Dilution profile // every instrument, one screen, from SEC filings

EpicQuest Education Group International Ltd (EEIQ)

CIK 1781397 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$78.1M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
one or more live registrations had no structured fee data, so the true total is AT LEAST this
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
HIGH+105% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
MEDIUM~19.4 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2021-12-232025-09-30

Latest: 23.4M shares as of Sep 30, 2025 (20-F).

Cash runway

Funded — but tight

~19 months of cash · watch

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 1 underlying shares, as reported Sep 30, 2024 (20-F).

Reported exercise price: $0.48 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 23.4M = 23.4M O/S + 1 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding23.4MSep 30, 2025
+ Warrants (aggregate, as tagged) (if exercised)1Sep 30, 2024
Fully diluted estimate23.4M+0.0% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $78.1Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-3Jun 3, 2026$3.1M registeredfiling →
F-3Oct 31, 2025$75.0M registeredfiling →
F-3Jun 27, 2025no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 1 executed · 3 registered.

UPDATEJun 12, 2026Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEJun 12, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJun 3, 2026F-3 registration — capacity to sell shares, not a sale yetF-3
EFFECTIVENov 28, 2025SEC declared a registration effective — selling can beginEFFECT
UPDATENov 24, 2025Prospectus update — often a resale registration, not necessarily new capital424B3
REGISTEREDNov 3, 2025F-3/A registration — capacity to sell shares, not a sale yetF-3/A
REGISTEREDOct 31, 2025F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDAug 26, 2025Shelf takedown priced — shares or notes (small-caps: usually shares; open the filing to confirm)424B5
REGISTEREDJun 27, 2025F-3 registration — capacity to sell shares, not a sale yetF-3
UPDATEMar 28, 2024Prospectus update — often a resale registration, not necessarily new capital424B3
EFFECTIVEMar 27, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 22, 2024F-3/A registration — capacity to sell shares, not a sale yetF-3/A

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full EEIQ workspace