Item 9A. Controls and Procedures
ITEM 9A. CONTROLS AND PROCEDURES.
Management’s Annual Report Regarding
Internal Disclosure Controls and Procedures
Our management is responsible
for establishing and maintaining adequate internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) of the
Exchange Act. Internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation and fair presentation of financial statements for external purposes, in accordance with generally accepted
accounting principles. The effectiveness of any system of internal control over financial reporting is subject to inherent limitations
and therefore, may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness of future periods are subject
to the risk that the controls may become inadequate due to change in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
This Form 10-K does not include
an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s
report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and
Exchange Commission that permit the Company to provide only management’s report in this Form 10-K.
Evaluation of Disclosure Controls and Procedures
Based on an evaluation under
the supervision and with the participation of our management, our Principal Executive Officer and Principal Financial Officer have concluded
that our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as
amended ("Exchange Act") were effective as of December 31, 2025, to ensure that information required to be disclosed in reports
that are filed or submitted under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified
in the Securities and Exchange Commission rules and forms and (ii) accumulated and communicated to our management, including our principal
executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Inherent Limitations over Internal Controls
Our internal control over
financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. Our internal control over financial
reporting includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and disposition of our assets; (ii) provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts
and expenditures are being made only in accordance with authorizations of management and directors; and (iii) provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition, use, or disposition of assets that could have a material effect
on the financial statements.
31
Management, including our
Chief Executive Officer and Chief Financial Officer, do not expect that our internal controls will prevent or detect all errors and all
fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives
of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and
the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation
of internal controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. Also,
any evaluation of the effectiveness of controls in future periods are subject to the risk that those internal controls may become inadequate
because of changes in business conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Report of Management's Annual Report on
Internal Control over Financial Reporting
Our management is responsible
for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities
Exchange Act of 1934, as amended). Management conducted an evaluation of the effectiveness of our internal control over financial reporting
based on the criteria set forth by the Committee of Sponsoring Organizations (“COSO”) updated Internal Control—Integrated
Framework (2013). Based on this evaluation, management has concluded that our internal control over financial reporting was effective
as of December 31, 2025.
There were no changes in our
internal controls that could materially affect the disclosure controls and procedures subsequent to the date of their evaluation, nor
were there any material deficiencies or material weaknesses in our internal controls. As a result, no corrective actions were required
or undertaken.
ITEM 9B. OTHER INFORMATION.
During the three months
ended December 31, 2025, no director or officer of the Company adopted
or terminated
a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in
Item 408(a) of Regulation S-K.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JUSRISDICTIONS THAT PREVENT
INSPECTIONS
Not applicable
32
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND
CORPORATE GOVERNANCE.
The information required by
this Item is set forth under the headings “Directors, Executive Officers and Corporate Governance” and “Section 16(a)
Beneficial Ownership Reporting Compliance” in the Company’s 2026 Proxy Statement to be filed with the SEC within 120 days
after December 31, 2025, in connection with the solicitation of proxies for the Company’s 2026 annual meeting of stockholders and
is incorporated herein by reference.
Our
board of directors has adopted a Code of Conduct applicable to all officers, directors and employees, which is available on our website
(https://investors.accessnewswire.com/governance-documents) under
“Governance Documents.” We intend to satisfy the disclosure requirement under Item 5.05 of Form 8-K regarding amendment
to, or waiver from, a provision of our Code of Conduct by posting such information on the website address and location specified above.
We
have adopted an Insider Trading Policy applicable to our directors, officers, employees and other covered persons that we
believe are reasonably designed to promote compliance with insider trading laws, rules and regulations, and the NYSE American
listing standards. Our Insider Trading Policy is filed as Exhibit 19.1 to this Form 10-K.
ITEM 11. EXECUTIVE COMPENSATION.
The information required by
this Item is set forth under the heading “Executive Compensation” and under the subheadings “Board Oversight of Risk
Management,” “Compensation of Directors,” “Director Compensation-2025,” “Compensation Committee Interlocks
and Insider Participation,” and “Practices Related to the Grant of Equity Awards” under the heading “Directors,
Executive Officers and Corporate Governance” in the Company’s 2026 Proxy Statement to be filed with the SEC within 120 days
after December 31, 2025 and is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
The information required by
this Item is set forth under the headings “Security Ownership of Certain Beneficial Owners and Management” and “Equity
Compensation Plan Information” in the Company’s 2026 Proxy Statement to be filed with the SEC within 120 days after December
31, 2025 and is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
The information required by
this Item is set forth under the heading “Review, Approval or Ratification of Transactions with Related Persons” and under
the subheading “Board Committees” under the heading “Directors, Executive Officers and Corporate Governance” in
the Company’s 2026 Proxy Statement to be filed with the SEC within 120 days after December 31, 2025 and is incorporated herein by
reference.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.
The information required by
this Item is set forth under the subheadings “Fees Paid to Auditors” and “Policy on Audit Committee Pre-Approval of
Audit and Non-Audit Services Performed by the Independent Registered Public Accounting Firm” under the proposal “Ratification
of Appointment of Independent Registered Public Accounting Firm” in the Company’s 2026 Proxy Statement to be filed with the
SEC within 120 days after December 31, 2025 and is incorporated herein by reference.
33
PART IV
ITEM 15. EXHIBITS.
(a) Financial Statements
The financial statements listed
in the accompanying index (page F-1) to the financial statements are filed as part of this Form 10-K.
(b) Exhibits
Exhibit Number
Exhibit Description
3.1
Certificate of Incorporation, as amended. (incorporated by reference
to Exhibit 3.1 to the Annual Report on Form 10-K filed on March 25, 2025).
3.2
Second Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed on January 27, 2025).
4.1
C redit Agreement dated March 20, 2023 with Pinnacle Bank and the other loan parties thereto (incorporated by referenced to Exhibit 4.1 to the Current Report on Form 8-K filed on March 22, 2023).
4.2
Third Modification to Credit Agreement and Partial Release dated February 28, 2025 with Pinnacle Bank and the other loan parties thereto (incorporated by referenced to Exhibit 10.2 to the Current Report on Form 8-K filed on March 6, 2025).
10.2
Executive Employment Agreement dated April 30, 2015 with Brian R. Balbirnie (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on May 5, 2014) .
10.3
First Amendment to Executive Employment Agreement dated May 4, 2017 with Brian R. Balbirnie (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on May 5, 2017) .
10.4
Membership Interest Purchase Agreement dated November 1, 2022 with Lead Capital, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on November 3, 2022) .
10.5
2023 Equity Incentive Plan (incorporated by reference to Annex A to the Schedule 14A filed on April 28, 2023).
10.6
Executive Employment Agreement with Steven Knerr dated September 16, 2024 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on September 17, 2024).
10.7
Asset Purchase Agreement dated February 28, 2025 with Equiniti Transfer Company, LLC and Direct Transfer, LLC (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on March 6, 2025).
19.1
The Company’s Insider Trading Policy. (incorporated by
reference to Exhibit 19.1 to the Annual Report on Form 10-K filed on March 25, 2025).
21.1
Subsidiaries of the Registrant. *
31.1
Rule 13a-14(a) Certification of Principal Executive Officer. *
31.2
Rule 13a-14(a) Certification of Principal Financial Officer. *
32.1
Section 1350 Certification of Principal Executive Officer. *
32.2
Section 1350 Certification of Principal Financial Officer. *
97
ACCESS Newswire Inc. Policy for the Recovery of Erroneously Awarded Compensation (incorporated by reference to Exhibit 97 to the Annual Report on Form 10-K filed on March 7, 2024).
101
The following financial information from ACCESS Newswire Inc.'s Annual Report on Form 10-K for the year ended December 31, 2024 formatted in Inline XBRL (Extensible Business Reporting Language) includes: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income (Loss), (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Stockholders Equity, (v) the Consolidated Statements of Cash Flows, and (vi) Notes to the Consolidated Financial Statements.
104
Cover Page Interactive Data File - (formatted as Inline XBRL and contained in Exhibit 101)
_______________
* Filed herewith
(c) Financial Statement Schedules
omitted
None.
34
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
ACCESS NEWSWIRE INC.
Date: March 19, 2026
By:
/s/ Brian R. Balbirnie
Brian R. Balbirnie
Chief Executive Officer, Director
Pursuant to the requirements
of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in
the capacities indicated as of the dates set forth below.
