What changed in this filing

/stocks — the workspaceLOADING

Item 1. Financial Statements

2022-05-12 compared with 2021-11-10 · 1189 added, 1041 removed, 213 unchanged (91% of the section changed)

Financial Statements

PROPERTIES, INC.

ZONED PROPERTIES, INC.

AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

September 30,

CONDENSED CONSOLIDATED BALANCE SHEETS

Accounts receivable

Deferred rent receivable

Lease incentive receivable

Rental properties, net

2 unchanged sentences

Property and equipment, net

Right of use asset, net

Intangible asset, net

Investment in joint ventures

Investment in unconsolidated joint ventures

Security deposits

4 unchanged sentences

Accrued expenses

Accrued expenses - related party

Lease liability

Accrued interest - related party

Deferred revenues

4 unchanged sentences

Preferred stock, $ 0.001 par value, 5,000,000 shares authorized;

2,000,000 shares issued and outstanding at September 30, 2021 and December 31, 2020 ($ 1.00 per share liquidation preference)

shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively ($ 1.00 per share liquidation preference or $ 2,000,000 )

Common stock:

$ 0.001 par value, 100,000,000 shares authorized;

12,201,548 and 12,011,548 issued and outstanding at September 30, 2021 and December 31, 2020, respectively

12,201,548 and 12,201,548 issued and outstanding at March 31, 2022 and December 31, 2021, respectively

Additional paid-in capital

4 unchanged sentences

Total Liabilities and Stockholders' Equity

accompanying notes to unaudited condensed consolidated financial statements.

PROPERTIES, INC.

See accompanying notes to unaudited condensed consolidated financial statements.

ZONED PROPERTIES, INC.

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Months Ended

For the Nine Months Ended

September 30,

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended

Rental revenues

1 unchanged sentence

Brokerage revenues

Franchise fees

Total revenues

2 unchanged sentences

Professional fees

Brokerage fees

General and administrative expenses

Real estate taxes

Gain on sale of rental property

Total operating expenses

(LOSS) INCOME FROM OPERATIONS

INCOME (LOSS) FROM OPERATIONS

OTHER (EXPENSES) INCOME:

2 unchanged sentences

Interest income

Loss from joint ventures

Total other expenses, net

(LOSS) INCOME BEFORE INCOME TAXES

Loss from unconsolidated joint ventures

expenses, net

LOSS BEFORE INCOME TAXES

PROVISION FOR INCOME TAXES

NET (LOSS) INCOME

NET (LOSS) INCOME PER COMMON SHARE:

NET LOSS PER COMMON SHARE:

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

accompanying notes to unaudited condensed consolidated financial statements.

PROPERTIES, INC.

See accompanying notes to unaudited condensed consolidated financial statements.

ZONED PROPERTIES, INC.

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2021 AND 2020

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021

Preferred Stock

3 unchanged sentences

Common stock issued for services

Accretion of stock based compensation related to stock options issued

Accretion of stock based

compensation related to stock options issued

Balance, March 31, 2021

$ ( 15,004,383 )

Common stock issued for intangible asset

Accretion of stock based compensation related to stock options issued

Balance, June 30, 2021

( 14,891,789 )

Accretion of stock based compensation related to stock options issued

Balance, September 30, 2021

$ ( 14,987,284 )

Preferred Stock

Stockholders'

1 unchanged sentence

$ ( 15,098,867 )

Common stock issued for services

Accretion of stock based compensation related to stock options issued

1 unchanged sentence

$ ( 15,124,563 )

Accretion of stock based compensation related to stock options issued

Balance, June 30, 2020

( 14,970,407 )

Accretion of stock based compensation related to stock options issued

Balance, September 30, 2020

$ ( 14,945,318 )

accompanying notes to unaudited condensed consolidated financial statements.

PROPERTIES, INC.

See accompanying notes to unaudited condensed consolidated financial statements.

ZONED PROPERTIES, INC.

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Nine Months Ended

September 30,

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Three Months Year Ended

CASH FLOWS FROM OPERATING ACTIVITIES:

4 unchanged sentences

Stock option expense

Gain on sale of rental property

Loss on joint ventures

Loss from unconsolidated joint ventures

Change in operating assets and liabilities:

1 unchanged sentence

Deferred rent receivable

Lease incentive receivable

Prepaid expenses and other assets

Security deposit

Accounts payable

Accrued expenses

Accrued expenses - related parties

Accrued expenses - related

Deferred revenues

3 unchanged sentences

Purchase of convertible note receivable

Purchase of rental property improvements

Purchase of property and equipment

Net proceeds from sale of rental property

Investment in joint ventures

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES

NET INCREASE (DECREASE) IN CASH

Lease incentive provided to tenant

Purchases of rental property improvements

Purchases of property and equipment

NET CASH USED IN INVESTING ACTIVITIES

CASH FLOWS FROM FINANCING ACTIVITIES:

Repayment of note payable - related party

NET CASH USED IN FINANCING ACTIVITIES

NET (DECREASE) INCREASE IN CASH

CASH, beginning of period

2 unchanged sentences

Interest paid

NON-CASH INVESTING AND FINANCING ACTIVITIES:

Common stock issued for intangible asset

accompanying notes to unaudited condensed consolidated financial statements.

ZONED PROPERTIES, INC.

See accompanying notes to unaudited condensed consolidated financial statements.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS

MARCH 31, 2022

1 – ORGANIZATION AND NATURE OF OPERATIONS

Zoned Properties, Inc.

3 unchanged sentences

Properties, Inc., and shifted its business model during the first quarter of 2014.

The Company is now a real estate development firm for

emerging and highly regulated industries, including regulated cannabis.

The Company is redefining the approach to commercial real estate

investment through its integrated growth services.

Headquartered in Scottsdale, Arizona, Zoned Properties has developed a full spectrum

of integrated growth services to support its real estate development and investment model;

Advisory Services, Brokerage Services, Franchise

Services, and PropTech Data Services each cross-pollinate within the model to drive project value associated with complex real estate

With national experience and a team of experts devoted to the emerging cannabis industry, Zoned Properties is addressing the

specific needs of a modern market in highly regulated industries.

Zoned Properties is an accredited member of the Better Business Bureau,

Green Building Council, and the Forbes Real Estate Council.

The Company does not grow, harvest, sell or distribute cannabis or

any substances regulated under United States law such as the Controlled Substance Act of 1970, as amended (the “CSA”).

The Company has the following wholly owned subsidiaries:

Gilbert Property Management, LLC (“Gilbert”) was organized in the State of Arizona on February 10, 2014.

Chino Valley Properties, LLC (“Chino Valley”) was organized in the State of Arizona on April 15, 2014.

Kingman Property Group, LLC (“Kingman”) was organized in the State of Arizona on April 15, 2014.

Green Valley Group, LLC (“Green Valley”) organized in the State of Arizona on April 15, 2014.

Zoned Oregon Properties, LLC was organized in the State of Oregon on June 16, 2015.

Zoned Colorado Properties, LLC (“Zoned Colorado”) was organized in the State of Colorado on September 17, 2015.

Zoned Illinois Properties, LLC was organized in the State of Illinois on July 15, 2015.

Zoned Arizona Properties, LLC (“Zoned Arizona”) was organized in the State of Arizona on June 2, 2017.

Zoned Advisory Services, LLC (“Zoned Advisory”) was organized in the State of Arizona on July 27, 2018.

Zoned Properties Brokerage, LLC (“Zoned Brokerage”) was organized in the State of Arizona on March 17, 2021.

ZP Data Platform 1, LLC (“ZP Data”) was organized in the State of Arizona on April 14, 2021.

On April 22, 2021, ZP Data entered into a Limited

Liability Company Operating Agreement (the “Beakon Operating Agreement”) with a non-affiliated joint venture partner in connection

with the formation of Beakon, LLC (“Beakon”), a Delaware limited liability company formed on April 16, 2021 (See Note 7).

On May 1, 2021, the Company entered into a Limited

Liability Company Operating Agreement (the “Zoneomics Operating Agreement”) with a non-affiliated joint venture partner in

connection with the formation of Zoneomics Green, LLC (“Zoneomics Green”), a Delaware limited liability company formed on

May 1, 2021 (See Note 7).

In March 2020, the World Health Organization declared

COVID-19 a global pandemic and recommended containment and mitigation measures worldwide.

The Company is monitoring this closely, and

although operations have not been materially affected by the COVID-19 outbreak to date, the ultimate duration and severity of the outbreak

and its impact on the economic environment and our business is uncertain.

Currently, all of the properties in the Company’s portfolio

are open to its Significant Tenants pursuant to state and local government requirements.

At this time, the Company does not foresee any

material changes to its operations from COVID-19.

The Company’s tenants are continuing to generate revenue at these properties,

and they have continued to make rental payments in full and on time and we believe the tenants’ liquidity position is sufficient

to cover its expected rental obligations.

Accordingly, while the Company does not anticipate an impact on its operations, it cannot estimate

the duration of the pandemic and potential impact on its business if the properties must close or if the tenants are otherwise unable

or unwilling to make rental payments.

In addition, a severe or prolonged economic downturn could result in a variety of risks to the Company’s

business, including weakened demand for its properties and a decreased ability to raise additional capital when needed on acceptable terms,

At this time, the Company is unable to estimate the impact of this event on its operations.

ZONED PROPERTIES, INC.

The Company is a real estate development firm for emerging

and highly regulated industries, including regulated cannabis.

Headquartered in Scottsdale, Arizona, Zoned Properties has developed integrated

growth services to support its real estate development model;

the Company’s Property Technology, Advisory Services, Commercial Brokerage,

and Investment Portfolio collectively cross-pollinate within the model to drive project value associated with complex real estate projects.

The Company does not grow, harvest, sell or distribute cannabis or any substances regulated under United States law such as the Controlled

Substance Act of 1970, as amended (the “CSA”).

Company has the following wholly owned subsidiaries:

Property Management, LLC (“Gilbert”) was organized in the State of Arizona on February 10, 2014.

Valley Properties, LLC (“Chino Valley”) was organized in the State of Arizona on April 15, 2014.

Property Group, LLC (“Kingman”) was organized in the State of Arizona on April 15, 2014.

Valley Group, LLC (“Green Valley”) organized in the State of Arizona on April 15, 2014.

Oregon Properties, LLC was organized in the State of Oregon on June 16, 2015.

Colorado Properties, LLC (“Zoned Colorado”) was organized in the State of Colorado on September 17, 2015.

Illinois Properties, LLC was organized in the State of Illinois on July 15, 2015.

Arizona Properties, LLC (“Zoned Arizona”) was organized in the State of Arizona on June 2, 2017.

Advisory Services, LLC (“Zoned Advisory”) was organized in the State of Arizona on July 27, 2018.

Properties Brokerage, LLC (“Zoned Brokerage”) was organized in the State of Arizona on March 17, 2021.

Data Platform 1, LLC (“ZP Data”) was organized in the State of Arizona on April 14, 2021.

March 2020, the World Health Organization declared COVID-19 a global pandemic and recommended containment and mitigation

measures worldwide.

The Company is monitoring this closely, and although operations have not been materially affected by the COVID-19

outbreak to date, the ultimate duration and severity of the outbreak and its impact on the economic environment and our business

is uncertain.

Currently, all of the properties in the Company’s portfolio are open to its Significant Tenants and will remain

open pursuant to state and local government requirements.

The Company did not experience in 2020 or 2021 and does not foresee

in 2022, any material changes to its operations from COVID-19.

The Company’s tenants are continuing to generate revenue

at these properties, and they have continued to make rental payments in full and on time and we believe the tenants’ liquidity

position is sufficient to cover its expected rental obligations.

Accordingly, while the Company does not anticipate an impact

on its operations, it cannot estimate the duration of the pandemic and potential impact on its business if the properties must

close or if the tenants are otherwise unable or unwilling to make rental payments.

In addition, a severe or prolonged economic

downturn could result in a variety of risks to the Company’s business, including weakened demand for its properties and

a decreased ability to raise additional capital when needed on acceptable terms, if at all.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING

Basis of presentation and principles of consolidation

The accompanying unaudited condensed consolidated

financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”)

and include the accounts of the Company and its wholly owned subsidiaries.

All intercompany balances and transactions have been eliminated

upon consolidation.

The unaudited condensed consolidated financial

statements for the three and nine months ended September 30, 2021 and 2020 have been prepared by the Company without audit, pursuant to

the rules and regulations of the Securities and Exchange Commission (the “SEC”).

In the opinion of management, all adjustments

necessary to present fairly our consolidated financial position, results of operations, and cash flows as of September 30, 2021 and 2020,

and for the periods then ended, have been made.

Those adjustments consist of normal and recurring adjustments.

Operating results for interim

periods are not necessarily indicative of results that may be expected for the fiscal year as a whole.

Accordingly, the unaudited condensed

consolidated financial statements do not include all the information and notes necessary for a comprehensive presentation of our financial

position and results of operations and should be read in conjunction with the audited financial statements of the Company for the year

ended December 31, 2020 included in our Annual Report on Form 10-K filed with the SEC on March 31, 2021.

Use of estimates

The preparation of unaudited condensed consolidated

financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of

assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial

statements and the reported amounts of revenue and expenses during the reporting period.

Actual results could differ from those estimates.

Significant estimates for the nine months ended September 30, 2021 and 2020 include the collectability of accounts and note receivable,

the useful life of rental properties and property and equipment, assumptions used in assessing impairment of long-term assets, valuation

allowances for deferred tax assets, and the fair value of non-cash equity transactions, including options and stock-based compensation.

Risks and uncertainties

The Company’s operations are subject to

risk and uncertainties including financial, operational, regulatory and other risks including the potential risk of business failure.

MARCH 31, 2022

2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

of presentation and principles of consolidation

accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles

generally accepted in the United States of America (“GAAP”) and include the accounts of the Company and its wholly

owned subsidiaries.

All intercompany balances and transactions have been eliminated upon consolidation.

unaudited condensed consolidated financial statements for the three months ended March 31, 2022 and 2021 have been prepared

by the Company without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).

In the opinion of management, all adjustments necessary to present fairly our consolidated financial position, results of operations,

and cash flows as of March 31, 2022 and 2021, and for the periods then ended, have been made.

Those adjustments consist of

normal and recurring adjustments.

Operating results for interim periods are not necessarily indicative of results that may be

expected for the fiscal year as a whole.

Accordingly, the unaudited condensed consolidated financial statements do not include

all the information and notes necessary for a comprehensive presentation of our financial position and results of operations and

should be read in conjunction with the audited financial statements of the Company for the year ended December 31, 2021 included

in our Annual Report on Form 10-K filed with the SEC on March 24, 2022.

preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions

that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of

the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period.

Actual results

could differ from those estimates.

Significant estimates for the three months ended March 31, 2022 and 2021 include the collectability

of accounts and note receivable, the useful life of rental properties and property and equipment, assumptions used in assessing

impairment of long-term assets including rental property and investment in joint ventures, valuation allowances for deferred tax

assets, and the fair value of non-cash equity transactions, including options and stock-based compensation.

and uncertainties

Company’s operations are subject to risk and uncertainties including financial, operational, regulatory and other risks

including the potential risk of business failure.

The Company conducts a significant portion of its business in Arizona.

Additionally, the Company’s tenants operate in the medical

marijuana industry.

Consequently, any significant economic downturn in the Arizona market or any changes in the federal government’s

enforcement of current federal laws or changes in state laws could potentially have a negative effect on the Company’s business,

results of operations and financial condition.

Additionally, substantially all of the Company’s real estate properties are leased

under triple-net leases to tenants that are controlled by one entity (each, a “Significant Tenant” and collectively, the “Significant

For the nine months ended September 30, 2021 and 2020, rental and advisory revenue associated with the Significant Tenants

amounted to $ 899,525 and $ 878,759 , respectively, which represents 70.1 % and 96.9 % of the Company’s total revenues, respectively

(see Note 3).

Fair value of financial instruments

The carrying amounts reported in the unaudited

condensed consolidated balance sheets for cash, accounts receivable, prepaid expenses and other assets, accounts payable, accrued expenses,

and other payables approximate their fair market value based on the short-term maturity of these instruments.

The carrying amount of the

convertible note receivable approximates fair value based on the current interest rates for instruments with similar characteristics.

The Company analyzes all financial instruments

with features of both liabilities and equity under the Financial Accounting Standard Board’s (the “FASB”) accounting

standard for such instruments.

Under this standard, financial assets and liabilities are classified in their entirety based on the lowest

level of input that is significant to the fair value measurement.

The Company did not identify any assets or liabilities that are required

to be presented on the balance sheet at fair value in accordance with Accounting Standards Codification (“ASC”) Topic 820.

Cash is carried at cost and represents cash on

hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of

three months or less as of the purchase date of such investments.

The Company had no cash equivalents on September 30, 2021 and December

The majority of the Company’s cash is held at major commercial banks, which may at times exceed the Federal Deposit Insurance

Corporation (“FDIC”) limit.

To date, the Company has not experienced any losses on its invested cash.

On September 30, 2021

and December 31, 2020, the Company had approximately $ 690,000 and $ 449,000 , respectively, of cash in excess of FDIC limits of $ 250,000 .

ZONED PROPERTIES, INC.

Additionally,

the Company’s tenants operate in the regulated cannabis industry.

Consequently, any significant economic downturn in the

Arizona market or any changes in the federal government’s enforcement of current federal laws or changes in state laws could

potentially have a negative effect on the Company’s business, results of operations and financial condition.

