilities. Actual amounts could differ significantly from these estimates.
We assessed certain accounting matters that generally require consideration of forecasted financial information in context with the information reasonably available to us and the unknown future impacts of supply chain constraints, inflationary pressures, the energy crisis, currency fluctuations and political tensions as of September 30, 2023, and through the date of this report. The accounting matters assessed included, but were not limited to, the allowance for credit losses, stock-based compensation, carrying value of goodwill, intangibles and other long-lived assets, financial assets, valuation allowances for tax as sets, revenue recognition and costs of revenue. Future conditions related to supply chain constraints, inflationary pressures, the energy crisis, rising interest rates, instability in the financial services industry, currency fluctuations and political tensions could result in further impacts to the Company's consolidated financial statements in future reporting periods .
Redeemable Non-Controlling Interest
As of September 30, 2023 and December 31, 2022, the non-controlling Adtran Networks stockholders’ equity ownership percentage in Adtran Networks was approximately 34.6 % and 34.7 %, respectively.
As a result of the effectiveness of the DPLTA on January 16, 2023, the Adtran Networks shares, representing the equity interest in Adtran Networks held by holders other than the Company, can be tendered at any time and are, therefore, redeemable and must be classified outside stockholders’ equity. Therefore, the permanent equity noncontrolling interest balance was reclassified to redeemable non-controlling interest on January 16, 2023 and was remeasured to fair value based on the trading market price of the Adtran Networks shares.
Subsequently, the carrying value of the RNCI is adjusted to its maximum redemption value at each reporting date when the maximum redemption value is greater than the initial carrying amount of the RNCI. However, the RNCI will be remeasured using the current exchange rate at each reporting date as long as the RNCI is currently redeemable. For the period of time that the DPLTA is in effect, the RNCI will continue to be presented as RNCI outside of stockholders’ equity in the Condensed Consolidated Balance Sheets.
See Note 16 for additional information on RNCI .
15
Recently Adopted Accounting Pronouncements
In October 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update ("ASU") 2021-08, Business Combinations (Topic 805) Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which would require an acquirer to recognize and measure acquired contract assets and contract liabilities in a manner consistent with how the acquiree recognized and measured them in its pre-acquisition financial statements in accordance with Topic 606, Revenue Recognition. The Company early adopted ASU 2021-08 on July 1, 2022 and the standard was applied retrospectively beginning with January 1, 2022.
Recent Accounting Pronouncements Not Yet Adopted
There are currently no accounting pronouncements not yet adopted that are expected to have a material effect on the Condensed Consolidated Financial Statements.
2. BUSINESS COMBINATION
Adtran Networks SE (formerly ADVA Optical Networking SE)
On August 30, 2021 , ADTRAN, Inc. and Adtran Networks (then known as ADVA Optical Networking SE) entered into a Business Combination Agreement, pursuant to which both companies agreed to combine their respective businesses and each become subsidiaries of a new holding company, ADTRAN Holdings, Inc. (formerly known as Acorn HoldCo, Inc.), which was formed as a wholly-owned subsidiary of ADTRAN, Inc. in order to consummate the transactions under the Business Combination Agreement. Under the terms of the Business Combination Agreement, on July 8, 2022, Acorn MergeCo, Inc, a Delaware corporation and wholly-owned direct subsidiary of the Company, merged with and into ADTRAN, Inc., with ADTRAN, Inc. surviving the Business Combination as a wholly-owned direct subsidiary of the Company.
Additionally, pursuant to the Business Combination Agreement, on July 15, 2022, the Compa ny made a public offer to exchange each issued and outstanding no-par value bearer share of Adtran Networks for 0.8244 shares of Company Common Stock, par value $ 0.01 per share of the Company. The Exchange Offer was settled on July 15, 2022 (the "Exchange Offer Settlement Date"), on which date the Company acquired 33,957,538 bearer shares of Adtran Networks, or 65.43 % of Adtran Networks’ outstanding bearer shares as of the Exchange Offer Settlement Date, in exchange for the issuance of an aggregate of 27,994,595 shares of Company Common Stock. Additionally, pursuant to the Business Combination Agreement, Adtran Networks stock option holders were entitled to have their Adtran Networks stock options assumed by ADTRAN Holdings, Inc. (applying the exchange ratio in the Business Combination Agreement), thereafter representing options to acquire stock of ADTRAN, Holdings, Inc. The fair value of the Adtran Networks stock options assumed by ADTRAN Holdings, Inc. was $ 12.8 million, estimated using the Monte Carlo method.
ADTRAN, Inc. and Adtran Networks became subsidiaries of ADTRAN Holdings, Inc. as a result of the Business Combination. ADTRAN, Inc. was determined to be the accounting acquirer of Adtran Networks based on ADTRAN, Inc. shareholders’ majority equity stake in the combined company, the composition of the board of directors and senior management of the combined company, among other factors. The Business Combination with Adtran Networks has been accounted for using the acquisition method of accounting as per the provisions of Accounting Standards Codification 805, “Business Combinations” (“ASC 805”). The Business Combination Agreement used a fixed exchange ratio of Company Common Stock for Adtran Networks shares of common stock, which resulted in a 36.0 % equity stake for Adtran Networks stockholders and a 64.0 % equity stake for ADTRAN, Inc. stockholders in the post-closing combined company (calculated on a fully diluted basis and utilizing the tender of 65.43 % of Adtran Networks’ current issued and outstanding share capital) as of July 15, 2022. Therefore, ADTRAN, Inc. shareholders continued to hold a majority interest in the combined company following the completion of the Business Combination. Additionally, following the transaction, the Board of Directors was comprised of six members from ADTRAN, Inc. and three members from Adtran Networks; the ADTRAN, Inc. chief executive officer became and continues to act as the chairman of the Board of Directors and the former Adtran Networks chief executive officer became the vice chairman of the Board of Directors. Additionally, the ADTRAN, Inc. chief executive officer and ADTRAN, Inc. chief financial officer held these positions within the combined company immediately following the completion of the Business Combination. Based upon these and other considerations as outlined in ASC 805, ADTRAN, Inc. represented the accounting acquirer.
The following table summarizes the purchase price for the Adtran Networks business combination:
(In thousands, except shares, share price and exchange ratio)
Purchase Price
Adtran Networks shares exchanged
33,957,538
Exchange ratio
0.8244
ADTRAN Holdings, Inc. shares issued
27,994,595
ADTRAN Holdings, Inc. share price on July 15, 2022
$
20.20
Purchase price paid for Adtran Networks shares
$
565,491
Equity compensation (1)
$
12,769
Total purchase price
$
578,260
(1) Represents the portion of replacement share-based payment awards that relates to pre-combination vesting.
16
Assets acquired and liabilities assumed were recognized at their respective fair values as of July 15, 2022. In determining the fair value, the Company utilized various methods of the income, cost and market approaches depending on the asset or liability being fair valued. The estimation of fair value required significant judgment related to future net cash flows reflecting the risk inherent in each cash flow stream, competitive trends, market comparables and other factors. Inputs were generally determined by taking into account historical data, current and anticipated market conditions, and growth rates.
Developed technology and customer relationships were valued using the multi-period excess earnings method. Backlog was valued using the distributor method. Significant assumptions used in the discounted cash flow analysis for (i) developed technology were the revenue growth rates, long-term revenue growth rate, discount rate, and earnings before interest, taxes, depreciation and amortization (“EBITDA”) margins, obsolescence factors, income tax rate, tax depreciation, and economic depreciation; (ii) customer relationships were earnings before interest and taxes (“EBIT”) margins, contributory asset charges, and customer attrition rate; and (iii) backlog were EBIT margins, adjusted EBIT margins, and contributory asset charges.
The allocation of the purchase price to the assets acquired and liabilities assumed was subject to adjustment within the measurement period (up to one year from the acquisition date). The measurement period adjustments since initial preliminary estimates resulted from changes to the fair value estimates of the acquired assets and assumed liabilities based on finalizing the valuations of inventory, prepaid expenses and other current assets, property plant and equipment, intangible assets, other non-current assets and deferred tax assets and liabilities. The cumulative effect of all measurement period adjustments resulted in a decrease to recognized goodwill of $ 8.7 million.
The following table summarizes the final purchase price allocation for each major class of assets acquired and liabilities assumed in the Business Combination (in thousands):
(In thousands)
Total purchase price
$
578,260
Non-controlling interest
$
316,415
Net Assets:
Cash and cash equivalents
$
44,003
Accounts receivable
114,659
Other receivables
1,457
Inventory
200,331
Prepaid expenses and other current assets
28,208
Property plant and equipment
55,480
Deferred tax assets
1,759
Intangibles
403,780
Other non-current assets
31,074
Accounts payable
( 98,587
)
Current unearned revenue
( 26,047
)
Accrued expenses and other liabilities
( 59,600
)
Current portion of notes payable
( 25,254
)
Income tax payable, net
( 4,898
)
Tax liabilities
( 1,400
)
Non-current unearned revenue
( 11,498
)
Pension liability
( 6,820
)
Other non-current liabilities
( 6,094
)
Non-current portion of revolving credit agreements and notes payable
( 15,250
)
Non-current lease obligations
( 20,046
)
Deferred tax liabilities
( 61,040
)
Total net assets acquired
$
544,217
Goodwill
$
350,458
The fair value of the assets acquired included accounts receivable of $ 114.7 million and other receivables of $ 1.5 million. The unpaid principal balance under these receivables was $ 118.5 million and $ 1.5 million, respectively. The difference between the fair value and the unpaid principal balance primarily represents amounts determined to be uncollectible.
17
The fair value of the identifiable intangible assets acquired as of the acquisition date:
(In thousands)
Estimated-average useful life (in years) (1)
Fair value
Income Statement Amortization Classification
Developed technology
8.5
$
291,925
Cost of revenue - Network Solutions
Backlog
1.4
52,165
Cost of revenue - Network Solutions and Services & Support
Customer relationships
10.5
32,704
Selling, general and administrative expenses
Trade name
2.8
26,986
Selling, general and administrative expenses
Total
$
403,780
(1) Determination of the weighted average period of the individual categories of intangible assets was based on the nature of the applicable intangible asset and the expected future cash flows to be derived from the intangible asset. Amortization of intangible assets with definite lives is recognized over the period of time the assets are expected to contribute to future cash flows.
Goodwill represents the excess of the purchase price over the fair value of the net tangible and intangible assets acquired. The Business Combination resulted in the recognition of goodwill of $ 350.5 million, which the Company believes is attributable to the value driven by the Company’s expected growth of the business, synergies, and expanded market and product opportunities. Goodwill created as a result of the Business Combination is not deductible for tax purposes.
After the Business Combination, the chief operating decision maker assessed and will continue to assess the Company’s performance and allocate resources to its two segments (1) Network Solutions and (2) Services & Support. The goodwill resulting from the Business Combination of $ 272.8 million was allocated to the Network Solutions segment, and $ 77.7 million was allocated to the Services & Support segment. See Note 18 of the Notes to Consolidated Financial Statements, included in this report for more information about the Company’s segments.
As of the acquisition date, the fair value of the non-controlling interest was approximately $ 316.4 million and determined using a market approach. As a portion of Adtran Networks' shares remains trading after the Business Combination, the non-controlling interest was calculated using 17,941,496 Adtran Networks shares held by non-controlling interest multiplied by the Adtran Networks closing share price of € 17.58 ($ 17.64 using the July 15, 2022 EUR to USD conversion rate of $ 1.00318 ) on July 15, 2022.