Signature
Date
Title
/s/ Brian R. Balbirnie
March 19, 2026
Director, Chairman of the Board and Chief Executive Officer
Brian R. Balbirnie
(Principal Executive Officer)
/s/ Steven Knerr
March 19, 2026
Chief Financial Officer
Steven Knerr
(Principal Financial Officer)
/s/ Graeme Rein
March 19, 2026
Director, Chairman of the Audit Committee
Graeme Rein
/s/ Joe Staples
March 19, 2026
Director, Chairman of the Compensation Committee
Joe Staples
/s/ Wesley Pollard
March 19, 2026
Director, Member of the Audit and Compensation Committee
Wesley Pollard
35
INDEX TO FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID 00 677 )
F-2
Consolidated Balance Sheets as of December 31, 2025 and 2024
F-4
Consolidated Statements of Income (Loss) for the years ended December 31, 2025 and 2024
F-5
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2025 and 2024
F-6
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2025 and 2024
F-7
Consolidated Statements of Cash Flows for the years ended December 31, 2025 and 2024
F-8
Notes to Consolidated Financial Statements
F-9
F- 1
Report of Independent Registered Public Accounting
Firm
To the Board of Directors Stockholders
ACCESS Newswire Inc.
Raleigh, North Carolina
Opinion on the Consolidated Financial
Statements
We have audited the accompanying
consolidated balance sheets of ACCESS Newswire Inc. and subsidiaries (the “Company”) as of December 31, 2025 and 2024, and
the related statements of income (loss), comprehensive income (loss), stockholders’ equity, and cash flows for each of the years
in the two-period ended December 31, 2025, and the related notes. In our opinion, the consolidated financial statements present fairly,
in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and
its cash flows for each of the years in the two-year period ended December 31, 2025, in conformity with accounting principles generally
accepted in the United States of America.
Basis for Opinion
These consolidated financial statements
are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to
have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required
to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness
of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing
procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing
procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates
made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical Audit Matters
The critical
audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were
communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material
to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication
of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are
not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts
or disclosures to which they relate.
F- 2
Newswire Trademark Impairment
Assessment
As discussed in Note 5 to the consolidated
financial statements, the Company’s Newswire trademark balance was approximately $7,502,000 as of December 31, 2025. The Company’s
evaluation of the Newswire trademark for impairment involves the comparison of the carrying amount to the estimated undiscounted future
cash flows expected to be generated by the asset. The undiscounted future cash flows of the Company’s Newswire trademark exceeded
its carrying value as of December 31, 2025, and no impairment was recognized during the year ended December 31, 2025. Management’s
cash flow forecasts included significant judgments and assumptions relating to revenue growth rates, operating margins, and useful life.
As a result, a high degree of auditor judgment and effort was required, including involving the use of our valuation specialists, in performing
audit procedures to evaluate the reasonableness of management’s cash flow forecasts and the significant assumptions identified above.
Significant uncertainty exists with these assumptions because they are sensitive to future market or economic conditions.
Our audit procedures included the following:
· Obtained an understanding of the internal controls and processes in place over the
Company’s impairment review process, including management’s review of the significant assumptions described above.
· Evaluated the reasonableness of management’s revenue, operating margins,
and other forecasted amounts by comparing the forecasts to actual historical results and other evidence.
· With the assistance of our valuation specialists, evaluated the valuation methodologies
and significant assumptions and developed a range of independent estimates and compared those to the significant assumptions used by management.
· Tested the mathematical accuracy of the calculations.
/s/ Cherry Bekaert LLP
We have served as the Company’s
auditor since 2010.
Raleigh, North Carolina
March 19, 2026
F- 3
ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
As of December 31,
2025
2024
ASSETS
Current assets:
Cash and cash equivalents
$ 3,025
$ 4,103
Accounts receivable (net of allowance for credit losses of $ 1,336 and $ 1,059 , respectively)
3,884
3,351
Other current assets
1,513
1,234
Current assets held for sale
–
1,338
Total current assets
8,422
10,026
Capitalized software (net of accumulated amortization of $ 3,923 and $ 3,644 , respectively)
828
934
Fixed assets (net of accumulated depreciation of $ 669 and $ 914 , respectively)
136
365
Right-of-use asset – leases (See Note 10)
324
766
Other long-term assets
73
158
Goodwill
19,043
19,043
Intangible assets (net of accumulated amortization of $ 9,525 and $ 7,024 , respectively)
9,475
11,976
Deferred tax asset
3,691
3,793
Non-current assets held for sale
–
3,577
Total assets
$ 41,992
$ 50,638
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$ 1,501
$ 1,423
Accrued expenses
1,769
1,699
Income taxes payable
133
56
Current portion of long-term debt
870
4,000
Deferred revenue
5,265
4,743
Current liabilities held for sale
–
893
Total current liabilities
9,538
12,814
Long-term debt (net of debt discount of $ 52 and $ 70 , respectively) (see Note 6)
1,686
11,930
Deferred income tax liability
86
–
Lease liabilities – long-term (See Note 10)
317
668
Other long-term liabilities
20
–
Total liabilities
11,647
25,412
Stockholders’ equity:
Preferred stock, $ 0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of December 31, 2025 and 2024, respectively.
–
–
Common stock $ 0.001 par value, 20,000,000 shares authorized, 3,850,435 and 3,838,743 shares issued and outstanding as of December 31, 2025 and 2024, respectively.
4
4
Additional paid-in capital
25,005
24,259
Other accumulated comprehensive loss
( 96 )
( 178 )
Retained earnings
5,432
1,141
Total stockholders' equity
30,345
25,226
Total liabilities and stockholders’ equity
$ 41,992
$ 50,638
The accompanying notes are an integral part of
these consolidated financial statements.
F- 4
ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except per share amounts)
Years Ended December 31,
2025
2024
Revenues
$ 22,619
$ 23,057
Cost of revenues
5,305
5,617
Gross margin
17,314
17,440
Operating costs and expenses:
General and administrative
7,151
7,000
Sales and marketing
6,405
7,080
Product development
2,692
2,821
Depreciation and amortization
2,687
2,708
Impairment loss (See Notes 5 and 10)
250
14,150
Total operating costs and expenses
19,185
33,759
Operating loss
( 1,871 )
( 16,319 )
Other income (expense)
Interest expense, net
( 2 )
( 1,107 )
Other income (expense) (See Notes 6 and 7)
( 80 )
81
Loss from continuing operations before income taxes
( 1,953 )
( 17,345 )
Income tax benefit
( 395 )
( 4,064 )
Net loss from continuing operations
$ ( 1,558 )
$ ( 13,281 )
Net income from discontinued operations, net of taxes
5,849
2,488
Net income (loss)
4,291
( 10,793 )
Loss from continuing operations per share – basic
$ ( 0.40 )
$ ( 3.47 )
Loss from continuing operations per share – diluted
$ ( 0.40 )
$ ( 3.47 )
Income from discontinued operations per share – basic
$ 1.51
$ 0.65
Income from discontinued operations per share – diluted
$ 1.51
$ 0.65
Income (loss) per share – basic
$ 1.11
$ ( 2.82 )
Income (loss) per share – diluted
$ 1.11
$ ( 2.82 )
Weighted average number of common shares outstanding – basic
3,858
3,827
Weighted average number of common shares outstanding – diluted
3,859
3,829
The accompanying notes are an integral part of
these consolidated financial statements.
F- 5
ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS)
(in thousands)
Years Ended December 31,
2025
2024
Net income (loss)
$ 4,291
$ ( 10,793 )
Foreign currency translation adjustment
82
( 129 )
Comprehensive (loss) income
$ 4,373
$ ( 10,922 )
The accompanying notes are an integral part of
these consolidated financial statements.
F- 6
ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
YEARS ENDED DECEMBER 31, 2025 AND 2024
(in thousands, except share and per share amounts)
Common Stock
Additional Paid-in
Accumulated Other Comprehensive
Retained
Total Stockholders’
Shares
Amount
Capital
Loss
Earnings
Equity
Balance on December 31, 2023
3,815,212
$ 4
$ 23,531
$ ( 49 )
$ 11,934
$ 35,420
Stock-based compensation expense
–
–
684
–
–
684
Exercise of stock awards, net of tax
18,999
–
–
–
–
–
Stock issued to consultants
4,532
–
44
–
–
44
Foreign currency translation
–
–
–
( 129 )
–
( 129 )
Net income
–
–
–
–
( 10,793 )
( 10,793 )
Balance on December 31, 2024
3,838,743
$ 4
$ 24,259
$ ( 178 )
$ 1,141
$ 25,226
Stock-based compensation expense
–
–
909
–
–
909
Exercise of stock awards, net of tax
30,083
–
–
–
–
–
Stock repurchase and retirement
( 18,391 )
–
( 163 )
–
–
( 163 )
Foreign currency translation
–
–
–
82
–
82
Net income
–
–
–
–
4,291
4,291
Balance on December 31, 2025
3,850,435
$ 4
$ 25,005
$ ( 96 )
$ 5,432
$ 30,345
The accompanying notes are an integral part of
these consolidated financial statements.
