Dilution profile // every instrument, one screen, from SEC filings

LCNB CORP (LCNB)

CIK 1074902 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$106M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW+28% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-11-062026-08-05

Latest: 14.3M shares as of Aug 5, 2026 (10-Q).

Cash runway

Self-funding

profitable · generates cash

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 2 underlying shares, as reported Dec 31, 2015 (10-K).

Reported exercise price: $9.26 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 14.3M = 14.3M O/S + 2 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 5, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding14.3MAug 5, 2026
+ Warrants (aggregate, as tagged) (if exercised)2Dec 31, 2015
Fully diluted estimate14.3M+0.0% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $106.5Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Sep 23, 2025$106.5M registeredfiling →

Last 12 months: 0 executed · 2 registered.

EFFECTIVEDec 8, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDNov 25, 2025S-3/A registration — capacity to sell shares, not a sale yetS-3/A
REGISTEREDSep 23, 2025S-3 registration — capacity to sell shares, not a sale yetS-3
UPDATEFeb 23, 2024Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEFeb 23, 2024SEC declared a registration effective — selling can beginEFFECT
UPDATEAug 16, 2023Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEAug 11, 2023SEC declared a registration effective — selling can beginEFFECT
EFFECTIVEMar 8, 2018SEC declared a registration effective — selling can beginEFFECT
EFFECTIVEAug 4, 2016SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJul 20, 2016S-3 registration — capacity to sell shares, not a sale yetS-3
EFFECTIVEMar 10, 2015SEC declared a registration effective — selling can beginEFFECT
EXECUTEDNov 1, 2013Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full LCNB workspace