Dilution profile // every instrument, one screen, from SEC filings

Pyxis Tankers Inc. (PXS)

CIK 1640043 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$46.4M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
LOWwarrants = 15% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
NOT COMPUTEDunder 3 years of share history on file
= share count now vs 3 years ago
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2015-12-312025-12-31

Latest: 10.4M shares as of Dec 31, 2025 (20-F). Share count fell from 22.0M to 10.4M between Dec 31, 2020 and Dec 31, 2025, a pattern consistent with a reverse split (roughly 1-for-2); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

Self-funding

profitable · generates cash

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 1.6M underlying shares, as reported Dec 31, 2024 (20-F).

Reported exercise price: $8.75 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 12.0M = 10.4M O/S + 1.6M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding10.4MDec 31, 2025
+ Warrants (aggregate, as tagged) (if exercised)1.6MDec 31, 2024
Fully diluted estimate12.0M+15.3% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $46.4Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-1May 28, 2026$46.4M registeredfiling →
F-3Apr 22, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 0 executed · 3 registered.

REGISTEREDJul 23, 2026F-1/A registration — capacity to sell shares, not a sale yetF-1/A
MARKETINGJul 21, 2026Free-writing prospectus — offering being marketedFWP
REGISTEREDJun 29, 2026F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDMay 28, 2026F-1 registration — capacity to sell shares, not a sale yetF-1
EFFECTIVEMay 3, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDApr 22, 2024F-3 registration — capacity to sell shares, not a sale yetF-3
EFFECTIVEApr 15, 2024SEC declared a registration effective — selling can beginEFFECT
WITHDRAWNMar 28, 2024Registration withdrawnRW
UPDATEAug 10, 2021Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEAug 10, 2021Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEAug 5, 2021Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEAug 5, 2021Prospectus update — often a resale registration, not necessarily new capital424B3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full PXS workspace