F- 7
ACCESS NEWSWIRE INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except share and per share amounts)
Years Ended December 31,
2025
2024
Cash flows from operating activities
Net income (loss)
$ 4,291
$ ( 10,793 )
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Gain on disposal of business
( 8,974 )
–
Loss on impairment
250
14,150
Provision for credit losses
1,335
1,322
Depreciation and amortization
2,993
3,095
Deferred income taxes
188
( 3,933 )
Stock-based compensation expense – employees and directors
909
684
Stock-based compensation expense - consultants
–
44
Change in fair value of interest rate swap
80
( 81 )
Amortization of debt issuance costs
17
17
Changes in operating assets and liabilities:
Decrease (increase) in accounts receivable
( 1,080 )
( 1,659 )
Decrease (increase) in other assets
512
434
Increase (decrease) in accounts payable
154
224
Increase (decrease) in income tax payable
76
45
Increase (decrease) in deferred revenue
208
–
Increase (decrease) in accrued expenses and other liabilities
( 401 )
( 389 )
Net cash provided by operating activities
558
3,160
Cash flows from investing activities
Purchase of fixed assets
( 20 )
( 19 )
Capitalized software
( 172 )
( 597 )
Proceeds from Sale of Compliance business
12,000
–
Net cash provided by investing activities
11,808
( 616 )
Cash flows from financing activities
Payment of long-term debt (see Note 6)
( 13,391 )
( 4,000 )
Payment for stock repurchase and retirement
( 163 )
–
Net cash used in financing activities
( 13,554 )
( 4,000 )
Net change in cash and cash equivalents
( 1,188 )
( 1,456 )
Cash and cash equivalents - beginning
4,103
5,714
Currency translation adjustment
110
( 155 )
Cash and cash equivalents - ending
$ 3,025
$ 4,103
Supplemental disclosures:
Cash paid for income taxes
$ 2,208
$ 342
Cash paid for interest
$ 413
$ 1,387
The accompanying notes are an integral part of
these consolidated financial statements.
F- 8
ACCESS NEWSWIRE INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1: Description, Background and Basis
of Operations
Nature of Operations
ACCESS Newswire Inc. (the
“Company” or “ACCESS”) was incorporated in the State of Delaware in October 1988 under the name Docucon Inc.
Subsequent to the December 13, 2007 merger with My EDGAR, Inc., the Company changed its name to Issuer Direct Corporation and on January
27, 2025, changed its name to ACCESS Newswire Inc. Today, ACCESS is a leading communications company providing solutions for both public
relations and investor relations professionals. The Company operates under several brands in the market, including Direct Transfer, Interwest,
ACCESSWIRE, Pressrelease.com and Newswire..
Note 2: Summary of Significant Accounting
Policies
The consolidated financial
statements include the accounts of the Company and its wholly owned subsidiaries. Significant intercompany accounts and transactions are
eliminated in consolidation.
Cash Equivalents
For purposes of the Company’s
financial statements, the Company considers all highly liquid investments purchased with an original maturity date of three months or
less to be cash equivalents.
Accounts Receivable and Allowance for Credit
Losses
The Company calculates its
allowance for credit losses using an expected losses model rather than using incurred losses. The model is based on the credit losses
expected to arise over the life of the asset based on the Company’s expectations as of the balances sheet date through analyzing
historical customer data as well as taking into consideration current economic trends. The Company generally writes-off accounts receivable
against the allowance when it determines a balance is uncollectible and no longer actively pursues its collection.
The following is a summary
of the allowance for credit losses during the years ended December 31, 2025 and 2024 (in thousands):
Schedule of allowance for credit losses
Years Ended December 31,
2025
2024
Beginning balance
$ 1,059
$ 721
Provision for credit losses
915
1,083
Write-offs
( 638 )
( 745 )
Ending balance
$ 1,336
$ 1,059
Concentrations of Credit Risk & Customers
Financial instruments and
related items which potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents and accounts
receivables. The Company places its cash and temporary cash investments with credit quality institutions. As of December 31, 2025, the
Company’s domestic cash balance is spread among different depository institutions such that there is no balance which exceeds the
FDIC insurance limit of $ 250,000 . The Company also had cash-on-hand of $ 1,943,000 in Canada as of December 31, 2025. As of December 31,
2024, the Company had cash-on-hand of $ 1,691,000 in Canada and $ 68,000 in Europe.
F- 9
The Company believes it did
not have any financial instruments that could have potentially subjected us to significant concentrations of credit risk for any relevant
period.
The Company did not have
any customers during the years ended December 31, 2025 or 2024 that accounted for more than 10% of revenue.
Revenue Recognition
Substantially all the Company’s
revenue comes from contracts with customers for its press release distribution and related products, investor relations website hosting
or data feeds, events and webcast offerings and subscriptions to its incident hotline. Customers consist of public corporate issuers and
professional firms, such as investor and public relations firms. In the case of news distribution and webcasting offerings, customers
also include private companies. The Company accounts for a contract with a customer when there is an enforceable contract between the
Company and the customer, the rights of the parties are identified, the contract has economic substance, and collectability of the contract
consideration is probable. The Company's revenues are measured based on consideration specified in the contract with each customer.
The Company's contracts include
either a subscription to its entire platform, certain modules within the platform or to its Press Release Optimizer Plan (“PRO”),
or an agreement to perform services, or any combination thereof, and often contain multiple subscriptions and services. For these bundled
contracts, the Company accounts for individual subscriptions and services as separate performance obligations if they are distinct, which
is when a product or service is separately identifiable from other items in the bundled package, and a customer can benefit from it on
its own or with other resources that are readily available to the customer. Performance obligations include providing subscriptions to
certain modules or our entire platform, distributing press releases on a per release basis or conducting webcasts, virtual annual meetings,
or other events on a per event basis. PRO subscription contracts contain two performance obligations: (i) the first is a series of distinct
services that include, but are not limited to, developing specific media plans, and creating content to be distributed and (ii) the second
performance obligation being access to the PRO platform along with distribution of press releases, ongoing support, and assessment of
performance as a stand-ready obligation. The Company’s subscription and service contracts are generally for one year, with automatic
renewal clauses included in the contract until the contract is cancelled. The contracts do not contain any rights of returns, guarantees,
or warranties. Since contracts are generally for one year, all the revenue is expected to be recognized within one year from the contract
start date. As such, the Company has elected the optional exemption that allows the Company not to disclose the transaction price allocated
to performance obligations that are unsatisfied or partially satisfied at the end of each reporting period.
The Company recognizes revenue
for subscriptions evenly over the contract period, upon distribution for pay per release or packages of press releases and upon event
completion for webcasting and virtual annual meeting events. For service contracts that include stand-ready obligations, revenue is recognized
evenly over the contract period. For all other services delivered on a per project or event basis, the revenue is recognized at the completion
of the event. The Company believes recognizing revenue for subscriptions and stand ready obligations using a time-based measure of progress,
best reflects the Company’s performance in satisfying the obligations.
For bundled contracts, revenue
is allocated to each performance obligation based on its relative standalone selling price. Standalone selling prices are based on observable
prices at which the Company separately sells the subscription or service. If a standalone selling price is not directly observable, the
Company uses the residual method to allocate any remaining price to that subscription or service. The Company reviews standalone selling
prices, at least annually, and updates these estimates if necessary.