The Company has included the financial results of Adtran Networks in its consolidated financial statements since July 15, 2022, the acquisition date. The net revenue from the Adtran Networks business for the three and nine months ended September 30, 2023, was $ 158.4 million and $ 537.5 million, respectively, and the net loss from the Adtran Networks business for the three and nine months ended September 30, 2023, was $ 38.8 million and $ 79.4 million, respectively, which are included in the Company’s Consolidated Statement of Loss. There was no net loss attributable to non-controlling interest from the Adtran Networks business for the three months ended September 30, 2023. The net loss attributable to non-controlling interest from the Adtran Networks business for the nine months ended September 30, 2023 was $ 3.2 million. For the three and nine months ended September 30, 2023 , we recognized $ 2.9 million and $ 8.6 million, respectively, representing the portion of the annual recurring cash compensation to the non-controlling shareholders accrued during such periods, which will be paid after the ordinary general shareholders' meeting of Adtran Networks beginning in 2024. See Note 1 and Note 20 for additional information on RNCI and the annual dividend .
As of September 30, 2023, the Company has incurred $ 26.2 million of transaction costs related to the Business Combination. During the three and nine months ended September 30, 2023, $ 8 thousand and $ 0.1 million of transaction costs were incurred, respectively. During the three and nine months ended September 30, 2022, $ 10.6 million and $ 13.3 million of transaction costs were incurred, respectively. These transaction costs are recorded in selling, general and administrative expenses in the Consolidated Statements of Loss.
Supplemental Pro Forma Information (Unaudited)
The unaudited pro forma financial information in the table below summarizes the combined results of operations for ADTRAN, Inc. and Adtran Networks as though the Business Combination had occurred on January 1, 2022. The pro forma amounts have been adjusted for differences in basis of accounting which are determined before taking into effect the impacts of purchase accounting and Business Combination accounting impacts.
The following unaudited pro forma information is presented for illustrative purposes only. It is not necessarily indicative of the results of operations of future periods, the results of operations that actually would have been realized had the entities been a single company as of January 1, 2022, or the future operating results of the combined entities. The unaudited pro forma information does not give effect to the potential impact of current financial conditions, regulatory matters or any anticipated synergies, operating efficiencies or cost savings that may be associated with the acquisition. The unaudited pro forma information also does not include any integration costs that the Company has incurred and may continue to incur related to the Business Combination as part of combining the operations of the companies.
18
Three Months Ended
Nine Months Ended
(In thousands)
September 30, 2022
September 30, 2022
Revenue
$
368,192
$
1,053,510
Net loss
$
( 48,084
)
$
( 60,494
)
3. REVENUE
The following is a description of the principal activities from which revenue is generated by reportable segment:
Network Solutions Segment - Includes hardware and software products that enable a digital future which support the Company's Subscriber, Access & Aggregation, and Optical Networking Solutions.
Services & Support Segment - Includes network design, implementation, maintenance and cloud-hosted services supporting the Company's Subscriber, Access & Aggregation, and Optical Networking Solutions.
Revenue by Category
In addition to the Company's reportable segments, revenue is also reported for the following three categories – Subscriber Solutions, Access & Aggregation Solutions and Optical Networking Solutions.
Prior to the Business Combination with Adtran Networks on July 15, 2022, ADTRAN reported revenue across the following three categories: (1) Access & Aggregation, (2) Subscriber Solutions & Experience and (3) Traditional & Other Products. Following the Business Combination with Adtran Networks, we have recast these revenues such that ADTRAN’s former Access & Aggregation revenue is combined with a portion of the applicable Adtran Networks SE solutions to create Access & Aggregation Solutions; ADTRAN’s former Subscriber Solutions & Experience revenue is combined with a portion of the applicable Adtran Networks solutions to create Subscriber Solutions; and the revenue from Traditional & Other products is now included in the applicable Access & Aggregation Solutions or Subscriber Solutions category. Optical Networking Solutions is a new revenue category added to represent a meaningful portion of Adtran Networks' portfolio.
Our Subscriber Solutions portfolio is used by Service Providers to terminate their access services infrastructure at the customer premises while providing an immersive and interactive experience for residential, business and wholesale subscribers. This revenue category includes hardware- and software-based products and services. These solutions include fiber termination solutions for residential, business and wholesale subscribers, Wi-Fi access solutions for residential and business subscribers, Ethernet switching and network edge virtualization solutions for business subscribers, and cloud software solutions covering a mix of subscriber types.
Our Access & Aggregation Solutions are solutions that are used by communications Service Providers to connect residential subscribers, business subscribers and mobile radio networks to the Service Providers’ metro network, primarily through fiber-based connectivity. This revenue category includes hardware- and software-based products and services. Our solutions within this category are a mix of fiber access and aggregation platforms, precision network synchronization and timing solutions, and access orchestration solutions that ensure highly reliable and efficient network performance.
Our Optical Networking Solutions are used by communications Service Providers, internet content providers and large-scale enterprises to securely interconnect metro and regional networks over fiber. This revenue category includes hardware- and software-based products and services. Our solutions within this category include open optical terminals, open line systems, optical subsystems and modules, network infrastructure assurance systems, and automation platforms that are used to build high-scale, secure and assured optical networks.
19
The following tables disaggregate revenue by reportable segment and revenue category. Prior year amounts presented below have been reclassified to conform to the current period revenue category presentation:
Three Months Ended
September 30, 2023
September 30, 2022
(In thousands)
Network Solutions
Services & Support
Total
Network Solutions
Services & Support
Total
Optical Networking Solutions
$
94,592
$
21,608
$
116,200
$
103,011
$
15,834
$
118,845
Access & Aggregation Solutions
81,051
13,595
94,646
76,591
11,598
88,189
Subscriber Solutions
52,921
8,564
61,485
125,338
8,337
133,675
Total
$
228,564
$
43,767
$
272,331
$
304,940
$
35,769
$
340,709
Nine Months Ended
September 30, 2023
September 30, 2022
(In thousands)
Network Solutions
Services & Support
Total
Network Solutions
Services & Support
Total
Optical Networking Solutions
$
342,390
$
64,562
$
406,952
$
103,011
$
15,834
$
118,845
Access & Aggregation Solutions
254,868
39,315
294,183
243,396
34,877
278,273
Subscriber Solutions
196,726
25,760
222,486
252,899
17,248
270,147
Total
$
793,984
$
129,637
$
923,621
$
599,306
$
67,959
$
667,265
The aggregate amount of transaction price allocated to remaining performance obligations that have not been satisfied as of September 30, 2023 and December 31, 2022 related to contractual maintenance agreements, contractual SaaS and subscription services, and hardware contracts that exceed one year in duration amounted to $ 314.0 milli on and $ 277.2 million, respectively. As of September 30, 2023, approximately 68.6 % is expected to be recognized over the next 12 months and the remainder recognized thereafter. The majority of the Company's remaining performance obligations as of September 30, 2023 are related to contracts or orders that have an original expected duration of one year or less, for which the Company is electing to utilize the practical expedient available within the guidance, and are excluded from the transaction price related to these future obligations. The Company will generally satisfy the remaining performance obligations as we transfer control of the products ordered or services to our customers, excluding maintenance services, which are satisfied over time.
The following table provides information about receivables, contract assets and unearned revenue from contracts with customers:
As of
As of
(In thousands)
September 30, 2023
December 31, 2022
Accounts receivable, net
$
229,333
$
279,435
Contract assets (1)
$
888
$
1,852
Unearned revenue
$
49,832
$
41,193
Non-current unearned revenue
$
23,501
$
19,239
(1) Included in other receivables on the Condensed Consolidated Balance Sheets.
The Company is party to a receivables purchase agreement with a third-party financial institution (the “Factor”), which accelerates receivable collection and helps to better manage cash flow. Total accounts receivables sold for the nine months ended September 30, 2023 and the twelve months ended December 31, 2022, totaled $ 17.8 million and $ 14.9 million, respectively, of which $ 1.4 million was retained by the Factor in the reserve account. The balance in the reserve account is included in other assets on the Condensed Consolidated Balance Sheets. As of September 30, 2023 and December 31, 2022, the Company had an allowance for credit losses related to factored accounts receivable totaling less than $ 0.1 million. The cost of the receivables purchase agreement is included in interest expense in the Condensed Consolidated Statements of Loss and totaled $ 0.3 million and $ 0.9 million for the three and nine months ended September 30, 2023, respectively.
Of the outstanding unearned revenue balances as of December 31, 2022, $ 6.1 million and $ 31.3 milli on were recognized as revenue during the three and nine months ended September 30, 2023, respectively . Of the $ 17.7 million of outstanding unearned revenue balances as of December 31, 2021, $ 2.8 million and $ 12.3 million were recognized as revenue during the three and nine months ended September 30, 2022, respectively.
20
Accounts Receivable
The Company records accounts receivable in the normal course of business as products are shipped or services are performed and invoiced, but payment has not yet been remitted by the customer. Accounts receivable balances are considered past due when payment has not been received by the date indicated on the relevant invoice or based on agreed upon terms between the customer and the Company.
As of September 30, 2023 and December 31, 2022 , the Company’s outstanding accounts receivable balance was $ 229.3 million and $ 279.4 million, respectively. The Company assessed the need for an allowance for credit losses related to its outstanding accounts receivable using the historical loss-rate method, as well as assessing asset-specific risks. The assessment of asset-specific risks included the evaluation of relevant available information, from internal and external sources, relating to current conditions that may affect a customer’s ability to pay, such as the customer’s current financial condition, credit rating by geographic location, as provided by a third party and/or by customer, if needed, and the overall macro-economic conditions in which the customer operates. The Company pooled assets by geographic location to determine if an allowance should be applied to its accounts receivable balance, assessing the specific country risk rating and overall economics of that particular country. If elevated risk existed, or customer specific risk indicated the accounts receivable balance was at risk, the Company further analyzed the need for an allowance related to specific accounts receivable balances. Additionally, the Company determined that significant changes to customer country risk rating from period-to-period and from the end of the prior year to the end of the current quarter would require further review and analysis by the Company.
The allowance for credit losses was $ 15 thousand and $ 49 thousand as of September 30, 2023 and December 31, 2022, respectively, related to accounts receivable.
Contract Assets
The Company records contract assets when it has recognized revenue but has not yet billed the customer. As of September 30, 2023 and December 31, 2022 , the Company’s outstanding contract asset balance was $ 0.9 million and $ 1.9 million, respectively, which is included in other receivables on the Consolidated Balance Sheets. The Company assessed the need for an allowance for credit losses related to its outstanding contract assets using the historical loss-rate method, as well as asset-specific risks. The Company’s historical losses related to contract assets receivable have been immaterial as evidenced by historical write-offs due to collectability. Asset-specific risk included the evaluation of relevant available information, from internal and external sources, relating to current conditions that may affect a customer’s ability to pay once invoiced, such as the customer’s financial condition, credit rating by geographic location as provided by a third party and/or by customer, if needed, and the overall macro-economic conditions in which the customer operates. The Company pooled assets by geographic location to determine if an allowance should be applied to its contract asset balance, assessing the specific country risk rating and the overall economics of that particular country. If elevated risk existed, or customer specific risk indicated the contract balance was at risk, the Company further analyzed the need for an allowance related to specific customer balances. Additionally, the Company determined that significant changes to customer country risk rating from period-to-period and from the end of the prior year to the end of the current quarter would be subject to further review and analysis by the Company.
