Dilution profile // every instrument, one screen, from SEC filings

Teamshares Inc (TMS)

CIK 2048951 · all EDGAR filings →

Overall dilution risk
HIGHworst of 2 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$297M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
NOT COMPUTEDunder 3 years of share history on file
= share count now vs 3 years ago
Cash need
MEDIUM~10.6 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

Fewer than two cover-page share counts on file, so there is no history to chart.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool

Warrants

TrancheWarrantsExercise priceTermNotes
Warrant16.0M$11.5
Public Warrants11.5Mnot tagged
Private Placement Warrants4.5M$1
Public Warrantnot tagged$0.19

Tranches exactly as the company dimensioned them in its 10-Q filed May 15, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 16.0M underlying shares, as reported Sep 30, 2025 (10-Q).

Reported exercise price: $1 (aggregate figure as tagged; individual tranches vary).

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Working Capital Loans$1.5M$1~1.5M sh
Loannot tagged$1

If every note above converted at its tagged price: ~1.5M new shares. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.

Notes exactly as the company dimensioned them in its 10-Q filed May 15, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Registrations and offerings

Registered offering capacity on live registrations: $297.3Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1Jul 29, 2026$297.3M registeredfiling →
S-1Jan 10, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 2 executed · 1 registered.

UPDATEAug 3, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEJul 31, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJul 29, 2026S-1 registration — capacity to sell shares, not a sale yetS-1
EXECUTEDJun 25, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATEJun 4, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEMay 27, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEMay 27, 2026SEC declared a registration effective — selling can beginEFFECT
EXECUTEDNov 14, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMar 4, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDFeb 28, 2025Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVEFeb 27, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDFeb 26, 2025S-1/A registration — capacity to sell shares, not a sale yetS-1/A

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full TMS workspace