The Company invoices its customers
based on the billing schedules designated in its contracts, typically upfront on either a monthly, quarterly or annual basis or per transaction
at the completion of the performance obligation. Deferred revenue for the periods presented was primarily related to press release packages
which have been invoiced or paid, however the releases have not yet been disseminated, as well as, subscription and service contracts,
which are billed upfront, quarterly, or annually, however the revenue has not yet been recognized. The associated deferred revenue is
generally recognized as releases are disseminated for press release packages and ratably over the billing period for subscriptions. Deferred
revenue as of December 31, 2025 and 2024, was $ 5,265,000 and $ 4,743,000 , respectively, and is expected to be recognized primarily within
one year. Approximately $ 845,000 of the deferred revenue balance as of December 31, 2025, relates to contracts for press release packages
with an expiration date after December 31, 2026, however the customer may use the balance within one year. As of January 1, 2024, deferred
revenue was $ 4,750,000 . Revenue recognized for the year ended December 31, 2025 and 2024, which was included in the deferred revenue balance
at the beginning of each reporting period, was approximately $ 4,455,000 and $ 4,750,000 , respectively. Accounts receivable, net of allowance
for credit losses, related to contracts with customers was $ 3,884,000 and $ 3,351,000 as of December 31, 2025 and 2024, respectively. As
of January 1, 2024, accounts receivable, net of allowance for credit losses was $ 3,005,000 . Since substantially all the contracts have
terms of one year or less, the Company has elected to use the practical expedient regarding the existence of significant financing.
F- 10
Costs to obtain contracts
with customers consist primarily of sales commissions. As of December 31, 2025 and 2024, the Company has capitalized $ 45,000 and $ 69,000 ,
respectively, of costs to obtain contracts that are expected to be amortized over more than one year. For contract costs expected to be
amortized in less than one year, the Company has elected to use the practical expedient allowing the recognition of incremental costs
of obtaining a contract as an expense when incurred. The Company has considered historical renewal rates, expectations of future renewals
and economic factors in making these determinations.
Fixed Assets
Fixed assets are recorded
at cost and depreciated over the estimated useful lives of the assets using principally the straight-line method. When items are retired
or otherwise disposed of, income is charged or credited for the difference between net book value and proceeds realized thereon. Ordinary
maintenance and repairs are charged to expense as incurred, and replacements and betterments are capitalized. The range of estimated
useful lives used to calculate depreciation for principal items of property and equipment are as follows:
Schedule of estimated useful lives
Asset Category
Depreciation / Amortization Period
Computer equipment
3 years
Furniture & equipment
3 to 7 years
Leasehold improvements
lesser of 8 years or the lease term
Earnings per Share
Earnings per share accounting
guidance requires that basic net income per common share be computed by dividing net income for the period by the weighted average number
of common shares outstanding during the period. Diluted net income per share is computed by dividing the net income for the period by
the weighted average number of common and dilutive common equivalent shares outstanding during the period. Shares issuable upon the exercise
of stock options totaling 45,000 and 52,750 were excluded in the computation of diluted earnings per common share during the years ended
December 31, 2025 and 2024, respectively, because their impact was anti-dilutive.
Use of Estimates
The preparation of financial
statements in conformity with United States Generally Accepted Accounting Principles (“GAAP”) requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates
include the allowance for credit losses and the valuation of goodwill, intangible assets, deferred tax assets, and stock-based compensation.
Actual results could differ from those estimates.
Income Taxes
Deferred income tax assets
and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result
in future taxable or deductible amounts based on enacted tax laws and rates applicable to the periods in which the differences are expected
to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred income tax assets to the amounts expected
to be realized. For any uncertain tax positions, the Company recognizes the impact of a tax position, only if it is more likely than not
of being sustained upon examination, based on the technical merits of the position. The Company’s policy regarding the classification
of interest and penalties is to classify them as income tax expense in the financial statements, if applicable.
F- 11
Capitalized Software
Costs incurred to develop
the Company’s cloud-based platform products are capitalized when the preliminary project phase is complete, management commits
to fund the project and it is probable the project will be completed and used for its intended purposes. Once the software is substantially
complete and ready for its intended use, the software is amortized over its estimated useful life, which is typically four years. Costs
related to design or maintenance of the software are expensed as incurred. Capitalized costs and amortization for the years ended December
31, 2025 and 2024, are as follows (in thousands):
Schedule of capitalized costs and amortization
December 31,
2025
2024
Capitalized software development costs
$ 172
$ 597
Amortization included in cost of revenues
278
220
Impairment of Long-lived Assets
In accordance with the authoritative
guidance for accounting for long-lived assets, assets such as property and equipment, trademarks, and intangible assets subject to amortization,
are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be
recoverable. Recoverability of asset groups to be held and used is measured by a comparison of the carrying amount of an asset group to
estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of an asset group exceeds
its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of an asset group exceeds
fair value of the asset group.
Lease Accounting
The Company determines if
an arrangement is a lease at inception. Operating lease agreements are primarily for office space and are included within lease right-of-use
(“ROU”) assets and lease liabilities on the consolidated balance sheet.
ROU assets represent the right
to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease.
ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term.
Variable lease payments consist of non-lease services related to the lease and payments under operating leases classified as short-term.
Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation
for those payments is incurred. As most of the leases do not provide an implicit rate, the Company uses its incremental borrowing rate
based on the information available at commencement date in determining the present value of lease payments. ROU assets include any lease
payments due and exclude lease incentives. Rental expense for lease payments related to operating leases is recognized on a straight-line
basis over the lease term.
Fair Value Measurements
Accounting Standards Codification
(“ASC”) Topic 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and
minimize the use of unobservable inputs when measuring fair value. Assets and liabilities recorded at fair value in the financial statements
are categorized based upon the hierarchy of levels of judgment associated with the inputs used to measure their fair value. Hierarchical
levels directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are
as follows:
·
Level 1 – Quoted prices are available in active markets for identical assets or liabilities at the reporting date. Generally, this includes debt and equity securities that are traded in an active market. Cash and cash equivalents are quoted at Level 1.
·
Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. The fair value of the Company’s interest rate swap is quoted at Level 2.
·
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
As of December 31, 2025 and
2024, the Company believes the fair value of its financial instruments, such as, accounts receivable, long-term debt, the line of credit,
and accounts payable approximate their carrying amounts.
F- 12
Stock-based Compensation
The authoritative guidance
for stock compensation requires that companies estimate the fair value of share-based payment awards on the date of the grant using an
option-pricing model. The associated cost is recognized over the period during which an employee or director is required to provide service
in exchange for the award.
Translation of Foreign Financial Statements
The financial statements of
the foreign subsidiaries of the Company have been translated into U.S. dollars. All assets and liabilities have been translated at current
rates of exchange in effect at the end of the period. Income and expense items have been translated at the average exchange rates for
the year or the applicable interim period. The gains or losses that result from this process are recorded as a separate component of other
accumulated comprehensive income until the entity is sold or substantially liquidated.
Comprehensive Income (Loss)
Comprehensive income (loss)
consists of net income (loss) and other comprehensive income (loss) related to changes in the cumulative foreign currency translation
adjustment.
Business Combinations, Goodwill, and Intangible
Assets
The authoritative guidance
for business combinations specifies the criteria for recognizing and reporting intangible assets apart from goodwill. The Company records
the assets acquired and liabilities assumed in business combinations at their respective fair values at the date of acquisition, with
any excess purchase price recorded as goodwill. Goodwill is an asset representing the future economic benefits arising from other assets
acquired in a business combination that are not individually identified and separately recognized. Intangible assets consist of client
relationships, customer lists, distribution partner relationships, software, technology, non-compete agreements and trademarks that are
initially measured at fair value. At the time of the business combination, trademarks may be considered an indefinite-lived asset and,
as such, are not amortized as there may be no foreseeable limit to cash flows generated from them. For the Newswire acquisition, the Company
originally determined the trademarks acquired were considered a definite lived asset which will be amortized over a period of 15 years,
however upon the re-brand of the Company to ACCESS Newswire and subsequent review of the trademarks associated with Newswire, determined
the life to be 5 years remaining. The goodwill and intangible assets are assessed annually for impairment, or whenever conditions indicate
the asset may be impaired, and any such impairment will be recognized in the period identified. The client relationships ( 5 - 10 years),
customer lists ( 3 years), distribution partner relationships ( 10 years), non-compete agreements ( 5 years) and software and technology
( 3 - 7 years) are amortized over their estimated useful lives.
Advertising
The Company expenses advertising
as incurred. During the years ended December 31, 2025 and 2024, advertising expense was $ 1,255,000 and $ 1,267,000 , respectively. Additionally,
during the year ended December 31, 2025, the Company incurred $ 154,000 in costs associated with its corporate re-brand.
