Item 2. Management’s Discussion and Analysis
ITEM
2.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
Form 10-Q contains “forward-looking statements” relating to the Company which represent the Company’s current expectations
or beliefs including, but not limited to, statements concerning the Company’s operations, performance, financial condition and
growth. For this purpose, any statements contained in this Form 10-Q that are not statements of historical fact are forward-looking statements.
Without limiting the generality of the foregoing, words such as “may”, “anticipate”, “intend”, “could”,
“estimate” or “continue” or the negative or other comparable terminology are intended to identify forward-looking
statements. These statements by their nature involve substantial risks and uncertainties, such as credit losses, dependence on management
and key personnel, variability of quarterly results, and the ability of the Company to continue its growth strategy and the Company’s
competition, certain of which are beyond the Company’s control. Should one or more of these risks or uncertainties materialize
or should the underlying assumptions prove incorrect, or any of the other risks set out under the caption “Risk Factors”
in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 occur, actual outcomes and results could differ
materially from those indicated in the forward-looking statements.
Any
forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update
any forward-looking statement or statements to reflect events or circumstances after the date on which such statement is made or to reflect
the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible for management to predict all such
factors, nor can it assess the impact of each such factor on the business or the extent to which any factor, or combination of factors,
may cause actual results to differ materially from those contained in any forward-looking statements.
All
dollar amounts in the discussion below are rounded to the nearest thousand, except per share data, and, thus, are approximate.
FINANCIAL
RESULTS BY COMPANY
The
following table shows, for the periods indicated, the financial results (dollar amounts in thousands) attributable to each of our consolidated
companies.
Nine months ended September 30, 2024
OmniMetrix
Acorn
Total
Revenue
$ 7,457
$ —
$ 7,457
COGS
2,014
—
2,014
Gross profit
5,443
—
5,443
Gross profit margin
73 %
73 %
R&D expense
698
—
698
SG&A expense
2,882
771
3,653
Operating income (loss)
$ 1,863
$ (771 )
$ 1,092
Nine months ended September 30, 2023
OmniMetrix
Acorn
Total
Revenue
$ 5,809
$ —
$ 5,809
COGS
1,453
—
1,453
Gross profit
4,356
—
4,356
Gross profit margin
75 %
75 %
R&D expense
614
—
614
SG&A expense
2,932
814
3,746
Operating income (loss)
$ 810
$ (814 )
$ (4 )
18
Three months ended September 30, 2024
OmniMetrix
Acorn
Total
Revenue
$ 3,050
$ —
$ 3,050
COGS
863
—
863
Gross profit
2,187
—
2,187
Gross profit margin
72 %
72 %
R&D expense
234
—
234
SG&A expense
960
237
1,197
Operating income (loss)
$ 993
$ (237 )
$ 756
Three months ended September 30, 2023
OmniMetrix
Acorn
Total
Revenue
$ 2,087
$ —
$ 2,087
COGS
537
—
537
Gross profit
1,550
—
1,550
Gross profit margin
74 %
74 %
R&D expense
212
—
212
SG&A expense
990
340
1,330
Operating income (loss)
$ 348
$ (340 )
$ 8
BACKLOG
As
of September 30, 2024, OmniMetrix had a backlog of $4,384,000, primarily comprised of deferred revenue, of which $3,572,000 is expected
to be recognized as revenue in the next twelve months. This compares to a backlog of $6,211,000 at September 30, 2023. Now that we are
selling hardware units that are capable of operating distinctly from our monitoring and control software, the hardware backlog will no
longer continue to grow and will be fully amortized by August 31, 2026, while the monitoring backlog will continue to be deferred and
amortized over the period of service.
RECENT
DEVELOPMENTS
On
June 1, 2024, we entered into a contract with one of the nation’s largest cell phone providers to provide monitoring hardware and
services. Under the contract, OmniMetrix will provide monitoring devices and related remote monitoring and control services for between
5,000 to 10,000 cell tower backup generators in the U.S. The monitoring hardware and monitoring services, which will be deployed over
a two-year period, commenced in the third quarter during which we recognized $724,000 in hardware revenue from this contract. We expect
to generate total revenue over the life of the contract of approximately $5 million which encompasses the revenue from the sales of the
hardware and the first year of monitoring.
