Dilution profile // every instrument, one screen, from SEC filings

FLYEXCLUSIVE INC. (FLYX)

CIK 1843973 · all EDGAR filings →

Overall dilution risk
HIGHworst of 2 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$29.2M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
NOT COMPUTEDno warrant count tagged in XBRL
= warrant shares outstanding divided by current shares outstanding
absence of a tag is not proof of absence of warrants
Historical dilution
NOT COMPUTEDunder 3 years of share history on file
= share count now vs 3 years ago
Cash need
LOWoperating cash flow positive
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

Fewer than two cover-page share counts on file, so there is no history to chart.

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool · source filing →

Warrants

TrancheWarrantsExercise priceTermNotes
Private Placement Warrant4.3Mnot taggedFV $0
Public Warrant2.5Mnot tagged
Series A Penny Warrantsnot taggednot taggedFV $0
Public Warrantsnot taggednot taggedFV $529,000

Tranches exactly as the company dimensioned them in its 10-Q filed Aug 12, 2026. Groupings can overlap (a “Series E and F” row is not additive with a “Series E” row), so do not sum this column. A tranche the filer did not tag is absent here, not absent from the cap table. DOWN-ROUND = the filer tagged price-protection accounting scoped to that tranche.

Warrants outstanding: 843,750 underlying shares, as reported Dec 31, 2021 (10-K).

Reported exercise price: $0.01 (aggregate figure as tagged; individual tranches vary).

Convertible notes

No convertible-note facts tagged in the 10-Q filed Aug 12, 2026. If convertible notes exist, their terms live in exhibit prose for this filer and are not parsed; absence of a tag is not proof of absence. The exhibits are the ground truth.

Registrations and offerings

Registered offering capacity on live registrations: $29.2Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-3Mar 27, 2026$10.6M registeredfiling →
S-3Oct 24, 2025$2.0M registeredfiling →
S-3Oct 10, 2025$16.6M registeredfiling →

Last 12 months: 6 executed · 5 registered.

UPDATEMay 1, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEApr 30, 2026SEC declared a registration effective — selling can beginEFFECT
UPDATEApr 13, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEApr 10, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 27, 2026S-3 registration — capacity to sell shares, not a sale yetS-3
EXECUTEDMar 13, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDMar 12, 2026Unregistered share sale disclosed (8-K item 3.02)8-K
EXECUTEDFeb 10, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJan 9, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
EXECUTEDJan 9, 2026Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
UPDATEDec 22, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
UPDATEDec 22, 2025Prospectus update — often a resale registration, not necessarily new capital424B3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full FLYX workspace