Liquidity and Capital Resources
As of December 31, 2025,
we had $ 3,025,000
in cash and cash equivalents and $ 3,884,000
in net accounts receivable. Current liabilities from continuing operations as of December 31, 2025, totaled $ 9,538,000
including the current portion of our long-term debt, accounts payable, deferred revenue, accrued payroll liabilities, income taxes
payable, current portion of lease liabilities and other accrued expenses.
As of December 31, 2025,
our current liabilities from continuing operations exceeded our current assets from continuing operations by $ 1,116,000 . While our
current liabilities from continuing operations exceed current assets from continuing operations, we believe our ability to
renegotiate our Credit Agreement and ability to continue to generate cash will benefit us in the future.
F- 13
Newly Adopted Accounting Pronouncements
In December 2023, the FASB
issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, which requires the Company to disclose
specified additional information in its income tax rate reconciliation and provide additional information for reconciling items that meet
a quantitative threshold. ASU 2023-09 also requires the Company to disaggregate its income taxes paid disclosure by federal, state and
foreign taxes, with further disaggregation required for significant individual jurisdictions. The Company adopted ASU 2023-09 for the
year ending December 31, 2025, using the prospective transition method. The adoption of this standard did not have a significant impact
on the Company’s financial position, results of operations or cash flows, however the updated disclosure can be found in Note 13.
Accounting Pronouncements Not Yet Effective
In November 2024, the FASB issued ASU 2024-03,
Disaggregation of Income Statement Expenses. This update requires enhanced disclosures of certain costs and expenses in the notes to the
financial statements. This update is applicable to all public entities and is effective for fiscal years beginning after December 15,
2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this update should be applied
prospectively; however, retrospective application is permitted. The Company is currently evaluating the impact the new accounting guidance
will have on its disclosures.
Note 3: Discontinued Operations
On February 28, 2025 (the
“Closing Date”), the Company and Direct Transfer, LLC, its wholly owned subsidiary, entered into and closed an Asset Purchase
Agreement (the “Purchase Agreement”) with Equiniti Trust Company, LLC (the “Buyer”). Pursuant to, and subject
to the terms and conditions of, the Purchase Agreement, the Buyer purchased certain assets related to the Company’s compliance business
(the “Purchased Assets”). The Purchased Assets consisted of certain accounts receivable, prepaid assets, contracts and intellectual
property, among other things, related to the Company’s services of providing i) disclosure software and services for financial reporting,
ii) stock transfer services, iii) annual meeting, print and shareholder distribution and fulfillment services and iv) virtual annual meeting
services (but not the intellectual property relating to the virtual annual meeting services). Revenue related to these services was previously
included in the Company’s “compliance revenue” stream as reported with the SEC in previous filings, except revenue related
to virtual annual meeting services, which was previously reported in “communications revenue” stream in previous SEC filings.
Additionally, revenue related to providing SEDAR services and revenue related to our whistleblower hotline, which was previously reported
as “compliance revenue” was retained by the Company. The Buyer assumed certain liabilities related to the Purchased Assets,
which included certain accounts payable, accrued liabilities and deferred revenue.
The Company reviewed ASC 205-20-45,
which provides guidance over the disposal of a component of an entity and determined that the criteria were met to classify the assets
of the compliance business as held-for-sale as of December 31, 2024. Further guidance states that once a group of assets are determined
to be held-for-sale, then they should be recorded as discontinued operations in the financial statements of the entity.
Performance obligations of
contracts included in discontinued operations include providing subscriptions to certain modules of our compliance software or other
stand-ready obligations to deliver services and annual report printing and distribution. Additionally, services are provided on
a per project basis. Set up fees for disclosure services are considered a separate performance obligation and are satisfied upfront.
Set up fees for the transfer agent module and investor relations content management module are immaterial. For service contracts that
include stand-ready obligations, revenue is recognized evenly over the contract period. For all other services delivered on a per project
or event basis, the revenue is recognized at the completion of the event. The Company believes recognizing revenue for subscriptions
and stand-ready obligations using a time-based measure of progress, best reflects the Company’s performance in satisfying the obligations.
On
February 26, 2026, the Buyer submitted an indemnification notice to the Company alleging indemnity claims under the Purchase Agreement
in the aggregate amount of $ 549,000 . While the Company disputes this amount and is in the process of discussing and negotiating the matter
with the Buyer, there is no guaranty that we will receive all or a substantial portion of the $500,000 holdback from the Buyer.
F- 14
As of the Closing Date, there
was $ 1,227,000
of gross accounts receivable that did not transfer to the Buyer as a result of the Purchase Agreement. The following table sets forth
the assets and liabilities included in discontinued operations as of December 31, 2025 and 2024 as presented in the Consolidated Balance
Sheets (in thousands):
Schedule of discontinued operations of assets and liabilities
December 31,
2025
2024
Accounts Receivable (net of provision for credit losses of $ 559 as of December 31, 2024
$ –
$ 1,321
Other current assets
–
17
Total current assets
–
1,338
Goodwill
–
2,885
Intangible Assets (net of accumulated amortization of $ 5,265 at December 31, 2024
–
637
Other non current assets
–
55
Total assets
$ –
$ 4,915
Accounts Payable
$ –
$ 107
Accrued Expenses
–
168
Deferred Revenue
–
618
Total liabilities
$ –
$ 893
The following table sets
forth the details of income from discontinued operations for the years ended December 31, 2025 and 2024 as presented in the Consolidated
Statement of Operations (in thousands):
Schedule of income from discontinued operations
Years Ended December 31,
2025
2024
Revenues
$ 650
$ 5,831
Cost of revenues
315
1,690
Gross margin
335
4,141
Operating costs and expenses:
General and administrative
560
666
Sales and marketing
17
104
Product development
–
–
Depreciation and amortization
28
168
Total operating costs and expenses
605
938
Operating income
( 270 )
3,203
Other income (expense)
Interest income, net
8
31
Other income, net
8,974
–
Income before income taxes
8,712
3,234
Income tax expense
2,863
746
Net income from discontinued operations
$ 5,849
$ 2,488
F- 15
The following table presents
the significant non-cash items related to discontinued operations for the year ended December 31, 2025 and 2024 that are included in
the accompanying statement of cash flows (in thousands):
Schedule of reconcile net loss to net cash used in operating activities
December 31,
2025
2024
Depreciation and amortization
$ 28
$ 168
Provision for credit loses
420
240
Stock-based compensation expense
78
89
Gain on disposal of business
8,974
–
Note 4: Fixed Assets
The components of fixed assets
are as follows (in thousands):
Schedule of fixed assets
December 31,
2025
2024
Computer equipment
$ 100
$ 243
Furniture & equipment
–
331
Leasehold improvements
705
705
Total fixed assets, gross
805
1,279
Less: Accumulated depreciation
( 669 )
( 914 )
Total fixed assets, net
$ 136
$ 365
Included in leasehold
improvements is $ 488,000
of tenant improvement allowance associated with a lease signed in March 2019 related to the Company’s corporate headquarters.
Depreciation expense on fixed assets for the years ended December 31, 2025 and 2024 totaled $ 249,000
(including impairment charge of $ 63,000
on the leasehold improvements – See Note 10) and $ 149,000 ,
respectively. Disposals amounted to $ 494,000
during the year ended December 31, 2025 and mostly related to computer equipment and office furniture and equipment which the
Company abandoned as part of the sublease entered into in December 2025 (see Note 10). No disposals were made during the
years ended December 31, 2024.
Note 5: Goodwill and Other Intangible
Assets
The components of intangible
assets are as follows (in thousands):
Schedule of intangible
assets
December 31, 2025
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Customer relationships
$ 1,998
$ ( 1,677 )
$ 321
Proprietary software
3,198
( 1,817 )
1,381
Distribution partner relationships
153
( 114 )
39
Non-compete agreement
69
( 69 )
–
Trademarks – definite-lived
13,350
( 5,848 )
7,502
Trademarks – indefinite-lived
232
–
232
Total intangible assets
$ 19,000
$ ( 9,525 )
$ 9,475
December 31, 2024
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Customer relationships
1,998
( 1,426 )
572
Proprietary software
3,198
( 1,458 )
1,740
Distribution partner relationships
153
( 99 )
54
Non-compete agreement
69
( 69 )
–
Trademarks – definite-lived
13,350
( 3,972 )
9,378
Trademarks – indefinite-lived
232
–
232
Total intangible assets
$ 19,000
$ ( 7,024 )
$ 11,976
F- 16
The Company performed its
annual assessment for impairment of intangible assets and determined there was no impairment for the year ended December 31, 2025, however,
recorded an impairment charge of $ 14,150,000 associated with the Newswire trademarks for the year ended December 31, 2024. As a result
of the Company’s rebranding to ACCESS Newswire, management determined the useful life of the Newswire trademarks to be 5 years as
opposed to the original 15 years upon the initial valuation in 2022. This decrease in the useful life caused a decrease in the expected
cashflows the assets are expected to generate, which resulted in the impairment charge.