On
January 12, 2024, we entered into a new contract with our current primary data provider for Internet of Things (IoT) wireless services
for a 36-month contract term with automatic one-year extensions, subject to termination notice. The pricing structure involves account
setup, SIM charges, monthly revenue obligations, and various rate plans based on data usage and regions along with other optional services.
The monthly expense obligation is $10,000 for the first 6 months and $15,000 thereafter. We are also eligible for volume discounts based
on total monthly service revenue. Additionally, the agreement includes an IoT Enhanced Support and Priority Care Services Rate Plan with
various support service types and pricing tiers based on the number of devices and terms for SIM migrations, including tiered pricing
and conditions for waiver of certain charges during migration. This agreement allows us to migrate our customers to higher tier data
plans for nominal additional cost.
19
OVERVIEW
AND TREND INFORMATION
Acorn
Energy, Inc. (“Acorn” or “the Company”) is a holding company focused on technology-driven solutions for energy
infrastructure asset management. We provide the following services and products through our OmniMetrix TM , LLC (“OmniMetrix”)
subsidiary:
●
Power
Generation (“PG”). OmniMetrix’s PG services provide wireless remote monitoring and control systems and IoT
applications for residential and commercial/industrial power generation equipment. This includes OmniMetrix’s TrueGuard power
generator monitors and AIRGuard product, which remotely monitors and controls industrial air compressors, and its Smart Annunciator
product, which is typically sold to commercial customers that require a visual representation of the generator’s status and
has a touchscreen display that indicates the current state of that generator.
●
Cathodic
Protection (“CP”). OmniMetrix’s CP services provide remote monitoring and control products for cathodic protection
systems on gas pipelines serving the gas utilities market and pipeline operators. The CP product lineup includes solutions to remotely
monitor and control rectifiers, test stations and bonds. OmniMetrix also offers the industry’s first RAD TM (Remote
AC Mitigation Disconnect) that mounts onto existing Solid-state Decouplers in the field and can remotely disconnect/connect these
AC mitigation tools, which can drastically reduce a company’s expense while increasing employee safety.
Each
of our PG and CP activities represents a reportable segment. The following analysis should be read together with the segment and revenue
information provided in Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.
OmniMetrix
OmniMetrix
is a Georgia limited liability company based in Buford, Georgia that develops and markets wireless remote monitoring and control systems
and services for multiple markets in the Internet of Things (“IoT”) ecosystem: critical assets (including stand-by power
generators, pumps, pumpjacks, light towers, turbines, compressors, and other industrial equipment) as well as cathodic protection for
the pipeline industry (gas utilities and pipeline companies). Acorn owns 99% of OmniMetrix with 1% owned by the former CEO of OmniMetrix.
Following
the emergence of machine-to-machine (M2M) and IoT applications, whereby companies aggregate multiple sensors and monitors into a simplified
dashboard for customers, OmniMetrix believes it plays a key role in this new economic ecosystem. In addition, OmniMetrix sees a rapidly
growing need for backup power infrastructure to secure critical military, government, and private sector assets against emergency events
including terrorist attacks, natural disasters, cybersecurity threats, and other issues related to the reliability of the electric power
grid. As residential and industrial standby generators, turbines, compressors, pumps, pumpjacks, light towers and other industrial equipment
are part of the critical infrastructure increasingly monitored in IoT applications and given that OmniMetrix monitors all major brands
of critical equipment, OmniMetrix believes it is well-positioned as a competitive participant in this market.