Additionally,

substantially all of the Company’s real estate properties are leased under triple-net leases to tenants that are controlled

by one entity (each, a “Significant Tenant” and collectively, the “Significant Tenants”).

For the three

months ended March 31, 2022 and 2021, rental and advisory revenue associated with the Significant Tenants amounted to $ 385,294

and $ 296,480 , respectively, which represents 41.1 % and 85.7 % of the Company’s total revenues, respectively (see Note 3).

value of financial instruments

carrying amounts reported in the condensed consolidated balance sheets for cash, accounts receivable, prepaid expenses and other

assets, accounts payable, accrued expenses, and other payables approximate their fair market value based on the short-term maturity

of these instruments.

The carrying amount of the convertible note receivable approximates fair value based on the current interest

rates for instruments with similar characteristics.

Company analyzes all financial instruments with features of both liabilities and equity under the Financial Accounting Standard

Board’s (the “FASB”) accounting standard for such instruments.

Under this standard, financial assets and liabilities

are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

did not identify any assets or liabilities that are required to be presented on the balance sheet at fair value in accordance

with Accounting Standards Codification (“ASC”) Topic 820.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

Accounts and convertible notes receivable

The Company recognizes an allowance for losses

on accounts and notes receivable in an amount equal to the estimated probable losses net of recoveries.

The allowance is based on an analysis

of historical bad debt experience, current receivables aging and expected future write-offs, as well as an assessment of specific identifiable

customer accounts and notes receivable considered at risk or uncollectible.

The expense associated with the allowance for doubtful accounts

is recognized in general and administrative expense.

For the nine months ended September 30, 2021 and 2020, the Company did not record

any allowances for doubtful accounts.

Investment in Joint Ventures

The Company has equity investments in various

privately held entities.

The Company accounts for these investments either under the equity method or cost method of accounting depending

on our ownership interest and level of influence.

Investments accounted for under the equity method are recorded based upon the amount

of the Company’s investment and adjusted each period for its share of the investee’s income or loss.

Investments are reviewed for

changes in circumstance or the occurrence of events that suggest an other than temporary event where our investment may not be recoverable.

The Company evaluates its investments in these entities for consolidation.

It considers its percentage interest in the joint venture,

evaluation of control and whether a variable interest entity exists when determining whether or not the investment qualifies for consolidation

or if it should be accounted for as an unconsolidated investment under either the equity method of accounting.

If an investment qualifies for the equity method

of accounting, the Company’s investment is recorded initially at cost, and subsequently adjusted for equity in net income (loss)

and cash contributions and distributions.

The net income or loss of an unconsolidated investment is allocated to its investors in accordance

with the provisions of the operating agreement of the entity.

The allocation provisions in these agreements may differ from the ownership

interest held by each investor.

Differences, if any, between the carrying amount of our investment in the respective joint venture and

the Company’s share of the underlying equity of such unconsolidated entity are amortized over the respective lives of the underlying

assets as applicable.

These items are reported as a single line item in the statements of operations as income or loss from investments

in unconsolidated affiliated entities.

Rental properties

Rental properties are carried at cost, less accumulated

depreciation and amortization.

Betterments, major renovations and certain costs directly related to the improvement of rental properties

are capitalized.

Maintenance and repair expenses are charged to expense as incurred.

Depreciation is recognized on a straight-line basis

over estimated useful lives of the assets, which range from 5 to 39 years.

Tenant improvements are amortized on a straight-line basis

over the lives of the related leases, which approximate the useful lives of the assets.

Upon the acquisition of real estate, the Company

assesses the fair value of acquired assets (including land, buildings and improvements, identified intangibles, such as acquired above-market

leases and acquired in-place leases) and acquired liabilities (such as acquired below-market leases) and allocate the purchase price based

on these assessments.

The Company assesses fair value based on estimated cash flow projections that utilize appropriate discount and capitalization

rates and available market information.

Estimates of future cash flows are based on a number of factors including historical operating

results, known trends, and market/economic conditions.

The Company’s rental properties are individually

reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.

An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding

period on an undiscounted basis.

An impairment loss is measured based on the excess of the property’s carrying amount over its estimated

Impairment analyses are based on our current plans, intended holding periods and available market information at the time

the analyses are prepared.

If the Company’s estimates of the projected

future cash flows, anticipated holding periods, or market conditions change, the Company’s evaluation of impairment losses may be

different and such differences could be material to its unaudited condensed consolidated financial statements.

The evaluation of anticipated

cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that

could differ materially from actual results.

For the nine months ended September 30, 2021 and 2020, the Company did not record any impairment

The Company has capitalized land, which is not

subject to depreciation.

Property and equipment

Property and equipment is stated at cost, less

accumulated depreciation.

Depreciation of property and equipment is provided utilizing the straight-line method over the estimated useful

The Company uses a five-year life for office equipment, seven years for furniture and fixtures, and five to ten years for vehicles.

Expenditures for maintenance and repairs are charged to expense as incurred.

Upon sale or retirement of property and equipment, the related

cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in statements of operations.

ZONED PROPERTIES, INC.

MARCH 31, 2022

is carried at cost and represents cash on hand, demand deposits placed with banks or other financial institutions and all highly

liquid investments with an original maturity of three months or less as of the purchase date of such investments.

had no cash equivalents on March 31, 2022 and December 31, 2021.

The majority of the Company’s cash is held at

major commercial banks, which may at times exceed the Federal Deposit Insurance Corporation (“FDIC”) limit.

the Company has not experienced any losses on its invested cash.

On March 31, 2022 and December 31, 2021, the Company

had approximately $ 540,000 and $ 942,000 , respectively, of cash in excess of FDIC limits of $ 250,000 .

and convertible notes receivable

Company recognizes an allowance for losses on accounts and notes receivable in an amount equal to the estimated probable losses

net of recoveries.

The allowance is based on an analysis of historical bad debt experience, current receivables aging and expected

future write-offs, as well as an assessment of specific identifiable customer accounts and notes receivable considered at risk

or uncollectible.

The expense associated with the allowance for doubtful accounts is recognized in general and administrative

During the three months ended March 31, 2022 and 2021, the Company did not record any allowances for doubtful accounts.

in joint ventures

Company has equity investments in various privately held entities.

The Company accounts for these investments either under the

equity method or cost method of accounting depending on the Company’s ownership interest and level of influence.

accounted for under the equity method are recorded based upon the amount of the Company’s investment and adjusted each period

for its share of the investee’s income or loss.

Investments are reviewed for changes in circumstance or the occurrence of

events that suggest an other than temporary event where our investment may not be recoverable.

The Company evaluates its investments

in these entities for consolidation.

It considers its percentage interest in the joint venture, evaluation of control and whether

a variable interest entity exists when determining whether or not the investment qualifies for consolidation or if it should be

accounted for as an unconsolidated investment under either the equity method of accounting.

an investment qualifies for the equity method of accounting, the Company’s investment is recorded initially at cost, and

subsequently adjusted for equity in net income (loss) and cash contributions and distributions.

The net income or loss of an unconsolidated

investment is allocated to its investors in accordance with the provisions of the operating agreement of the entity.

The allocation

provisions in these agreements may differ from the ownership interest held by each investor.

Differences, if any, between the

carrying amount of our investment in the respective joint venture and the Company’s share of the underlying equity of such

unconsolidated entity are amortized over the respective lives of the underlying assets as applicable.

These items are reported

as a single line item in the statements of operations as income or loss from investments in unconsolidated affiliated entities.

properties are carried at cost, less accumulated depreciation and amortization.

Betterments, major renovations and certain costs

directly related to the improvement of rental properties are capitalized.

Maintenance and repair expenses are charged to expense

Depreciation is recognized on a straight-line basis over estimated useful lives of the assets, which range from 5

Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate

the useful lives of the assets.

the acquisition of real estate, the Company assesses the fair value of acquired assets (including land, buildings and improvements,

identified intangibles, such as acquired above-market leases and acquired in-place leases) and acquired liabilities (such as acquired

below-market leases) and allocate the purchase price based on these assessments.

The Company assesses fair value based on estimated

cash flow projections that utilize appropriate discount and capitalization rates and available market information.

future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

The Company examines the possibility of decreases

in the value of these assets when events or changes in circumstances reflect the fact that their recorded value may not be recoverable.

Revenue recognition

The Company follows ASC Topic 606, Revenue

from Contracts with Customers (“ASC 606”).

This standard establishes a single comprehensive model for entities to use

in accounting for revenue arising from contracts with customers and supersedes most of the existing revenue recognition guidance.

606 requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects

the consideration to which the entity expects to be entitled in exchange for those goods or services and also requires certain additional

Rental income includes base rents that each tenant

pays in accordance with the terms of its respective lease and is reported on a straight-line basis over the non-cancellable term of the

lease, which includes the effects of rent abatements under the leases.

The Company commences rental revenue recognition when the tenant

takes possession of the leased space or controls the physical use of the leased space and the leased space is substantially ready for

its intended use.

Currently, the Company’s leases provide

for payments with fixed monthly base rents over the term of the leases.

The leases also require the tenant to remit estimated monthly

payments to the Company for property taxes.

These payments are recorded as rental income and the related property tax expense reflected

separately on the statements of operations.

Revenues from advisory services is recognized

when the Company performs services pursuant to its agreements with clients and collectability is reasonably assured.

Brokerage revenues primarily consist of real estate

sales commissions and are recognized upon the successful completion of all required services which is when escrow closes.

In accordance

with the guidelines established for reporting revenue gross as a principal versus net as an agent in ASC Topic 606, the Company records

commission revenues and expenses on a gross basis.

Of the criteria listed in ASC Topic 606, the Company is the primary obligor in the

transaction, does not have inventory risk, performs all or part of the service, has credit risk, and has wide latitude in establishing

the price of services rendered and discretion in selection of agents and determination of service specifications.

Brokerage revenues that

are payable upon payment of rent or other events beyond the Company’s control are recognized upon the occurrence of such events.

Basic and diluted (loss) income per share

Basic (loss) income per share is computed by dividing

net (loss) income available to common shareholders by the weighted average number of shares of common stock outstanding during each period.

Diluted (loss) income per share is computed by dividing net (loss) income available to common shareholders by the weighted average number

of shares of common stock, common stock equivalents and potentially dilutive securities outstanding during the period using the treasury

stock method and as-if converted method.

Potentially dilutive common shares and participating securities are excluded from the computation

of diluted shares outstanding if they would have an anti-dilutive impact on the Company’s net losses.

The Company’s preferred

stock is considered a participating security since the preferred shares are entitled to dividends equal to common share dividends and

accordingly, are included in the computation of earnings per share pursuant to the two-class method.

The two-class method of computing

(loss) income per share is an earnings allocation formula that determines (loss) income per share for common stock and any participating

securities according to dividends declared (whether paid or unpaid) and participation rights in undistributed earnings.

The following table presents a reconciliation

of basic and diluted net income (loss) per share:

Three Months Ended

September 30,

Nine Months Ended

September 30,

Loss (income) per common share - basic:

Net (loss) income

undistributed (earnings) loss allocated to participating securities

Net (loss) income allocated to common stockholders

Weighted average common shares outstanding – basic

Net (loss) income per common share – basic

(Loss) income per common share - diluted:

Net (loss) income allocated to common shareholders – basic

interest of convertible debt

Numerator for (loss) income per common share – diluted

Weighted average common shares outstanding – diluted

Net (loss) income per common share – diluted

ZONED PROPERTIES, INC.

MARCH 31, 2022

Company’s rental properties are individually reviewed for impairment whenever events or changes in circumstances indicate

that the carrying amount of an asset may not be recoverable.

An impairment exists when the carrying amount of an asset exceeds

the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis.

An impairment loss is

measured based on the excess of the property’s carrying amount over its estimated fair value.

Impairment analyses are based

on our current plans, intended holding periods and available market information at the time the analyses are prepared.

Company has capitalized land, which is not subject to depreciation.

If the Company’s estimates of the projected future cash

flows, anticipated holding periods, or market conditions change, the Company’s evaluation of impairment losses may be different

and such differences could be material to its consolidated financial statements.

The evaluation of anticipated cash flows is subjective

and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially

from actual results.

During the three months ended March 31, 2022 and 2021, the Company did not record any impairment losses.

and equipment

and equipment is stated at cost, less accumulated depreciation.

Depreciation of property and equipment is provided utilizing the

straight-line method over the estimated useful lives.

The Company uses a five-year life for office equipment, seven years for

furniture and fixtures, and five to ten years for vehicles.

Expenditures for maintenance and repairs are charged to expense as

Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the

accounts and any gain or loss is reflected in statements of operations.

Company examines the possibility of decreases in the value of these assets when events or changes in circumstances reflect the

fact that their recorded value may not be recoverable.

Company follows ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”).

This standard establishes

a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes

most of the existing revenue recognition guidance.

ASC 606 requires an entity to recognize revenue to depict the transfer of promised

goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange

for those goods or services and also requires certain additional disclosures.

income includes base rents that each tenant pays in accordance with the terms of its respective lease and is reported on a straight-line

basis over the non-cancellable term of the lease, which includes the effects of rent abatements under the leases.

commences rental revenue recognition when the tenant takes possession of the leased space or controls the physical use of the

leased space and the leased space is substantially ready for its intended use.

If the lease provides for tenant improvements,

the Company determines whether the tenant improvements, for accounting purposes, are owned by the tenant or the Company.

the Company is the owner of the tenant improvements, the tenant is not considered to have taken physical possession or have control

of the physical use of the leased asset until the tenant improvements are substantially completed.

When the tenant is the owner

of the tenant improvements, any tenant improvement allowance (including amounts that can be taken in the form of cash or a credit

against the tenant’s rent) that is funded is treated as a lease incentive receivable and amortized as a reduction of revenue

over the lease term.

the Company’s leases provide for payments with fixed monthly base rents over the term of the leases.

The leases also require

the tenant to remit estimated monthly payments to the Company for property taxes and common area maintenance.

These payments are

recorded as rental income and the related property tax expense is reflected separately on the condensed consolidated statements

of operations.

from advisory services is recognized when the Company performs services pursuant to its agreements with clients and collectability

is reasonably assured.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

The following potentially dilutive shares have

been excluded from the calculation of diluted net loss per share as their effect would be anti-dilutive for the nine months ended September

30, 2021 and 2020.

September 30,

MARCH 31, 2022

revenues primarily consist of real estate sales commissions and are recognized upon the successful completion of all required

services which is when escrow closes.

In accordance with the guidelines established for reporting revenue gross as a principal

versus net as an agent in ASC Topic 606, the Company records commission revenues and expenses on a gross basis.

Of the criteria

listed in ASC Topic 606, the Company is the primary obligor in the transaction, does not have inventory risk, performs all or

part of the service, has credit risk, and has wide latitude in establishing the price of services rendered and discretion in selection

of agents and determination of service specifications.

Brokerage revenues that are payable upon payment of rent or other events

beyond the Company’s control are recognized upon the occurrence of such events.

Franchise fee revenues consist of fees earned each

time that KCB Jade Holdings, LLC sells one of its franchise locations.

Franchise fee revenues are recognized when earned and collectability

is reasonably assured (See Note 5).

FASB’s Accounting Standards Update (“ASU”) 2016-02, “ Leases (Topic 842)” sets out the principles

for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors).

The standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the

principle of whether or not the lease is effectively a financed purchase by the lessee.

This classification will determine whether

lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease.

is also required to recognize a right-of-use asset and a lease liability for all leases with a term of greater than 12 months

regardless of their classification.

Leases with a term of 12 months or less will be accounted for similar to existing guidance

for operating leases today.

The new standard requires lessors to account for leases using an approach that is substantially equivalent

to existing guidance for sales-type leases, direct financing leases and operating leases.

leases entered into on or after the effective date, where the Company is the lessor, at the inception of the contract, the Company

assesses whether the contract is a sales-type, direct financing or operating lease by reviewing the terms of the lease and determining

if the lessee obtains control of the underlying asset implicitly or explicitly.

a change to a pre-existing lease occurs, the Company evaluates if the modification results in a separate new lease or a modified

A new lease results when a modification provides additional right of use.

The new lease or modified lease is then reassessed

to determine its classification based on the modified terms.

As disclosed in Note 3, on January 1, 2019, the Chino Valley

lease was modified to increase the monthly base rent from $ 35,000 to $ 40,000 .

On May 31, 2020, the Chino Valley lease was

modified to decrease the monthly base rent from $ 40,000 to $ 32,800 and the Tempe lease was modified to increase the monthly base

rent from $ 33,500 to $ 49,200 .

On August 23, 2021 and effective September 1, 2021, the Chino Valley lease was amended,

and the monthly base rent was increased to $ 55,195 due to additional space of 27,312 square feet being leased to the lessee.

January 24, 2022 and effective on March 1, 2022, the Chino Valley lease was amended and the monthly base rent was increased

to $87,581 due to additional space of 30,000 square feet being leased to the lessee, increasing the premises to a total of 97,312

square feet of operational space.

In connection with this lease amendment, the Company paid $ 500,000 to the tenant as a tenant

improvement allowance or lease incentive for investment into the premises, which was capitalized as a lease incentive receivable

and is recognized on a straight-line basis over the remaining lease term as a reduction to the lease income.

The increase in monthly

rent was commensurate with the additional space being leased;

therefore, this modification qualifies as a separate contract under

At the commencement of the modified terms, the Company reassessed its lease classification and concluded it remained

properly classified as an operating lease.

Company records revenues from rental properties for its operating leases where it is the lessor on a straight-line basis.

revenue on the straight-line basis exceeding the monthly payment amount required on the operating lease is reflected as a deferred

rent receivable.