No allowance for credit losses was recorded for the three months ended September 30, 2023 and 2022 related to contract assets.
21
4. INCOME TAXES
The Company’s effective tax rate changed from a benefit of 8.8 % of pre-tax loss for the three months ended September 30, 2022 , to a benefit of 18.0 % of pre-tax loss for the three months ended September 30, 2023 and changed from a benefit of 9.4 % of pre-tax loss for the nine months ended September 30, 2022 , to a benefit of 19.2 % of pre-tax loss for the nine months ended September 30, 2023. The change in the effective tax rate for the three and nine months ended September 30, 2023, was driven primarily by a change in our estimated tax rate as a result of the closing of the Business Combination with Adtran Networks during the third quarter of 2022, as well as the release of our domestic valuation allowance during the fourth quarter of 2022, with exception for certain research and development credits in a particular state in which we do not have sufficient activity to utilize them prior to expiration.
During the second quarter of 2023, the Company concluded a review with the Internal Revenue Services of its amended tax returns previously filed related to refund claims arising from the Company’s request to revoke an IRC Section 59(e) election made on the Company’s originally filed 2018 U.S. federal tax return. The Company had previously received an unfavorable response to its Private Letter Ruling request, in which it requested the Commissioner's approval for revoking the election. As a result of that review, and after taking into consideration other factors, including weighing the potential benefits with projected costs to litigate and the hazards of litigation, management has concluded that it will not pursue the claims any further. As a result, the Company has removed the previously recorded receivable of $ 15.2 million and related research and development credit carryforward of $ 1.8 million, as well as the offsetting uncertain tax position reserves against them of $ 17.0 million during the second quarter of 2023.
The Company continually reviews the adequacy of its valuation allowance and recognizes the benefits of deferred tax assets only as the assessment indicates that it is more likely than not that the deferred tax assets will be recognized in accordance with ASC 740, Income Taxes. As of September 30, 2023 , the Company had net deferred tax assets totaling $ 57.3 million, and a valuation allowance totaling $ 5.0 million against those deferred tax assets. The remaining $ 52.3 million in deferred tax assets are primarily related to capitalized R&D expenses in the U.S., partially offset by net purchase price intangibles from the Business Combination closed with Adtran Networks during the third quarter of 2022. Our assessment of the realizability of our deferred tax assets includes the evaluation of historical operating results, as well as the evaluation of evidence which requires significant judgment, including the evaluation of our three-year cumulative income position, future taxable income projections and tax planning strategies. Should management’s conclusion change in the future and an additional valuation allowance, or a partial or full release of the valuation allowance becomes necessary, it may have a material effect on our consolidated financial statements.
Supplemental balance sheet information related to deferred tax assets (liabilities) is as follows:
As of September 30, 2023
(In thousands)
Deferred Tax Assets (Liabilities)
Valuation Allowance
Deferred Tax Assets (Liabilities), net
Domestic
$
84,274
$
( 3,177
)
$
81,097
International
( 26,975
)
( 1,839
)
( 28,814
)
Total
$
57,299
$
( 5,016
)
$
52,283
As of December 31, 2022
(In thousands)
Deferred Tax Assets (Liabilities)
Valuation Allowance
Deferred Tax Assets (Liabilities), net
Domestic
$
61,726
$
( 3,177
)
$
58,549
International
( 50,315
)
( 2,024
)
( 52,339
)
Total
$
11,411
$
( 5,201
)
$
6,210
22
5. STOCK-BASED COMPENSATION
For the three months ended September 30, 2023 and 2022 , stock-based compensation expense was $ 4.2 million and $ 12.1 million, respectively, and for the nine months ended September 30, 2023 and 2022 , stock-based compensation expense was $ 12.2 million and $ 15.9 million, respectively.
PSUs, RSUs and Restricted Stock - ADTRAN Holdings, Inc.
The following table summarizes the RSUs and restricted stock outstanding as of December 31, 2022 and September 30, 2023 and the changes that occurred during the nine months ended September 30, 2023:
Number of
Shares
(in thousands)
Weighted Avg. Grant Date Fair Value
(per share)
Unvested RSUs and restricted stock outstanding, December 31, 2022
1,086
$
17.54
RSUs and restricted stock granted
1,484
$
16.58
RSUs and restricted stock vested
( 56
)
$
20.37
RSUs and restricted stock forfeited
( 51
)
$
16.42
Unvested RSUs and restricted stock outstanding, September 30, 2023
2,463
$
17.01
During the nine months ended September 30, 2023, the Company granted 0.9 million performance-based PSUs to its executive officers and certain employees. The grant-date fair value of these performance-based awards was based on the closing price of the Company’s stock on the date of grant. These awards vest over either a two or three-year period, subject to the gra ntee’s continued employment, with the ability to earn shares in a range of 0 % to either 100 % or 150 % of the awarded number of PSUs based on the achievement of defined performance targets. Equity-based compensation expense and liabilities with respect to these awards may be adjusted over the vesting period to reflect the probability of achievement of performance targets defined in the award agreements.
The fair value of RSUs and restricted stock is equal to the closing price of its stock on the date of grant. The fair value of PSUs with market conditions is calculated using a Monte Carlo simulation valuation method.
As of September 30, 2023 , total unrecognized compensation expense related to non-vested market-based RSUs and restricted stock was approximately $ 19.1 million, which will be recognized over the remaining weighted-average period of 2.2 years. There was $ 11.3 million of unrecognized compensation expense related to unvested 2023 performance-based PSUs, which will be recognized over the remaining requisite service period of 2.3 years if achievement of the performance obligation becomes probable. Unrecognized compensation expense will be adjusted for actual forfeitures.
As of September 30, 2023, 2.0 million shares were available for issuance under stockholder-approved equity plans.
Stock Options - ADTRAN Holdings, Inc.
The following table summarizes the ADTRAN Holdings, Inc. stock options outstanding as of December 31, 2022 and September 30, 2023 and the changes that occurred during the nine months ended September 30, 2023:
Number of
Stock Options
(in thousands)
Weighted Avg.
Exercise Price
(per share)
Weighted Avg.
Remaining
Contractual
Life
(in years)
Aggregate
Intrinsic Value
(in thousands)
Stock options outstanding, December 31, 2022
3,148
$
14.37
3.42
$
16,251
Stock options granted
7
$
12.17
Stock options exercised
( 8
)
$
8.72
Stock options forfeited
( 40
)
$
11.93
Stock options expired
( 33
)
$
16.44
Stock options outstanding, September 30, 2023
3,074
$
14.39
2.68
$
736
Stock options exercisable, September 30, 2023
1,691
$
15.88
1.23
$
556
As of September 30, 2023 , there was $ 5.2 million of unrecognized compensation expense related to stock options which will be recognized over the remaining weighted-average period of 1.9 years.
23
Pursuant to the Business Combination, which closed on July 15, 2022, Adtran Networks stock option holders were entitled to have their Adtran Networks stock options assumed by ADTRAN Holdings, Inc. (applying the exchange ratio in the Business Combination Agreement), thereafter representing options to acquire stock of ADTRAN Holdings, Inc. The maximum number of shares of ADTRAN Holdings, Inc. stock potentially issuable upon such assumption was 2.3 million shares. The period in which such options could be assumed ended on July 22, 2022. A total of 2.1 million shares of ADTRAN Holdings, Inc. stock could be issued pursuant to the exercise of the assumed Adtran Networks options. The determination of the fair value of stock options assumed by ADTRAN Holdings, Inc. was estimated using the Monte Carlo method and is affected by its stock price, as well as assumptions regarding a number of complex and subjective variables that may have a significant impact on the fair value estimate. The stock option pricing model requires the use of several assumptions that impact the fair value estimate. These variables include, but are not limited to, the volatility of the Company's stock price and employee exercise behaviors.
All of the options were previously issued at exercise prices that approximated fair market value at the date of grant.
The aggregate intrinsic value of stock options represents the total pre-tax intrinsic value (the difference between the Company's closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2023 . The amount of aggregate intrinsic value was $ 0.7 million as of September 30, 2023, which will change based on the fair market value of the Company's stock. The total pre-tax intrinsic value of options exercised during the nine months ended September 30, 2023 was $ 50 thousand.
Stock Options - Adtran Networks
The following table summarizes the Adtran Networks stock options outstanding as of December 31, 2022 and September 30, 2023 and the changes that occurred during the nine months ended September 30, 2023:
Number of
Options
(In thousands)
Weighted
Average
Exercise Price
(Per share)
Weighted Avg.
Remaining
Contractual Life
in Years
Aggregate
Intrinsic Value
(In thousands)
Stock options outstanding, December 31, 2022
81
$
8.58
4.00
$
1,222
Stock options exercised
( 13
)
$
8.22
Stock options forfeited
( 9
)
$
10.58
Stock options expired
( 1
)
$
9.20
Stock options outstanding, September 30, 2023
58
$
8.18
3.39
$
746
Stock options exercisable, September 30, 2023
12
$
6.03
1.48
$
182
As of September 30, 2023 , there was $ 0.1 million of unrecognized compensation expense related to Adtran Networks stock options which will be recognized over the remaining weighted-average period of 3.4 years.
All of the Adtran Networks options were previously issued at exercise prices that approximated fair market value at the date of grant.
The aggregate intrinsic value of Adtran Networks stock options represents the total pre-tax intrinsic value (the difference between Adtran Networks closing stock price on the last trading day of the quarter and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2023 . The amount of aggregate intrinsic value was $ 0.7 million as of September 30, 2023 and will change based on the fair market value of Adtran Networks stock. The total pre-tax intrinsic value of Adtran Networks options exercised during the nine months ended September 30, 2023 was $ 0.2 million.
6. INVESTMENTS
Debt Securities and Other Investments
The following debt securities and other investments were included on the Condensed Consolidated Balance Sheets and recorded at fair value as of December 31, 2022:
As of December 31, 2022
Amortized
Gross Unrealized
Fair
(In thousands)
Cost
Gains
Losses
Value
Corporate bonds
$
2,538
$
5
$
( 81
)
$
2,462
Municipal fixed-rate bonds
185
—
( 5
)
180
Asset-backed bonds
818
1
( 24
)
795
Mortgage/Agency-backed bonds
1,853
—
( 105
)
1,748
U.S. government bonds
3,870
3
( 188
)
3,685
Foreign government bonds
407
—
( 24
)
383
Available-for-sale debt securities held at fair value
$
9,671
$
9
$
( 427
)
$
9,253
24
The Company did no t have any debt securities and other investments as of September 30, 2023.