OmniMetrix
sells monitoring hardware devices and data monitoring services. On September 1, 2023, we launched an updated version of our products
that includes new functionality in our TrueGuard, AIRGuard, Patriot and Hero products that allows our customers to have options as it
relates to obtaining and utilizing the data that is provided by our hardware devices. This new functionality allows for SIM card options,
configuration options regarding IP address endpoints and DNS routes, and access to our over-the-air data protocol. This product update
allows customers to have the option to purchase our monitoring service, monitor the products themselves if they have the ability in-house,
or choose another monitoring provider if they so desire, whereas, historically, our standard products only functioned with our monitoring
services. The modification to the circuit boards and embedded firmware of hardware enclosures in stock as of August 31, 2023 were made
such that only the new version of these products was sold subsequent to this date. Prior to such product modification, revenue (and related
costs) associated with sale of equipment was recorded to deferred revenue (and deferred charges) upon shipment for PG and CP monitoring
units. This deferred revenue and the deferred cost of the hardware with respect to the sale of new equipment was recognized over the
life of the units, which was estimated to be three years. Revenue from hardware sales subsequent to August 31, 2023 is recognized upon
shipment, instead of being deferred. Revenues from the prepayment of monitoring fees (generally paid in advance) are initially recorded
as deferred revenue upon receipt of payment from the customer and then amortized to revenue over the monitoring service period (typically
twelve-month, renewable periods).
Results
of Operations
The
following table sets forth certain information with respect to the unaudited condensed consolidated results of operations of the Company
for the nine-month periods ended September 30, 2024 and 2023, including the percentage of total revenues during each period attributable
to selected components of the operations statements data and for the period-to-period percentage changes in such components. For segment
data, see Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.
20
Nine months ended September 30,
2024
2023
Change
($,000)
% of revenues
($,000)
% of revenues
From
2023 to 2024
Revenue
$ 7,457
100 %
$ 5,809
100 %
28 %
COGS
2,014
27 %
1,453
25 %
39 %
Gross profit
5,443
73 %
4,356
75 %
25 %
R&D expense
698
9 %
614
11 %
14 %
SG&A expense
3,653
49 %
3,746
64 %
(3 )%
Operating income (loss)
1,092
15 %
(4 )
(* )%
* %
Interest income , net
53
1 %
46
1 %
15 %
Income before income taxes
1,145
15 %
42
1 %
* %
Income tax expense
67
1 %
—
— %
*
Net income
1,078
14 %
42
1 %
* %
Non-controlling interest share of net income
(17 )
* %
(7 )
* %
143 %
Net income attributable to Acorn Energy, Inc.
$ 1,061
14 %
$ 35
1 %
* %
*Result
is less than 1% or not meaningful
The
following table sets forth certain information with respect to the unaudited condensed consolidated results of operations of the Company
for the three-month periods ended September 30, 2024 and 2023, including the percentage of total revenues during each period attributable
to selected components of the operations statement data and for the period-to-period percentage changes in such components. For segment
data, see Notes 9 and 10 to the unaudited condensed consolidated financial statements included in this quarterly report.
Three months ended September 30,
2024
2023
Change
($,000)
%
of revenues
($,000)
%
of revenues
from
2023 to 2024
Revenue
$ 3,050
100 %
$ 2,087
100 %
46 %
COGS
863
28 %
537
26 %
61 %
Gross profit
2,187
72 %
1,550
74 %
41 %
R&D expense
234
8 %
212
10 %
10 %
SG&A expense
1,197
39 %
1,330
64 %
(10 )%
Operating income
756
25 %
8
* %
* %
Interest income, net
20
1 %
19
1 %
5 %
Income before income taxes
776
25 %
27
1 %
* %
Income tax expense
42
1 %
—
— %
— %
Net income (loss)
734
24 %
27
1 %
* %
Non-controlling interest share of net income
(9 )
* %
(3 )
* %
* %
Net income attributable to Acorn Energy, Inc.
$ 725
24 %
$ 24
1 %
* %
*Result
is less than 1% or not meaningful.
