stocktools
Dilution profile // every instrument, one screen, from SEC filings

Exyn Technologies, Inc. (EXYNW)

CIK 1960355 · all EDGAR filings →

Overall dilution risk
HIGHworst of 3 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
not every sub-rating was computable; treat as a floor
Offering ability
HIGH$28.3M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
NOT COMPUTEDunder 3 years of share history on file
= share count now vs 3 years ago
Cash need
MEDIUM~10.5 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)
the company itself flagged going-concern doubt

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

Fewer than two cover-page share counts on file, so there is no history to chart.

Cash runway

Going-concern warning

auditor flagged substantial doubt

The company itself flagged going-concern doubt in a filing.

Full breakdown: cash runway tool · source filing →

Warrants

Warrants outstanding: 18,629 underlying shares, as reported Mar 31, 2026 (S-1).

Rough fully diluted estimate: 8.0M = 8.0M O/S + 18,629 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

NotePrincipalCarryingConv. priceRateIf converted
Loan and Security Agreement$3.5M—$0.35—~10.0M sh
Neolync Holdings Ltd Convertible Promissory Note$750,000—not tagged8%-12%—

If every note above converted at its tagged price: ~10.0M new shares on 8.0M currently outstanding. An estimate from principal ÷ conversion price, with inputs carrying different as-of dates; make-whole adjustments, capped calls and partial repurchases are not modeled.

Notes exactly as the company dimensioned them in its 10-Q filed Jul 6, 2026 →. Principal is face amount as tagged, not what remains after repurchases unless the filer updated the tag. A note the filer did not dimension is absent here, not absent from the balance sheet; the exhibits stay the ground truth.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding8.0MJun 29, 2026
+ Warrants (aggregate, as tagged) (if exercised)18,629Mar 31, 2026
+ Loan and Security Agreement (if fully converted)10.0MApr 10, 2026
Fully diluted estimate18.0M+126.0% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $28.3Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

S-1Jun 29, 2026$26.3M registeredfiling →
S-1Mar 19, 2026$2.0M registeredfiling →

Last 12 months: 2 executed · 9 registered.

UPDATEJul 6, 2026Prospectus update — often a resale registration, not necessarily new capital424B3 →
EFFECTIVEJul 2, 2026SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDJun 29, 2026S-1 registration — capacity to sell shares, not a sale yetS-1 →
EXECUTEDMay 19, 2026Unregistered share sale disclosed (8-K item 3.02)8-K →
EXECUTEDMay 15, 2026Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4 →
EFFECTIVEMay 14, 2026SEC declared a registration effective — selling can beginEFFECT →
REGISTEREDMay 11, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A →
REGISTEREDApr 21, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A →
REGISTEREDApr 20, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A →
REGISTEREDApr 14, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A →
REGISTEREDApr 13, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A →
REGISTEREDApr 8, 2026S-1/A registration — capacity to sell shares, not a sale yetS-1/A →

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full EXYNW workspace