Re alized gains and losses on sales of debt securities are computed under the specific identification method. The following table presents the gross realized gains and losses related to its debt securities:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Gross realized gain on debt securities
$
5
$
1
$
9
$
14
Gross realized loss on debt securities
( 317
)
( 116
)
( 355
)
( 242
)
Total loss recognized, net
$
( 312
)
$
( 115
)
$
( 346
)
$
( 228
)
Income generated from available-for-sale debt securities was recorded as interest and dividend income in the Condensed Consolidated Statements of Loss. No allowance for credit losses was recorded for the nine months ended September 30, 2023 and 2022 related to available-for-sale debt securities. The Company’s investment policy provides limitations for issuer concentration, which limits, at the time of purchase, the concentration in any one issuer to 5.0 % of the market value of its total investment portfolio. The Company did no t purchase any available-for-sale debt security with credit deterioration during the nine months ended September 30, 2023.
Realized and unrealized gains and losses related to marketable equity securities were as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Unrealized gain (loss) on equity securities held
$
( 1,130
)
$
( 1,217
)
$
1,404
$
( 8,849
)
Realized gain (loss) on equity securities sold
( 1
)
( 1,358
)
13
( 1,675
)
Total gain (loss) recognized, net
$
( 1,131
)
$
( 2,575
)
$
1,417
$
( 10,524
)
Income generated from marketable equity securities was recorded as interest and dividend income in the Condensed Consolidated Statements of Loss. U.S. GAAP establishes a three-level valuation hierarchy based upon observable and unobservable inputs for fair value measurement of financial instruments:
Level 1 – Observable outputs; values based on unadjusted quoted prices for identical assets or liabilities in an active market;
Level 2 – Significant inputs that are observable; values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly;
Level 3 – Significant unobservable inputs; values based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs could include information supplied by investees.
The Company’s cash equivalents and investments held at fair value are categorized into this hierarchy as follows:
Fair Value Measurements as of September 30, 2023 Using
(In thousands)
Fair Value
Quoted Prices
in Active
Market for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash equivalents
U.S. government securities
$
—
$
—
$
—
$
—
Money market funds
5,245
5,245
—
—
Commercial paper
—
—
—
—
Total cash equivalents
$
5,245
$
5,245
$
-
$
—
Marketable equity securities
Marketable equity securities – various industries
815
815
—
—
Deferred compensation plan assets
24,364
24,364
—
—
Total long-term investments
$
25,179
$
25,179
$
—
$
—
Total
$
30,424
$
30,424
$
—
$
—
25
Fair Value Measurements as of December 31, 2022 Using
(In thousands)
Fair Value
Quoted Prices
in Active
Market for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash equivalents
Money market funds
$
228
$
228
$
—
$
—
Total cash equivalents
$
228
$
228
$
—
$
—
Available-for-sale debt securities
Corporate bonds
$
2,462
$
—
$
2,462
$
—
Municipal fixed-rate bonds
180
—
180
—
Asset-backed bonds
795
—
795
—
Mortgage/Agency-backed bonds
1,748
—
1,748
—
U.S. government bonds
3,685
3,685
—
—
Foreign government bonds
383
—
383
—
Marketable equity securities
Marketable equity securities – various industries
810
810
—
—
Deferred compensation plan assets
22,942
22,942
—
—
Total short-term and long-term investments
$
33,005
$
27,437
$
5,568
$
-
Total
$
33,233
$
27,665
$
5,568
$
—
The fair value of its Level 2 securities is calculated using a weighted average market price for each security. Market prices are obtained from a variety of industry standard data providers, large financial institutions and other third-party sources. These multiple market prices are used as inputs into a distribution-curve-based algorithm to determine the daily market value of each security.
26
7. INVENTORY
Inventory consisted of the following:
As of
As of
(In thousands)
September 30, 2023
December 31, 2022
Raw materials
$
156,287
$
186,346
Work in process
15,648
12,087
Finished goods
202,036
229,098
Total inventory, net
$
373,971
$
427,531
Inventory reserves are established for estimated excess and obsolete inventory equal to the difference between the cost of the inventory and the estimated net realizable value of the inventory based on estimated reserve percentages, which considers historical usage, known trends, inventory age and market conditions. As of September 30, 2023 and December 31, 2022, inventory reserves were $ 86.3 million and $ 57.0 million, respectively.
In connection with the Company’s restructuring efforts, during the quarter ended September 30, 2023, management determined that there would be a discontinuation of product lines in the Network solutions segment and, as a result, wrote-down related inventories of $ 21.0 million and is included in cost of revenue in the Condensed Consolidated Statements of Loss. There was no write-down of inventory during the three and nine months ended September 30, 2022.
8. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following:
As of
As of
(In thousands)
September 30, 2023
December 31, 2022
Engineering and other equipment
$
179,049
$
170,785
Building
85,966
82,932
Computer hardware and software
97,192
80,455
Building and land improvements
51,284
47,861
Furniture and fixtures
23,686
22,403
Land
5,325
5,364
Total property, plant and equipment
442,502
409,800
Less: accumulated depreciation
( 323,879
)
( 299,101
)
Total property, plant and equipment, net
$
118,623
$
110,699
Long-lived assets used in operations are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable and the undiscounted cash flows estimated to be generated by the asset are less than the asset’s carrying value. In connection with the planned integration of information technology following the Business Combination, we determined that certain projects no longer fit our needs. As a result, the Company recognized impairment charges of $ 17.0 million during the three and nine months ended September 30, 2022 related to capitalized implementation costs for a cloud computing arrangement. The impairment charges were determined based on actual costs incurred. During the three and nine months ended September 30, 2023, no impairment charges were recognized.
Depreciation expense was $ 7.4 million and $ 7.1 million for the three months ended September 30, 2023 and 2022 , respectively, and $ 22.6 million and $ 12.6 million for the nine months ended September 30, 2023 and 2022 , respectively, which is recorded in cost of revenue, selling, general and administrative expenses and research and development expenses in the Condensed Consolidated Statements of Loss.
27
9. GOODWILL
The changes in the carrying amount of goodwill for the nine months ended September 30, 2023 are as follows:
(In thousands)
Network Solutions
Services & Support
Total
As of December 31, 2022
$
298,280
$
83,444
$
381,724
Goodwill impairment
—
( 37,500
)
( 37,500
)
Foreign currency translation adjustments
( 3,873
)
( 1,268
)
( 5,141
)
As of September 30, 2023
$
294,407
$
44,676
$
339,083
Related to the Business Combination with Adtran Networks, the Company recognized $ 350.5 million of goodwill upon the closing of the Business Combination on July 15, 2022. Goodwill represents the excess purchase price over the fair value of net assets acquired. The Company performed an impairment assessment as of September 30, 2023, prior to our October 1, 2023 annual measurement date. The Company’s policy is to assess the realizability of its goodwill, and to evaluate such assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets (or group of assets) may not be recoverable. During the third quarter of 2023, qualitative factors such as a decrease in the Company's market capitalization and long-term projections, triggered a quantitative impairment assessment for our reporting units. The Company determined the fair value of each reporting unit using a combination of an income approach and a market based peer group analysis. It was determined that the decreases in projected future cash flows, discount rates, overall macroeconomic conditions, as well as the decrease in our market capitalization applied in the valuation, were required to align with market-based assumptions and company-specific risk, which resulted in lower fair values of the Services & Support reporting unit. The Company determined upon its quantitative impairment assessment to recognize a $ 37.9 million non-cash goodwill impairment charge for the Services & Support reporting unit. The Company does not expect the impairment charge for the Services & Support Unit to result in any future cash expenditures. The Company did not recognize any impairment charges for the Network Solutions reporting unit as of September 30, 2023.
Subsequent to September 30, 2023, the Company has experienced volatility in its stock price which reduced the market value of the Company’s common stock as of this filing. The Company will continue to monitor its stock price, operating results and other macroeconomic factors to determine if there is further indication of a sustained decline in fair value requiring an event driven assessment of the recoverability of its goodwill within the fourth quarter of 2023.
10. INTANGIBLE ASSETS
Intangible assets consisted of the following:
As of September 30, 2023
As of December 31, 2022
(In thousands)
Weighted Average Useful Life
(in years)
Gross Carrying Amount
Accumulated Amortization
Net Book Value
Gross Carrying Amount
Accumulated Amortization
Net Book Value
Customer relationships
10.9
$
53,247
$
( 14,490
)
$
38,757
$
55,517
$
( 12,772
)
$
42,745
Backlog
1.6
55,017
( 49,061
)
5,956
55,782
( 22,725
)
33,057
Developed technology
8.5
316,083
( 49,944
)
266,139
320,364
( 21,856
)
298,508
Licensed technology
9.0
5,900
( 3,633
)
2,267
5,900
( 3,141
)
2,759
Licensing agreements
8.5
560
( 353
)
207
560
( 298
)
262
Patents
7.3
500
( 483
)
17
500
( 431
)
69
Trade names
3.0
28,461
( 13,109
)
15,352
29,066
( 5,255
)
23,811
Total
$
459,768
$
( 131,073
)
$
328,695
$
467,689
$
( 66,478
)
$
401,211
Intangible assets are reviewed for impairment whenever events and circumstances indicate impairment may have occurred. The Company assessed impairment triggers related to intangible assets during each financial period in 2023 and 2022. During the third quarter of 2023, the Company's market capitalization and long-term projections decreased which triggered a reassessment of our estimated future undiscounted cash flows. The Company determined that our estimated future undiscounted cash flows exceeded the carrying amount of intangible assets as of September 30, 2023. No quantitative impairment test of long-lived assets was performed as of September 30, 2022. No impairment losses of intangible assets were recorded during the three and nine months ended September 30, 2023 and 2022.
Amortization expense was $ 16.5 million and $ 20.4 million in the three months ended September 30, 2023 and 2022 , respectively, and $ 68.8 million and $ 22.2 million in the nine months ended September 30, 2023 and 2022, respectively and was included in cost of revenue, selling, general and administrative expenses and research and development expenses in the Condensed Consolidated Statements of Loss.
28
Estimated future amortization expense of intangible assets is as follows:
As of
(In thousands)
September 30, 2023
2023
$
13,770
2024
56,800
2025
45,504
2026
42,290
2027
40,941
Thereafter
129,390
Total
$
328,695
11. HEDGING
The Company has certain forward rate agreements to hedge foreign currency exposure of expected future cash flows in foreign currency. The Company does not hold or issue derivative instruments for trading or other speculative purposes. Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently re-measured to their fair value at the end of each reporting period. All changes in the fair value of derivative instruments are recognized as other income (expense) in the Consolidated Statements of Loss and are classified as Level II under the fair value hierarchy. The derivative instruments are not subject to master netting agreements and are not offset in the Consolidated Balance Sheets. We are exposed to risk from credit-related losses resulting from nonperformance by counterparties to our financial instruments. We perform credit evaluations of our counterparties under forward exchange contracts and expect all counter parties to meet their obligations. We have not experienced credit losses from our counterparties. As of September 30, 2023, the Company had 49 fo rward rate contracts outstanding.
