Dilution profile // every instrument, one screen, from SEC filings

PSQ Holdings, Inc. (PSQH)

CIK 1847064 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHS-3 on file 2025-05-09
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-93% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~4.1 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2026-03-132026-07-31

Latest: 3.4M shares as of Jul 31, 2026 (10-Q). Share count fell from 48.7M to 3.4M between May 5, 2026 and Jul 31, 2026, a pattern consistent with a reverse split (roughly 1-for-14); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

~4 months of cash left

critical · burning $5.0M / quarter

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Pre Funded Warrants334,545$0.0001
Public Warrantsnot taggednot taggedFV $230,000
Private Placement Warrantsnot taggednot taggedFV $0

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 4, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 19.477 underlying shares, as reported Mar 31, 2024 (10-Q).

Reported exercise price: $0.01 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $515,000 as of Jun 30, 2026.

Rough fully diluted estimate: 3.4M = 3.4M O/S + 19.477 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Promissory Notenot taggednot tagged9.75%

Notes exactly as the company dimensioned them in its 10-Q filed Aug 4, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding3.4MJul 31, 2026
+ Pre Funded Warrants (if exercised)334,545Jun 30, 2026
Fully diluted estimate3.7M+9.9% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

S-3May 9, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →
S-3May 9, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →
S-3Oct 28, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 2 executed · 0 registered.

EXECUTEDDec 19, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDNov 10, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMay 23, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
UPDATEMay 20, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEMay 20, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEMay 16, 2025SEC declared a registration effective — selling can beginEFFECT
EFFECTIVEMay 16, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMay 9, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
REGISTEREDMay 9, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDDec 4, 2024Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVENov 1, 2024SEC declared a registration effective — selling can beginEFFECT
EFFECTIVENov 1, 2024SEC declared a registration effective — selling can beginEFFECT

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full PSQH workspace