21
Revenue
for the nine and three months ended September 30, 2024 and 2023
Revenue
increased by $1,648,000, or 28.4%, from $5,809,000 in the nine-month period ended September 30, 2023 to $7,457,000 in the nine-month
period ended September 30, 2024. Hardware revenue increased by $1,470,000, or 55.7%, from $2,637,000 in the nine-month period ended
September 30, 2023 to $4,107,000 in the nine-month period ended September 30, 2024. During the nine-month period ended September 30,
2024, we recognized $724,000 in hardware revenue pursuant to sales under the Material Contract discussed above under Recent
Developments . See the reconciliation of hardware revenue below. Monitoring revenue
increased by $178,000, or 5.6%, from $3,172,000 in the nine-month period ended September 30, 2023 to $3,350,000 in the nine-month
period ended September 30, 2024. The monitoring revenue under the Material Contract is not permitted to be invoiced until the
hardware is installed and the customer has accepted the monitoring services in their spend management software portal; thus, the
increase in hardware and monitoring revenue will not align. The increase in monitoring revenue was due to an increase in the number
of connections being monitored in the nine-month period ended September 30, 2024 compared to the nine-month-period ended September
30, 2023.
As
discussed above, OmniMetrix has two reportable segments, PG and CP. Of the $7,457,000 in revenue recognized in the nine-month period
ended September 30, 2024, $6,681,000 was generated by PG activities and $776,000 was generated by CP activities. This represents an increase
in revenue from PG activities of $1,687,000, or 33.8%, from $4,994,000 in the nine-month period ended September 30, 2023, and a decrease
in revenue from CP activities of $39,000, or 4.8%, from $815,000 in the nine-month period ended September 30, 2023.
The
increase in PG revenue was due to the revenue contribution from the Material Contract, an increase in the revenue recognized from TG
Pro and TG2 products, and an increase in PG monitoring revenue due to an increase in the number of connections being monitored. The
decrease in CP revenue was due to a decrease in installation income as we recognized $38,000 in CP installation income in the
nine-month period ended September 30, 2023 which was nonrecurring. Other than this item, the period-over-period CP revenue was flat, with a decrease of $8,000 in monitoring
revenue offset by a $7,000 increase in revenue from hardware and other accessories. The new version of the PG and CP hardware was sold
in 2024; thus, the revenue was recognized when the units were shipped instead of being deferred and amortized over three years as had
been the case prior to the September 1, 2023 product modification.
Revenue
increased by $963,000, or 46.1%, from $2,087,000 in the three-month period ended September 30, 2023 to $3,050,000 in the three-month
period ended September 30, 2024. Of the $3,050,000 in revenue recognized in the three-month period ended September 30, 2024, $2,826,000
was generated by PG activities and $224,000 was generated by CP activities. In the three-month period ended September 30, 2024, as compared
to the three-month period ended September 30, 2023, revenue from PG activities increased $1,028,000, or 57.2%, from $1,798,000, and revenue
from CP activities decreased $65,000, or 22.5%, from $289,000.
Hardware
revenue during the nine- and three-month periods ended September 30, 2024 and 2023 is further detailed in the table below (in thousands):
Nine months ended
September 30,
Three months ended
September 30,
Reconciliation of Hardware Revenue
2024
2023
2024
2023
Amortization of deferred revenue
$ 1,463
$ 1,821
$ 436
$ 629
Sales of custom designed units and related accessories
—
135
—
43
Hardware sales under the Material Contract
724
—
724
—
Hardware sales (new product versions)
1,573
150
618
150
Other accessories, services, shipping and miscellaneous charges
347
531
134
182
Total hardware revenue
$ 4,107
$ 2,637
$ 1,912
$ 1,004
22
Gross
profit for the nine- and three-month periods ended September 30, 2024 and 2023
Gross
profit for the nine-month period ended September 30, 2024 was $5,443,000, reflecting a gross margin of 73.0%, compared with a gross
profit of $4,356,000, reflecting a gross margin of 75.0%, for the nine-month period ended September 30, 2023. The gross margin was
lower in the current period due to a greater volume of hardware sales which have a lower gross margin than monitoring.
Gross
margin on hardware revenue for the nine-month period ended September 30, 2024 was 55.5% compared to 53.4% for the nine-month period ended
September 30, 2023. Gross margin on monitoring revenue for the nine-month period ended September 30, 2024 was 94.5% compared to 93.0.%
for the nine-month period ended September 30, 2023.