Foreign Currency Hedging Arrangements
On November 3, 2022, the Company entered into a Euro/U.S. forward contract arrangement (the “Initial Forward”) with Wells Fargo Bank, N.A. (the “Hedge Counterparty”). The Initial Forward, which is governed by the provisions of an ISDA Master Agreement (including schedules thereto and transaction confirmations that supplement such agreement) entered into between the Company and the Hedge Counterparty, enables the Company to conv ert a portion of its Euro denominated payment obligations under the DPLTA into U.S. Dollars. Under the Initial Forward, the Company agreed to exchange an aggregate notional amount of € 160.0 million for U.S. dollars at a daily fixed forward rate ranging from $ 0.98286 to $ 1.03290 . The aggregate amount of € 160.0 million is divided into eight quarterly tranches of € 20.0 million, which commenced in the fourth quarter of 2022. During the nine months ended September 30, 2023, the Company se ttled three € 20.0 million forward contract tranches a nd the remaining amount will be divided into five quarterly tranches of € 20.0 million. The Company, at its sole discretion, may exchange all or part of each tranche on any given day within the applicable quarter; provided, however, that it must exchange the full tranche by the end of such quarter. The Initial Forward may be accelerated or terminated early for a number of reasons, including but not limited to (i) non-payment by the Company or the Hedge Counterparty, (ii) breach of representation or warranty or covenant by either party or (iii) insolvency or bankruptcy of either party.
On March 21, 2023, the Company entered into a Euro/U.S. dollar forward contract arrangement (the “Forward”) with the Hedge Counterparty. Under the Forward, which is governed by the provisions of an ISDA Master Agreement (including schedules thereto and transaction confirmations that supplemen t such agreement) entered into between the Company and the Hedge Counterparty, the Company will exchange an aggregate notional amount of € 160.0 million for U.S. dollars at a daily fixed forward rate of $ 1.085 per € 1.00 in average. During the nine months ended September 30, 2023, the Company se ttled three € 20.0 million forward contract tranches, a nd the remaining amount will be divided into five quarterly tranches of € 20.0 million. These forward contracts were executed on March 21, 2023 (to sell EUR/buy USD) and were entered into for the purpose of unwinding the Initial Forward (to buy EUR/sell USD). The drawdown dates of the Initial Forward are set to the same date as the maturity of the new offsetting Forward.
The fair values of the Company's derivative instruments recorded in the Condensed Consolidated Balance Sheet as of September 30, 2023 and December 31, 2022 were as follows:
(In thousands)
Balance Sheet Location
September 30, 2023
December 31, 2022
Derivatives Not Designated as Hedging Instruments (Level 2):
Foreign exchange contracts – derivative assets
Other receivables
$
7,530
$
11,992
Foreign exchange contracts – derivative liabilities
Accounts payable
$
( 10
)
$
( 633
)
Total derivatives
$
7,520
$
11,359
29
The change in the fair values of the Company's derivative instruments recorded in the Condensed Consolidated Statements of Loss during the three and nine months ended September 30, 2023 and 2022 were as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
Income Statement
Location
2023
2022
2023
2022
Derivatives Not Designated as Hedging Instruments:
Foreign exchange contracts
Other income, net
$
1,012
$
—
$
1,076
$
—
12. REVOLVING CREDIT AGREEMENTS
The carrying amounts of the Company's current and non-current revolving credit agreements in its Condensed Consolidated Balance Sheets were as follows:
As of
As of
(In thousands)
September 30, 2023
December 31, 2022
New Nord/LB revolving line of credit
$
10,580
$
—
Nord/LB revolving line of credit
—
16,091
Syndicated credit agreement working capital line of credit
—
10,727
DZ bank revolving line of credit
—
9,118
Total current revolving credit agreements
$
10,580
$
35,936
As of
As of
(In thousands)
September 30, 2023
December 31, 2022
Wells Fargo credit agreement
$
200,000
$
60,000
Total non-current revolving credit agreement
$
200,000
$
60,000
As of September 30, 2023 , the weighted average interest rate on our revolving credit agreements was 7.11 %.
Wells Fargo Credit Agreement
On July 18, 2022, ADTRAN Holdings, Inc. and ADTRAN, Inc., as the borrower, entered into a credit agreement with a syndicate of banks, including Wells Fargo Bank, National Association, as administrative agent (“Administrative Agent”), and the other lenders named therein (the “Credit Agreement”). The Credit Agreement initially allowed for borrowings of up to $ 100.0 million in aggregate principal amount, but the permitted borrowings increased to up to $ 400.0 million in aggregate principal amount upon the DPLTA becoming effective on January 16, 2023.
On August 9, 2023, (the "First Amendment Effective Date") the Company, its wholly-owned direct subsidiary, ADTRAN, Inc., the lenders party thereto and the Administrative Agent entered into a First Amendment to the Credit Agreement (the “First Amendment” and together with the Credit Agreement, the "Credit Facility").
The First Amendment, provides for, among other things, a new $ 50.0 million delayed draw term loan (“DDTL”), which is available for borrowing in the event of the purchase by the Company of at least sixty percent ( 60.0 %) of the outstanding shares of Adtran Networks that were not owned by the Company as of the First Amendment Effective Date (such event, a “Springing Covenant Event”). Proceeds of the DDTL may only be used to repurchase minority shares of Adtran Networks. The DDTL remains available for borrowing from the occurrence of a Springing Covenant Event through the period that is three consecutive fiscal quarters thereafter.
The First Amendment further added additional financial flexibility by amending the $ 30.0 million external debt capped basket to be an unlimited amount and permitting, subject to certain requirements, the incurrence of convertible indebtedness by the Company in an aggregate principal amount of up to $ 172.5 million. Any such convertible indebtedness must be incurred in pro forma compliance with the financial covenants in the Credit Agreement, unsecured and otherwise rank junior to borrowings under the Credit Agreement, and have a stated maturity date of at least 91 days after the latest scheduled maturity date of loans and commitments under the Credit Agreement. Net cash proceeds from any incurrence of convertible indebtedness must be used to repurchase minority shares of Adtran Networks or repay revolver borrowings under the Credit Agreement.
As of September 30, 2023 , ADTRAN, Inc.’s borrowings under the revolving line of credit were $ 200.0 million. As of September 30, 2023, there were no borrowings under the DDTL. The Credit Facility matures in July 2027; however, the Company has an option to request extensions subject to customary conditions. In addition, we may issue up to $ 25.0 million in letters of credit against our $ 400.0 million total facility. As of September 30, 2023 , we had a total of $ 2.2 million in letters of credit under ADTRAN, Inc. outstanding against our eligible borrowings, leaving a net amount of $ 197.8 million available for future borrowings. Any future credit extensions
30
under the Credit Agreement are subject to customary conditions precedent. The proceeds of any loans are expected to be used for general corporate purposes and to pay a portion of the Exchange Offer consideration.
Revolving Line of Credit Interest Rate
All U.S. borrowings under the revolving line of credit (other than swingline loans, which bear interest at the Base Rate (as defined below)) bear interest, at the Company’s option, at a rate per annum equal to (A)(i) the highest of (a) the federal funds rate (i.e., for any day, the rate per annum equal to the weighted average of the rates on overnight federal funds transactions with members of the Federal Reserve System, as published by the Federal Reserve Bank of New York on the business day next succeeding such day) plus ½ of 1.0 %, (b) the prime commercial lending rate of the Administrative Agent, as established from time to time at its principal U.S. office (which such rate is an index or base rate and will not necessarily be its lowest or best rate charged to its customers or other banks), and (c) the daily Adjusted Term SOFR (as defined in the Credit Agreement) for a one-month tenor plus 1.0 %, plus (ii) the applicable rate, ranging from 0.65 % to 1.65 % (the “Base Rate”), or (B) the sum of the Adjusted Term SOFR (as defined in the Credit Agreement) plus the applicable rate, ranging from 1.65 % to 2.65 %, provided that such sum is subject to a 0.0 % floor (such loans utilizing this interest rate, “SOFR Loans”). All E.U. borrowings under the Credit Agreement (other than swingline loans) bear interest at a rate per annum equal to the sum of the Euro Interbank Offered Rate as administered by the European Money Markets Institute (or a comparable or successor administrator approved by the Administrative Agent) plus the applicable rate, ranging from 1.75 % to 2.75 %, provided that such sum is subject to a 0.0 % floor (such loans utilizing this interest rate, “EURIBOR Loans”). The applicable rate is based on the consolidated net leverage ratio of the Company and its subsidiaries as determined pursuant to the terms of the Credit Agreement. Default interest is 2.0 % per annum in excess of the rate otherwise applicable in the case of any overdue principal or any other overdue amount.
In addition to paying interest on outstanding principal under the Credit Agreement, the Company is required to pay a commitment fee to the lenders under the Credit Agreement in respect of unutilized revolving loan commitments and an additional commitment ticking fee at a rate ranging from 0.20 % to 0.25 % per annum on the average daily unused portion of the revolving credit commitment of each lender until the earliest of (i) the date of the Senior Credit Facilities Increase, (ii) the Company’s voluntary termination of the credit facility commitment, and (iii) December 31, 2023. The Company is also required to pay a participation fee to the Administrative Agent for the account of each lender with respect to the Company’s participation in letters of credit at the then applicable rate for SOFR Loans.
DDTL Interest Rate
All U.S. borrowings under the DDTL bear interest, at the Company’s option, at a rate per annum equal to (A)(i) the highest of (a) the federal funds rate (i.e., for any day, the rate per annum equal to the weighted average of the rates on overnight federal funds transactions with members of the Federal Reserve System, as published by the Federal Reserve Bank of New York on the business day next succeeding such day) plus ½ of 1.0 %, (b) the prime commercial lending rate of the Administrative Agent, as established from time to time at its principal U.S. office (which such rate is an index or base rate and will not necessarily be its lowest or best rate charged to its customers or other banks), and (c) the sum of the Adjusted Term SOFR (as defined in the Credit Agreement) plus the applicable rate, ranging from 1.9 % to 2.9 %, provided that such sum is subject to a 0.0 % floor (such loans utilizing this interest rate, “SOFR Loans”) or (B) the sum of the daily Adjusted Term SOFR (as defined in the Credit Agreement) for a one-month tenor plus 1.0 %, plus (ii) the applicable rate, ranging from 0.9 % to 1.9 %. The applicable rate is based on the consolidated net leverage ratio of the Company and its subsidiaries as determined pursuant to the terms of the Credit Agreement. Default interest is 2.0 % per annum in excess of the rate otherwise applicable in the case of any overdue principal or any other overdue amount.
In addition to paying interest on outstanding principal under the DDTL loan, the Company is required to pay a commitment fee to the lenders under the Credit Agreement in respect of unutilized DDTL commitments at a rate of 0.25 % per annum on the daily unused portion of the aggregate DDTL commitment until the earliest of (i) the delayed draw funding date, (ii) the delayed draw funding deadline and (iii) the termination in full of the DDTL commitments.
Covenants Under the Credit Agreement
The First Amendment permits the Company to prepay any or all of the outstanding loans or to reduce the commitments under the First Amendment without incurring premiums or penalties (except breakage costs with respect to SOFR Loans and EURIBOR Loans). The First Amendment contains customary affirmative and negative covenants, including incurrence covenants and certain other limitations on the ability of the Company and the Company’s subsidiaries to incur additional debt, guarantee other obligations, grant liens on assets, make investments, dispose of assets, pay dividends or other payments on capital stock, make restricted payments, engage in mergers or consolidations, engage in transactions with affiliates, modify its organizational documents, and enter into certain restrictive agreements. It also contains customary events of default (subject to customary cure periods and materiality thresholds).
