Dilution profile // every instrument, one screen, from SEC filings

XChange TEC.INC (XHG)

CIK 1769256 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$300M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+1827% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
MEDIUM~7.2 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2019-09-302022-09-30

Latest: 25.88B shares as of Sep 30, 2022 (20-F).

Cash runway

~7 months of cash left

burning $410,750 / quarter

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 99,211 underlying shares, as reported May 13, 2022 (20-F).

Rough fully diluted estimate: 25.88B = 25.88B O/S + 99,211 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding25.88BSep 30, 2022
+ Warrants (aggregate, as tagged) (if exercised)99,211May 13, 2022
Fully diluted estimate25.88B+0.0% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $300.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-3Sep 9, 2025$300.0M registeredfiling →

Last 12 months: 1 executed · 3 registered.

EXECUTEDApr 16, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEApr 1, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 11, 2026F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDOct 29, 2025F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDSep 9, 2025F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDSep 24, 2024Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEOct 26, 2022SEC declared a registration effective — selling can beginEFFECT
REGISTEREDSep 29, 2022F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDAug 26, 2022F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDJul 27, 2021F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDNov 6, 2019Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVENov 4, 2019SEC declared a registration effective — selling can beginEFFECT

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full XHG workspace