Effective May 31, 2020, the Company amended its leases for which it is the lessor on its Chino Valley, Tempe,

Kingman and Green Valley properties.

The amendments resulted in an abatement of rent for the months of June and July 2020.

This rent abatement resulted in a deferred rent receivable as of March 31, 2022 and December 31, 2021 of $ 162,523 and

$ 164,770 , respectively (see Note 3).

Additionally, if the lease provides for tenant improvements, the Company determines whether

the tenant improvements, for accounting purposes, are owned by the tenant or the Company.

When the Company is the owner of the

tenant improvements, the tenant is not considered to have taken physical possession or have control of the physical use of the

leased asset until the tenant improvements are substantially completed.

When the tenant is the owner of the tenant improvements,

any tenant improvement allowance (including amounts that can be taken in the form of cash or a credit against the tenant’s

rent) that is funded is treated as a lease incentive receivable and amortized as a reduction of revenue over the lease term.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

contracts entered into on or after the effective date, where the Company is the lessee, at the inception of a contract, the Company

assess whether the contract is, or contains, a lease.

The Company’s assessment is based on:

(1) whether the contract involves

the use of a distinct identified asset, (2) whether we obtain the right to substantially all the economic benefit from the use

of the asset throughout the period, and (3) whether we have the right to direct the use of the asset.

The Company allocates the

consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments.

For leases where the Company is a lessee, primarily for the Company’s administrative office lease, the Company analyzed

if it would be required to record a lease liability and a right of use asset on its consolidated balance sheets at fair value

upon adoption of ASU 2016-02.

lease right of use asset represents the right to use the leased asset for the lease term and operating lease liability is recognized

based on the present value of the future minimum lease payments over the lease term at commencement date.

As most leases do not

provide an implicit rate, the Company used its incremental borrowing rate of 6% based on the information available at the adoption

date or execution of a lease agreement in determining the present value of future payments.

Lease expense for minimum lease payments

is amortized on a straight-line basis over the lease term and is included in general and administrative expenses in the condensed

consolidated statements of operations.

and diluted loss per share

loss per share is computed by dividing net loss available to common shareholders by the weighted average number of shares of common

stock outstanding during each period.

Diluted loss per share is computed by dividing net loss available to common shareholders

by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding

during the period using the treasury stock method and as-if converted method.

Potentially dilutive common shares and participating

securities are excluded from the computation of diluted shares outstanding if they would have an anti-dilutive impact on the Company’s

The Company’s preferred stock is considered a participating security since the preferred shares are entitled

to dividends equal to common share dividends and accordingly, are included in the computation of earnings per share pursuant to

the two-class method.

The two-class method of computing (loss) income per share is an earnings allocation formula that determines

(loss) income per share for common stock and any participating securities according to dividends declared (whether paid or unpaid)

and participation rights in undistributed earnings.

following potentially dilutive shares have been excluded from the calculation of diluted net loss per share as their effect would

be anti-dilutive for the three months ended March 31, 2022 and 2021.

Convertible debt

Stock options

Segment reporting

The Company’s business is comprised of one

reportable segment.

The Company has determined that its properties have similar economic characteristics to be aggregated into one reportable

segment (operating, leasing and managing commercial properties, and advisory and brokerage services related to commercial properties).

The Company’s determination was based primarily on its method of internal reporting.

Deferred income tax assets and liabilities arise

from temporary differences between the financial statements and tax basis of assets and liabilities, as measured by the enacted tax rates,

which are expected to be in effect when these differences reverse.

Deferred tax assets and liabilities are classified as current or non-current,

depending upon the classification of the asset or liabilities to which they relate.

Deferred tax assets and liabilities not related to

an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected

Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.

The Company follows the provisions of FASB ASC

740-10, “Uncertainty in Income Taxes”.

Certain recognition thresholds must be met before a tax position is recognized in the

Prior to January 1, 2022, the Company determined

that its properties had similar economic characteristics to be aggregated into one reportable segment (operating, leasing and managing

commercial properties, and advisory and brokerage services related to commercial properties).

The Company’s determination was based

primarily on its method of internal reporting.

Beginning on January 1, 2022, the Company changed its method of internal reporting

and determined that the Company operates in two reportable segments which consists of (1) the operations, leasing and management of its

leased commercial properties, herein known as the “Property Investment Portfolio” segment, and (2) advisory and brokerage

services related to commercial properties, herein known as the “Real Estate Services” segment.

The Company has determined

that these reportable segments were strategic business units that offered different products.

These reportable segments are being managed

separately based on the fundamental differences in their operations.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

income tax assets and liabilities arise from temporary differences between the financial statements and tax basis of assets and

liabilities, as measured by the enacted tax rates, which are expected to be in effect when these differences reverse.

tax assets and liabilities are classified as current or non-current, depending upon the classification of the asset or liabilities

to which they relate.

Deferred tax assets and liabilities not related to an asset or liability are classified as current or non-current

depending on the periods in which the temporary differences are expected to reverse.

Valuation allowances are established when

necessary to reduce deferred tax assets to the amount expected to be realized.

Company follows the provisions of FASB ASC 740-10, “Uncertainty in Income Taxes”.

Certain recognition thresholds must

be met before a tax position is recognized in the financial statements.

An entity may only recognize or continue to recognize

tax positions that meet a “more-likely-than-not” threshold.

The Company does not believe it has any uncertain tax

positions as of December 31, 2021 and 2020 that would require either recognition or disclosure in the accompanying consolidated

financial statements.

An entity may only recognize or continue to recognize tax positions that meet a “more-likely-than-not”

The Company does not believe it has any uncertain tax positions as of September 30, 2021 and December 31, 2020 that would require

either recognition or disclosure in the accompanying unaudited condensed consolidated financial statements.

Stock-based compensation

Stock-based compensation is accounted for based

on the requirements of ASC 718 – “Compensation –Stock Compensation ”, which requires recognition in the

financial statements of the cost of employee, director, and non-employee services received in exchange for an award of equity instruments

over the period the employee, director, or non-employee is required to perform the services in exchange for the award (presumptively,

the vesting period).

The ASC also requires measurement of the cost of employee, director, and non-employee services received in exchange

for an award based on the grant-date fair value of the award.

The Company has elected to recognize forfeitures as they occur as permitted

under Accounting Standards Update (“ASU”) 2016-09 Improvements to Employee Share-Based .

Recently adopted accounting pronouncements

In June 2016, the FASB issued ASU No.

compensation is accounted for based on the requirements of ASC 718 – “Compensation –Stock Compensation ”,

which requires recognition in the financial statements of the cost of employee, director, and non-employee services received in

exchange for an award of equity instruments over the period the employee, director, or non-employee is required to perform the

services in exchange for the award (presumptively, the vesting period).

The ASC also requires measurement of the cost of employee,

director, and non-employee services received in exchange for an award based on the grant-date fair value of the award.

has elected to recognize forfeitures as they occur as permitted under ASU 2016-09 Improvements to Employee Share-Based Payment

issued accounting pronouncements

June 2016, the FASB issued ASU No.

2016-13, “Financial Instruments - Credit Losses (Topic 326):

Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”).

ASU 2016-13 requires financial assets measured at amortized cost to be presented at the net amount expected to be collected.

The measurement

of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and

reasonable and supportable forecasts that affect the collectability of the reported amounts.

An entity must use judgment in determining

the relevant information and estimation methods that are appropriate in its circumstances.

ASU 2016-13 is effective for annual reporting

periods beginning after December 15, 2019, including interim periods within those fiscal years, and a modified retrospective approach

is required, with a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance

is effective.

In November of 2019, the FASB issued ASU 2019-10, which delayed the implementation of ASU 2016-13 to fiscal years beginning

after December 15, 2022 for smaller reporting companies which applies to the Company.

The Company is currently evaluating the impact of

ASU 2016-13 on its future consolidated financial statements.

Recently issued accounting pronouncements

Management does not believe that any other recently

issued, but not yet effective accounting pronouncements, if adopted, would have a material effect on the accompanying unaudited condensed

consolidated financial statements.

ZONED PROPERTIES, INC.

Measurement of Credit

Losses on Financial Instruments” (“ASU 2016-13”).

ASU 2016-13 requires financial assets measured at amortized

cost to be presented at the net amount expected to be collected.

The measurement of expected credit losses is based on relevant

information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that

affect the collectability of the reported amounts.

An entity must use judgment in determining the relevant information and estimation

methods that are appropriate in its circumstances.

ASU 2016-13 is effective for annual reporting periods beginning after December 15,

2019, including interim periods within those fiscal years, and a modified retrospective approach is required, with a cumulative-effect

adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective.

of 2019, the FASB issued ASU 2019-10, which delayed the implementation of ASU 2016-13 to fiscal years beginning after December 15,

2022 for smaller reporting companies which applies to the Company.

The Company is currently evaluating the impact of ASU 2016-13

on its future consolidated financial statements.

does not believe that any other recently issued, but not yet effective accounting pronouncements, if adopted, would have a material

effect on the accompanying consolidated financial statements.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

NOTE 3 – CONCENTRATIONS AND RISKS

Lease Agreements with Significant Tenants

On May 1, 2018, Chino Valley and Broken Arrow

Herbal Center, Inc.

(“Broken Arrow”) agreed to terminate the prior Chino Valley Lease dated April 6, 2015, as amended, in

consideration of (i) entry into that certain Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between

Chino Valley and Broken Arrow (the “2018 Chino Valley Lease”), with a term of 22 years, expiring April 30, 2040, and (ii)

abatement of rent that would otherwise have been due for the month of April 2018 under the prior Chino Valley Lease.

The 2018 Chino Valley

Lease provided for payment by Broken Arrow of a fixed monthly base rent of $ 35,000 , as well as real property taxes, personal property

taxes, privilege, sales, rental, excise, use and/or other taxes (excluding income or estate taxes) levied upon or assessed against Chino

In addition, pursuant to the terms of the 2018 Chino Valley Lease, Broken Arrow agreed to maintain insurance in full force during

the term of the 2018 Chino Valley Lease and any other period of occupancy of the premises by Broken Arrow.

On January 1, 2019, Chino Valley

and Broken Arrow entered into that the First Amendment to the 2018 Chino Valley Lease (the “2019 Chino Valley Lease Amendment”),

pursuant to which the monthly base rent was increased from $ 35,000 to $ 40,000 .

Except for the increase in base rent, the terms of the

2018 Chino Valley Lease remain in full force and effect.

On May 29, 2020, Chino Valley and Broken Arrow

entered into a second amendment to the 2018 Chino Valley Lease, as amended (the “2020 Chino Valley Amendment”), effective

May 31, 2020 (“Effective Date”).

Pursuant to the terms of the 2020 Chino Valley Amendment, among other things, the base rent

was adjusted to $ 32,800 per month, and the base rent was abated from June 1, 2020 to July 31, 2020.

Any increase in the rentable area

of the leased premises will result in an increase in all amounts calculated based on the same, including, without limitation, base rent.

Pursuant to the terms of the 2020 Chino Valley Amendment, the parties agreed that if there is any change in laws such that the dispensing,

sale or cultivation of marijuana upon the premises is prohibited or materially and adversely affected as mutually and reasonably determined

by Chino Valley and Broken Arrow, Broken Arrow may terminate the 2018 Chino Valley Lease, as amended, by delivering written notice to

Chino Valley, together with a termination payment which shall be the sum of (i) any unpaid rent and interest, plus (ii) 5% of the base

MARCH 31, 2022

3 – CONCENTRATIONS AND RISKS

Agreements with Significant Tenants

May 1, 2018, Chino Valley and Broken Arrow Herbal Center, Inc.

(“Broken Arrow”) agreed to terminate the prior

Chino Valley Lease dated April 6, 2015, as amended, in consideration of (i) entry into that certain Licensed Medical Marijuana

Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between Chino Valley and Broken Arrow (the “2018 Chino

Valley Lease”), with a term of 22 years, expiring April 30, 2040, and (ii) abatement of rent that would otherwise have

been due for the month of April 2018 under the prior Chino Valley Lease.

The 2018 Chino Valley Lease provided for payment

by Broken Arrow of a fixed monthly base rent of $ 35,000 , as well as real property taxes, personal property taxes, privilege, sales,

rental, excise, use and/or other taxes (excluding income or estate taxes) levied upon or assessed against Chino Valley.

pursuant to the terms of the 2018 Chino Valley Lease, Broken Arrow agreed to maintain insurance in full force during the term

of the 2018 Chino Valley Lease and any other period of occupancy of the premises by Broken Arrow.

January 1, 2019, Chino Valley and Broken Arrow entered into that the First Amendment to the 2018 Chino Valley Lease (the

“2019 Chino Valley Lease Amendment”), pursuant to which the monthly base rent was increased from $ 35,000 to $ 40,000 .

Except for the increase in base rent, the terms of the 2018 Chino Valley Lease remain in full force and effect.

May 29, 2020, Chino Valley and Broken Arrow entered into a Second Amendment to the 2018 Chino Valley Lease, as amended (the

“2020 Chino Valley Amendment”), effective May 31, 2020 (“Effective Date”).

Pursuant to the terms

of the 2020 Chino Valley Amendment, among other things, the base rent was adjusted to $ 32,800 per month, and the base rent was

abated from June 1, 2020 to July 31, 2020.

Any increase in the rentable area of the leased premises will result in an

increase in all amounts calculated based on the same, including, without limitation, base rent.

Pursuant to the terms of the 2020

Chino Valley Amendment, the parties agreed that if there is any change in laws such that the dispensing, sale or cultivation of

marijuana upon the premises is prohibited or materially and adversely affected as mutually and reasonably determined by Chino

Valley and Broken Arrow, Broken Arrow may terminate the 2018 Chino Valley Lease, as amended, by delivering written notice to Chino

Valley, together with a termination payment which shall be the sum of (i) any unpaid rent and interest, plus (ii) 5% of the base

rent which would have been earned after termination for the balance of the term.

In addition, the parties agreed that from the

period from the Effective Date to June 30, 2022 (the “Improvement Period”), Broken Arrow will and/or Broken Arrow will cause

its affiliate, CJK, Inc.

(“CJK”), to invest a combined total of at least $ 8,000,000 of improvements (“Investment by

Tenants”) in and to the property that is the subject of the Chino Valley Lease and the property that is the subject of the Tempe

Lease (discussed below, and collectively referred to as the “Facilities”).

As of September 30, 2021, the Company’s Significant

period from the Effective Date to June 30, 2022 (the “Improvement Period”), Broken Arrow will and/or Broken Arrow

will cause its affiliate, CJK, Inc.

(“CJK”), to invest a combined total of at least $ 8,000,000 of improvements (“Investment

by Tenants”) in and to the property that is the subject of the Chino Valley Lease and the property that is the subject of

the Tempe Lease (discussed below, and collectively referred to as the “Facilities”).

The Company’s Significant

Tenants have completed improvements to the Facilities totaling in excess of $ 8,000,000 and have satisfied the contractual obligations

related to the same.

On August 23, 2021, Chino Valley and Broken Arrow

entered into the Third Amendment (the “Third Chino Valley Amendment”) to the Licensed Medical Marijuana Facility Triple Net

(NNN) Lease Agreement dated May 1, 2018, between Chino Valley and CJK, as amended (the “Chino Valley Lease”), effective September

Pursuant to the terms of the Chino Valley Lease,

the parties previously agreed that between May 31, 2020 and May 31, 2022 (the “Improvement Period”), Broken Arrow would and/or

Broken Arrow would cause its affiliate, CJK, to invest a combined total of at least $ 8,000,000 of improvements in and to the property

that is the subject of the Chino Valley Lease.

The parties also previously agreed that the base rental payments under the Chino Valley

Lease would increase commensurate to any and all expanded and operational square footage on the premises by calculating the fixed rate

of $ 0.82 per square foot per month by the new operational square footage.

Broken Arrow has now satisfied its contractual obligation regarding

these capital improvements.

Accordingly, in the Third Chino Valley Amendment,

the parties agreed that, as of September 1, 2021, the rental payment is increased to $ 55,195 per month base rental payment, plus additional

rental payments, as a result of the increase in the square footage of the operational space.

In addition, the parties agreed that additional

space will become operational in the forthcoming months, which will require an additional lease amendment to be executed and causing the

rental payment to increase to $ 79,795 base rental payment monthly, plus additional payments for rental and property tax.

ZONED PROPERTIES, INC.

August 23, 2021, Chino Valley and Broken Arrow entered into the Third Amendment (the “Third Chino Valley Amendment”)

to the 2018 Chino Valley Lease, as amended (the “Chino Valley Lease”), effective September 1, 2021.

previously agreed that the base rental payments under the Chino Valley Lease would increase commensurate to any and all expanded

and operational square footage on the premises by calculating the fixed rate of $ 0.82 per square foot per month by the new operational

square footage.

Accordingly, in the Third Chino Valley Amendment, the parties agreed that, as of September 1, 2021, the rental

payment is increased to $ 55,195 per month base rental payment, plus additional rental payments, as a result of the increase in

the square footage to 67,312 square feet of operational space.

This lease modification qualifies as a separate contract as the

modification grants the tenant additional right of use not included in the original lease, as amended, and the increase in monthly

rent payments is commensurate with the standalone price for the additional square footage being leased.

January 24, 2022 and effective on March 1, 2022, Chino Valley and Broken Arrow entered into the Fourth Amendment (the

“Fourth Chino Valley Amendment”) to the Chino Valley Lease, as amended.

Pursuant to the terms of the Fourth Chino

Valley Amendment, the parties acknowledge that an additional 30,000 square feet have become operational, increasing the premises

to a total of 97,312 square feet of operational space.