The amortization of intangible
assets is a charge to operating expenses and totaled $ 2,501,000 and $ 2,559,000 for the years ended 2025 and 2024, respectively.
The future amortization of
the identifiable intangible assets is as follows (in thousands):
Schedule of future amortization
identifiable intangible assets
Years Ending December 31:
2026
$ 2,475
2027
2,347
2028
2,243
2029
2,178
Thereafter
–
Total
$ 9,243
During the year ended
December 31, 2022, we acquired Newswire, which added $ 16,122,000
of goodwill based on our preliminary purchase price allocation. During the year ending December 31, 2023, we concluded our purchase
price allocation, which resulted in a reduction in goodwill of $ 571,000 .
Along with Newswire, the goodwill balance of $ 19,043,000
is related to the stock acquisitions of ACCESSWIRE in 2014, Filing Services Canada, Inc. in 2018 and Newswire in 2022, and the
assets of the Visual Webcasting Platform in 2019. The Company conducted its annual impairment analyses as of December 31, 2025 and
2024 and determined that no goodwill was impaired.
Note 6: Credit Agreement
On March 20, 2023 (the “Closing
Date”), the Company entered into a $ 25 million Credit Agreement, as amended (the “Credit Agreement”) with Pinnacle Bank
(“Pinnacle”). The Credit Agreement provides for the following: (i) term loan facility in an aggregate principal amount of
$ 20 million (the “Term Loan”), and (ii) revolving line of credit in an up to aggregate principal amount of $ 5 million (the
“Revolving LOC”), subject to an 85% limit based on the current eligible accounts receivable (as defined in the Credit Agreement).
Pursuant to the terms of the
Credit Agreement, the per annum interest rate of the Term Loan is variable based on the one-month secured overnight financing rate (“SOFR”)
plus 2.35%, subject to a minimum SOFR of 2.00%. However, the Term Loan issued on the Closing Date has a per annum interest rate of 6.217 %,
which was fixed with respect to the entire principal amount as a result of an interest rate swap agreement entered into between the Company
and Pinnacle on the Closing Date in accordance with the terms of the Credit Agreement.
Effective June 25, 2024, the
aggregate principal amount of the Revolving LOC was reduced to $ 1,500,000 . The Company currently has no plans to utilize the Revolving
LOC but may do so in the future. If the Company does utilize any funds under the Revolving LOC, the funds will bear interest at a per
annum rate equal to the then current SOFR plus 2.05%. Effective June 25, 2024, Pinnacle’s commitment to fund under the Revolving
LOC was amended to terminate on June 30, 2025, unless terminated earlier pursuant to the terms of the Credit Agreement. As of December
31, 2025, there was no outstanding balance under the Revolving LOC and the interest rate was 5.74%.
F- 17
On February 28, 2025 and in
connection with the Purchased Assets transaction described above, the Company and each of its wholly-owned subsidiaries entered into a
Third Modification to Credit Agreement and Partial Release (the “Third Modification to Credit Agreement”) with Pinnacle with
respect to the Credit Agreement.
Pursuant to the terms of the
Third Modification to Credit Agreement and a subsequent amendment, the Company and Pinnacle agreed to the following: (i) to pay down the
current principal balance of the Term Loan (as defined in the Credit Agreement) by $ 12,000,000 as of the closing of the Purchased Assets
transaction such that the current principal balance was reduced from $15,333,333 to $ 3,333,333 ; (ii) beginning on March 1, 2025, to reduce
the monthly principal payments due by the Company to Pinnacle under the Term Loan from $333,333 to $72,464; (iii) to amend the financial
covenants set forth in the Credit Agreement, as amended; (iv) to release the Liens (as defined in the Credit Agreement) relating to the
Purchased Assets; and (v) to extend the maturity of the Revolving LOC to June 30, 2026.
The Credit Agreement, as
amended, currently contains the following financial covenants:
As Amended
Fiscal Quarter
Fixed Charge Coverage Ratio
Each fiscal quarter ending on or after June 30, 2025
1:2:1.0
Additionally, the Company
is required to maintain unrestricted liquidity, as follows.
Leverage Ratio
Unrestricted Liquidity
If the Leverage Ratio is less than or equal to 1.5:1.00
$
1,500,000
If the Leverage Ratio is greater than 1.5:1.00 but less than or equal to 1.75:1.00
$
1,000,000
If the Leverage Ratio is greater than 1.75:1.00
$
500,000
The Credit Agreement also
contains customary affirmative covenants for a transaction of this nature, including among other things, covenants relating to: maintenance
of adequate financial and accounting books and records, delivery of financial statements and other information, preservation of existence
of the Company and subsidiaries, payment of taxes and claims, compliance with laws, maintenance of insurance, foreign qualification, use
of proceeds, cash management system, maintenance of properties, and conduct of business.
The Credit Agreement also
contains customary negative covenants for a transaction of this nature, including, among other things, covenants relating to debt, liens,
investments, negative pledges, dividends and other debt payments, restriction on fundamental changes, sale of assets, transactions with
affiliates, restrictive agreements, and changes in fiscal year.
The Credit Agreement also
contains various Events of Default (subject to certain grace periods, to the extent applicable), including among other things, Events
of Default for the nonpayment of principal, interest or fees; breach of certain covenants; inaccuracy of the representations or warranties
in any material respect; bankruptcy or insolvency; dissolution or change of control; certain unsatisfied judgments; defaults under material
agreements; certain unfunded liabilities under employee benefit plans; certain unsatisfied judgments; certain ERISA violations; and the
invalidity or unenforceability of the Credit Agreement. If an Event of Default occurs, the Company may be required to repay all amounts
outstanding under the Credit Agreement. The Term Loan and any advances under the Revolving LOC are secured by a first priority lien and
security interest to the benefit of Pinnacle in the Event of Default on all of the Company’s current or future assets and each of
the Guarantor’s current or future assets.
F- 18
Note 7: Interest Rate Swap
The Company entered into an
interest rate swap agreement to convert its interest rate exposure from variable rate to fixed rate to control cash outflows related to
interest on its variable rate debt. The Company originally had $ 20,000,000 of notional amount interest rate swap agreement, which amortized
in-line with its long-term Credit Agreement. Under the swap agreement, the Company pays a fixed rate of interest at 6.217 % and receives
an average variable rate of SOFR + 2.35% adjusted monthly. As of December 31, 2025, the variable rate was 6.04 %.
The carrying amount for the
Company’s derivative financial instrument is the estimated fair value of the financial instrument. The Company’s derivative
is not exchange listed and therefore the fair value is estimated under a mark-to-market approach using an analytics model that is a readily
observable market input. This model reflects the contractual terms of the derivative, such as notional value and expiration date, as well
as market-based observables including interest rates, yield curves, and the credit quality of the counterparty. The model also incorporates
the Company’s creditworthiness in order to appropriately reflect non-performance risk. Inputs to the derivative pricing model are
generally observable and do not contain a high level of subjectivity, and accordingly, the Company’s derivative is classified within
Level 2 of the fair value hierarchy. While the Company believes its estimate results in a reasonable reflection of the fair value of the
instrument, the estimated value may not be representative of actual value that could have been realized or that will be realized in the
near future.
In accounting for the interest
rate swap, the Company has determined it does not qualify for hedge accounting. The fair value of the swap agreement as of December 31,
2025 was a liability of $ 20,000 and December 31, 2024 was an asset of $ 60,000 and is included in either Other long-term assets or liabilities,
accordingly, in the Consolidated balance sheets. The fair value of the interest rate swap agreement excludes accrued interest and takes
into consideration current interest rates and current likelihood of the swap counterparty’s compliance with its contractual obligations.
As a result of the interest rate swap, the Company recognized a net unrealized loss of $ 80,000 during the year ended December 31, 2025,
respectively, compared to a net unrealized gain of $ 81,000 during the year ended December 31, 2024, which are included in Other income
(expense), net in the Consolidated statements of operations.
Note 8: Equity
Dividends
The Company did not pay any
dividends during the years ended December 31, 2025 and 2024.
