11 unchanged sentences
Compensation Plans
−Removed: Company had no equity compensation plan pursuant to which equity awards could be granted and no outstanding options or other equity awards
−Removed: as of December 31, 2024.
+Added: Equity Compensation Plan Information under Item 12 Security Ownership of Certain Beneficial Owners and Management
+Added: and Related Shareholder Matters for information on our equity compensation plans.
Sales of Unregistered Securities
8 unchanged sentences
statements contained in this report, see Cautionary Note on Forward-Looking Statements.
−Removed: our significant accounting policies are described in more detail in Note 1 to our financial statements, we believe the following accounting
−Removed: policies are those most critical to the judgements and estimates used in the preparation of our financial statements.
Accounting Policies and Estimates
11 unchanged sentences
from these estimates under different assumptions or conditions.
+Added: our significant accounting policies are described in more detail in Note 1 to our financial statements, we believe the following accounting
+Added: policies are those most critical to the judgements and estimates used in the preparation of our financial statements.
– The Companys principal sources of revenue are derived from direct sales and sales through distributors of wine.
58 unchanged sentences
The Company continues to emphasize growth in direct-to-consumer sales through use of the Hospitality Center,
−Removed: opening new tasting rooms and growth in wine club membership.
−Removed: The Company had 11,183 wine club memberships for the year ended December
−Removed: 31, 2024, a net decrease of 358 when compared to 2023.
−Removed: Additionally, the Companys Preferred Stock sales since August 2015 have
−Removed: resulted in approximately 14,715 preferred stockholders, many of which the Company believes are wine enthusiasts.
−Removed: When considering joint
−Removed: ownership, we believe these new shareholders represent approximately 22,072 potential customers of the Company.
−Removed: The Company also has
−Removed: approximately 3,249 shareholders of Common Stock which we believe represent an estimated 4,873 potential customers when considering joint
−Removed: Additionally, the Company has made a significant investment in developing alternative wine brands, products, direct sales
−Removed: methods, and locations.
+Added: opening tasting rooms and growth in wine club membership.
+Added: The Company had 10,481 wine club memberships as at December 31, 2025, a net
+Added: decrease of 702 when compared to December 31,2024.
+Added: Additionally, the Companys Preferred Stock sales since August 2015 have resulted
+Added: in approximately 14,811 preferred stockholders, many of which the Company believes are wine enthusiasts.
+Added: When considering joint ownership,
+Added: we believe these new shareholders represent approximately 22,216 potential customers of the Company.
+Added: The Company also has approximately
+Added: 3,280 shareholders of Common Stock which we believe represent an estimated 4,920 potential customers when considering joint ownership.
+Added: Additionally, the Company has made a significant investment in developing alternative wine brands, products, direct sales methods, and
Periodically,
4 unchanged sentences
a decrease of 13,405 cases, or 7.2% in the current year over the prior year.
−Removed: The decrease in case sales was the result of lower sales
−Removed: to wholesalers in 2024 when compared to 2023.
+Added: The decrease in case sales was primarily the result of both
+Added: lower direct sales and lower sales to wholesalers in 2025 when compared to 2024.
of sales includes grape costs, whether purchased or grown at Company vineyards, crush costs, winemaking and processing costs, bottling,
7 unchanged sentences
compared to 2024
−Removed: loss was $117,894 and $1,198,593, for the years ended December 31, 2024 and 2023, respectively, a decrease of $1,080,699, or 90.2%, for
−Removed: the year ended December 31, 2024 over the prior year period.
−Removed: The primary reason for this decrease was a higher gross profit from additional
−Removed: sales revenue at higher margins in the current year being partially offset by higher interest expense in 2024 compared to the previous
−Removed: loss applicable to common shareholders was $2,370,835 and $3,245,690, for the years ended December 31, 2024 and 2023, respectively, a
−Removed: decrease of $874,855, or 27.0%, for the year ended December 31, 2024 over the prior year period.
−Removed: This decrease was primarily driven by
−Removed: a lower net loss, being partially offset by higher preferred stock dividends.
