Is TNMG diluting shareholders?

Read three numbers together: shares outstanding over time (2.6M as of 2025-12-31), warrants that can convert into new shares, and how much cash runway remains. A company short on cash with live registrations is structurally likely to issue shares.

Where do these numbers come from?

SEC EDGAR only: the XBRL company-facts API for shares, warrants and cash, and filing metadata for registrations and pricings. Every figure shows its source form, and nothing here is estimated by us beyond the arithmetic stated next to it.

Why might a warrant tranche be missing from the table?

The tranche table is built from the dimensions the company tagged in its own 10-Q or 10-K XBRL. A tranche the filer chose not to dimension does not appear, and its absence proves nothing: the exhibits remain the ground truth. Everything shown carries the filing it came from.

Dilution profile // every instrument, one screen, from SEC filings

TNL Mediagene (TNMG)

CIK 2013186 · all EDGAR filings →

Overall dilution risk

MEDIUMworst of 2 computed signals (offering ability)

= the worst band among the computed sub-ratings, no hidden weighting

not every sub-rating was computable; treat as a floor

Offering ability

MEDIUM$5.3M registered

= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)

one or more live registrations had no structured fee data, so the true total is AT LEAST this

Overhead supply

NOT COMPUTEDno warrant count tagged in XBRL

= warrant shares outstanding divided by current shares outstanding

absence of a tag is not proof of absence of warrants

Historical dilution

LOW-90% O/S in 3y

= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative

a reverse-split-sized cliff is in this window; read the chart

Cash need

NOT COMPUTEDrunway not computable from latest facts

= cash vs trailing operating burn

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

Latest: 2.6M shares as of Dec 31, 2025 (20-F). Share count fell from 26.1M to 2.6M between Dec 31, 2024 and Dec 31, 2025, a pattern consistent with a reverse split (roughly 1-for-10); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Not enough filing data

can’t compute a runway

Full breakdown: cash runway tool

Warrants

No warrant figures tagged in this filer’s XBRL facts. That means the company has not reported them in structured form; it does not prove no warrants exist. The exhibits are the ground truth.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Registrations and offerings

Registered offering capacity on live registrations: $5.3Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-1Mar 3, 2026$5.3M registeredfiling →

F-1May 30, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

F-1Jan 22, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 0 executed · 2 registered.

UPDATEMar 18, 2026Prospectus update — often a resale registration, not necessarily new capital424B3 →

EFFECTIVEMar 13, 2026SEC declared a registration effective — selling can beginEFFECT →

REGISTEREDMar 3, 2026F-1 registration — capacity to sell shares, not a sale yetF-1 →

EFFECTIVEAug 22, 2025SEC declared a registration effective — selling can beginEFFECT →

REGISTEREDAug 19, 2025F-1/A registration — capacity to sell shares, not a sale yetF-1/A →

REGISTEREDJul 18, 2025F-1/A registration — capacity to sell shares, not a sale yetF-1/A →

UPDATEJun 16, 2025Prospectus update — often a resale registration, not necessarily new capital424B3 →

REGISTEREDJun 11, 2025F-1/A registration — capacity to sell shares, not a sale yetF-1/A →

REGISTEREDMay 30, 2025F-1 registration — capacity to sell shares, not a sale yetF-1 →

EFFECTIVEMay 23, 2025SEC declared a registration effective — selling can beginEFFECT →

UPDATEFeb 14, 2025Prospectus update — often a resale registration, not necessarily new capital424B3 →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full TNMG workspace