Preferred stock and common stock
During the year ended December
31, 2024, there was 4,532 shares of common stock issued to a consultant in exchange for services. There were no other issuances of preferred
stock or common stock during the years ended December 31, 2025 and 2024 other than stock awarded to employees and the Board of Directors.
Stock repurchase and retirement
On December 4, 2025, the Company’s
board of directors authorized a stock repurchase program under which the Company was authorized to repurchase up to $ 1,000,000 of its
common shares. As of December 31, 2025, the Company purchased a total of 18,391 shares for a total amount of $ 163,000 at an average price
of $ 8.89 per share.
F- 19
Note 9: Stock Options and Restricted Stock Units
On June 7, 2023, the shareholders
of the Company approved the 2023 Equity Incentive Plan (the “2023 Plan”). Under the terms of the 2023 Plan, the Company
is authorized to issue incentive awards for common stock up to 300,000 shares to employees and other personnel. The awards may be in the
form of incentive stock options, nonqualified stock options, restricted stock, restricted stock units and performance awards. The 2023
Plan is effective through April 1, 2033. As of December 31, 2025, there are 318,166 shares which remain to be granted under the 2023 Plan,
including 131,826 shares assumed under the Company’s previous 2014 Equity Incentive Plan, as amended.
The following is a summary
of stock options issued during the year ended December 31, 2025 and 2024:
Schedule of stock options
Number of Options
Outstanding
Range of
Exercise Price
Weighted Average
Exercise Price
Aggregate
Intrinsic Value
Balance on December 31, 2023
106,750
$ 6.80 –
27.71
$ 22.32
$ 176,360
Options granted
–
–
–
–
Options exercised
–
–
–
–
Options forfeited/cancelled
( 47,000 )
9.26 – 26.00
21.97
–
Balance on December 31, 2024
59,750
6.80 – 27.71
22.60
10,700
Options granted
–
–
–
–
Options exercised
–
–
–
–
Options forfeited/cancelled
( 9,750 )
10.75 – 27.71
20.51
–
Balance on December 31, 2025
50,000
$ 6.80
– 27.71
$ 23.01
$ 11,800
The aggregate intrinsic value
in the table above represents the total pretax intrinsic value (i.e. the aggregate difference between the closing price of the Company’s
common stock on December 31, 2025 and 2024 of $ 9.30 and $ 8.94 , respectively, and the exercise price for in-the-money options) that would
have been received by the holders if all instruments had been exercised on December 31, 2025 and 2024. As of December 31, 2025, there
was $ 105,000 of unrecognized compensation cost related to stock options, which will be recognized through 2027.
The following is a summary
of unvested stock options during the year ended December 31, 2025 and 2024:
Schedule of unvested stock options
Number of Options
Outstanding
Weighted Average
Exercise Price
Weighted Average Grant Date Fair Value
Balance on December 31, 2023
65,250
26.78
13.12
Options granted
–
–
–
Options vested
( 27,750 )
27.05
13.18
Options forfeited/cancelled
( 15,000 )
26.00
11.87
Balance on December 31, 2024
22,500
26.98
13.89
Options granted
–
–
–
Options vested
( 7,500 )
26.98
13.89
Options forfeited/cancelled
–
–
–
Balance on December 31, 2025
15,000
26.98
13.89
F- 20
The following table summarizes
information about stock options outstanding and exercisable on December 31, 2025:
Schedule of stock options outstanding and exercisable
Options Outstanding
Options Exercisable
Exercise Price Range
Number
Weighted Average Remaining Contractual Life (in Years)
Weighted Average
Exercise Price
Number
$ 0.01 - 8.00
5,000
0.89
6.80
5,000
$ 8.01 - 11.00
—
—
—
—
$ 11.01 - 16.00
7,500
3.16
13.21
7,500
$ 16.01 - 27.00
30,000
7.01
26.98
15,000
$ 27.01 – 27.71
7,500
6.05
27.71
7,500
Total
50,000
5.68
23.01
35,000
Of the 50,000 stock options
outstanding, 20,926 are non-qualified stock options. All options have been registered with the SEC.
The following is a summary
of restricted stock units issued during the years ended December 31, 2025 and 2024:
Schedule of restricted stock units
Number of RSUs Outstanding
Weighted Average
Grant Date
Fair Value
Aggregate
Intrinsic Value
Balance on December 31, 2023
94,832
$ 25.90
$ 2,456,149
Units granted
43,666
12.41
541,932
Units vested/issued
( 18,999 )
20.26
( 384,830 )
Units forfeited
( 24,333 )
25.85
( 628,984 )
Balance on December 31, 2024
95,166
20.85
1,984,267
Units granted
56,662
10.93
619,316
Units vested/issued
( 30,083 )
15.62
( 469,896 )
Units forfeited
–
–
–
Balance on December 31, 2025
121,745
17.53
2,134,190
During the year ended December
31, 2025, the Company granted 56,662 shares of restricted stock units to employees, contractors and the Board of Directors, which vest
at various intervals over the next 3 years. The average grant date fair value of these grants was $ 10.93 per share during the year ended
December 31, 2025. During the year ended December 31, 2025, 30,083 restricted stock units with a grant date average intrinsic value of
$ 15.62 per share, vested and exercised. As of December 31, 2025, there was $ 669,000 of unrecognized compensation cost related to our unvested
restricted stock units, which will be recognized through 2028.
During the years ended December
31, 2025 and 2024, the Company recorded compensation expense of $ 884,000 and $ 684,000 , respectively, related to stock options and restricted
stock units.
F- 21
Note 10: Leases
Leasing activity generally
consists of office leases. In March 2019, a lease was signed to move the corporate headquarters to Raleigh, North Carolina. The lease
had a lease commencement date of October 2, 2019 and expires December 31, 2027. Minimum lease payments are $ 2,997,000 , not including a
tenant improvement allowance of $ 488,000 , which is included in fixed assets as of December 31, 2025 and 2024. The Company recognized a
ROU asset and corresponding lease liability of $ 2,596,000 , which represents the present value of minimum lease payments discounted at
3.77 %, the Company’s incremental borrowing rate at lease inception.
Lease liabilities totaled
$ 717,000 as of December 31, 2025. The current
portion of this liability of $ 400,000
is included in Accrued expenses on the Consolidated balance sheets and the long-term portion of $ 317,000
is included in Lease liabilities on the Consolidated balance sheets. Rent expense consists of both operating lease expense from amortization
of our ROU assets as well as variable lease expense which consists of non-lease components of office leases (i.e. common area maintenance)
or rent expense associated with short-term leases. The components of lease expense were as follows (in thousands):
Schedule of lease expense
Year Ended
December 31,
2025
2024
Lease expense
Operating lease expense
$ 304
$ 304
Variable lease expense
58
64
Rent expense
$ 362
$ 368
The weighted-average remaining
non-cancelable lease term for our operating leases was 2
years as of December 31, 2025. As of December 31, 2025, the weighted-average discount rate used to determine the lease liability was
3.77 %. Total required lease payments were $ 389,000 and $ 379,000 during the
years ended December 31, 2025 and 2024, respectively. The future minimum
lease payments to be made under non-cancelable operating leases on December 31, 2025, are as follows (in thousands):
Schedule of future lease payments of operating leases
Year ended December 31:
2026
400
2027
414
Total lease payments
814
Present value adjustment
( 97 )
Lease liability
$ 717
We have performed an evaluation
of our other contracts with customers and suppliers in accordance with Topic 842 and have determined that, except for the leases described
above, none of our contracts contain a lease.
On December 18, 2025, the
Company entered into a Commercial Sublease Agreement (the “Sublease”), to lease 100% of the corporate headquarters for the
remaining term of the lease, commencing on March 1, 2026 through December 31, 2027. Under the terms of the Sublease, future minimum lease
payments are $ 486,000 . As a result of the Sublease, the Company recorded an impairment charge of $ 250,000 , with $ 187,000 allocated to
its right-of-use asset for the office lease and $ 63,000 allocated to its leasehold improvements.
F- 22
Note 11: Commitments and Contingencies
From time to time, the Company
may be involved in litigation that arises through the normal course of business. The Company is neither a party to any litigation nor
is aware of any such threatened or pending litigation that might result in a material adverse effect to the Company’s business.
Note 12: Segment Reporting
Operating segments are components
of an enterprise about which separate financial information is available and is evaluated periodically by management, namely the Chief
Operating Decision Maker (“CODM”) of an organization, in order to determine operating and resource allocation decisions.
