Dilution profile // every instrument, one screen, from SEC filings

GameStop Corp. (GME)

CIK 1326380 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHS-3ASR on file 2025-10-03
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 13% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
MEDIUM+47% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2020-09-022026-06-05

Latest: 448.7M shares as of Jun 5, 2026 (10-Q).

Cash runway

Self-funding

profitable · generates cash

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Warrant6,717not tagged

Tranches exactly as the company dimensioned them in its 10-K filed Mar 24, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 59.2M underlying shares, as reported Oct 7, 2025 (10-Q).

Rough fully diluted estimate: 507.8M = 448.7M O/S + 59.2M warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Convertible Senior Notes Due 2032$2.25B$2.68Bnot tagged
Convertible Senior Notes Due 2030$1.50B$1.48Bnot tagged

Notes exactly as the company dimensioned them in its 10-Q filed Jun 11, 2026. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Registrations and offerings

S-3ASROct 3, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →
S-3ASRMay 17, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 2 executed · 1 registered.

EXECUTEDAug 3, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDOct 7, 2025Prospectus supplement priced — shares or notes (large filers: often a bond deal)424B2
REGISTEREDOct 3, 2025Automatic shelf registration — effective immediately (large filers)S-3ASR
EXECUTEDJun 24, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDJun 17, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDApr 1, 2025Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDSep 10, 2024Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJun 7, 2024Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
REGISTEREDMay 17, 2024Automatic shelf registration — effective immediately (large filers)S-3ASR
EXECUTEDMay 17, 2024Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJun 9, 2021Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDApr 5, 2021Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full GME workspace