Dilution profile // every instrument, one screen, from SEC filings

Global Mofy AI Ltd (GMM)

CIK 1913749 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$319M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
MEDIUMwarrants = 39% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
NOT COMPUTEDunder 3 years of share history on file
= share count now vs 3 years ago
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

Fewer than two cover-page share counts on file, so there is no history to chart.

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 10.2M underlying shares, as reported Sep 30, 2025 (20-F).

Balance-sheet fair value of warrants: $494,048 as of Sep 30, 2025.

Rough fully diluted estimate: 36.1M = 25.9M O/S + 10.2M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding25.9MSep 30, 2023
+ Warrants (aggregate, as tagged) (if exercised)10.2MSep 30, 2025
Fully diluted estimate36.1M+39.3% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $319.4Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-3Mar 6, 2026$300.0M registeredfiling →
F-3Jan 28, 2026$19.4M registeredfiling →
F-1May 13, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 1 executed · 2 registered.

EXECUTEDMay 26, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EFFECTIVEMar 18, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 6, 2026F-3 registration — capacity to sell shares, not a sale yetF-3
UPDATEFeb 11, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEFeb 9, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJan 28, 2026F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDMay 22, 2025Prospectus supplement priced — shares or notes (large filers: often a bond deal)424B2
EFFECTIVEMay 20, 2025SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMay 13, 2025F-1 registration — capacity to sell shares, not a sale yetF-1
EFFECTIVEFeb 11, 2025SEC declared a registration effective — selling can beginEFFECT
EXECUTEDJan 31, 2025Prospectus supplement priced — shares or notes (large filers: often a bond deal)424B2
REGISTEREDJan 28, 2025F-3 registration — capacity to sell shares, not a sale yetF-3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full GMM workspace