Dilution profile // every instrument, one screen, from SEC filings

Brenmiller Energy Ltd. (BNRG)

CIK 1901215 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGH$88.2M registered
= total registered offering amount from the fee exhibits of live registrations (bands: $1M / $20M)
registered capacity, not remaining: amounts already taken down are not subtracted yet
Overhead supply
LOWwarrants = 2% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
LOW-95% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
a reverse-split-sized cliff is in this window; read the chart
Cash need
HIGH~5.7 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2022-12-312025-12-31

Latest: 715,852 shares as of Dec 31, 2025 (20-F). Share count fell from 8.1M to 715,852 between Dec 31, 2024 and Dec 31, 2025, a pattern consistent with a reverse split (roughly 1-for-11); simultaneous issuance can skew the raw ratio, so confirm in the filings. The red bar marks the cliff.

Cash runway

~6 months of cash left

critical · burning $2.6M / quarter

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 14,822 underlying shares, as reported Dec 31, 2022 (20-F).

Reported exercise price: $16.8 (aggregate figure as tagged; individual tranches vary).

Balance-sheet fair value of warrants: $4,000 as of Jun 30, 2025.

Rough fully diluted estimate: 730,674 = 715,852 O/S + 14,822 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding715,852Dec 31, 2025
+ Warrants (aggregate, as tagged) (if exercised)14,822Dec 31, 2022
Fully diluted estimate730,674+2.1% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

Registered offering capacity on live registrations: $88.2Mfrom the structured fee exhibits; registered is not remaining, takedowns are not subtracted

F-3Jul 20, 2026$6.0M registeredfiling →
F-3Jun 18, 2026$7.3M registeredfiling →
F-3Jun 4, 2026$75.0M registeredfiling →

Last 12 months: 0 executed · 9 registered.

EFFECTIVEJul 24, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJul 20, 2026F-3 registration — capacity to sell shares, not a sale yetF-3
EFFECTIVEJun 25, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJun 18, 2026F-3 registration — capacity to sell shares, not a sale yetF-3
EFFECTIVEJun 12, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJun 4, 2026F-3 registration — capacity to sell shares, not a sale yetF-3
EFFECTIVEMay 15, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMay 6, 2026F-3 registration — capacity to sell shares, not a sale yetF-3
EFFECTIVEMar 20, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 16, 2026F-3 registration — capacity to sell shares, not a sale yetF-3
EFFECTIVEMar 4, 2026SEC declared a registration effective — selling can beginEFFECT
REGISTEREDFeb 23, 2026F-3 registration — capacity to sell shares, not a sale yetF-3

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full BNRG workspace