Dilution profile // every instrument, one screen, from SEC filings

Eagle Nuclear Energy Corp. (NUCLW)

CIK 2089283 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$464M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
HIGHwarrants = 79% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW0% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOW~65.8 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2026-04-152026-07-20

Latest: 29.6M shares as of Jul 20, 2026 (10-Q).

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Equity Classified Warrants20.9M$11.5
Liability Classified Warrants2.5M$12
Public Warrantsnot tagged$11.5
Private Warrantsnot tagged$11.5

Tranches exactly as the company dimensioned them in its 10-Q filed Jul 20, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 23.4M underlying shares, as reported May 31, 2026 (10-Q).

Rough fully diluted estimate: 53.0M = 29.6M O/S + 23.4M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Jul 20, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding29.6MJul 20, 2026
+ Equity Classified Warrants (if exercised)20.9MMay 31, 2026
+ Liability Classified Warrants (if exercised)2.5MMay 31, 2026
Fully diluted estimate53.0M+79.2% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $463.6Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1Mar 19, 2026$463.6M registeredfiling →

Last 12 months: 1 executed · 3 registered.

UPDATEJul 20, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEApr 24, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEApr 24, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDApr 23, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDApr 9, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDMar 19, 2026S-1 registration — capacity to sell shares, not a sale yetS-1
EXECUTEDMar 2, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATEFeb 2, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEJan 30, 2026SEC declared a registration effective — selling can beginEFFECT

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full NUCLW workspace