By this definition, the Company has identified its Chief Executive Officer as the CODM. The Company considers itself to be in a single
reportable segment under the authoritative guidance for segment reporting, specifically a communications company for publicly traded
and private companies. The CODM uses operating income to evaluate our capital allocation, which could be re-investing income back into
the Company, executing a share-repurchase, paying dividends or acquiring other entities. Operating income is used to monitor budget versus
actual results. The CODM also uses operating income in competitive analysis by benchmarking to the Company’s competitors. The competitive
analysis along with the monitoring of budgeted versus actual results are used in assessing performance of the Company. Below provides
a breakdown of costs and expenses of our one
operating unit (in thousands):
Schedule of segment reporting
Years Ended December 31,
2025
2024
Revenues
$ 22,619
$ 23,057
Cost of revenues
Costs to deliver products
3,111
2,623
Employee costs
1,684
2,462
Teleconference costs
232
252
Amortization of capitalized software
278
220
Other segment costs
–
60
Total cost of revenue
5,305
5,617
Operating costs and expenses:
Employee costs
6,722
8,103
Consultants and professional services
2,532
3,035
Depreciation and amortization
2,687
2,708
Advertising, Trade Shows & Rebranding
1,647
1,267
Provision for credit losses
915
1,083
Software licensing
835
938
Stock compensation
808
703
Hosting
566
461
Merchant and bank fees
443
481
Acquisition/integration and other non-recurring costs
800
408
Rent
362
368
Impairment loss
250
14,150
Other operating expenses (1)
618
54
Total operating costs and expenses
19,185
33,759
Operating loss
$ ( 1,871 )
$ ( 16,319 )
____________________
(1) Other operating expenses include insurance, travel, reseller commissions, tradeshow expense and other miscellaneous selling, general
and administrative expenses
F- 23
Note 13: Income Taxes
The components of the Company’s
loss from continuing operations before income taxes for the years ended December 31, 2025 and 2024 are as follows (in thousands):
Schedule of continuing operations before income taxes
2025
2024
Loss from continuing operations
United States
$ ( 2,060 )
$ ( 18,215 )
International
107
306
Loss from continuing operations before income taxes
$ ( 1,953 )
$ ( 17,909 )
The provision for income
taxes consisted of the following components for the years ended December 31 (in thousands):
Schedule of provision for income
taxes
2025
2024
Current:
Federal
$ ( 629 )
$ 20
State
( 117 )
5
Foreign
18
12
Total Current
( 728 )
37
Deferred:
Federal
325
( 3,611 )
State
2
( 590 )
Foreign
6
100
Total Deferred
333
( 4,101 )
Total benefit for income taxes
$ ( 395 )
$ ( 4,064 )
Reconciliation between the
statutory rate and the effective tax rate is as follows on December 31 (in thousands, except percentages):
Schedule of effective tax rate
2025
Amount
Percentage
Federal statutory tax rate
$ ( 405 )
21.0 %
State and local income taxes, net of federal benefit
( 100 )
5.2 %
Foreign Tax Effects
Other foreign jurisdictions
2
( 0.1 ) %
Effect of changes in tax law
–
–
Effect of cross-border tax laws
GILTI
45
( 2.3 ) %
Tax Credits
Foreign tax credits
( 5 )
0.2 %
Changes in valuation allowance
–
–
Nontaxable or nondeductible items
Goodwill Amortization
–
–
Equity-based compensation
45
( 2.3 ) %
Nondeductible parking
19
( 1.0 ) %
Other nontaxable or nondeductible items
4
( 0.2 ) %
Changes in unrecognized tax benefits
–
–
Other adjustments
–
–
Total
$ ( 395 )
20.5 %
F- 24
2024
Amount
Percentage
Federal statutory tax rate
$ ( 3,642 )
21.0 %
State tax rate
( 586 )
3.3 %
Permanent differences – stock-based compensation
56
( 0.3 )%
Permanent differences – other
19
( 0.1 )%
Foreign tax credit generated
–
–
Tax on foreign earnings – tax reform
40
( 0.2 )%
Foreign rate differential
4
( 0.1 )%
FDII Deduction
–
— %
Other
45
( 0.3 )%
Total
$ ( 4,064 )
23.4 %
Cash paid for income taxes,
net of refunds, were as follows for the year ended December 31, 2025 (in thousands):
Schedule of cash paid for income taxes
Year ended
December 31,
2025
Federal
$ 1,776
State
366
Foreign
66
Total
$ 2,208
California, New York and New
York City make up 50% of the state and local income tax line. No state or foreign jurisdiction makes up 5% of total taxes paid.
Components of net deferred
income tax assets are as follows on December 31 (in thousands):
Schedule of deferred
income tax assets
2025
2024
Change
Assets:
Deferred revenue
$ 124
$ 129
$ ( 5 )
Allowance for doubtful accounts
277
350
( 73 )
Stock options
484
385
99
Transaction costs
56
61
( 5 )
IRC Section 174 capitalized costs
532
936
( 404 )
ROU lease liability
149
279
( 130 )
Purchase of intangible assets
2,211
2,144
67
Other
10
12
( 2 )
Total deferred tax asset
3,843
4,296
( 453 )
Liabilities
Prepaid expenses
( 3 )
( 3 )
–
Basis difference in fixed assets
( 33 )
( 88 )
55
Capitalized software
( 45 )
( 63 )
18
ROU Assets
( 80 )
( 251 )
171
Other
( 77 )
( 98 )
21
Total deferred tax liability
( 238 )
( 503 )
265
Total net deferred tax asset / (liability)
$ 3,605
$ 3,793
$ ( 188 )
F- 25
As of each reporting date,
the Company’s management considers new evidence, both positive and negative, that could impact management’s view with regard
to future realization of deferred tax assets. In assessing the recovery of the deferred tax assets, management considers whether it is
more likely than not that some portion or all the deferred tax assets will not be realized. The ultimate realization of deferred tax assets
is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible. Management
considers the scheduled reversals of future deferred tax assets, projected future taxable income, and tax planning strategies in making
this assessment. It has been determined that is more likely than not that the Company's deferred tax assets are able to be realized based
on future positive earnings and reversal of existing temporary differences.
The One Big Beautiful Bill
Act (or “OBBB Act”), enacted on July 4, 2025, permits the deduction of certain U.S. research and development expenditures
incurred in tax years beginning on or after January 1, 2025. However, expenditures attributable to research and development conducted
outside the U.S. must continue to be capitalized and amortized over fifteen years. The OBBB Act also provides the option to accelerate
the amortization of any remaining unamortized U.S. research and development expenditures incurred in tax years beginning on or after January
1, 2022, and before January 1, 2025, over a one or two year period beginning with the first taxable year beginning after December 31,
2024. Under US GAAP, the effects of the changes in tax laws are recognized in the period in which the tax laws are enacted. Accordingly,
the Company has reflected the impact of provisions of the OBBB Act in the Company’s financial statements for the year ended December
31, 2025, which resulted in a decrease in our deferred tax asset associated with research and development expenditures.
The OBBB Act also enacted
changes to rules governing global intangible low-taxed income (GILTI) and foreign-derived intangible income (FDII). Those changes will
go into effect for tax years beginning after December 31, 2025; and thus do not impact current financial statements.
The Company had no unrecognized
tax benefits as of December 31, 2025 or December 31, 2024. Interest and, if applicable, penalties are recognized related to unrecognized
tax benefits in income tax expense. There are no accruals for interest and penalties on December 31, 2025.
Undistributed earnings of
the Company are insignificant as of December 31, 2025. With the enactment of the 2017 Act, the Company does not consider any of its foreign
earnings as indefinitely reinvested.
The Company is subject to
income taxation by both federal and state taxing authorities. Income tax returns for the years ended December 31, 2024, 2023 and 2022
are open to audit by federal and state taxing authorities.
Note 14: Employee Benefit Plans
The Company sponsors a defined
contribution 401(k) Profit Sharing Plans and allows all employees in the United States to participate. Matching and profit-sharing contributions
to the plan are at the discretion of management but are limited to the amount deductible for federal income tax purposes. The Company
made contributions to the plan of $ 92,000 and $ 135,000 during the years ended December 31, 2025 and 2024, respectively.
Note 15: Subsequent Events
In accordance with ASC 855
“Subsequent Events”, the Company evaluated subsequent events after December 31, 2025, through the date these Consolidated
Financial Statements were issued and has no transactions or events requiring disclosure.
F- 26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.