31
The First Amendment further included the following revised financial covenants; (i) the addition of an automatic step up in the consolidated total net leverage ratio to 5.00 :1.00 from 3.25 :1.00 upon the occurrence of a Springing Covenant Event and continuing for the fiscal quarter in which the Springing Covenant Event occurs and the next three consecutive fiscal quarters thereafter (such period, a “Springing Covenant Period”) and (ii) the addition of a consolidated senior secured net leverage ratio covenant to be tested quarterly during a Springing Covenant Period and sized at 4.00 :1.00 during the first quarter ending after a Springing Covenant Event, 3.75 :1.00 during the second quarter ending after a Springing Covenant Event and 3.50 :1.00 during the third and fourth quarters ending after a Springing Covenant Event. Further, if the Company or any of its subsidiaries incurs unsecured indebtedness under the uncapped general indebtedness basket or permitted convertible indebtedness basket of the Credit Agreement in excess of $ 50.0 million in connection with a transaction that is a Springing Covenant Event or during a Springing Covenant Period, then the maximum consolidated senior secured net leverage ratio shall be, or shall automatically step down to, 3.50 :1.00 at the time of such incurrence.
The First Amendment also requires that the consolidated interest coverage ratio (as defined in the First Amendment) of the Company and its subsidiaries tested on the last day of each fiscal quarter not fall below 3.00 to 1.00. As of September 30, 2023, the Company was in compliance with all material covenants.
Finally, pursuant to a Collateral Agreement, dated as of July 18, 2022, among the Company, ADTRAN, Inc. and the Administrative Agent, ADTRAN, Inc.’s obligations under the First Amendment are secured by substantially all of the assets of ADTRAN, Inc. and the Company. In addition, the Company has guaranteed ADTRAN, Inc.’s obligations under the First Amendment pursuant to a Guaranty Agreement, dated as of July 18, 2022, by ADTRAN, Inc. and the Company in favor of the Administrative Agent.
Nord/LB Revolving Line of Credit
On March 29, 2023, Adtran Networks entered into a $ 16.1 million unsecured revolving line of credit with Norddeutsche Landesbark - Girozentrale (Nord/LB) that bears interest of Euro Short Term Rate plus 1.94 %. The line of credit has a perpetual term that can be terminated by the Company or Nord/LB at any time. As of September 30, 2023 , Adtran Networks borrowed $ 10.6 million under this facility.
Prior Nord/LB Revolving Line of Credit
On August 8, 2022, Adtran Networks entered into a $ 16.1 million revolving line of credit with Norddeutsche Landesbark - Girozentrale (Nord/LB) that bears interest of Euro Short Term Rate plus 1.4 % and matured in August 2023 . On January 31, 2023, the Company repaid the outstanding borrowings under the Nord/LB revolving line of credit. No amounts are available for future borrowings.
Syndicated Credit Agreement Working Capital Line of Credit
In September 2018, Adtran Networks entered into a syndicated credit agreement with Bayerische Landesbank and Deutsche Bank AG Branch German Business to borrow up to $ 10.7 million as part of a working capital line of credit. On January 31, 2023, the Company repaid the outstanding borrowings under the syndicated credit agreement working capital line of credit. No amounts are available for future borrowings.
DZ Bank Revolving Line of Credit
In the fourth quarter of 2022, Adtran Networks entered into a revolving line of credit with DZ Bank to borrow up to $ 9.1 million. Interest on the line of credit reset monthly based on renewal of the loan and was 2.8 % at the time the loan was repaid. On March 12, 2023, the Company repaid the outstanding borrowings under the DZ Bank revolving line of credit. No amounts are available for future borrowings.
13. NOTES PAYABLE
The carrying amounts of the Company's notes payable in its Condensed Consolidated Balance Sheets were as follows:
Fair Value as of
Carrying Value as of
Carrying Value as of
(In thousands)
September 30, 2023
September 30, 2023
December 31, 2022
Syndicated credit agreement notes payable
$
—
$
—
$
24,598
Total Notes Payable
$
—
$
—
$
24,598
Syndicated Credit Agreement Note Payable
In September 2018, Adtran Networks entered into a syndicated credit agreement with Bayerische Landesbank and Deutsche Bank AG Branch German Business to borrow $ 63.7 million. On January 31, 2023, the Company repaid the outstanding borrowings under the syndicated credit agreement note payable. No amounts are available for future borrowings.
32
14. EMPLOYEE BENEFIT PLANS
The Company maintains defined benefit pension plans covering employees in certain foreign countries.
In connection with the Business Combination, we acquired $ 29.6 million of additional obligations and $ 22.3 million of assets related to post-employment benefit plans for certain groups of employees at our new operations outside of the U.S. Plans vary depending on the legal, economic, and tax environments of the respective country. For defined benefit plans, accruals for pensions and similar commitments have been included in the results for this year. The new defined benefit plans are for employees in Switzerland, Italy, Israel and India:
• In Switzerland, there are two defined benefit pension plans. Both plans provide benefits in the event of retirement, death or disability. The plan's benefits are based on age, years of service, salary and on a participants old age account. The plans are financed by contributions paid by the participants and by the Company.
• In Italy, the post-employment benefit plan is required due to statutory provisions. The plan is financed directly by the Company on a pay as you go basis. Employees receive their pension payments as a function of salary, inflation and a notional account.
• In Israel, there is a defined benefit pension plan that provides benefits in the event of a participant being dismissed involuntarily, retirement or death. The plan's benefits are based on the higher of the severance benefit required by law or the cash surrender value of the severance benefit component of any qualifying insurance policy or long-term employee benefit fund that is registered in the participants' name. The plan is financed by contributions paid by the Company.
• In India, the post-employment benefit plan is required due to statutory provisions. The plan is financed directly by the Company on a pay as you go basis.
The Company's net pension liability for all defined benefit pension plans totaled $ 10.7 million and $ 10.6 million as of September 30, 2023 and December 31, 2022, respectively.
The following table summarizes the components of net periodic pension cost related to the Company's defined benefit pension plans:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Service cost
$
401
$
478
$
1,203
$
981
Interest cost
( 33
)
204
( 99
)
638
Expected return on plan assets
59
( 465
)
177
( 1,384
)
Amortization of actuarial losses
7
81
20
254
Net periodic pension cost
$
434
$
298
$
1,300
$
489
The components of net periodic pension cost, other than the service cost component, are included in other income, net in the Condensed Consolidated Statements of Loss. Service cost is included in cost of revenue, selling, general and administrative expenses and research and development expenses in the Condensed Consolidated Statements of Loss. The Company made contributions to the defined benefit pension plans totaling $ 2.8 million and $ 1.2 million during the nine months ended September 30, 2023 and 2022, respectively. Contributions to the defined benefit pension plans for the remainder of 2023 will be limited to benefit payments to retirees which are paid out of the operating cash flows of the Company and are expected to be approximately $ 0.9 million.
33
15. EQUITY
Accumulated Other Comprehensive (Loss) Income
The following tables present the changes in accumulated other comprehensive (loss) income, net of tax, by component:
Three Months Ended September 30, 2023
(In thousands)
Unrealized
(Losses) Gains
on
Available-
for-Sale
Securities
Defined
Benefit Plan
Adjustments
Foreign
Currency
Adjustments
ASU 2018-02 Adoption
Total
Balance as of June 30, 2023
$
( 773
)
$
( 958
)
$
63,554
$
385
$
62,208
Other comprehensive income (loss) before
reclassifications
635
—
( 29,716
)
—
( 29,081
)
Amounts reclassified from accumulated other
comprehensive loss
( 244
)
( 83
)
—
—
( 327
)
Net current period other comprehensive income (loss)
391
( 83
)
( 29,716
)
—
( 29,408
)
Balance as of September 30, 2023
$
( 382
)
$
( 1,041
)
$
33,838
$
385
$
32,800
Three Months Ended September 30, 2022
(In thousands)
Unrealized
(Losses) Gains
on
Available-
for-Sale
Securities
Defined
Benefit Plan
Adjustments
Foreign
Currency
Adjustments
ASU 2018-02 Adoption
Total
Balance as of June 30, 2022
$
( 1,476
)
$
( 5,713
)
$
( 9,892
)
$
385
$
( 16,696
)
Other comprehensive loss before
reclassifications
( 254
)
—
( 23,172
)
—
( 23,426
)
Amounts reclassified from accumulated other
comprehensive loss
( 142
)
( 118
)
—
—
( 260
)
Net current period other comprehensive loss
( 396
)
( 118
)
( 23,172
)
—
( 23,686
)
Less: Comprehensive loss attributable to non-controlling interest, net of tax
—
—
( 94
)
—
( 94
)
Balance as of September 30, 2022
$
( 1,872
)
$
( 5,831
)
$
( 32,970
)
$
385
$
( 40,288
)
Nine Months Ended September 30, 2023
(In thousands)
Unrealized
(Losses) Gains
on
Available-
for-Sale
Securities
Defined
Benefit Plan
Adjustments
Foreign
Currency
Adjustments
ASU 2018-02 Adoption
Total
Balance as of December 31, 2022
$
( 836
)
$
( 1,016
)
$
48,180
$
385
$
46,713
Other comprehensive income (loss) before
reclassifications
733
—
( 14,098
)
—
( 13,365
)
Amounts reclassified from accumulated other
comprehensive loss
( 279
)
( 25
)
—
—
( 304
)
Net current period other comprehensive income (loss)
454
( 25
)
( 14,098
)
—
( 13,669
)
Less: Comprehensive income attributable to non-controlling interest, net of tax
—
—
244
—
244
Balance as of September 30, 2023
$
( 382
)
$
( 1,041
)
$
33,838
$
385
$
32,800
34
Nine Months Ended September 30, 2022
(In thousands)
Unrealized
(Losses) Gains
on
Available-
for-Sale
Securities
Defined
Benefit Plan
Adjustments
Foreign
Currency
Adjustments
ASU 2018-02 Adoption
Total
Balance as of December 31, 2021
$
( 552
)
$
( 5,613
)
$
( 6,134
)
$
385
$
( 11,914
)
Other comprehensive loss before
reclassifications
( 1,818
)
—
( 26,930
)
—
( 28,748
)
Amounts reclassified from accumulated other
comprehensive income (loss)
498
( 218
)
—
—
280
Net current period other comprehensive loss
( 1,320
)
( 218
)
( 26,930
)
—
( 28,468
)
Less: Comprehensive loss attributable to non-controlling interest, net of tax
—
—
( 94
)
—
( 94
)
Balance as of September 30, 2022
$
( 1,872
)
$
( 5,831
)
$
( 32,970
)
$
385
$
( 40,288
)
The following tables present the details of reclassifications out of accumulated other comprehensive loss:
Three Months Ended September 30, 2023
(In thousands)
Amount
Reclassified
from
Accumulated
Other
Comprehensive
Loss
Affected Line Item in the
Statement Where Net
Loss Is Presented
Unrealized gain (loss) on available-for-sale securities:
Net realized loss on sales of securities
$
321
Net investment (loss) gain
Defined benefit plan adjustments – actuarial loss
120
(1)
Total reclassifications for the period, before tax
441
Tax benefit
( 114
)
Total reclassifications for the period, net of tax
$
327
(1) A part of the computation of net periodic pension cost, which is included in other income, net in the Condensed Consolidated Statements of Loss.
