Dilution profile // every instrument, one screen, from SEC filings

Surrozen, Inc./DE (SRZNW)

CIK 1824893 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$200M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
HIGHwarrants = 104% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-62% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
LOW~40.5 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-11-102026-08-04

Latest: 11.8M shares as of Aug 4, 2026 (10-Q). Share count fell from 30.6M to 3.2M between Nov 6, 2023 and Apr 8, 2024, a pattern consistent with a reverse split (roughly 1-for-10); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Public Warrants5.1Mnot tagged
Two Thousand Twenty Five Pipe Warrants Series E3.1Mnot tagged
Two Thousand Twenty Five Pre Funded Warrants1.3Mnot tagged
Two Thousand Twenty Four Pipe Warrants Series B1.2M$14.25
Two Thousand Twenty Four Pipe Warrants Series A834,000$15.5
PIPE Warrants620,000not tagged
Two Thousand Twenty Five Pipe Warrants Series E One151,000not tagged
Two Thousand Twenty Four Pipe Warrants Series Cnot tagged$16
Two Thousand Twenty Four Pipe Warrants Series Dnot tagged$16

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 6, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 12.2M underlying shares, as reported Jun 30, 2026 (10-Q).

Reported exercise price: $172.5 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $115,000 as of Dec 31, 2023.

Rough fully diluted estimate: 24.0M = 11.8M O/S + 12.2M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 6, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding11.8MAug 4, 2026
+ Public Warrants (if exercised)5.1MJun 30, 2026
+ Two Thousand Twenty Five Pipe Warrants Series E (if exercised)3.1MJun 30, 2026
+ Two Thousand Twenty Five Pre Funded Warrants (if exercised)1.3MJun 30, 2026
+ Two Thousand Twenty Four Pipe Warrants Series B (if exercised)1.2MJun 30, 2026
+ Two Thousand Twenty Four Pipe Warrants Series A (if exercised)834,000Jun 30, 2026
+ PIPE Warrants (if exercised)620,000Jun 30, 2026
+ Two Thousand Twenty Five Pipe Warrants Series E One (if exercised)151,000Jun 30, 2026
Fully diluted estimate24.0M+104.0% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $200.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Mar 23, 2026$200.0M registeredfiling →
S-3May 20, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →
S-3Apr 23, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 2 executed · 1 registered.

EXECUTEDMar 30, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEMar 30, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 23, 2026S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDAug 29, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEMay 23, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMay 20, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDMay 1, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEMay 1, 2025SEC declared a registration effective — selling can beginEFFECT
EXECUTEDApr 24, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
REGISTEREDApr 23, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDMar 28, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDApr 25, 2024Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full SRZNW workspace