In connection with the Fourth Chino Valley Amendment, the Company paid

$ 500,000 to Tenant as a tenant improvement allowance or lease incentive for investment into the premises, which was capitalized

as a lease incentive receivable and is recognized on a straight-line basis over the remaining lease term as a reduction to the

lease income.

Pursuant to the terms of the Fourth Chino Valley Amendment, effective March 1, 2022, the monthly base rent

was increased to $ 87,581 , representing an increase from $ 0.82 per square foot to $ 0.90 per square foot, for all current and future

operational square footage that may be developed as the premises continues to expand.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

On May 1, 2018, Green Valley and Broken Arrow

agreed to terminate the prior Green Valley Lease dated October 1, 2014, in consideration of (i) entry into that certain Licensed Medical

Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between Green Valley and Broken Arrow (the “Green Valley Lease”),

with a term of 22 years, expiring April 30, 2040, and (ii) abatement of rent that would otherwise have been due for the month of April

2018 under the prior Green Valley Lease.

The Green Valley Lease provided for payment by Broken Arrow of a fixed monthly base rent of $ 3,500 ,

as well as real property taxes, personal property taxes, privilege, sales, rental, excise, use and/or other taxes (excluding income or

estate taxes) levied upon or assessed against Chino Valley.

In addition, pursuant to the terms of the Green Valley Lease, Broken Arrow

agreed to maintain insurance in full force during the term of the Green Valley Lease and any other period of occupancy of the premises

by Broken Arrow.

On May 29, 2020, Green Valley and Broken Arrow

entered into the First Amendment (the “Green Valley Amendment”) to the Green Valley Lease, effective May 31, 2020.

to the terms of the Green Valley Amendment, among other things, the parties agreed to abate the fixed base rent of $ 3,500 from June 1,

2020 to July 31, 2020.

In addition, the Green Valley Amendment provides that any increase in the rentable area of the leases premises

will result in an increase in all amounts calculated based on the same, including, without limitation, base rent.

The parties also agreed

that if there is any change in laws such that the dispensing, sale or cultivation of marijuana upon the premises is prohibited or materially

and adversely affected as mutually and reasonably determined by Green Valley and Broken Arrow, Broken Arrow may terminate the Green Valley

Lease by delivering written notice to Green Valley, together with a termination payment which shall be the sum of (i) any unpaid rent

and interest, plus (ii) 5% of the base rent which would have been earned after termination for the balance of the term.

On May 1, 2018, Zoned Arizona and CJK agreed to

terminate the prior Tempe Leases dated August 15, 2015, as amended, and June 15, 2017, in consideration of (i) entry into that certain

Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between Zoned Arizona and CJK (the “Tempe

Lease”), with a term of 22 years, expiring April 30, 2040, and (ii) abatement of rent that would otherwise have been due for the

month of April 2018 under the prior Tempe Leases.

The Tempe Lease provided for payment by CJK of a fixed monthly base rent of $ 33,500 ,

as well as real property taxes, personal property taxes, privilege, sales, rental, excise, use and/or other taxes (excluding income or

estate taxes) levied upon or assessed against Zoned Arizona.

In addition, pursuant to the terms of the Tempe Lease, CJK agreed to maintain

insurance in full force during the term of the Tempe Lease and any other period of occupancy of the premises by CJK.

On May 29, 2020, Zoned Arizona and CJK entered

into the First Amendment (the “Tempe Amendment”) to the Tempe Lease, effective May 31, 2020.

Pursuant to the terms of the

Tempe Amendment, among other things, the base rent was increased to $ 49,200 per month, and the base rent was abated from June 1, 2020

to July 31, 2020.

Any increase in the rentable area of the leased premises will result in an increase in all amounts calculated based

on the same, including, without limitation, base rent.

Pursuant to the terms of the Tempe Amendment, the parties agreed that if there

is any change in laws such that the dispensing, sale or cultivation of marijuana upon the premises is prohibited or materially and adversely

affected as mutually and reasonably determined by Zoned Arizona and CJK, CJK may terminate the Tempe Lease by delivering written notice

to Zoned Arizona, together with a termination payment which shall be the sum of (i) any unpaid rent and interest, plus (ii) 5% of the

base rent which would have been earned after termination for the balance of the term.

In addition, under the Tempe Amendment the parties

agreed to an Investment by Tenant (as defined above in the subheading Chino Valley ) to the property that is the subject of the

Chino Valley Lease and the property that is the subject of the Tempe Lease.

If Broken Arrow and/or CJK fails to deliver to the Company

receipted bills for hard and soft costs of improvements to the Facilities totaling at least $ 8,000,000 on or before June 30, 2022, Broken

Arrow and CJK will be in default under the Chino Valley Lease and Tempe Lease, as amended.

As of September 30, 2021, the Company’s

Significant Tenants have completed improvements to the Facilities totaling in excess of $ 8,000,000 and have satisfied the contractual

obligations related to the same.

As soon as the improved, rentable areas have received all required approvals for occupancy and commencement

of operations, the Company and Broken Arrow expect to complete any appropriate amendments to the Lease Agreement.

On May 1, 2018, Kingman and CJK agreed to terminate

the prior Kingman Lease dated October 1, 2014, in consideration of (i) entry into that certain Licensed Medical Marijuana Facility Triple

Net (NNN) Lease Agreement dated May 1, 2018 between Kingman and CJK (the “Kingman Lease”), with a term of 22 years, expiring

April 30, 2040, and (ii) abatement of rent that would otherwise have been due for the month of April 2018 under the Prior Kingman Lease.

The Kingman Lease provides for payment by CJK of a fixed monthly base rent of $ 4,000 , as well as real property taxes, personal property

taxes, privilege, sales, rental, excise, use and/or other taxes (excluding income or estate taxes) levied upon or assessed against Kingman.

In addition, pursuant to the terms of the Kingman Lease, CJK agreed to maintain insurance in full force during the term of the Kingman

Lease and any other period of occupancy of the premises by CJK.

On May 29, 2020, Kingman and CJK entered into

the First Amendment (the “Kingman Amendment”) to the Kingman Lease, effective May 31, 2020.

Pursuant to the terms of the

Kingman Amendment, among other things, the parties agreed to abate the $ 4,000 base rent from June 1, 2020 to July 31, 2020.

the Kingman Amendment provides that any increase in the rentable area of the leases premises will result in an increase in all amounts

MARCH 31, 2022

May 1, 2018, Green Valley and Broken Arrow agreed to terminate the prior Green Valley Lease dated October 1, 2014, in

consideration of (i) entry into that certain Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1,

2018 between Green Valley and Broken Arrow (the “Green Valley Lease”), with a term of 22 years, expiring April 30,

2040, and (ii) abatement of rent that would otherwise have been due for the month of April 2018 under the prior Green Valley

The Green Valley Lease provided for payment by Broken Arrow of a fixed monthly base rent of $ 3,500 , as well as real property

taxes, personal property taxes, privilege, sales, rental, excise, use and/or other taxes (excluding income or estate taxes) levied

upon or assessed against Chino Valley.

In addition, pursuant to the terms of the Green Valley Lease, Broken Arrow agreed to maintain

insurance in full force during the term of the Green Valley Lease and any other period of occupancy of the premises by Broken

May 29, 2020, Green Valley and Broken Arrow entered into the First Amendment (the “Green Valley Amendment”) to

the Green Valley Lease, effective May 31, 2020.

Pursuant to the terms of the Green Valley Amendment, among other things,

the parties agreed to abate the fixed base rent of $ 3,500 from June 1, 2020 to July 31, 2020.

In addition, the Green

Valley Amendment provides that any increase in the rentable area of the leases premises will result in an increase in all amounts

calculated based on the same, including, without limitation, base rent.

The parties also agreed that if there is any change in laws such

that the dispensing, sale or cultivation of marijuana upon the premises is prohibited or materially and adversely affected as mutually

and reasonably determined by Kingman and CJK, CJK may terminate the Kingman Lease by delivering written notice to Kingman, together with

a termination payment which shall be the sum of (i) any unpaid rent and interest, plus (ii) 5% of the base rent which would have been

earned after termination for the balance of the term.

ZONED PROPERTIES, INC.

The parties also agreed that if there is any change in

laws such that the dispensing, sale or cultivation of marijuana upon the premises is prohibited or materially and adversely affected

as mutually and reasonably determined by Green Valley and Broken Arrow, Broken Arrow may terminate the Green Valley Lease by delivering

written notice to Green Valley, together with a termination payment which shall be the sum of (i) any unpaid rent and interest,

plus (ii) 5% of the base rent which would have been earned after termination for the balance of the term.

May 1, 2018, Zoned Arizona and CJK agreed to terminate the prior Tempe Leases dated August 15, 2015, as amended, and

June 15, 2017, in consideration of (i) entry into that certain Licensed Medical Marijuana Facility Triple Net (NNN) Lease

Agreement dated May 1, 2018 between Zoned Arizona and CJK (the “Tempe Lease”), with a term of 22 years, expiring

April 30, 2040, and (ii) abatement of rent that would otherwise have been due for the month of April 2018 under the

prior Tempe Leases.

The Tempe Lease provided for payment by CJK of a fixed monthly base rent of $ 33,500 , as well as real property

taxes, personal property taxes, privilege, sales, rental, excise, use and/or other taxes (excluding income or estate taxes) levied

upon or assessed against Zoned Arizona.

In addition, pursuant to the terms of the Tempe Lease, CJK agreed to maintain insurance

in full force during the term of the Tempe Lease and any other period of occupancy of the premises by CJK.

May 29, 2020, Zoned Arizona and CJK entered into the First Amendment (the “Tempe Amendment”) to the Tempe Lease,

effective May 31, 2020.

Pursuant to the terms of the Tempe Amendment, among other things, the base rent was increased to

$ 49,200 per month, and the base rent was abated from June 1, 2020 to July 31, 2020.

Any increase in the rentable area

of the leased premises will result in an increase in all amounts calculated based on the same, including, without limitation,

Pursuant to the terms of the Tempe Amendment, the parties agreed that if there is any change in laws such that the

dispensing, sale or cultivation of marijuana upon the premises is prohibited or materially and adversely affected as mutually

and reasonably determined by Zoned Arizona and CJK, CJK may terminate the Tempe Lease by delivering written notice to Zoned Arizona,

together with a termination payment which shall be the sum of (i) any unpaid rent and interest, plus (ii) 5% of the base rent

which would have been earned after termination for the balance of the term.

addition, under the Tempe Amendment the parties agreed to an Investment by Tenant (as defined above in the subheading Chino

Valley ) to the property that is the subject of the Chino Valley Lease and the property that is the subject of the Tempe Lease.

If Broken Arrow and/or CJK fails to deliver to the Company receipted bills for hard and soft costs of improvements to the Facilities

totaling at least $ 8,000,000 on or before June 30, 2022, Broken Arrow and CJK will be in default under the Chino Valley Lease

and Tempe Lease, as amended.

The Company’s Significant Tenants have completed improvements to the Facilities totaling in

excess of $ 8,000,000 and have satisfied the contractual obligations related to the same.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

CJK and Broken Arrow, together, operate under

the company brand, “Hana Meds”, and are referred to as the Company’s Significant Tenants.

The Tempe Lease, Kingman Lease, Chino Valley Lease

and Green Valley Lease (together referred to as the “New Leases”) includes a Guarantee of Payment and Performance by Mr.

and the Company’s Significant Tenants.

Abrams guarantee is collateralized by the convertible debt of $ 2,000,000 owed to him

(see Note 8).

As of September 30, 2021 and December 31, 2020,

security deposits payable to the Significant Tenants amounted to $ 71,800 in both periods.

Future minimum lease payments primarily consist

of minimum base rent payments from Significant Tenants.

Future minimum lease payments to be received, on all leased properties, for each

of the five succeeding calendar years and thereafter as of September 30, 2021 consists of the following:

MARCH 31, 2022

May 1, 2018, Kingman and CJK agreed to terminate the prior Kingman Lease dated October 1, 2014, in consideration of

(i) entry into that certain Licensed Medical Marijuana Facility Triple Net (NNN) Lease Agreement dated May 1, 2018 between

Kingman and CJK (the “Kingman Lease”), with a term of 22 years, expiring April 30, 2040, and (ii) abatement of

rent that would otherwise have been due for the month of April 2018 under the Prior Kingman Lease.

The Kingman Lease provides

for payment by CJK of a fixed monthly base rent of $ 4,000 , as well as real property taxes, personal property taxes, privilege,

sales, rental, excise, use and/or other taxes (excluding income or estate taxes) levied upon or assessed against Kingman.

pursuant to the terms of the Kingman Lease, CJK agreed to maintain insurance in full force during the term of the Kingman Lease

and any other period of occupancy of the premises by CJK.

May 29, 2020, Kingman and CJK entered into the First Amendment (the “Kingman Amendment”) to the Kingman Lease,

effective May 31, 2020.

Pursuant to the terms of the Kingman Amendment, among other things, the parties agreed to abate the

$ 4,000 base rent from June 1, 2020 to July 31, 2020.

In addition, the Kingman Amendment provides that any increase in

the rentable area of the leases premises will result in an increase in all amounts calculated based on the same, including, without

limitation, base rent.

The parties also agreed that if there is any change in laws such that the dispensing, sale or cultivation

of marijuana upon the premises is prohibited or materially and adversely affected as mutually and reasonably determined by Kingman

and CJK, CJK may terminate the Kingman Lease by delivering written notice to Kingman, together with a termination payment which

shall be the sum of (i) any unpaid rent and interest, plus (ii) 5% of the base rent which would have been earned after termination

for the balance of the term.

and Broken Arrow, together, operate under the company brand, “Hana Meds” or “Hana”, and are referred to

as the Company’s Significant Tenants.

Tempe Lease, Kingman Lease, Chino Valley Lease and Green Valley Lease (together referred to as the “Significant Tenant Leases”)

includes a Guarantee of Payment and Performance by Mr.

Abrams and the Company’s Significant Tenants.

Abrams guarantee

is collateralized by the convertible debt of $ 2,000,000 owed to him (see Note 8).

of March 31, 2022 and December 31, 2021, security deposits payable to the Significant Tenants amounted to $ 71,800 in

both periods.

Future minimum lease payments primarily consist of minimum base rent payments from Significant Tenants.

minimum lease payments to be received, on all leased properties, for each of the five succeeding calendar years and thereafter

as of period ended March 31, 2022, consists of the following:

Future annual base rent:

2022 (remainder of year)

Rental and advisory revenue and receivable

–Significant Tenants

For the three months ended September 30, 2021

and 2020, rental and advisory revenue associated with the Significant Tenant leases described above amounted to $ 311,065 and $ 297,793 ,

which represents 80.3 % and 98.4 % of the Company’s total revenues, respectively.

For the nine months ended September 30, 2021 and

2020, rental and advisory revenue associated with the Significant Tenant leases described above amounted to $ 899,525 and $ 878,759 , which

represents 70.1 % and 96.9 % of the Company’s total revenues, respectively.

On September 30, 2021 and December 31, 2020, accounts

receivable from advisory services provided to the Significant Tenants amounted to $ 1,437 and $ 2,375 , respectively.

Further, as of September

30, 2021 and December 31, 2020 a deferred rent receivable of $ 167,016 and $ 173,757 is due from Significant Tenants due to the abatement

of rent in the months of June and July 2020 under the amendments executed effective May 31, 2020 discussed above, respectively.

Asset concentration

The majority of the Company’s real estate

properties are leased to the Significant Tenants under triple-net leases that terminate in April 2040.

The Company monitors the credit

of all tenants to stay abreast of any material changes in credit quality.

The Company monitors tenant credit by (1) reviewing financial

statements and related metrics and information that are publicly available or that are provided to us upon request, and (2) monitoring

the timeliness of rent collections.

As of September 30, 2021 and December 31, 2020,

the Company had an asset concentration related to the Significant Tenants.

As of September 30, 2021 and December 31, 2020, the Significant

Tenants represented approximately 79.2 % and 84.32 % of the Company’s total assets, respectively.

Through September 30, 2021, all

rental payments have been made on a timely basis.

As of September 30, 2021, the lease agreements with the Significant Tenants were personally

guaranteed by Alan Abrams and are collateralized by convertibles notes of $ 2,000,000 owed to Mr.

Abrams (see Note 8).

On March 1, 2018,

the Company and Alan Abrams entered into a Reaffirmation Agreement (See Note 8).

ZONED PROPERTIES, INC.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

NOTE 4 – RENTAL PROPERTIES

On September 30, 2021 and December 31, 2020, rental

properties, net consisted of the following:

September 30,

MARCH 31, 2022

and advisory revenue and receivable –Significant Tenants

the three months ended March 31, 2022 and 2021, rental and advisory revenue associated with the Significant Tenant leases

described above amounted to $ 385,294 and $ 296,480 , which represents 41.1 % and 85.7 % of the Company’s total revenues, respectively.

March 31, 2022 and December 31, 2021, accounts receivable from advisory services provided to the Significant Tenants

amounted to $ 0 and $ 2,813 , respectively.

Further, as of March 31, 2022 and December 31, 2021 a deferred rent receivable

of $ 162,523 and $ 164,770 is due from Significant Tenants due to the abatement of rent in the months of June and July 2020

under the amendments executed effective May 31, 2020 discussed above, respectively, and as of March 31, 2022, a lease

incentive receivable of $ 497,706 is due from the Significant Tenant, in connection with the $ 500,000 tenant improvement allowance

provided to tenant pursuant to the Chino Valley amendment executed during the three months ended March 31, 2022 (see above)

concentration

majority of the Company’s real estate properties are leased to the Significant Tenants under triple-net leases that terminate

in April 2040.