Three Months Ended September 30, 2022
(In thousands)
Amount
Reclassified
from
Accumulated
Other
Comprehensive
Loss
Affected Line Item in the
Statement Where Net
Loss Is Presented
Unrealized gain (loss) on available-for-sale securities:
Net realized loss on sales of securities
$
187
Net investment (loss) gain
Defined benefit plan adjustments – actuarial loss
171
(1)
Total reclassifications for the period, before tax
358
Tax benefit
( 98
)
Total reclassifications for the period, net of tax
$
260
(1) A part of the computation of net periodic pension cost, which is included in other income, net in the Condensed Consolidated Statements of Loss.
35
Nine Months Ended September 30, 2023
(In thousands)
Amount
Reclassified
from
Accumulated
Other
Comprehensive
Loss
Affected Line Item in the
Statement Where Net
Loss Is Presented
Unrealized gain (loss) on available-for-sale securities:
Net realized loss on sales of securities
$
367
Net investment (loss) gain
Defined benefit plan adjustments – actuarial loss
36
(1)
Total reclassifications for the period, before tax
403
Tax benefit
( 99
)
Total reclassifications for the period, net of tax
$
304
(1) A part of the computation of net periodic pension cost, which is included in other income, net in the Condensed Consolidated Statements of Loss.
Nine Months Ended September 30, 2022
(In thousands)
Amount
Reclassified
from
Accumulated
Other
Comprehensive Loss
Affected Line Item in the
Statement Where Net
Loss Is Presented
Unrealized gain (loss) on available-for-sale securities:
Net realized gain on sales of securities
$
( 655
)
Net investment (loss) gain
Defined benefit plan adjustments – actuarial loss
316
(1)
Total reclassifications for the period, before tax
( 339
)
Tax expense
59
Total reclassifications for the period, net of tax
$
( 280
)
(1) A part of the computation of net periodic pension cost, which is included in other income, net in the Condensed Consolidated Statements of Loss.
36
The following table presents the tax effects related to the change in each component of other comprehensive (loss) income:
Three Months Ended
Three Months Ended
September 30, 2023
September 30, 2022
(In thousands)
Before-Tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax
Amount
Before-Tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax
Amount
Unrealized gain (loss) on available-for-sale
securities
$
836
$
( 201
)
$
635
$
( 334
)
$
80
$
( 254
)
Reclassification adjustment for amounts related to
available-for-sale investments included in net (loss) gain
( 321
)
77
( 244
)
( 187
)
45
( 142
)
Reclassification adjustment for amounts related to
defined benefit plan adjustments included in net loss
( 120
)
37
( 83
)
( 171
)
53
( 118
)
Foreign currency translation adjustments
( 29,716
)
—
( 29,716
)
( 23,172
)
—
( 23,172
)
Total Other Comprehensive Loss
$
( 29,321
)
$
( 87
)
$
( 29,408
)
$
( 23,864
)
$
178
$
( 23,686
)
Nine Months Ended
Nine Months Ended
September 30, 2023
September 30, 2022
(In thousands)
Before-Tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax
Amount
Before-Tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax
Amount
Unrealized gain (loss) on available-for-sale
securities
$
964
$
( 231
)
$
733
$
( 2,392
)
$
574
$
( 1,818
)
Reclassification adjustment for amounts related to
available-for-sale investments included in net (loss) gain
( 367
)
88
( 279
)
655
( 157
)
498
Reclassification adjustment for amounts related to
defined benefit plan adjustments included in net loss
( 36
)
11
( 25
)
( 316
)
98
( 218
)
Foreign currency translation adjustments
( 14,098
)
—
( 14,098
)
( 26,930
)
—
( 26,930
)
Total Other Comprehensive Loss
$
( 13,537
)
$
( 132
)
$
( 13,669
)
$
( 28,983
)
$
515
$
( 28,468
)
37
16. REDEEMABLE NON-CONTROLLING INTEREST
The following table summarizes the redeemable non-controlling interest activity for the nine months ended September 30, 2023:
Nine Months Ended
(In thousands)
September 30, 2023
Balance at beginning of period
$
—
Reclassification of non-controlling interests
443,757
Redemption of redeemable non-controlling interest
( 1,558
)
Net income attributable to redeemable non-controlling interests
8,605
Annual recurring compensation earned
( 8,605
)
Translation adjustment
( 10,291
)
Adtran Networks stock option exercises
13
Balance as of September 30, 2023
$
431,921
Annual recurring compensation payable on untendered outstanding shares under the DPLTA must be recognized as it is accrued. For the three and nine months ended September 30, 2023 , we have recognized $ 2.9 million and $ 8.6 million, respectively, representing the portion of the annual recurring cash compensation to the non-controlling shareholders accrued during such periods, which will be paid after the ordinary general shareholders' meeting of Adtran Networks beginning in 2024. See Note 1 and Note 20 for additional information on RNCI and the annual dividend .
17. LOSS PER SHARE
The calculation of basic and diluted loss per share is as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands, except per share amounts)
2023
2022
2023
2022
Numerator
Net loss attributable to ADTRAN Holdings, Inc.
$
( 72,735
)
$
( 41,934
)
$
( 140,533
)
$
( 40,918
)
Denominator
Weighted average number of shares – basic
78,389
73,036
78,378
57,175
Effect of dilutive securities
Stock options
—
—
—
—
PSUs, RSUs and restricted stock
—
—
—
—
Weighted average number of shares – diluted
78,389
73,036
78,378
57,175
Loss per share attributable to ADTRAN Holdings, Inc. – basic
$
( 0.93
)
$
( 0.57
)
$
( 1.79
)
$
( 0.72
)
Loss per share attributable to ADTRAN Holdings, Inc. – diluted
$
( 0.93
)
$
( 0.57
)
$
( 1.79
)
$
( 0.72
)
For the three months ended September 30, 2023 and 2022 , 0.5 million and 4 thousand shares, respectively, and for the nine months ended September 30, 2023 and 2022 , 0.4 million and 4 thousand shares, respectively, of unvested PSUs, RSUs and restricted stock were excluded from the calculation of diluted earnings per share due to their anti-dilutive effect.
For the three months ended September 30, 2023 and 2022 , 2.6 million and 0.1 million stock options, respectively, and for the nine months ended September 30, 2023 and 2022 , 1.4 million and 0.2 million stock options, respectively, were outstanding but were not included in the computation of diluted earnings per share. These stock options were excluded because their exercise prices were greater than the average market price of the common shares during the applicable period, making them anti-dilutive under the treasury stock method.
38
18. SEGMENT INFORMATION
The chief operating decision maker regularly reviews the Company’s financial performance based on two reportable segments: (1) Network Solutions and (2) Services & Support.
The Network Solutions segment includes hardware and software products that enable a digital future which support the Company's Subscriber, Access & Aggregation, and Optical Networking Solutions. The Company's cloud-managed Wi-Fi gateways, virtualization software, and switches provide a mix of wired and wireless connectivity at the customer premises. In addition, its Carrier Ethernet products support a variety of applications at the network edge ranging from mobile backhaul to connecting enterprise customers (“Subscriber Solutions"). The Company's portfolio includes products for multi-gigabit service delivery over fiber or alternative media to homes and businesses.
The Services & Support segment offers a comprehensive portfolio of network design, implementation, maintenance and cloud-hosted services supporting its Subscriber, Access & Aggregation, and Optical Networking Solutions. These services assist operators in the deployment of multi-vendor networks while reducing their cost to maintain these networks. The cloud-hosted services include a suite of SaaS applications under the Company's Mosaic One platform that manages end-to-end network and service optimization for both fiber access infrastructure and mesh Wi-Fi connectivity. The Company backs these services with a global support organization that offers on-site and off-site support services with varying SLAs.
The performance of these segments is evaluated based on revenue, gross profit and gross margin; therefore, selling, general and administrative expenses, research and development expenses, interest and dividend income, interest expense, net investment (loss) gain, other income, net and income tax benefit are reported on a Company-wide basis only. There is no inter-segment revenue. Asset information by reportable segment is not produced and, therefore, is not reported.
The following tables present information about the revenue and gross profit of the Company's reportable segments:
Three Months Ended
September 30, 2023
September 30, 2022
(In thousands)
Revenue
Gross Profit
Revenue
Gross Profit
Network Solutions
$
228,564
$
47,277
$
304,940
$
82,334
Services & Support
43,767
26,960
35,769
20,693
Total
$
272,331
$
74,237
$
340,709
$
103,027
Nine Months Ended
September 30, 2023
September 30, 2022
(In thousands)
Revenue
Gross Profit
Revenue
Gross Profit
Network Solutions
$
793,984
$
176,607
$
599,306
$
186,126
Services & Support
129,637
77,991
67,959
33,723
Total
$
923,621
$
254,598
$
667,265
$
219,849
For the three months ended September 30, 2023 and 2022 , $ 1.5 million and $ 1.1 million, respectively, of depreciation expense was included in gross profit for our Network Solutions segment. For the nine months ended September 30, 2023 and 2022 , $ 4.5 million and $ 1.6 million, respectively, of depreciation expense was included in gross profit for our Network Solutions segment. For the three months ended September 30, 2023 and 2022 , $ 2.4 thousand of depreciation expense was included in gross profit for our Services & Support segment. For the nine months ended September 30, 2023 and 2022 , $ 7.3 thousand and $ 8.0 thousand, respectively, of depreciation expense was included in gross profit for our Services & Support segment.
Revenue by Category
In addition to its reportable segments, revenue is also reported for the following three categories – Subscriber Solutions, Access & Aggregation Solutions and Optical Networking Solutions.
Prior to the Business Combination with Adtran Networks on July 15, 2022, ADTRAN reported revenue across the following three categories: (1) Access & Aggregation, (2) Subscriber Solutions & Experience and (3) Traditional & Other Products. Following the Business Combination with Adtran Networks, the Company has recast these revenues such that ADTRAN’s former Access & Aggregation revenue is combined with a portion of the applicable Adtran Networks solutions to create Access & Aggregation Solutions, ADTRAN’s former Subscriber Solutions & Experience revenue is combined with a portion of the applicable Adtran Networks solutions to create Subscriber Solutions, and the revenue from Traditional & Other products is now included in the applicable Access & Aggregation Solutions or Subscriber Solutions category. Optical Networking Solutions is a new revenue category added to represent a meaningful portion of Adtran Networks' portfolio.
39
Our Subscriber Solutions portfolio is used by Service Providers to terminate their access services infrastructure at the customer premises while providing an immersive and interactive experience for residential, business and wholesale subscribers. This revenue category includes hardware- and software-based products and services. These solutions include fiber termination solutions for residential, business and wholesale subscribers, Wi-Fi access solutions for residential and business subscribers, Ethernet switching and network edge virtualization solutions for business subscribers, and cloud software solutions covering a mix of subscriber types.
Our Access & Aggregation Solutions are solutions that are used by communications Service Providers to connect residential subscribers, business subscribers and mobile radio networks to the Service Providers’ metro network, primarily through fiber-based connectivity. This revenue category includes hardware- and software-based products and services. Our solutions within this category are a mix of fiber access and aggregation platforms, precision network synchronization and timing solutions, and access orchestration solutions that ensure highly reliable and efficient network performance.
Our Optical Networking Solutions are used by communications Service Providers, internet content providers and large-scale enterprises to securely interconnect metro and regional networks over fiber. This revenue category includes hardware- and software-based products and services. Our solutions within this category include open optical terminals, open line systems, optical subsystems and modules, network infrastructure assurance systems, and automation platforms that are used to build high-scale, secure and assured optical networks.