−Removed: Company had net sales revenues of $39,782,442 and $39,136,114 for the years December 31, 2024 and 2023, respectively, an increase of
−Removed: $646,328, or 1.7%, for the year ended December 31, 2024 over the prior year period primarily as a result of an increase in revenue from
−Removed: direct sales, net of excise taxes, of $736,057, or 3.6% in 2024 compared to 2023, being partially offset by a decrease in revenue from sales to distributors
−Removed: of $89,729 or 0.5% in 2024 compared to 2023.
+Added: Net loss was $917,685 and $117,894, for the years
+Added: ended December 31, 2025 and 2024, respectively, an increase in net loss of $799,791, for the year ended December 31, 2025 over the prior
+Added: The primary reason for this increase was a lower gross profit from reduced sales revenue in the current year, being partially
+Added: offset by higher other income in 2025 compared to the previous year as the result of a legal settlement received by the Company attributable
+Added: to historical wildfires.
+Added: Net loss applicable to common shareholders was $3,170,626
+Added: and $2,370,835, for the years ended December 31, 2025 and 2024, respectively, an increase of $799,791, or 33.7%, for the year ended December
+Added: 31, 2025 over the prior year period.
+Added: This increase was driven by a higher net loss.
+Added: Company had net sales revenues of $37,197,122 and $39,782,442 for the years December 31, 2025 and 2024, respectively, a decrease of $2,585,320,
+Added: or 6.5%, for the year ended December 31, 2025 over the prior year period primarily as a result of a decrease in revenue from direct sales,
+Added: net of excise taxes, of $1,013,762, or 4.8% in 2025 compared to 2024, and a decrease in revenue from sales to distributors of $1,571,558
+Added: or 8.5% in 2025 compared to 2024.
Company has three primary sales channels:
1 unchanged sentence
distributors.
−Removed: During 2024, revenues from retail sales increased 3.8%, revenues from in-state sales increased 13.8%, and revenues from
+Added: During 2025, revenues from retail sales decreased 4.7%, revenues from in-state sales decreased 4.8%, and revenues from
out-of-state sales decreased 10.2%, compared to 2024.
−Removed: sales included $0 and $69,924 of bulk wine and grape sales in the years ended December 31, 2024 and 2023, respectively, and represented
−Removed: approximately 53.4% and 52.4% of the Companys total revenue for 2024 and 2023, respectively, while the Companys remaining
−Removed: revenues came from sales through distributors.
−Removed: following table sets forth certain information regarding the Companys revenue, excluding excise taxes, from the Winerys
−Removed: operations for the twelve months ended December 31, 2024 and 2023:
+Added: sales included $0 of bulk wine and grape sales in the years ended December 31, 2025 and 2024, and represented approximately 54.4% and
+Added: 53.4% of the Companys total revenue for 2025 and 2024, respectively, while the Companys remaining revenues came from sales
+Added: through distributors.
+Added: following table sets forth certain information regarding the Companys revenue, excluding excise taxes, from the Winerys operations
+Added: for the twelve months ended December 31, 2025 and 2024:
In-state sales
3 unchanged sentences
Less excise taxes
−Removed: sales revenues for the years ended December 31, 2024 and 2023 were $21,465,475 and $20,680,024 respectively, an increase of $785,451,
−Removed: or 3.8%, for the year ended December 31, 2024 over the prior year period.
−Removed: The increase in retail sales revenues in 2024 compared to 2023
−Removed: was mostly a result of increased revenues from a new retail location being open for longer during 2024.
−Removed: sales revenues for the years ended December 31, 2024 and 2023 were $6,470,363 and $5,686,517, respectively, an increase of $783,846,
+Added: sales revenues for the years ended December 31, 2025 and 2024 were $20,458,007 and $21,465,475 respectively, a decrease of $1,007,468,
or 4.7%, for the year ended December 31, 2025 over the prior year period.
+Added: The decrease in retail sales revenues in 2025 compared to 2024
+Added: was mostly a result of decreased revenues from internet, tasting room and telephone sales in 2025.
+Added: sales revenues for the years ended December 31, 2025 and 2024 were $6,158,602 and $6,470,363, respectively, a decrease of $311,761, or
+Added: 4.8%, for the year ended December 31, 2025 over the prior year period.
sales revenues for the years ended December 31, 2025 and 2024 were $11,008,004 and $12,251,996, respectively, a decrease of $1,243,992,
6 unchanged sentences
The Companys excise related taxes for the years ended
−Removed: December 31, 2024 and 2023 were $405,392 and $431,714, respectively, a decrease of $26,322, for the year ended December 31, 2024 over
+Added: December 31, 2025 and 2024 were $427,491 and $405,392, respectively, an increase of $22,099, for the year ended December 31, 2025 over
the prior year period.
