Dilution profile // every instrument, one screen, from SEC filings

Telomir Pharmaceuticals, Inc. (TELO)

CIK 1971532 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGHS-3 on file 2025-02-14
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
HIGH+132% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
HIGH~2.5 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2024-03-282026-05-14

Latest: 68.8M shares as of May 14, 2026 (10-Q).

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Bay Shore Trust Warrants2.4Mnot tagged2.2y
Two Thousand Twenty Three Private Placement Warrants335,032not tagged

Tranches exactly as the company dimensioned them in its 10-Q filed May 14, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

No warrant figures tagged in this filer’s XBRL facts. That means the company has not reported them in structured form; it does not prove no warrants exist. The exhibits are the ground truth.

Convertible notes

No convertible-note facts tagged in the 10-Q filed May 14, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding68.8MMay 14, 2026
+ Bay Shore Trust Warrants (if exercised)2.4MMar 31, 2026
+ Two Thousand Twenty Three Private Placement Warrants (if exercised)335,032Mar 31, 2026
Fully diluted estimate71.5M+4.0% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

S-3Feb 14, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →
S-1Nov 14, 2023no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 1 executed · 0 registered.

EXECUTEDApr 24, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMay 21, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMay 21, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EFFECTIVEFeb 28, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDFeb 14, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDDec 11, 2024Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDFeb 12, 2024Prospectus supplement priced — shares or notes (large filers: often a bond deal)424B1
EXECUTEDFeb 12, 2024Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVEFeb 8, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJan 3, 2024S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDDec 19, 2023S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDDec 14, 2023S-1/A registration — capacity to sell shares, not a sale yetS-1/A

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full TELO workspace