The Company monitors the credit of all tenants to stay abreast of any material changes in credit quality.

The Company monitors tenant credit by (1) reviewing financial statements and related metrics and information that are publicly

available or that are provided to us upon request, and (2) monitoring the timeliness of rent collections.

of March 31, 2022 and December 31, 2021, the Company had an asset concentration related to the Significant Tenants.

As of March 31, 2022 and December 31, 2021, the Significant Tenants leased approximately 74.6 % and 79.2 % of the Company’s

total assets, respectively.

Through March 31, 2022, all rental payments have been made on a timely basis.

As of March 31,

2022 and December 31, 2021, the lease agreements with the Significant Tenants were personally guaranteed by Alan Abrams and

are collateralized by a convertibles note of $ 2,000,000 owed to Mr.

Abrams (see Note 8).

On March 1, 2018, the Company and

Alan Abrams entered into a Reaffirmation Agreement (See Note 8).

4 – RENTAL PROPERTIES

March 31, 2022 and December 31, 2021, rental properties, net consisted of the following:

Building and building improvements

4 unchanged sentences

Rental properties, net

On June 1, 2021, the Company closed on the sale

of its Gilbert, AZ property with a third party (the “Purchaser”) pursuant to which the Company agreed to sell, and the Purchaser

agreed to purchase, the property located in Gilbert, Arizona, for an aggregate purchase price of $ 335,000 .

In connection with the sale,

the Company received net proceeds of $ 322,332 and recorded a gain on sale of rental property of $ 51,944 .

For the three months ended September 30, 2021

and 2020, depreciation of rental properties amounted to $ 87,316 and $ 89,298 , respectively.

For the nine months ended September 30, 2021

and 2020, depreciation of rental properties amounted to $ 265,912 and $ 267,636 , respectively.

NOTE 5 – CONVERTIBLE NOTE RECEIVABLE

the three months ended March 31, 2022 and 2021, depreciation of rental properties amounted to $ 86,574 and $ 89,297 , respectively.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

5 – CONVERTIBLE NOTE RECEIVABLE

On March 19, 2020, the Company made an initial

investment of $ 100,000 into KCB Jade Holdings, LLC (“KCB”).

In exchange for the investment, KCB issued to the Company a convertible

debenture (the “KCB Debenture”) dated March 19, 2020 (the “Issuance Date”) in the original principal amount of

investment of $ 100,000 into KCB Jade Holdings, LLC (“KCB”), an entity founded by an individual related to the Company’s

KCB, doing business as Open Dør Dispensaries, provides services to cannabis dispensary license holders utilizing the Open

Dør Dispensaries retail model as franchisee partners.

In exchange for the investment, KCB issued to the Company a convertible debenture

(the “KCB Debenture”) dated March 19, 2020 (the “Issuance Date”) in the original principal amount of $ 100,000 .

The KCB Debenture bears interest at the rate of 6.5 % per annum and matures on March 19, 2025 (the “Maturity Date”).

Interest on the outstanding principal sum of the KCB Debenture commences accruing on the Issuance Date and is computed on the basis of

a 365-day year and the actual number of days elapsed and shall be payable annually due by the first day of each calendar anniversary following

the Issuance Date.

on the outstanding principal sum of the KCB Debenture commences accruing on the Issuance Date and is computed on the basis of a 365-day

year and the actual number of days elapsed and shall be payable annually due by the first day of each calendar anniversary following the

Issuance Date.

KCB may prepay the KCB Debenture at any point after 18 months following the Issuance Date, in whole or in part.

2 unchanged sentences

the total outstanding units and 10% of the total percentage interest following such issuance and at the time of such issuance.

On or after six months from the Issuance Date,

the Company may convert all or a portion of the principal balance and all accrued and unpaid interest due into a number of units equal

to the proportion of the outstanding amount being converted multiplied by 33% of the total number of units issued and outstanding at the

time of conversion, constituting 33% of the total percentage interest (the “Conversion Percentage”).

If KCB defaults on payment

of the KCB Debenture, the Company may, at its option, extend all conversion rights, through and including the date KCB tenders or attempts

to tender payment in full of all amounts due under the KCB Debenture.

Conversion rights terminate upon acceptance by the Company of payment

in full of principal, accrued interest and any other amounts due under the KCB Debenture.

If (i) KCB does not elect to exercise its rights

of prepayment prior to the Maturity Date, (ii) the Company does not elect to exercise its rights of conversion, and (iii) KCB pays to

the Company all outstanding principal and interest accrued and due under the terms of the KCB Debenture on the Maturity Date, the Company

will still be entitled to receive a number of units, in addition to such payment amount, constituting 8% of the total outstanding units

and 8% of the total percentage interest following such issuance and at the time of such issuance.

Upon the occurrence of an Event of Default, as

defined in the KCB Debenture, the entire principal balance and accrued and unpaid interest outstanding under the KCB Debenture, and all

other obligations of KCB under the KCB Debenture, will be immediately due and payable and the Company may exercise any and all rights,

power and remedies available to it at law or in equity or other appropriate proceeding, whether for the specific performance of any covenant

or agreement contained in the KCB Debenture and proceed to enforce the payment thereof or any other legal or equitable right of the Company.

ZONED PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

Any amount of principal or interest not paid when

due will bear interest at the rate of 12 % per annum from the due date thereof until paid.

On February 19, 2021 (the “Amendment Date”),

the Company made an additional investment of $ 100,000 into KCB (the “Additional Investment”).

In exchange, KCB issued to the

Company an amended and restated convertible debenture (the “A&R Debenture”) on the Amendment Date.

The A&R Debenture

amends and restates in its entirety the KCB Debenture.

Pursuant to the A&R Debenture, the Company and KCB agreed to certain new terms

that did not exist in the KCB Debenture, which are described below.

Interest Accrual Commencement :

Pursuant to the A&R Debenture, interest on the Initial Investment begins accruing as of March 19, 2020, while interest on the Additional Investment begins accruing on February 19, 2021.

or after six months from the Issuance Date, the Company may convert all or a portion of the principal balance and all accrued

and unpaid interest due into a number of units equal to the proportion of the outstanding amount being converted multiplied by

33% of the total number of units issued and outstanding at the time of conversion, constituting 33% of the total percentage interest

(the “Conversion Percentage”).

If KCB defaults on payment of the KCB Debenture, the Company may, at its option, extend

all conversion rights, through and including the date KCB tenders or attempts to tender payment in full of all amounts due under

the KCB Debenture.

Conversion rights terminate upon acceptance by the Company of payment in full of principal, accrued interest

and any other amounts due under the KCB Debenture.

(i) KCB does not elect to exercise its rights of prepayment prior to the Maturity Date, (ii) the Company does not elect to exercise

its rights of conversion, and (iii) KCB pays to the Company all outstanding principal and interest accrued and due under the terms

of the KCB Debenture on the Maturity Date, the Company will still be entitled to receive a number of units, in addition to such

payment amount, constituting 8% of the total outstanding units and 8% of the total percentage interest following such issuance

and at the time of such issuance.

the occurrence of an Event of Default, as defined in the KCB Debenture, the entire principal balance and accrued and unpaid interest

outstanding under the KCB Debenture, and all other obligations of KCB under the KCB Debenture, will be immediately due and payable

and the Company may exercise any and all rights, power and remedies available to it at law or in equity or other appropriate proceeding,

whether for the specific performance of any covenant or agreement contained in the KCB Debenture and proceed to enforce the payment

thereof or any other legal or equitable right of the Company.

amount of principal or interest not paid when due will bear interest at the rate of 12 % per annum from the due date thereof until

February 19, 2021 (the “Amendment Date”), the Company made an additional investment of $ 100,000 into KCB (the

“Additional Investment”).

In exchange, KCB issued to the Company an amended and restated convertible debenture (the

“A&R Debenture”) on the Amendment Date.

The A&R Debenture amends and restates in its entirety the KCB Debenture.

Pursuant to the A&R Debenture, the Company and KCB agreed to certain new terms that did not exist in the KCB Debenture, which

are described below.

Accrual Commencement :

Pursuant to the A&R Debenture, interest on the Initial Investment begins accruing as of March 19,

2020, while interest on the Additional Investment begins accruing on February 19, 2021.

● Franchise Fees .

1 unchanged sentence

Pursuant to the A&R Debenture, the Company and KCB agreed that, as additional consideration for the Additional Investment, KCB will pay to the Company, in perpetuity, 5 % of any Initial Fee received by KCB after the Amendment Date, as well as 5 % of any Renewal Fee received by KCB related to any franchise locations sold after the Amendment Date, in each case to be paid within five (5) days of receipt of KCB thereof.

In addition, following the Amendment Date, KCB

agreed not to decrease the amount it charges its franchise locations for an Initial Fee or any Renewal Fee as in effect on the Amendment

Date without the prior written consent of the Company, or to take any other actions that would reduce the value of KCB’s obligation

to the Company with respect to these franchise fee payments.

KCB’s obligation to pay the Company the franchise fees listed above

will survive any termination, repayment or conversion of the A&R Debenture.

Failure by KCB to pay the Company the franchise fees in

the manner described above will result in an event of default, and, among other things, any due and unpaid franchise fees will accrue

interest at 12 % per year from the date the obligation was due.

Apart from the terms described above, the terms

of the A&R Debenture are substantially identical to the terms of the KCB Debenture.

On August 2, 2021, KCB issued to the Company a

second amended and restated convertible debenture (the “Second A&R Debenture”).

The Second A&R Debenture amends and

restates in its entirety the A&R Debenture.

Pursuant to the Second A&R Debenture, the Company and KCB agreed to revise certain

terms in the A&R Debenture, as described below.

Right of Prepayment .

KCB may prepay the Second A&R Debenture

at any point after 18 months following the Issue Date, in whole or in part.

However, if KCB elects to prepay the Second A&R Debenture

prior to March 19, 2025 (the “Maturity Date”) or prior to any conversion in whole or in part, the Company will be entitled

to receive a number of KCB Class B units (“Class B Units”), in addition to such prepayment amount, constituting 10% of the

total outstanding KCB Units (as defined in KCB’s Limited Liability Company Operating Agreement (the “Operating Agreement”)),

for the avoidance of doubt, being 10% of the total of KCB’s Class A units (“Class A Units”) and the Class B Units together,

and 10% of the total Percentage Interest (as defined in the Operating Agreement) following such issuance and at the time of such issuance.

Voluntary Conversion .

On or after six months from the Issue

Date, the Company is entitled to convert all or a portion of the principal balance and all accrued and unpaid interest due under the Second

A&R Debenture (the “Outstanding Amount”) into a number of Class B Units equal to the proportion of the Outstanding Amount

being converted multiplied by the Conversion Percentage, as defined below).

Should KCB default on payment hereof, the Company may, at

its option, extend all conversion rights, through and including the date KCB tenders or attempts to tender payment in full of all amounts

due under the Second A&R Debenture.

Conversion rights will terminate upon acceptance by the Company of payment in full of principal,

accrued interest and any other amounts due under the Second A&R Debenture.

Conversion Percentage.

The Conversion Percentage will be 33%

of the total number of Units (for the avoidance of doubt, being 33% of the total of the Class A Units and the Class B Units together),

issued and outstanding at the time of conversion, constituting 33% of the total Percentage Interest (the “Conversion Percentage”).

Right of Maturity Units .

If (i) KCB does not elect to exercise

its prepayment rights prior to the Maturity Date, and (ii) the Company does not elect to exercise its conversion rights, and (iii) KCB

pays to the Company all outstanding principal and interest accrued and due under the terms of the Second A&R Debenture on the Maturity

Date, then the Company will still be entitled to receive a number of Class B Units, in addition to such payment amount, constituting 8%

of the total outstanding Units (for the avoidance of doubt, being 8% of the total of the Class A Units and the Class B Units together)

and 8% of the total Percentage Interest (as such term is defined in the Second A&R Debenture) following such issuance and at the time

of such issuance.

Apart from the terms described above, the terms of the Second A&R

Debenture are substantially identical to the terms of the A&R Debenture.

The convertible note receivable has been accounted

for at amortized cost and is evaluated for collectability at each reporting date.

As of September 30, 2021 and December 31, 2020, an allowance

was not deemed necessary.

On September 30, 2021, convertible note receivable

and interest receivable amounted to $ 200,000 and $ 7,480 , respectively.

On December 31, 2020, convertible note receivable and interest

receivable amounted to $ 100,000 and $ 5,129 , respectively.

ZONED PROPERTIES, INC.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

NOTE 6 – INTANGIBLE ASSETS

On April 1, 2021, the Company’s subsidiary,

Zoned Brokerage, entered in an engagement letter for real estate brokerage services with a consultant for a guaranteed term of one year

(the “Guaranteed Term”).

During the Guaranteed Term, neither party may terminate the engagement letter, except for “Cause”

as defined in the engagement letter.

In connection with the engagement letter, the Company issued 60,000 shares of its common stock for

the acquisition of brokerage materials and active real estate listings.

In the event of termination of the engagement letter due to cause

with respect to the consultant, the consultant must return to the Company a portion of the stock equal to the remaining portion of the

Guaranteed Term.

The shares were valued at their fair value of $ 37,800 using the quoted per share price on the date of grant of $ 0.63 .

In connection with these shares, on April 1, 2021, the Company recorded an intangible asset of $ 37,800 which is amortized over the one-year

MARCH 31, 2022

addition, following the Amendment Date, KCB agreed not to decrease the amount it charges its franchise locations for an Initial

Fee or any Renewal Fee as in effect on the Amendment Date without the prior written consent of the Company, or to take any other

actions that would reduce the value of KCB’s obligation to the Company with respect to these franchise fee payments.

obligation to pay the Company the franchise fees listed above will survive any termination, repayment or conversion of the A&R

Failure by KCB to pay the Company the franchise fees in the manner described above will result in an event of default,

and, among other things, any due and unpaid franchise fees will accrue interest at 12 % per year from the date the obligation was

from the terms described above, the terms of the A&R Debenture are substantially identical to the terms of the KCB Debenture.

August 2, 2021, KCB issued to the Company a second amended and restated convertible debenture (the “Second A&R

The Second A&R Debenture amends and restates in its entirety the A&R Debenture.

Pursuant to the Second

A&R Debenture, the Company and KCB agreed to revise certain terms in the A&R Debenture, as follows.

of Prepayment .

KCB may prepay the Second A&R Debenture at any point after 18 months following the Issue Date, in whole

However, if KCB elects to prepay the Second A&R Debenture prior to March 19, 2025 (the “Maturity Date”)

or prior to any conversion in whole or in part, the Company will be entitled to receive a number of KCB Class B units (“Class

B Units”), in addition to such prepayment amount, constituting 10% of the total outstanding KCB Units (as defined in KCB’s

Limited Liability Company Operating Agreement (the “Operating Agreement”), for the avoidance of doubt, being 10% of

the total of KCB’s Class A units (“Class A Units”) and the Class B Units together, and 10% of the total Percentage

Interest (as defined in the Operating Agreement) following such issuance and at the time of such issuance.

On or after six months from the Issue Date, the Company is entitled to convert all or a portion of the principal

balance and all accrued and unpaid interest due under the Second A&R Debenture (the “Outstanding Amount”) into

a number of Class B Units equal to the proportion of the Outstanding Amount being converted multiplied by the Conversion Percentage,

as defined below).

Should KCB default on payment hereof, the Company may, at its option, extend all conversion rights, through

and including the date KCB tenders or attempts to tender payment in full of all amounts due under the Second A&R Debenture.

Conversion rights will terminate upon acceptance by the Company of payment in full of principal, accrued interest and any other

amounts due under the Second A&R Debenture.

The Conversion Percentage will be 33% of the total number of Units (for the avoidance of doubt, being 33% of the

total of the Class A Units and the Class B Units together), issued and outstanding at the time of conversion, constituting 33%

of the total Percentage Interest (the “Conversion Percentage”).

of Maturity Units .

If (i) KCB does not elect to exercise its prepayment rights prior to the Maturity Date, and (ii) the Company

does not elect to exercise its conversion rights, and (iii) KCB pays to the Company all outstanding principal and interest accrued

and due under the terms of the Second A&R Debenture on the Maturity Date, then the Company will still be entitled to receive

a number of Class B Units, in addition to such payment amount, constituting 8% of the total outstanding Units (for the avoidance

of doubt, being 8% of the total of the Class A Units and the Class B Units together) and 8% of the total Percentage Interest (as

such term is defined in the Second A&R Debenture) following such issuance and at the time of such issuance.

from the terms described above, the terms of the Second A&R Debenture are substantially identical to the terms of the A&R

convertible note receivable has been accounted for at amortized cost and is evaluated for collectability at each reporting date.

As of March 31, 2022 and December 31, 2021, an allowance was not deemed necessary.

March 31, 2022, convertible note receivable and interest receivable amounted to $ 200,000 and $ 962 , respectively.

On December 31,

2021, convertible note receivable and interest receivable amounted to $ 200,000 and $ 10,756 , respectively.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

6 – INTANGIBLE ASSETS

April 1, 2021, the Company’s subsidiary, Zoned Brokerage, entered in an engagement letter for real estate brokerage

services with a consultant for a guaranteed term of one year (the “Guaranteed Term”).

During the Guaranteed Term,

neither party may terminate the engagement letter, except for “Cause” as defined in the engagement letter.

In connection

with the engagement letter, the Company issued 60,000 shares of its common stock for the acquisition of brokerage materials and

active real estate listings.