The table below presents revenue information by category. Prior year amounts presented below have been reclassified to conform to the current period revenue category presentation:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Optical Networking Solutions
$
116,200
$
118,845
$
406,952
$
118,845
Access & Aggregation Solutions
94,646
88,189
294,183
278,273
Subscriber Solutions
61,485
133,675
222,486
270,147
Total
$
272,331
$
340,709
$
923,621
$
667,265
Revenue by Geographic Area
The following table presents revenue information by geographic area:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
United States
$
111,494
$
169,669
$
375,254
$
374,470
Germany
60,347
64,234
212,171
71,945
United Kingdom
41,242
46,569
150,710
123,477
Other international
59,248
60,237
185,486
97,373
Total
$
272,331
$
340,709
$
923,621
$
667,265
40
19. LIABILITY FOR WARRANTY RETURNS
The Company's products generally include warranties of 90 days to five years for product defects. The Company accrues for warranty returns at the time of product shipment based on its historical return rate and estimate of the cost to repair or replace the defective products. The Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of its component suppliers. The increasing complexity of the Company's products may cause warranty incidences, when they arise, to be more costly. Estimates regarding future warranty obligations may change due to product failure rates, material usage and other rework costs incurred in correcting a product failure. In addition, from time to time, specific warranty accruals may be recorded if unforeseen problems arise. Should the Company's actual experience relative to these factors be worse than its estimates, the Company will be required to record additional warranty expense. The liability for warranty obligations totaled $ 6.6 million and $ 7.2 million as of September 30, 2023 and December 31, 2022 , respectively, and is included in accrued expenses and other liabilities in the Condensed Consolidated Balance Sheets. The warranty expense and write-off activity for the three and nine months ended September 30, 2023 and 2022 are summarized as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Balance at beginning of period
$
6,831
$
4,842
$
7,196
$
5,403
Plus: Adtran Networks acquisition
—
3,756
—
3,756
Plus: Amounts charged to cost and expenses
752
616
2,289
1,727
Plus: Foreign currency translation adjustments
( 73
)
—
( 33
)
—
Less: Deductions
( 943
)
( 613
)
( 2,885
)
( 2,285
)
Balance at end of period
$
6,567
$
8,601
$
6,567
$
8,601
20. COMMITMENTS AND CONTINGENCIES
Legal Matters
From time to time, the Company is subject to or otherwise involved in various lawsuits, claims, investigations and legal proceedings that arise out of or are incidental to the conduct of our business (collectively, “Legal Matters”), including those relating to employment matters, patent rights, regulatory compliance matters, stockholder claims, and contractual and other commercial disputes. Such Legal Matters, even if not meritorious, could result in the expenditure of significant financial and managerial resources. Additionally, an unfavorable outcome in a legal matter, including in a patent dispute, could require the Company to pay damages, entitle claimants to other relief, such as royalties, or could prevent the Company from selling some of its products in certain jurisdictions. At this time, the Company is unable to predict the outcome of or estimate the possible loss or range of loss, if any, associated with such legal matters.
Adtran Networks Legal Matter
On May 8, 2023, Adtran Networks SE and its subsidiary, ADVA Optical Networking North America, Inc. (together, “Adtran Networks”), filed a lawsuit in the U.S District Court for the Eastern District of Texas (“EDTX”) against Huawei Technologies Co. Ltd (“Huawei”) seeking a declaration from the court that Huawei violated its commitments to negotiate in good faith and to license standard essential patents (“SEPs”), to the extent any SEPs are practiced by Adtran Networks, on Fair, Reasonable and Non-Discriminatory (“FRAND”) terms and conditions. The case also sought to obtain a ruling by the EDTX that Adtran Networks has complied with its own commitments and requested that the Court establish FRAND terms and conditions for obtaining a FRAND license on any SEPs to the extent they are practiced by Adtran Networks. The lawsuit further sought to enjoin Huawei from enforcing certain Huawei patents that Adtran Networks considers invalid and/or not practiced, and Adtran Networks alleged that Huawei had infringed upon an Adtran Networks patent. On July 20, 2023, Adtran Networks SE was served with a complaint filed by Huawei against Adtran Networks SE in the District Court München I, Germany, alleging that certain of its products infringe upon one of Huawei’s patents. On August 22, 2023, Adtran Networks entered into a settlement agreement with Huawei pursuant to which the parties agreed to, among other things, dismiss the lawsuits described above.
41
DPLTA Exit and Recurring Compensation Costs
Pursuant to the terms of the DPLTA, each Adtran Networks shareholder (other than the Company) has received an offer to elect either (1) to remain an Adtran Networks shareholder and receive from us an Annual Recurring Compensation payment, or (2) to receive Exit Compensation plus guaranteed interest. The guaranteed interest under the Exit Compensation is calculated from the effective date of the DPLTA to the date the shares are tendered, less any Annual Recurring Compensation paid. The guaranteed interest rate is 5.0 % plus a variable component (according to the German Civil Code) that was 3.12 % as of September 30, 2023. Assuming all the minority holders of currently outstanding Adtran Networks shares were to elect the second option, we would be obligated to make aggregate Exit Compensation payments, including guaranteed interest, of approximately € 325.3 million or approximately $ 344.2 million, based on an exchange rate as of September 30, 2023 and reflecting interest accrued through September 30, 2023 during the pendency of the appraisal proceedings discussed below. Shareholders electing the first option of Annual Recurring Compensation may later elect the second option. The opportunity for outside Adtran Networks shareholders to tender Adtran Networks shares in exchange for Exit Compensation had been scheduled to expire on March 16, 2023 . However, due to the appraisal proceedings that have been initiated in accordance with applicable German law, this time period for tendering shares has been extended pursuant to the German Stock Corporation Act ( Aktiengesetz ) and will end two months after the date on which a final decision in such appraisal proceedings has been published in the Federal Gazette ( Bundesanzeiger ).
Our obligation to pay Annual Recurring Compensation under the DPLTA is a continuing payment obligation, which will amount to approximately € 10.6 million or $ 11.2 million (based on the current exchange rate) per year assuming none of the minority Adtran Networks shareholders were to elect Exit Compensation. The foregoing amounts do not reflect any potential increase in payment obligations that we may have depending on the outcome of ongoing appraisal proceedings in Germany. During the three and nine months ended September 30, 2023, we accrued $ 2.9 million and $ 8.6 million in Annual Recurring Compensation, which was reflected as a reduction to retained (deficit) earnings, respectively.
For the three and nine months ended September 30, 2023 , less than 1 thousand shares and 64 thousand shares, respectively, of Adtran Networks stock was tendered to the Company and Exit Compensation payments of approximately € 8 thousand and € 1.1 million, respectively, or appro ximately $ 9 thousand and $ 1.2 million, respectively, based on an exchange rate as of September 30, 2023, were paid to Adtran Networks shareholders.
Performance Bonds
Certain contracts, customers and jurisdictions in which we do business require us to provide various guarantees of performance such as bid bonds, performance bonds and customs bonds. As of September 30, 2023 and December 31, 2022, we had commitments related to these bonds totaling $ 11.8 million and $ 22.0 million, respectively, which expire at various dates through April 2031 . In general, we would only be liable for the amount of these guarantees in the event of default under each contract, the probability of which we believe is remote.
Purchase Commitments
The Company purchases components from a variety of suppliers and use contract manufacturers to provide manufacturing services for our products. Our inventory purchase commitments are for short-term product manufacturing requirements, as well as for commitments to suppliers to secure manufacturing capacity. Certain of our inventory purchase commitments with contract manufacturers and suppliers relate to arrangements to secure supply and pricing for certain product components for multi-year periods. As of September 30, 2023, purchase commitments totaled $ 308.4 million.
42
21. RESTRUCTURING
During the fourth quarter of 2022, the Company initiated a restructuring program designed to optimize the assets and business processes, and information technology systems of the Company in relation to the Business Combination with Adtran Networks. The restructuring program is expected to maximize cost synergies by realizing operation scale, combining sales channels, streamlining corporate and general and administrative functions, including human capital resources and combining sourcing and production costs. This restructuring program is expected to be completed in late 2024.
In February 2019, the Company announced the restructuring of a certain portion of its workforce predominantly in Germany, which included the closure of a subsidiary's office location in Munich, Germany accompanied by relocation or severance benefits for the affected employees. Voluntary early retirement was offered to certain other employees and was announced in March 2019 and again in August 2020. This plan was completed in 2021 and all amounts were paid in 2022.
During the three and nine months ended September 30, 2023, we recognized a certain write down of inventory of $ 21.0 million due to a restructuring discontinuation of certain product lines within our Network Solutions segment. There was no write down of inventory during the three and nine months ended September 30, 2022. See Note 7, Inventory, for additional information regarding the write down of inventory.
A reconciliation of the beginning and ending restructuring liabilities, which is included in accrued wages and benefits in the Condensed Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022, is as follows:
Three Months Ended
Nine Months Ended
(In thousands)
September 30, 2023
September 30, 2023
Balance at beginning of period
$
6,452
$
159
Plus: Amounts charged to cost and expense
3,830
12,135
Less: Amounts paid
( 4,729
)
( 6,741
)
Balance as of September 30, 2023
$
5,553
$
5,553
For the Year Ended
(In thousands)
December 31, 2022
Balance as of December 31, 2021
$
1,514
Plus: Amounts charged to cost and expense
1,629
Less: Amounts paid
( 2,984
)
Balance as of December 31, 2022
$
159
Restructuring expenses included in the Condensed Consolidated Statements of Loss are for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Network Solutions - Cost of revenue
$
611
$
—
$
669
$
—
Network Solutions - Inventory write down
21,043
—
21,043
—
Services & Support - Cost of revenue
( 24
)
—
( 6
)
—
Cost of revenue
$
21,630
$
—
$
21,706
$
—
Selling, general and administrative expenses
3,387
—
6,960
2
Research and development expenses
( 144
)
—
4,512
—
Total restructuring expenses
$
24,873
$
—
$
33,178
$
2
The following table represents the components of restructuring expenses by geographic area for the three and nine months ended September 30, 2023 and 2022:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
United States
$
22,598
$
—
$
25,217
$
2
International
2,275
—
7,961
—
Total restructuring expenses
$
24,873
$
—
$
33,178
$
2
43
22. SUBSEQUENT EVENTS
Dividend Suspension
On November 6, 2023, the Board of Directors suspended the Company’s quarterly cash dividend which will be redirected to reduce debt and interest expense and support the Company's capital efficiency program. The payment of any future dividends will be at the discretion of the Board of Directors and will depend on the Company’s financial condition, results of operations, capital requirements, and any other factors deemed relevant by the Board of Directors.
Business Efficiency Program
On November 6, 2023, due to the uncertainty around the current macroeconomic environment and its impact on customer spending levels, the Company’s management determined to implement a comprehensive business efficiency program, which includes (i) a cost efficiency program targeting the reduction of ongoing operating expenses, and (ii) a capital efficiency program, which includes a site consolidation plan exploring the partial sale of owned real estate and the suspension of the quarterly dividend. See Part II, Item 5 (a) of this report for additional information regarding the business efficiency program.
44
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.