Gross
profit for the three-month period ended September 30, 2024 was $2,187,000, reflecting a gross margin of 71.7%, compared with a gross
profit for the three-month period ended September 30, 2023 of $1,550,000, reflecting a gross margin of 74.3%. The gross margin was lower
in the current period due to a greater volume of hardware sales which have a lower gross margin than monitoring. Gross margin on hardware
revenue for the three-month period ended September 30, 2024 was 58.1% compared to 54.1% for the three-month period ended September 30,
2023 which was due to the change in the product mix positively impacted by the Material Contract. Gross margin on monitoring revenue
for the three-month period ended September 30, 2024 was 94.5% compared to 93.0% for the three-month period ended September 30, 2023.
Operating
expenses for the nine- and three-month periods ended September 30, 2024 and 2023
R&D
expense. During the nine-month periods ended September 30, 2024 and 2023, R&D expense was $698,000 and $614,000, respectively.
During the three-month period ended September 30, 2024, OmniMetrix recorded $234,000 of R&D expense as compared to $212,000 in the
three-month period ended September 30, 2023. The increase in R&D expense is primarily related to the increased salaries of our engineering
staff that were effective October 1, 2023 and the continued investment to redesign and expand our product line to continue to increase
our level of innovation ahead of our competitors.
Selling,
general and administrative expense. SG&A expense of the consolidated entities in the nine-month period ended September 30,
2024 reflected a decrease of $93,000, or 2.5%, as compared to the nine-month period ended September 30, 2023. OmniMetrix’s
SG&A expense decreased $50,000, or 1.7%, from $2,932,000 in the nine-month period ended September 30, 2023 to $2,882,000 in the
nine-month period ended September 30, 2024. This decrease was primarily due to a decrease of (i) $35,000 in personnel expenses due
to two sales roles that have been unfilled for a portion of 2024 and that we are considering eliminating offset by annual salary
increases that were effective October 1, 2023, (ii) $34,000 in sales tax and other business tax related expenses, (iii) $24,000 in
depreciation expense, (iv) $29,000 in travel and trade show expenses, and (v) $13,000 in commission expense offset by increases of
$82,000 in technology expenses for software and IT professional fees and a net increase in other business expenses of $3,000.
Corporate SG&A expense decreased $43,000, or 5.3%, from $814,000 in the nine-month period ended September 30, 2023 to $771,000
in the nine-month period ended September 30, 2024. This decrease was due to a decrease of $102,000 in expenses related to the
reverse stock split executed in September 2023 which were not reoccurring in 2024 and net aggregate decreases in other
administrative expenses of $13,000 offset by increases of (i) $18,000 in legal fees due to an increase in our monthly retainer
effective January 1, 2024, (ii) $18,000 in audit fees due to an increase in engagement fees year over year of 14% and also to the
timing of when the services were performed, (iii) $12,000 in tax professional fees primarily due to the preparation of our 2023 tax
provision, (iv) $12,000 in stock compensation expense due to options issued at higher exercise prices, and (v) $12,000 in officer
fees due to a 3% increase effective January 1, 2024
23
SG&A
expense of the consolidated entities in the three-month period ended September 30, 2024 reflected a decrease of $133,000, or 10.0%, as
compared to the three-month period ended September 30, 2023. OmniMetrix’s SG&A expense decreased $30,000, or 3.0%, from $990,000
in the three-month period ended September 30, 2023 to $960,000 in the three-month period ended September 30, 2024. This decrease was
primarily due to a decrease of (i) $46,000 in personnel expenses due to two sales roles that were unfilled in the third quarter of 2024
offset by annual salary increases that were effective October 1, 2023, (ii) $18,000 in travel and trade show expenses, (iii) $17,000
in sales tax and other business tax related expenses, and (iv) $12,000 in commission expense offset by an increase of $59,000 in technology
expenses for software and IT professional fees and a $4,000 net increase, in the aggregate, across other expense categories. Corporate
SG&A expense decreased $103,000, or 30.3%, from $340,000 in the three-month period ended September 30, 2023 to $237,000 in the three-month
period ended September 30, 2024. This decrease was due to a decrease of $102,000 in expenses related to the reverse stock split executed
in September 2023 which were not reoccurring in 2024 and net aggregate decreases in other administrative expenses of $16,000 offset by
increases of $6,000 in legal fees due to an increase in the monthly retainer effective January 1, 2024 and $9,000 in audit fees due to
an increase in engagement fees year over year of 14% and also to the timing of when the services were performed.