In the event of termination of the engagement letter due to cause with respect to the consultant,

the consultant must return to the Company a portion of the stock equal to the remaining portion of the Guaranteed Term.

were valued at their fair value of $ 37,800 using the quoted per share price on the date of grant of $ 0.63 .

In connection with

these shares, on April 1, 2021, the Company recorded an intangible asset of $ 37,800 which was amortized over the one-year

term of the engagement letter.

On September 30, 2021 and December 31, 2020, intangible

assets consisted of the following:

September 30,

March 31, 2022 and December 31, 2021, intangible assets consisted of the following:

Real estate brokerage materials and listing

accumulated amortization

For the three and nine months ended September

30, 2021, amortization of intangible assets amounted to $ 9,450 and $ 18,900 , respectively.

NOTE 7 – INVESTMENT IN JOINT VENTURES

The entities listed below are partially owned

by the Company.

The Company accounts for these investments under the equity method of accounting as the Company exercises significant

influence but does not exercise financial and operating control over these entities.

A summary of the Company’s investments in the

unconsolidated affiliated entities is as follows:

Date Acquired

September 30,

the three months ended March 31, 2022 and 2021, amortization of intangible assets amounted to $ 9,450 and $ 0 , respectively.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

7 – INVESTMENT IN UNCONSOLIDATED JOINT VENTURES

March 31, 2022 and December 31, 2021, the Company held investments with aggregate carrying values of $ 66,735 and $ 74,554 ,

respectively.

The entities listed below are partially owned by the Company.

The Company accounts for these investments under the

equity method of accounting as the Company exercises significant influence but does not exercise financial and operating control

over these entities.

Investments are reviewed for changes in circumstance or the occurrence of events that suggest an other than

temporary event where the Company’s investment may not be recoverable.

A summary of the Company’s original investments

in the unconsolidated affiliated entities and net carrying value amount is as follows:

Net Carrying Value

Beakon, LLC (the “Beakon Joint Venture”)

23 unchanged sentences

with ASC 323.

During the nine months ended September 30, 2021, the Company contributed $ 86,000 to Beakon.

ZONED PROPERTIES, INC.

During the year ended December 31, 2021, the Company contributed $ 86,000 to Beakon.

Currently, the licensing company

and Beakon have completed the creation of the foundational design, technology platform, and market positioning for Beakon to launch in

the cannabis industry.

However, in order to successfully launch, the technology platform relies upon a required merchant banking component.

This was the primary risk for the Company in its financial investment and for Beakon in moving to a successful launch.

While Company management

knew this risk was a major factor going into the investment, it was not foreseen exactly when an appropriate merchant banking solution

would be available given the federal status of regulated cannabis and specifically the federal banking status as it relates to regulated

cannabis, even for ancillary services such as Beakon.

During the fourth quarter of 2021, a negative open memo was published and distributed

by Visa regarding merchant banking in regulated industries.

The Company believes that this occurrence has unexpectedly and significantly

increased the risk to the Beakon project and must be remedied prior to the launch of Beakon.

The uncertainty related to cannabis banking

reform and regulation at the federal level, which the Beakon platform relies upon, is now so uncertain that the Company believes it is

most appropriate to cause an impairment of the Beakon investment at this time, while also understanding that Beakon may still very well

create material value for the Company in the future.

The Company has no further financial or investment obligations at this time.

on December 31, 2021, the Company recorded an other-than-temporary impairment loss of $ 73,970 because it was determined that the

fair value of its equity method investment in Beakon was less than its carrying value.

Based on management’s evaluation, it was

determined that due to market and regulatory conditions, implementing the Company’s business model was at risk and that the Company’s

ability to recover the carrying amount of the investment in Beakon was impaired.

Beacon is currently inactive.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

On May 1, 2021, the Company entered into a Limited

Liability Company Operating Agreement (the “Zoneomics Operating Agreement”) with a non-affiliated joint venture partner in

connection with the formation of Zoneomics Green, LLC (“Zoneomics Green”), a Delaware limited liability company formed on

Zoneomics Green’s goal is to utilize advanced property technology to provide solutions for property identification

in regulated industries such as regulated cannabis.

Pursuant to the Zoneomics Operating Agreement, the Company purchased 50 units of Zoneomics

Green for a capital contribution of $ 90,000 , which represent 50 % of the membership interests of Zoneomics Green.

Each unit represents,

with respect to any member, such member’s:

(i) interest in Zoneomics Green’s capital, (ii) share of Zoneomics Green’s

net profits and net losses (and specially allocated items of income, gain, and deduction), and the right to receive distributions of net

cash flow from Zoneomics Green, (iii) right to inspect Zoneomics Green’s books and records, and (iv) right to participate in the

management of and vote on matters coming before the members as provided in the Zoneomics Operating Agreement.

The transactions discussed

above resulted in a joint venture, in accordance with ASC 323-10 – Investments- Equity and Joint Ventures, between the Company

and the non-affiliated party.

MARCH 31, 2022

May 1, 2021, the Company entered into a Limited Liability Company Operating Agreement (the “Zoneomics Green Operating

Agreement”) with a non-affiliated joint venture partner in connection with the formation of Zoneomics Green, LLC (“Zoneomics

Green”), a Delaware limited liability company formed on May 1, 2021.

Zoneomics Green’s goal is to utilize advanced

property technology to provide solutions for property identification in regulated industries such as regulated cannabis.

to the Zoneomics Green Operating Agreement, the Company purchased 50 units of Zoneomics Green for a capital contribution of $ 90,000 ,

which represents 50 % of the membership interests of Zoneomics Green and the other joint venture partner received 50% of the membership

interests for no capital contributions.

Each unit represents, with respect to any member, such member’s:

(i) interest in

Zoneomics Green’s capital, (ii) share of Zoneomics Green’s net profits and net losses (and specially allocated items

of income, gain, and deduction), and the right to receive distributions of net cash flow from Zoneomics Green, (iii) right to

inspect Zoneomics Green’s books and records, and (iv) right to participate in the management of and vote on matters coming

before the members as provided in the Zoneomics Green Operating Agreement.

The transactions discussed above resulted in a joint

venture, in accordance with ASC 323-10 – Investments- Equity and Joint Ventures, between the Company and the non-affiliated

Each of the entities has 50 % equity ownership and voting rights, and joint control in Zoneomics Green.

June 2021, the Company contributed $ 90,000 to Zoneomics.

The following represents summarized financial

information derived from the unaudited financial statements of the Beakon and Zoneomics Joint Ventures, respectively, as of September

In June 2021,

the Company contributed $ 90,000 to Zoneomics Green.

following represents unaudited summarized financial information derived from the financial statements of the Beakon and Zoneomics

Green Joint Ventures, respectively, as of March 31, 2022 and for the three months ended March 31, 2022 and 2021.

Balance sheets (Unaudited)

Current assets:

Intangible assets

Current liabilities

Non-current liabilities

Licensing agreement

Total liabilities and equity

Three Months Ended

Statement of operations (Unaudited)

Operating expenses

During the three and nine months ended September

30, 2021, the Company recorded a loss from joint venture of $ 15,021 which represents the Company’s proportionate share of losses

from its joint ventures..

NOTE 8 – CONVERTIBLE NOTE PAYABLE

On January 9, 2017, the Company issued a convertible

debenture (the “Abrams Debenture”) in the aggregate principal amount of $ 2,000,000 in favor of Alan Abrams, who was a significant

stockholder of the Company through December 31, 2018, in exchange for cash from Mr.

Abrams of $ 2,000,000 .

The Abrams Debenture accrues

interest at the rate of 6 % per annum payable quarterly by the 1 st of each quarter and was originally due on January 9, 2022.

On January 2, 2019, as part of a Stock Redemption Agreement, the Company and Mr.

Abrams entered into an amendment of the Abrams Debenture

(the “Debenture Amendment”), pursuant to which the parties agreed to extend the maturity date of the Abrams Debenture from

January 9, 2022 to January 9, 2030.

Except as set forth herein, the terms of the Abrams Debenture remain in full force and effect.

The Company may prepay the Abrams Debenture at

any point after nine months, in whole or in part.

Pursuant to the terms of the Abrams Debenture, Mr.

Abrams is entitled to convert all

or a portion of the principal balance and all accrued and unpaid interest due under the Abrams Debenture into shares of the Company’s

common stock at a conversion price of $ 5.00 per share.

ZONED PROPERTIES, INC.

Company’s share of loss from unconsolidated joint ventures

the three months ended March 31, 2022 and 2021, the Company recorded a loss from unconsolidated joint ventures of $ 7,819

and $ 0 , respectively, which represents the Company’s proportionate share of losses from its joint ventures.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

If the Company defaults on payment, Mr.

may at his option, extend all conversion rights, through and including the date the Company tenders or attempts to tender payment in full

of all amounts due under the Abrams Debenture.

Any amount of principal or interest, which is not paid when due shall bear interest at

the rate of 12 % per annum.

Upon an Event of Default (as defined in the Abrams Debenture), Mr.

Abrams may (i) declare the entire principal

amount and all accrued and unpaid interest under the Abrams Debenture immediately due and payable, and (ii) exercise any and all rights,

powers and remedies available to Mr.

Abrams at law or in equity or other appropriate proceeding, whether for the specific performance

of any covenant or agreement contained in the Abrams Debenture and proceed to enforce the payment thereof or any other legal or equitable

On March 1, 2018, the Company and Alan Abrams

entered into a Reaffirmation Agreement whereby Mr.

Abrams reaffirmed his personal guarantee of his obligations under certain of the Company’s

commercial leases.

MARCH 31, 2022

8 – CONVERTIBLE NOTE PAYABLE

January 9, 2017, the Company issued a convertible debenture (the “Abrams Debenture”) in the aggregate principal

amount of $ 2,000,000 in favor of Alan Abrams, who was a significant stockholder of the Company through December 31, 2018,

in exchange for cash from Mr.

Abrams of $ 2,000,000 .

The Abrams Debenture accrues interest at the rate of 6 % per annum payable

quarterly by the 1 st of each quarter and was originally due on January 9, 2022.

On January 2, 2019, as part

of a Stock Redemption Agreement, the Company and Mr.

Abrams entered into an amendment of the Abrams Debenture (the “Debenture

Amendment”), pursuant to which the parties agreed to extend the maturity date of the Abrams Debenture from January 9,

2022 to January 9, 2030.

Except as set forth herein, the terms of the Abrams Debenture remain in full force and effect.

Company may prepay the Abrams Debenture at any point after nine months, in whole or in part.

Pursuant to the terms of the Abrams

Debenture, Mr.

Abrams is entitled to convert all or a portion of the principal balance and all accrued and unpaid interest due

under the Abrams Debenture into shares of the Company’s common stock at a conversion price of $ 5.00 per share.

the Company defaults on payment, Mr.

Abrams may at his option, extend all conversion rights, through and including the date the

Company tenders or attempts to tender payment in full of all amounts due under the Abrams Debenture.

Any amount of principal or

interest, which is not paid when due shall bear interest at the rate of 12 % per annum.

Upon an Event of Default (as defined in

the Abrams Debenture), Mr.

Abrams may (i) declare the entire principal amount and all accrued and unpaid interest under the Abrams

Debenture immediately due and payable, and (ii) exercise any and all rights, powers and remedies available to Mr.

Abrams at law

or in equity or other appropriate proceeding, whether for the specific performance of any covenant or agreement contained in the

Abrams Debenture and proceed to enforce the payment thereof or any other legal or equitable right of Mr.

March 1, 2018, the Company and Alan Abrams entered into a Reaffirmation Agreement whereby Mr.

Abrams reaffirmed his personal

guarantee of his obligations under certain of the Company’s commercial leases.

Additionally, Mr.

Abrams affirmed that the principal of the Abrams Debenture in the principal amount of $ 2,000,000

was acknowledged as collateral within the scope of the guaranty included in the commercial lease agreements.

As of September 30, 2021 and December 31, 2020,

the principal balance due under the Abrams Debenture is $ 2,000,000 .

As of September 30, 2021 and December 31, 2020,

accrued interest payable due under the Abrams Debenture was $ 0 and $ 30,000 , respectively, which is included in accrued expenses on the

accompanying unaudited condensed consolidated balance sheets.

For the three months ended September 30, 2021

Abrams affirmed that the

principal of the Abrams Debenture in the principal amount of $ 2,000,000 was acknowledged as collateral within the scope of the

guaranty included in the commercial lease agreements.

of March 31, 2022 and December 31, 2021, the principal balance due under the Abrams Debenture is $ 2,000,000 .

As of March 31,

2022 and December 31, 2021, accrued interest payable due under the Abrams Debenture amounted to $ 30,000 , which is included

in accrued expenses on the accompanying condensed consolidated balance sheets.

For the three months ended March 31, 2022

and 2021, interest expense related to the Abrams Debenture amounted to $ 30,000 .

For the nine months ended September 30, 2021 and 2020,

interest expense related to the Abrams Debenture amounted to $ 90,000 .

NOTE 9 – RELATED PARTY TRANSACTION

Convertible notes payable – related

On January 9, 2017, the Company issued a convertible

debenture (the “McLaren Debenture”) in the principal amount of $ 20,000 in favor of Bryan McLaren, the Company’s Chief

Executive Officer, President, Chief Financial Officer, and a member of the Company’s Board of Directors, in exchange for cash from

9 – RELATED PARTY TRANSACTION

notes payable – related party

January 9, 2017, the Company issued a convertible debenture (the “McLaren Debenture”) in the principal amount

of $ 20,000 in favor of Bryan McLaren, the Company’s Chief Executive Officer, President, Chief Financial Officer, and a member

of the Company’s Board of Directors, in exchange for cash from Mr.

McLaren of $ 20,000 .

The McLaren Debenture accrues interest at the rate of 6 % per annum payable quarterly by the 1 st of

each quarter and matures on January 9, 2022 .

The Company may prepay the McLaren Debenture at any point after nine months, in whole or

Pursuant to the terms of the McLaren Debenture, Mr.

McLaren is entitled to convert all or a portion of the principal balance

and all accrued and unpaid interest due under this McLaren Debenture into shares of the Company’s common stock at a conversion price

of $ 5.00 per share.

If the Company defaults on payment, Mr.

may at his option, extend all conversion rights, through and including the date the Company tenders or attempts to tender payment in full

of all amounts due under the McLaren Debenture.

Any amount of principal or interest, which is not paid when due shall bear interest at

the rate of 12 % per annum.

Upon an Event of Default (as defined in the McLaren Debenture), Mr.

McLaren may (i) declare the entire principal

amount and all accrued and unpaid interest under the McLaren Debenture immediately due and payable, and (ii) exercise any and all rights,

powers and remedies available to Mr.

McLaren at law or in equity or other appropriate proceeding, whether for the specific performance

of any covenant or agreement contained in the McLaren Debenture and proceed to enforce the payment thereof or any other legal or equitable

right of the Holder.

As of September 30, 2021 and December 31, 2020,

the principal balance due under the McLaren Debenture is $ 20,000 .

As of September 30, 2021 and December 31, 2020,

accrued interest payable due under the McLaren Debenture was $ 5,100 and $ 4,200 , respectively, which is included in accrued expenses –

related party on the accompanying unaudited condensed consolidated balance sheets.

For the three months ended September 30, 2021

and 2020, interest expense – related party amounted to $ 300 .

For the nine months ended September 30, 2021 and 2020, interest expense

– related party amounted to $ 900 .

On August 23, 2021, the Company entered into indemnification

agreements with each of its directors and executive officers.

In general, these indemnification agreements require the Company to indemnify

a director and officer to the fullest extent permitted by law against liabilities that may arise in connection with that director’s

service as a director and officer for the Company.

Additionally, the Company shall advance expenses incurred as a result of any proceeding

against them as to which they could be indemnified.

In August 2021, the Company did not renew its officers and directors insurance.

ZONED PROPERTIES, INC.

The McLaren Debenture accrued interest

at the rate of 6 % per annum payable quarterly by the 1 st of each quarter and matured on January 9, 2022 .

to the terms of the McLaren Debenture, Mr.

McLaren was entitled to convert all or a portion of the principal balance and all accrued

and unpaid interest due under this McLaren Debenture into shares of the Company’s common stock at a conversion price of

$ 5.00 per share.

January 7, 2022, the Company repaid this debt and all accrued and unpaid interest due.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

NOTE 10 – STOCKHOLDERS’

(A) Preferred Stock

On December 13, 2013, the Board of Directors of

the Company authorized and approved the creation of a new class of Preferred Stock consisting of 5,000,000 shares authorized, $.

The preferred stock is not convertible into any other class or series of stock.

The holders of the preferred stock are entitled

to fifty (50) votes for each share held.

Voting rights are not subject to adjustment for splits that increase or decrease the common shares

Upon liquidation, the holders of the shares will be entitled to receive $ 1.00 per share plus redemption provision before

assets distributed to other shareholders.

MARCH 31, 2022

of March 31, 2022 and December 31, 2021, the principal balance due under the McLaren Debenture was $ 0 and $ 20,000 , respectively.

of March 31, 2022 and December 31, 2021, accrued interest payable due under the McLaren Debenture was $ 0 and $ 5,400 ,

respectively, which is included in accrued expenses – related party on the accompanying condensed consolidated balance sheets.

the three months ended March 31, 2022 and 2021, interest expense – related party amounted to $ 600 and $ 300 , respectively.

Indemnification

On August 23, 2021, the Company entered into

indemnification agreements with each of its directors and executive officers.

In general, these indemnification agreements require the

Company to indemnify a director and officer to the fullest extent permitted by law against liabilities that may arise in connection with

that director’s service as a director and officer for the Company.

