Dilution profile // every instrument, one screen, from SEC filings

Beamr Imaging Ltd. (BMR)

CIK 1899005 · all EDGAR filings →

Overall dilution risk
HIGHworst of 4 computed signals (offering ability)
= the worst band among the computed sub-ratings, no hidden weighting
Offering ability
HIGHF-3 on file 2024-03-08
= is there a registration (S-1/S-3 family) on file without a later withdrawal
no structured fee data on the live registrations, so this is a yes/no, not a size
Overhead supply
LOWwarrants = 0% of O/S
= warrant shares outstanding divided by current shares outstanding (bands: 20% / 50%)
warrants only; converts, ATMs and equity lines are not in free structured data, so the true overhead is AT LEAST this
Historical dilution
MEDIUM+42% O/S in 3y
= share count now vs 3 years ago (bands: 30% / 100%); a reverse split pushes this negative
Cash need
LOW~35.5 months of runway
= cash vs trailing operating burn (bands: 6mo / 24mo; positive operating CF = low)

Same rating bands the category standard uses, but free, with the formula on the chip and the gaps in the data said out loud.

Shares outstanding over time

2022-12-312025-12-31

Latest: 15.5M shares as of Dec 31, 2025 (20-F).

Cash runway

Self-funding

generates cash

Full breakdown: cash runway tool

Warrants

Warrants outstanding: 65,563 underlying shares, as reported Dec 31, 2022 (20-F).

Reported exercise price: $8.75 (aggregate figure as tagged; individual tranches vary).

Rough fully diluted estimate: 15.6M = 15.5M O/S + 65,563 warrant shares. An estimate, not a filing figure: it ignores converts, options and RSUs, and the two inputs carry different as-of dates.

Convertible notes

The latest 10-Q/10-K instance document could not be checked just now, so nothing is shown rather than guessed. Try again shortly.

Fully diluted build-up

Shares outstanding plus every potential-share instrument the filer tagged in XBRL, each at its own as-of date. An estimate assembled from filed figures, not a filing figure itself.

Shares outstanding15.5MDec 31, 2025
+ Warrants (aggregate, as tagged) (if exercised)65,563Dec 31, 2022
Fully diluted estimate15.6M+0.4% vs O/S

Still excluded, because the filer does not tag them in countable form: employee options and RSUs, any instrument living only in exhibit prose, and instruments above missing a share count. Inputs carry different as-of dates, shown per row. Each figure traces to the tranche and note tables above and their cited filings.

Registrations and offerings

F-3Mar 8, 2024no structured fee exhibit in this filing (predates fee-data XBRL or fee deferred)filing →

Last 12 months: 0 executed · 0 registered.

EFFECTIVEMar 19, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDMar 8, 2024F-3 registration — capacity to sell shares, not a sale yetF-3
EXECUTEDFeb 14, 2024Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
REGISTEREDFeb 12, 2024F-1MEF registration — capacity to sell shares, not a sale yetF-1MEF
EFFECTIVEFeb 12, 2024SEC declared a registration effective — selling can beginEFFECT
REGISTEREDJan 12, 2024F-1/A registration — capacity to sell shares, not a sale yetF-1/A
REGISTEREDMay 30, 2023F-1 registration — capacity to sell shares, not a sale yetF-1
EFFECTIVEMay 12, 2023SEC declared a registration effective — selling can beginEFFECT
EXECUTEDMar 1, 2023Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EXECUTEDMar 1, 2023Final prospectus — offering priced (typical for IPOs and marketed share deals)424B4
EFFECTIVEFeb 27, 2023SEC declared a registration effective — selling can beginEFFECT
REGISTEREDFeb 21, 2023F-1/A registration — capacity to sell shares, not a sale yetF-1/A

Full history and shelf status: offering checker · S-3 shelf checker

Source: SEC EDGAR XBRL company facts and filing metadata, fetched live and cached briefly. Share counts are cover-page figures with their form named. Warrant tranches and convertible notes come from the dimensioned facts in the latest 10-Q/10-K instance document, exactly as the company tagged them; untagged tranches and notes are absent, not disproven. Nothing on this page is manually verified and nothing is behind a login: what free data supports is shown, what it cannot support is stated. Not investment advice.

Keep going: float checker · offering calendar · short-squeeze screener · full BMR workspace