Net
income attributable to Acorn Energy. We recognized net income attributable to Acorn stockholders of $1,061,000 in the nine-month
period ended September 30, 2024, compared to net income attributable to Acorn stockholders of $35,000 in the nine-month period ended
September 30, 2023. For the three-month period ended September 30, 2024, we recognized net income attributable to Acorn stockholders
of $725,000, compared to a net income attributable to Acorn stockholders of $24,000 for the three- month period ended September 30, 2023.
Our net income during the nine- and three-month periods ended September 30, 2024 and 2023 is comprised of the components listed in the
table below:
Nine months ended
September 30,
Three months ended
September 30,
Net Income Attributable to Acorn Energy, Inc. Stockholders
2024
2023
2024
2023
Income before income taxes - OmniMetrix
$ 1,915
$ 856
$ 1,012
$ 366
Corporate expense, net of interest income
(770 )
(814 )
(236 )
(339 )
Income tax expense - states
(67 )
—
(42 )
—
Non-controlling interest share of net income
(17 )
(7 )
(9 )
(3 )
Net income attributable to Acorn Energy, Inc stockholders
$ 1,061
$ 35
$ 725
$ 24
Liquidity
and Capital Resources
At
September 30, 2024, we had working capital of $277,000. Our working capital includes $2,153,000 of cash and deferred revenue of $3,572,000.
The deferred revenue does not require a significant cash outlay for the revenue to be recognized.
During
the nine months ended September 30, 2024, our OmniMetrix subsidiary provided $1,647,000 from operations while our corporate headquarters
used $908,000 during the same period.
During
the nine months ended September 30, 2024, we invested $48,000 in technology and other capital projects and received proceeds of $13,000
from financing activities related to the exercise of options.
Other
Liquidity Matters
Intercompany
OmniMetrix
owes Acorn $2,158,000 for amounts loaned, accrued interest and expenses paid by Acorn on OmniMetrix’s behalf as of September 30,
2024 as compared to $2,657,000 as of December 31, 2023. During the nine-month period ended September 30, 2024, the intercompany amount
due to Acorn from OmniMetrix decreased by $499,000. This included repayments of $784,000 offset by interest of $96,000, dividends of
$57,000 due to Acorn and $132,000 in shared expenses paid by Acorn. These intercompany balances and amounts are eliminated in consolidation.
24
Liquidity
As
of November 5, 2024, we had cash of $2,087,000. We believe that such cash, plus the cash generated from operations, will provide
sufficient liquidity to finance the operating activities of Acorn and OmniMetrix at their current level of operations for the twelve
months from the issuance of these unaudited condensed consolidated financial statements. We may, at some point, elect to obtain financing
to fund additional investments in the business. If we decide to pursue additional financing in the future, it may be in the form of a
bank line, a new loan or investment by others, an equity raise by Acorn which could then facilitate a loan by Acorn to OmniMetrix, or
any combination thereof. Whether alternative funds, such as third-party loans or investments, will be available at the time and on terms
acceptable to Acorn and OmniMetrix cannot be determined at this time.
Contractual
Obligations and Commitments
The
table below provides information concerning obligations under certain categories of our contractual obligations as of September 30, 2024.
CASH
PAYMENTS DUE TO CONTRACTUAL OBLIGATIONS
Twelve Month Periods Ending September 30, (in thousands)
Total
2025
2026-2027
2028-2029
2030 and thereafter
Software agreements
$ 5
$ 5
$ —
$ —
$ —
Operating leases*
132
132
—
—
—
Contractual services
491
235
256
—
—
Purchase commitments**
757
757
—
—
—
Total contractual cash obligations
$ 1,385
$ 1,129
$ 256
$ —
$ —
*Reflects
the gross amount of the operating lease liabilities. Does not include rent amounts to be received under the sublease and it is gross
of the imputed interest of $3,000.
**Reflects
open purchase orders for components/parts to be delivered over the next twelve months as sales forecast requires.
ITEM
3.
QUANTITATIVE
AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.