Additionally, the Company shall advance expenses incurred as

a result of any proceeding against them as to which they could be indemnified.

In August 2021, the Company did not renew its officers’

and directors’ insurance.

10 – STOCKHOLDERS’ EQUITY

Preferred Stock

December 13, 2013, the Board of Directors of the Company authorized and approved the creation of a new class of Preferred

Stock consisting of 5,000,000 shares authorized, $ .001 par value.

The preferred stock is not convertible into any other class

or series of stock.

The holders of the preferred stock are entitled to fifty (50) votes for each share held.

Voting rights are

not subject to adjustment for splits that increase or decrease the common shares outstanding.

Upon liquidation, the holders of

the shares will be entitled to receive $ 1.00 per share plus redemption provision before assets distributed to other shareholders.

The holders of the shares are entitled to dividends equal to common share dividends.

As of September

30, 2021 and December 31, 2020, there were 2,000,000 shares of preferred stock outstanding.

Once any shares of Preferred Stock are outstanding,

at least 51% of the total number of shares of Preferred Stock outstanding must approve the following transactions:

Alter or change the rights, preferences or privileges of the Preferred Stock.

Create any new class of stock having preferences over the Preferred Stock.

Repurchase any of our common stock.

Merge or consolidate with any other company, except our wholly owned subsidiaries.

Sell, convey or otherwise dispose of, or create or incur any mortgage, lien, or charge or encumbrance or security interest in or pledge of, or sell and leaseback, in all or substantially all of our property or business.

Incur, assume or guarantee any indebtedness maturing more than 18 months after the date on which it is incurred, assumed or guaranteed by us, except for operating leases and obligations assumed as part of the purchase price of property.

(B) Common stock issued for services

On January 6, 2020, the Company issued an aggregate

of 110,000 shares of common stock to members of the Company’s board of directors for services rendered.

The shares were valued at

their aggregate fair value of $ 24,200 using the quoted per share price on the date of grant of $ 0.22 .

In connection with these grants,

in January 2020, the Company recorded stock-based compensation expense of $ 24,200 which is included in compensation and benefits on the

unaudited condensed consolidated statements of operations.

On January 31, 2021, the Company issued an aggregate

of 130,000 shares of common stock to members of the Company’s board of directors for services rendered.

The shares were valued at

their aggregate fair value of $ 52,000 using the quoted per share price on the date of grant of $ 0.40 .

In connection with these grants,

in January 2021, the Company recorded stock-based compensation expense of $ 52,000 which is included in compensation and benefits on the

unaudited condensed consolidated statements of operations.

On April 1, 2021, the Company’s subsidiary,

Zoned Brokerage, entered in an engagement letter for real estate brokerage services with a consultant for a guaranteed term of one year

(the “Guaranteed Term”).

During the Guaranteed Term, neither party may terminate the engagement letter, except for “Cause”

as defined in the engagement letter.

In connection with the engagement letter, the Company issued 60,000 shares of its common stock for

the acquisition of brokerage materials and active real estate listings.

In the event of termination of the engagement letter due to Cause

with respect to the consultant, the consultant must return to the Company a portion of the stock equal to the remaining portion of the

Guaranteed Term.

The shares were valued at their fair value of $ 37,800 using the quoted per share price on the date of grant of $ 0.63 .

In connection with these shares, on April 1, 2021, the Company recorded an intangible asset of $ 37,800 which is amortized over the one-year

term of the engagement letter.

ZONED PROPERTIES, INC.

As of March 31, 2022 and December 31,

2021, there were 2,000,000 shares of preferred stock outstanding.

Once any shares of Preferred Stock are outstanding, at least

51% of the total number of shares of Preferred Stock outstanding must approve the following transactions:

or change the rights, preferences or privileges of the Preferred Stock.

any new class of stock having preferences over the Preferred Stock.

any of our common stock.

or consolidate with any other company, except our wholly owned subsidiaries.

convey or otherwise dispose of, or create or incur any mortgage, lien, or charge or encumbrance or security interest in or

pledge of, or sell and leaseback, in all or substantially all our property or business.

assume or guarantee any indebtedness maturing more than 18 months after the date on which it is incurred, assumed or guaranteed

by us, except for operating leases and obligations assumed as part of the purchase price of property.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

(D) Equity incentive plans

On August 9, 2016, the Company’s Board of

Directors authorized the 2016 Equity Incentive Plan (the “2016 Plan”) and reserved 10,000,000 shares of common stock for issuance

MARCH 31, 2022

Common stock issued for services

January 31, 2021, the Company issued an aggregate of 130,000 shares of common stock to members of the Company’s board

of directors for services rendered.

The shares were valued at their aggregate fair value of $ 52,000 using the quoted per share

price on the date of grant of $ 0.40 .

In connection with these grants, in January 2021, the Company recorded stock-based compensation

expense of $ 52,000 which is included in compensation and benefits on the consolidated statements of operations.

Equity incentive plans

August 9, 2016, the Company’s Board of Directors authorized the 2016 Equity Incentive Plan (the “2016 Plan”)

and reserved 10,000,000 shares of common stock for issuance thereunder.

The 2016 Plan was approved by shareholders on November 21,

The 2016 Plan’s purpose is to encourage ownership in

the Company by employees, officers, directors and consultants whose long-term service the Company considers essential to its continued

progress and, thereby, encourage recipients to act in the stockholders’ interest and share in the Company’s success.

Plan authorizes the grant of awards in the form of options intended to qualify as incentive stock options under Section 422 of the Internal

Revenue Code of 1986, as amended, options that do not qualify (non-statutory stock options) and grants of restricted shares of common

Restricted shares granted pursuant to the 2016 Plan are amortized to expense over the vesting period.

Options vest and expire over

a period not to exceed seven years.

If any share of common stock underlying a stock option that has been granted ceases to be subject

to a stock option, or if any shares of common stock that are subject to any other stock-based award granted are forfeited or terminate,

The 2016 Plan’s purpose is to encourage ownership in the Company by employees, officers, directors and consultants

whose long-term service the Company considers essential to its continued progress and, thereby, encourage recipients to act in

the stockholders’ interest and share in the Company’s success.

The 2016 Plan authorizes the grant of awards in the

form of options intended to qualify as incentive stock options under Section 422 of the Internal Revenue Code of 1986, as

amended, options that do not qualify (non-statutory stock options) and grants of restricted shares of common stock.

shares granted pursuant to the 2016 Plan are amortized to expense over the vesting period.

Options vest and expire over a period

not to exceed seven years.

If any share of common stock underlying a stock option that has been granted ceases to be subject to

a stock option, or if any shares of common stock that are subject to any other stock-based award granted are forfeited or terminate,

such shares shall again be available for distribution in connection with future grants and awards under the 2016 Plan.

As of September

As of March 31,

2022, 925,000 stock option awards are outstanding and 193,750 options are exercisable under the 2016 Plan.

As of December 31,

75,000 stock option awards were outstanding and 75,000 options were exercisable under the 2016 Plan.

As of September 30, 2021 and December

31, 2020, 9,675,000 and 9,925,000 shares, respectively, were available for future issuance.

The Company also continues to maintain its 2014

Equity Compensation Plan (the “2014 Plan”), pursuant to which 1,250,000 previously awarded stock options are outstanding.

2021, 325,000 stock option awards are outstanding and 125,000 options are exercisable under the 2016 Plan.

As of March 31,

2022 and December 31, 2021, 9,075,000 and 9,675,000 shares, respectively, were available for future issuance.

Company also continues to maintain its 2014 Equity Compensation Plan (the “2014 Plan”), pursuant to which 1,250,000

previously awarded stock options are outstanding.

The 2014 Plan has been superseded by the 2016 Plan.

Accordingly, no additional shares subject to the existing 2014 Plan will be issued

and the 1,250,000 shares issuable upon exercise of stock options will be issued pursuant to the 2014 Plan, if exercised.

As of September

30, 2021 and December 31, 2020, options to purchase 1,250,000 shares of common stock are outstanding and 1,150,000 options are exercisable

pursuant to the 2014 Plan.

(E) Stock options

On January 1, 2021, the Company granted a consultant,

now Chief Operating Officer of the Company as of July 1, 2021, an option, pursuant to the 2016 Plan, to purchase 125,000 of the Company’s

common stock at an exercise price of $ 1.00 per share.

Accordingly, no additional

shares subject to the existing 2014 Plan will be issued and the 1,250,000 shares issuable upon exercise of stock options will

be issued pursuant to the 2014 Plan, if exercised.

As of March 31, 2022 and December 31, 2021, options to purchase 1,250,000

shares of common stock are outstanding and 1,175,000 options are exercisable pursuant to the 2014 Plan.

Stock options

January 1, 2021, the Company granted a consultant, now Chief Operating Officer of the Company as of July 1, 2021, an

option, pursuant to the 2016 Plan, to purchase 125,000 of the Company’s common stock at an exercise price of $ 1.00 per share.

The grant date of the option was January 1, 2021 and the option expires on January 1, 2031.

The option vests as to (i) 25,000 of such shares on January 1, 2021;

and (ii) as to 10,000 of such shares on January 1, 2022

and each year thereafter through January 1, 2031.

The fair value of this option grant was estimated on the date of grant using the Black-Scholes

option-pricing model with the following weighted-average assumptions:

The option vests as to (i)

25,000 of such shares on January 1, 2021;

and (ii) as to 10,000 of such shares on January 1, 2022 and each year thereafter

through January 1, 2031.

The fair value of this option grant was estimated on the date of grant using the Black-Scholes option-pricing

model with the following weighted-average assumptions:

dividend yield of 0%;

expected volatility of 117%;

risk-free interest

rate of 0.93%;

risk-free interest rate

and an estimated holding period of 10 years.

In connection with these options, the Company valued these options at a fair

value of $48,677 and will record stock-based compensation expense over the vesting period.

On July 1, 2021, the Company entered into a 12-month

engagement with an individual to act as the Company’s Director of Real Estate.

In connection with this engagement letter, on July

1, 2021, the Company granted the consultant an option, pursuant to the 2016 Plan, to purchase 125,000 of the Company’s common stock

at an exercise price of $ 1.00 per share.

The grant date of the option was July 1, 2021 and the option expires on July 1, 2031.

vests as to (i) 25,000 of such shares on July 1, 2021;

and (ii) as to 10,000 of such shares on July 1, 2022 and each year thereafter through

July 1, 2031.

The fair value of this option grant was estimated on the date of grant using the Black-Scholes option-pricing model with

the following weighted-average assumptions:

In connection with these options, the Company valued these options at a

fair value of $48,677 and will record stock-based compensation expense over the vesting period.

July 1, 2021, the Company entered into a 12-month engagement with an individual to act as the Company’s Director of

In connection with this engagement letter, on July 1, 2021, the Company granted the consultant an option, pursuant

to the 2016 Plan, to purchase 125,000 of the Company’s common stock at an exercise price of $ 1.00 per share.

The grant date

of the option was July 1, 2021 and the option expires on July 1, 2031.

The option vests as to (i) 25,000 of such shares

on July 1, 2021;

and (ii) as to 10,000 of such shares on July 1, 2022 and each year thereafter through July 1,

The vesting of the Option pursuant to the Vesting Schedule hereof is earned only by continuing as a service provider at

the will of the Company.

The fair value of this option grant was estimated on the date of grant using the Black-Scholes option-pricing

model with the following weighted-average assumptions:

dividend yield of 0%;

expected volatility of 119%;

risk-free interest rate

and an estimated holding period of 10 years.

In connection with these options, the Company valued these options at a

fair value of $69,677 and will record stock-based compensation expense over the vesting period.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

In January 2022, the Company’s Board

of Directors unanimously agreed to stop receiving any direct stock issuance or cash payments related to their compensation for services

on the Company’s Board of Directors.

The Company and its Directors believe it is in the Company’s best interest to transition

Directors’ compensation to a multi-year stock option plan.

Accordingly, on January 21, 2022, the Company granted stock options

to purchase an aggregate of 525,000 of the Company’s common stock at an exercise price of $ 0.78 per share to members of the Company’s

board of directors pursuant to the 2016 Plan.

The grant date of the stock options was January 21, 2022 and the options expire on

January 21, 2032.

The stock option shall vest in equal quarterly installments, with the first installment of 43,750 stock options

vesting on January 20, 2022, and 43,750 stock options vesting each quarter through October 21, 2024.

The fair value of this

option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:

dividend yield of 0%;

expected volatility of 108.7%;

risk-free interest rate of 1.54%;

estimated holding period of 10 years.

In connection with these options, the Company valued these options at a fair value of $69,677 and

will record stock-based compensation expense over the vesting period.

For the nine months ended September 30, 2021 and

2020, in connection with the accretion of stock-based option expense, the Company recorded stock option expense of $ 46,012 and $ 19,810 ,

respectively.

As of September 30, 2021, there were 1,575,000 options outstanding and 1,275,000 options vested and exercisable.

As of September

30, 2021, there was $ 102,503 of unvested stock-based compensation expense to be recognized through December 2030.

The aggregate intrinsic

value on September 30, 2021 was nil and was calculated based on the difference between the quoted share price on September 30, 2021 of

$ 0.625 and the exercise price of the underlying options.

Stock option activities for the nine months ended

September 30, 2021 are summarized as follows:

and an estimated holding period of 6 years.

connection with these options, the Company valued these stock options at a fair value of $345,173 and will record stock-based compensation

expense over the vesting period.

January 21, 2022, the Company granted a stock option to purchase an aggregate of 75,000 of the Company’s common stock

at an exercise price of $ 1.00 per share to the Company’s chief operating officer pursuant to the 2016 Plan.

The grant date

of the stock option was January 21, 2022 and the options expire on January 21, 2032.

The option vests as to (i) 15,000

of such shares on January 21, 2022;

and (ii) as to 7,500 of such shares on January 21, 2023 and each year thereafter

through January 21, 2030.

The fair value of this option grant was estimated on the date of grant using the Black-Scholes

option-pricing model with the following weighted-average assumptions:

dividend yield of 0%;

expected volatility of 112.3%;

interest rate of 1.75%;

and an estimated holding period of 10 years.

In connection with these options, the Company valued these

stock options at a fair value of $55,334 and will record stock-based compensation expense over the vesting period.

the three months ended March 31, 2022 and 2021, in connection with the accretion of stock-based option expense, the Company

recorded stock option expense of $ 116,916 and $ 15,822 , respectively.

As of March 31, 2022, there were 2,175,000 options outstanding

and 1,368,750 options vested and exercisable.

As of March 31, 2022, there was $ 375,925 of unvested stock-based compensation

expense to be recognized through June 2031.

The aggregate intrinsic value on March 31, 2022 was $ 7,250 and was calculated

based on the difference between the quoted share price on March 31, 2022 of $ 0.79 and the exercise price of the underlying

option activities for the three months ended March 31, 2022 are summarized as follows:

Exercise Price

1 unchanged sentence

Balance Outstanding December 31, 2021

Balance Outstanding September 30, 2021

Exercisable, September 30, 2021

Balance Non-vested at December 31, 2020

Balance Outstanding March 31, 2022

Exercisable, March 31, 2022

Balance Non-vested on December 31, 2021

Vested during the period

Balance Non-vested at September 30, 2021

ZONED PROPERTIES, INC.

Balance Non-vested on March 31, 2022

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

NOTE 11 – COMMITMENTS AND CONTINGENCIES

Rental property acquisition

On April 22, 2016, Zoned Colorado, a wholly owned

subsidiary of the Company, entered into a Contract to Buy and Sell Real Estate (the “Parachute Agreement”) with Parachute

Development Corporation (“Seller”) pursuant to which Zoned Colorado agreed to purchase, and Seller agreed to sell, property

in Parachute, Colorado (the “Property”) for a purchase price of $ 499,857 .

In April 2016, the Company paid a refundable deposit

of $ 45,000 into escrow in connection with the Parachute Agreement which is included in prepaid expenses and other assets on the unaudited

condensed consolidated balance sheet as of December 31, 2020.

In January 2021, the Parachute Agreement was mutually terminated, and the

refundable deposit was returned to the Company.

Legal matters

From time to time, the Company may be involved

in litigation related to claims arising out of its operations in the normal course of business.

As of September 30, 2021 and December

31, 2020, the Company is not involved in any pending or threatened legal proceedings that it believes could reasonably be expected to

have a material adverse effect on its financial condition, results of operations, or cash flows.

Employment and Related Golden Parachute

On May 23, 2018, the Company and Mr.

the Company’s President, Chief Executive Officer, Chief Financial Officer and Chairman of the Board, agreed to replace Mr.

2014 employment agreement with a new employment agreement dated May 23, 2018 (the “2018 Employment Agreement”).

the terms of the 2018 Employment Agreement, the Company agreed to continue to pay Mr.

McLaren his then-current base annual salary of $215,000,

and to award Mr.

McLaren with an annual and/or quarterly bonus payable in either cash and/or equity of no less than 2% of the Company’s

net income for the associated period.

The 2018 Employment Agreement has a term of 10

MARCH 31, 2022

11 – COMMITMENTS AND CONTINGENCIES

time to time, the Company may be involved in litigation related to claims arising out of its operations in the normal course of

As of March 31, 2022 and December 31, 2021, the Company is not involved in any pending or threatened legal

proceedings that it believes could reasonably be expected to have a material adverse effect on its financial condition, results

of operations, or cash flows.

and Related Golden Parachute Agreement

May 23, 2018, the Company and Mr.

