Dilution profile // every instrument, one screen, from SEC filings

Liminatus Pharma, Inc. (LIMN)

CIK 1971387 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$28.0M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
MEDIUM+73% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
NOT COMPUTEDrunway not computable from latest facts
= cash vs trailing operating burn

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2025-05-302026-05-14

Latest: 44.9M shares as of May 14, 2026 (10-Q).

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool

Warrants

TrancheWarrantsExercise priceTermNotes
Common Stock Purchase Warrants13.8M$0.295y
Pre Funded Warrants5.5M$0.0001
Public Warrants5.1M$0.010.1y
Private Placement Warrants835,555not tagged
Placement Agent Warrants690,650$0.3195y
Non Redeemable Warrantnot tagged$11.5

Tranches exactly as the company dimensioned them in its 10-Q filed May 15, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 1 underlying shares, as reported Jun 30, 2025 (10-Q).

Reported exercise price: $11.5 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $33,422 as of Mar 31, 2026.

Rough fully diluted estimate: 44.9M = 44.9M O/S + 1 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed May 15, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding44.9MMay 14, 2026
+ Common Stock Purchase Warrants (if exercised)13.8MMar 31, 2026
+ Pre Funded Warrants (if exercised)5.5MFeb 18, 2026
+ Public Warrants (if exercised)5.1MMar 31, 2026
+ Private Placement Warrants (if exercised)835,555Mar 31, 2026
+ Placement Agent Warrants (if exercised)690,650Mar 31, 2026
Fully diluted estimate70.9M+57.9% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $28.0Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1Jun 24, 2026$2.4M registeredfiling →
S-1Feb 11, 2026$25.6M registeredfiling →
S-1Jun 24, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 4 executed · 2 registered.

EXECUTEDJul 6, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
REGISTEREDJun 24, 2026S-1 registration — capacity to sell shares, not a sale yetS-1
UPDATEJun 3, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EXECUTEDJun 3, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDFeb 18, 2026Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVEFeb 13, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDFeb 11, 2026S-1 registration — capacity to sell shares, not a sale yetS-1
EXECUTEDFeb 9, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATEAug 13, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEAug 12, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJul 28, 2025S-1/A registration — capacity to sell shares, not a sale yetS-1/A
EXECUTEDJul 17, 2025Unregistered share sale disclosed (8-K item 3.02)8-K

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full LIMN workspace