Dilution profile // every instrument, one screen, from SEC filings

Madison Technologies Inc. (MDEX)

CIK 1318268 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHS-1/A on file 2021-10-08
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+10% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~0.2 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2019-05-142026-05-15

Latest: 1.76B shares as of May 15, 2026 (10-Q). Share count fell from 113.0M to 11.3M between Nov 13, 2015 and Mar 30, 2016, a pattern consistent with a reverse split (roughly 1-for-10); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 500,000 underlying shares, as reported Dec 28, 2021 (10-Q).

Reported exercise price: $0.025 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $9,000 as of Dec 28, 2021.

Rough fully diluted estimate: 1.76B = 1.76B O/S + 500,000 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Unsecured Notes Payable Onenot tagged$110,000not tagged6%-12%
Convertible Notenot tagged$0.02

Notes exactly as the company dimensioned them in its 10-Q filed May 18, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding1.76BMay 15, 2026
+ Warrants (aggregate, as tagged) (if exercised)500,000Dec 28, 2021
Fully diluted estimate1.76B+0.0% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Last 12 months: 0 executed · 0 registered.

UPDATEOct 14, 2021Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEOct 12, 2021SEC declared a registration effective — selling can beginEFFECT
REGISTEREDOct 8, 2021S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDSep 28, 2021S-1 registration — capacity to sell shares, not a sale yetS-1
WITHDRAWNApr 23, 2021Registration withdrawnRW
EXECUTEDFeb 23, 2021Unregistered share sale disclosed (8-K item 3.02)8-K
REGISTEREDDec 7, 2020S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDAug 27, 2020S-1 registration — capacity to sell shares, not a sale yetS-1
EXECUTEDAug 7, 2020Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJun 2, 2014Unregistered share sale disclosed (8-K item 3.02)8-K

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full MDEX workspace