McLaren, the Company’s President, Chief Executive Officer, Chief Financial Officer

and Chairman of the Board, agreed to replace Mr.

McLaren’s 2014 employment agreement with a new employment agreement dated

May 23, 2018 (the “2018 Employment Agreement”).

Pursuant to the terms of the 2018 Employment Agreement, the Company

agreed to continue to pay Mr.

McLaren his then-current base annual salary of $ 215,000 , and to award Mr.

McLaren with an annual

and/or quarterly bonus payable in either cash and/or equity of no less than 2 % of the Company’s net income for the associated

2018 Employment Agreement has a term of 10 years.

The term and Mr.

McLaren’s employment will terminate (a “Termination”) in any of the following circumstances:

immediately, if Mr.

McLaren’s employment will terminate (a “Termination”)

in any of the following circumstances:

McLaren dies;

immediately, if Mr.

McLaren receives benefits under the long-term disability insurance coverage then provided by the Company or, if no such insurance is in effect, upon Mr.

McLaren receives benefits under the long-term disability insurance coverage then provided by the Company or, if no

such insurance is in effect, upon Mr.

McLaren’s disability;

on the expiration date, as the same may be extended by the parties by written amendment to the 2018 Employment Agreement prior to the occasion thereof;

at the option of the Company for Cause (as defined in the 2018 Employment Agreement) upon the Company’s provision of written notice to Mr.

the expiration date, as the same may be extended by the parties by written amendment to the 2018 Employment Agreement prior

to the occasion thereof;

the option of the Company for Cause (as defined in the 2018 Employment Agreement) upon the Company’s provision of written

notice to Mr.

McLaren of the basis for such Termination;

at the option of the Company, without Cause;

McLaren at any time with Good Reason (as defined in the 2018 Employment Agreement), upon 30 days’ prior written notice to the Company delivered not later than within 90 days of the existence of the condition therefor;

the option of the Company, without Cause;

McLaren at any time with Good Reason (as defined in the 2018 Employment Agreement), upon 30 days’ prior written

notice to the Company delivered not later than within 90 days of the existence of the condition therefor;

McLaren at any time without Good Reason, upon not less than three months’ prior written notice to the Company.

In the event of a Termination for any reason or

for no reason whatsoever, or upon the expiration date of the 2018 Employment Agreement, whichever comes first, all rights and obligations

under the 2018 Employment Agreement shall cease (i) as to the Company, except for the Company’s obligations for the payment of applicable

severance benefits thereunder, and for indemnification thereunder, and (ii) as to Mr.

McLaren, except for his obligation under the restrictive

covenants in the 2018 Employment Agreement.

The Company and Mr.

McLaren also entered into

a Golden Parachute Agreement (the “Golden Parachute Agreement”) on May 23, 2018.

No benefits shall be payable under the Golden

Parachute Agreement unless there shall have been a change in control of the Company, as set forth below.

For purposes of the Golden Parachute

Agreement, amongst other terms in the Golden Parachute Agreement, a “change in control of the Company” shall mean a change

of control of a nature that would be required to be reported in response to Item 6(e) of Schedule 14A of Regulation 14A promulgated under

the Securities Exchange Act of 1934, as amended.

ZONED PROPERTIES, INC.

the event of a Termination for any reason or for no reason whatsoever, or upon the expiration date of the 2018 Employment Agreement,

whichever comes first, all rights and obligations under the 2018 Employment Agreement shall cease (i) as to the Company, except

for the Company’s obligations for the payment of applicable severance benefits thereunder, and for indemnification thereunder,

and (ii) as to Mr.

McLaren, except for his obligation under the restrictive covenants in the 2018 Employment Agreement.

Company and Mr.

McLaren also entered into a Golden Parachute Agreement (the “Golden Parachute Agreement”) on May 23,

No benefits shall be payable under the Golden Parachute Agreement unless there shall have been a change in control of the

Company, as set forth below.

For purposes of the Golden Parachute Agreement, amongst other terms in the Golden Parachute Agreement,

a “change in control of the Company” shall mean a change of control of a nature that would be required to be reported

in response to Item 6(e) of Schedule 14A of Regulation 14A promulgated under the Securities Exchange Act of 1934, as

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

For purposes of the Golden Parachute Agreement,

“Cause” means termination upon (a) the willful and continued failure to substantially perform duties with the Company after

a written demand for substantial performance is delivered by the Board, which demand specifically identifies the manner in which the Board

believes that duties have not substantially been performed, or (b) the willful engaging in conduct, which is demonstrably and materially

injurious to the Company, monetarily or otherwise.

For purposes of the Golden Parachute Agreement,

“Good Reason” means, without express written consent, the occurrence after a change in control of the Company of any of the

following circumstances unless, such circumstances are fully corrected prior to the date of Termination specified in the notice of Termination:

a material diminution in Mr.

McLaren’s authority, duties or responsibility from those in effect immediately prior to the change in control of the Company;

a material diminution in Mr.

MARCH 31, 2022

purposes of the Golden Parachute Agreement, “Cause” means termination upon (a) the willful and continued failure to

substantially perform duties with the Company after a written demand for substantial performance is delivered by the Board, which

demand specifically identifies the manner in which the Board believes that duties have not substantially been performed, or (b)

the willful engaging in conduct, which is demonstrably and materially injurious to the Company, monetarily or otherwise.

purposes of the Golden Parachute Agreement, “Good Reason” means, without express written consent, the occurrence after

a change in control of the Company of any of the following circumstances unless, such circumstances are fully corrected prior

to the date of Termination specified in the notice of Termination:

material diminution in Mr.

McLaren’s authority, duties or responsibility from those in effect immediately prior to the

change in control of the Company;

material diminution in Mr.

McLaren’s base compensation;

a material change in the geographic location at which Mr.

material change in the geographic location at which Mr.

McLaren performs his duties;

a material diminution in the authority, duties, or responsibilities of the supervisor to whom Mr.

McLaren is required to report, including a requirement that Mr.

material diminution in the authority, duties, or responsibilities of the supervisor to whom Mr.

McLaren is required to report,

including a requirement that Mr.

McLaren report to a corporate officer or employee instead of reporting directly to the Board;

a material diminution in the budget over which Mr.

material diminution in the budget over which Mr.

McLaren retains authority;

a material breach under any agreement with the Company to continue in effect any bonus to which Mr.

McLaren was entitled, or any compensation plan in which Mr.

McLaren participates immediately prior to the change in control of the Company which is material to Mr.

material breach under any agreement with the Company to continue in effect any bonus to which Mr.

McLaren was entitled, or

any compensation plan in which Mr.

McLaren participates immediately prior to the change in control of the Company which is

material to Mr.

McLaren’s total compensation;

a material breach under any agreement with the Company to provide Mr.

McLaren benefits substantially similar to those enjoyed by him under any of the Company’s life insurance, medical, health and accident, or disability plans in which he was participating at the time of the change in control of the Company, the failure to continue to provide Mr.

McLaren with a Company automobile or allowance in lieu of it, if Mr.

McLaren was provided with such an automobile or allowance in lieu of it at the time of the change of control of the Company, the taking of any action by the Company which would directly or indirectly materially reduce any of such benefits or deprive him of any material fringe benefit enjoyed by him at the time of the change in control of the Company, or the failure by the Company to provide him with the number of paid vacation days to which he is entitled on the basis of years of service with the Company in accordance with the Company’s normal vacation policy in effect at the time of the change in control of the Company;

ZONED PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2021

Following a change in control of the Company,

upon termination of Mr.

material breach under any agreement with the Company to provide Mr.

McLaren benefits substantially similar to those enjoyed

by him under any of the Company’s life insurance, medical, health and accident, or disability plans in which he was

participating at the time of the change in control of the Company, the failure to continue to provide Mr.

McLaren with a Company

automobile or allowance in lieu of it, if Mr.

McLaren was provided with such an automobile or allowance in lieu of it at the

time of the change of control of the Company, the taking of any action by the Company which would directly or indirectly materially

reduce any of such benefits or deprive him of any material fringe benefit enjoyed by him at the time of the change in control

of the Company, or the failure by the Company to provide him with the number of paid vacation days to which he is entitled

on the basis of years of service with the Company in accordance with the Company’s normal vacation policy in effect

at the time of the change in control of the Company;

a change in control of the Company, upon termination of Mr.

McLaren’s employment or during a period of disability, Mr.

McLaren will be entitled to the following benefits:

During any period that he fails to perform his full-time duties with the Company as a result of incapacity due to physical or mental illness, Mr.

McLaren will continue to receive his base salary at the rate in effect at the commencement of any such period, together with all amounts payable to him under any compensation plan of the Company during such period, until the Golden Parachute Agreement is terminated.

will be entitled to the following benefits:

any period that he fails to perform his full-time duties with the Company as a result of incapacity due to physical or mental

McLaren will continue to receive his base salary at the rate in effect at the commencement of any such period,

together with all amounts payable to him under any compensation plan of the Company during such period, until the Golden Parachute

Agreement is terminated.

McLaren’s employment is terminated by the Company for Cause or by Mr.

McLaren other than for Good Reason, disability, death or retirement, the Company will pay Mr.

McLaren his full base salary through the date of Termination at the rate in effect at the time notice of Termination is given, plus all other amounts and benefits to which he is entitled under any compensation plan of the Company at the time such payments are due.

If employment by the Company shall be terminated (a) by the Company other than for Cause, death or disability or (b) by Mr.

McLaren for Good Reason, Mr.

McLaren other than for Good Reason, disability,

death or retirement, the Company will pay Mr.

McLaren his full base salary through the date of Termination at the rate in

effect at the time notice of Termination is given, plus all other amounts and benefits to which he is entitled under any compensation

plan of the Company at the time such payments are due.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

employment by the Company shall be terminated (a) by the Company other than for Cause, death or disability or (b) by Mr.

for Good Reason, Mr.

McLaren will be entitled to benefits provided below:

The Company will pay Mr.

In lieu of any further salary payments to Mr.

McLaren for periods subsequent to the date of Termination, the Company will pay as severance pay to Mr.

McLaren a lump sum severance payment (together with the payments provided in clauses (c) and (d) below) equal to five times the sum of his annual base salary in effect immediately prior to the occurrence of the circumstance giving rise to the notice of Termination given in respect of them.

The Company will pay to Mr.

Company will pay Mr.

McLaren his full base salary through the date of Termination at the rate in effect at the time notice

of Termination is given, plus all other amounts and benefits to which he is entitled under any compensation plan of the Company.

lieu of any further salary payments to Mr.

McLaren for periods subsequent to the date of Termination, the Company will pay

as severance pay to Mr.

McLaren a lump sum severance payment (together with the payments provided in clauses (c) and (d) below)

equal to five times the sum of his annual base salary in effect immediately prior to the occurrence of the circumstance giving

rise to the notice of Termination given in respect of them.

Company will pay to Mr.

McLaren any deferred compensation allocated or credited to him or his account as of the date of Termination.

In lieu of shares of common stock of the Company issuable upon exercise of outstanding options, if any, granted to Mr.

McLaren under the Company’s stock option plans (which options shall be cancelled upon the making of the payment referred to below), Mr.

McLaren will receive an amount in cash equal to the product of (i) the excess of the closing price of the Company’s common stock as reported on or nearest the date of Termination (or, if not so reported, on the basis of the average of the lowest asked and highest bid prices on or nearest the date of Termination), over the per share exercise price of each option held by Mr.

McLaren (whether or not then fully exercisable) plus the amount of any applicable cash appreciation rights, times (ii) the number of the Company’s common stock covered by each such option.

The Company will also pay to Mr.

lieu of shares of common stock of the Company issuable upon exercise of outstanding options, if any, granted to Mr.

under the Company’s stock option plans (which options shall be cancelled upon the making of the payment referred to

McLaren will receive an amount in cash equal to the product of (i) the excess of the closing price of the Company’s

common stock as reported on or nearest the date of Termination (or, if not so reported, on the basis of the average of the

lowest asked and highest bid prices on or nearest the date of Termination), over the per share exercise price of each option

McLaren (whether or not then fully exercisable) plus the amount of any applicable cash appreciation rights, times

(ii) the number of the Company’s common stock covered by each such option.

Company will also pay to Mr.

McLaren all legal fees and expenses incurred by him as a result of such Termination.

On September 29 2021, the Company’s board of

directors adopted the Zoned Properties 401(k) Plan (the “Plan”) effective January 1, 2021.

The Company will contribute a matching

contribution to the Plan for each employee in an amount equal to 100 % of the matched employee contributions that are not in excess of

4 % of the employee’s plan compensation.

During the three and nine month period ended September 30, 2021, the Company did not make

any contributions into the Plan.

On September 29, 2021, the Company’s board

of directors adopted the Zoned Properties 401(k) Plan (the “Plan”) effective January 1, 2021.

The Company will contribute

a matching contribution to the Plan for each employee in an amount equal to 100 % of the matched employee contributions that are not in

excess of 4 % of the employee’s plan compensation.

During the three months ended March 31, 2022 and 2021, 401(k) contribution expense

amounted to $ 4,140 and $ 0 , respectively, which is included in compensation and benefits on the accompanying unaudited condensed consolidated

statements of operations.

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

12 – SEGMENT REPORTING

to January 1, 2022, the Company determined that its properties had similar economic characteristics to be aggregated into

one reportable segment (operating, leasing and managing commercial properties, and advisory and brokerage services related to

commercial properties).

The Company’s determination was based primarily on its method of internal reporting.

January 1, 2022, the Company changed its method of internal reporting and determined that the Company operates in two reportable

segments which consists of (1) the operations, leasing and management of its leased commercial properties, herein known as the

“Property Investment Portfolio” segment, and (2) advisory and brokerage services related to commercial properties,

herein known as the “Real Estate Services” segment.

The Company has determined that these reportable segments were

strategic business units that offer different products.

Currently, these reportable segments are being managed separately based

on the fundamental differences in their operations.

with respect to these reportable business segments for the three months ended March 31, 2022 and 2021 was as follows:

Property Investment Portfolio

Real Estate Services

Depreciation and amortization:

Property Investment Portfolio

Real estate services

Interest expense:

Property Investment Portfolio

Real Estate Services

Loss from unconsolidated joint ventures:

Property Investment Portfolio

Real Estate Services

Net (loss) income:

Property Investment Portfolio

Real Estate Services

Identifiable long-lived tangible assets on March 31, 2022 and December 31, 2021 by segment

Property Investment Portfolio

Real Estate Services

PROPERTIES, INC.

AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2022

13 – OPERATING LEASE RIGHT-OF-USE (“ROU”) ASSETS AND OPERATING LEASE LIABILITY

March 15, 2022, the Company entered to an Assumption of Lease and Consent Agreement with a landlord, whereby the landlord

consented to the assignment of an office lease, as amended, from the original tenant to the Company.

The lease term shall begin

on March 15, 2022 and expire on November 30, 2024, provided the Company has the option to extend the lease for an additional

The monthly base rent shall be $ 2,932 per month through November 30, 2021, $ 3,005 from December 1, 2022

through November 30, 2023, and $ 3,078 from December 1, 2023 through November 30, 2024.

adopting ASC Topic 842, Leases (Topic 842) on January 1, 2019, the Company had elected the ‘package of practical expedients’,

which permitted it not to reassess under the new standard its prior conclusions about lease identification, lease classification

and initial direct costs (see Note 2).

In addition, the Company elected not to apply ASC Topic 842 to arrangements with lease

terms of 12 month or less.

Since the terms of the Company’s operating lease for its office space prior to March 15,

2022 was 12 months or less on the date of adoption, pursuant to ASC 842, the Company determined that the lease met the definition

of a short-term lease, and the Company did not recognize the right-of use asset and lease liability arising from this lease.

signing of the Assumption of Lease and Consent Agreement on March 15, 2022, the Company analyzed the new lease and determined

it is required to record a lease liability and a right of use asset on its consolidated balance sheet, at fair value.

the three months ended March 31, 2022 and 2021, in connection with its operating leases, the Company recorded rent expense

of $ 4,396 and $ 4,268 , respectively, which is included in operating expenses on the accompanying condensed consolidated statements

of operations.

significant assumption used to determine the present value of the lease liability in March 2022 was a discount rate of 6 %

which was based on the Company’s incremental borrowing rate.

March 31, 2022, right-of-use asset (“ROU”) is summarized as follows:

Office lease right of use asset

accumulated amortization

Balance of ROU assets

March 31, 2022, future minimum base lease payments due under a non-cancelable operating lease are as follows:

Year ended December 31,

2022 (remainder of year)

Total minimum non-cancelable operating lease payments

discount to fair value

Total lease liability on March 31, 2022

14 – SUBSEQUENT EVENTS

April 1, 2022, the Company granted a stock option to purchase 52,500 of the Company’s common stock at an exercise price

of $ 1.00 per share to an employee of the Company pursuant to the 2016 Plan.

The grant date of the stock option was April 1,

2022 and the option expires on October 1, 2031.

The option vests as to (i) 2,500 of such shares on April 1, 2022;

(ii) as to 5,000 of such shares on October 1, 2022 and each year thereafter through October 1, 2031.

The fair value

of this option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average

dividend yield of 0 %;

expected volatility of 110.76 %;

risk-free interest rate of 2.39 %;

and an estimated holding

period of 10 years.

The Company valued this stock option at a fair value of $ 67,660 and will record stock-based compensation expense

over the vesting period.

On May 3, 2022, the Company's Board of Directors approved the appointment

Gauthier as the Company’s Chief Legal Officer, Chief Compliance Officer, and Corporate Secretary.

The Company is still

finalizing the start date and terms of his employment.

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q

Item 1. Financial Statements