Dilution profile // every instrument, one screen, from SEC filings

House of Doge Inc. (HODO)

CIK 1903595 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$138M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
MEDIUMwarrants = 42% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+122% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
HIGH~2.8 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2025-05-062026-05-11

Latest: 24.1M shares as of May 11, 2026 (10-Q).

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Yorkville Warrant10.2Mnot tagged
Warrant4.0Mnot tagged
PIPE Warrants2.1M$0.8175y
Placement Agent Warrants1.1M$0.595y
HC Wainwright Warrants536,093$1.8845y
Pre Funded Warrants1not taggedFV $4.0M

Tranches exactly as the company dimensioned them in its 10-Q filed May 15, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 10.2M underlying shares, as reported Dec 4, 2025 (10-K).

Reported exercise price: $1.5 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 34.2M = 24.1M O/S + 10.2M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Convertible Promissory Notes$5.7Mnot tagged
Original Issue Discount Convertible Promissory Notes$255,000$5.7Mnot tagged
Convertible Debt December Two Thousand Twenty Four$32,500not tagged

Notes exactly as the company dimensioned them in its 10-Q filed May 15, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding24.1MMay 11, 2026
+ Yorkville Warrant (if exercised)10.2MMar 20, 2026
+ Warrant (if exercised)4.0MSep 30, 2025
+ PIPE Warrants (if exercised)2.1MDec 31, 2025
+ Placement Agent Warrants (if exercised)1.1MJul 24, 2025
+ HC Wainwright Warrants (if exercised)536,093Mar 31, 2026
+ Pre Funded Warrants (if exercised)1Sep 2, 2025
Fully diluted estimate41.9M+74.2% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $137.7Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1Dec 23, 2025$99.8M registeredfiling →
S-1Aug 11, 2025$37.8M registeredfiling →
S-1Jun 18, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 3 executed · 2 registered.

EXECUTEDJul 7, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMay 8, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EFFECTIVEFeb 5, 2026SEC declared a registration effective — selling can beginEFFECT
EFFECTIVEJan 16, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDDec 23, 2025S-1 registration — capacity to sell shares, not a sale yetS-1
EXECUTEDDec 10, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
UPDATESep 26, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVESep 26, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDSep 23, 2025S-1/A registration — capacity to sell shares, not a sale yetS-1/A
REGISTEREDAug 11, 2025S-1 registration — capacity to sell shares, not a sale yetS-1
EXECUTEDJul 30, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDMar 7, 2025Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full HODO workspace