3 unchanged sentences
This change was primarily the result of a reduction in the volume of
−Removed: product sold and lower unit costs when compared to the prior year.
−Removed: profit was $24,195,456 and $22,557,128 for the years ended December 31, 2024 and 2023, respectively, an increase of $1,638,328 or 7.3%,
+Added: product sold when compared to the prior year.
+Added: profit was $22,492,520 and $24,195,456 for the years ended December 31, 2025 and 2024, respectively, a decrease of $1,702,936 or 7.0%,
for the year ended December 31, 2025 over the prior year period.
−Removed: This increase was primarily the result of higher prices being charged
−Removed: for products and a higher percentage of total sales coming from direct sales in 2024 compared to the prior year.
−Removed: gross margin percentage was 60.8% and 57.6% for the years ended December 31, 2024 and 2023, respectively, an increase of 3.2 percentage
+Added: This decrease was primarily the result of lower sales revenues in 2025
+Added: compared to the prior year.
+Added: gross margin percentage was 60.5% and 60.8% for the years ended December 31, 2025 and 2024, respectively, a decrease of 0.3 percentage
points, for the year ended December 31, 2025 over the prior year period.
−Removed: This increase in the gross profit percentage was primarily the
−Removed: result of higher direct sales prices and more sales coming from direct to consumer sales in 2024.
−Removed: general and administrative expenses were $23,623,598 and $23,764,330 for the years ended December 31, 2024 and 2023, respectively, a
−Removed: decrease of $140,732, or 0.6%, for the year ended December 31, 2024 over the prior year period.
−Removed: This decrease was primarily as a result
−Removed: of lower labor selling costs in 2024.
−Removed: from operations was $571,858 and $(1,207,202) for the years ended December 31, 2024 and 2023, respectively, an increase of $1,779,060,
−Removed: or 147.4%, for the year ended December 31, 2024 compared to the prior year period.
−Removed: This increase was primarily the result of a higher
−Removed: gross profit and lower labor operating expenses in 2024.
+Added: The decrease in the gross profit percentage was primarily the
+Added: result of higher discounts in 2025.
+Added: general and administrative expenses were $23,928,692 and $23,623,598 for the years ended December 31, 2025 and 2024, respectively, an
+Added: increase of $305,094, or 1.3%, for the year ended December 31, 2025 over the prior year period.
+Added: This increase was primarily as a result
+Added: of higher selling costs in 2025.
+Added: from operations was $(1,436,172) and $571,878 for the years ended December 31, 2025 and 2024, respectively, a decrease of $2,008,030,
+Added: for the year ended December 31, 2025 compared to the prior year period.
+Added: This decrease was primarily the result of lower sales and higher
+Added: selling expenses in 2025.
expense, net was $1,167,722 and $1,016,180 for the years ended December 31, 2025 and 2024, respectively, an increase of $151,542, or
14.9%, for the year ended December 31, 2025 over the prior year period.
−Removed: The increase in interest expense was mainly due to the increase in average
−Removed: loan balances in 2024 compared to the previous year.
−Removed: income, net, was $99,629 and $114,827 for the years ended December 31, 2024 and 2023, respectively, a decrease of $15,198, or 13.2%,
−Removed: for the year ended December 31, 2024 over the prior year period.
−Removed: for income tax benefit was $226,799 and $487,861 for the years ended December 31, 2024 and 2023, respectively, a decrease of $261,062,
+Added: The increase in interest expense was mainly due to the increase
+Added: in average loan balances in 2025 compared to the previous year.
+Added: income, net, was $1,394,628 and $99,629 for the years ended December 31, 2025 and 2024, respectively, an increase of $1,294,999, for
+Added: the year ended December 31, 2025 over the prior year period.
+Added: The increase in other income was primarily due to the settlement of a legal
+Added: dispute in 2025 related to historical wildfires.
+Added: for income tax benefit was $291,581 and $226,799 for the years ended December 31, 2025 and 2024, respectively, an increase of $64,782,
or 28.6%, for the year ended December 31, 2025 over the prior year period.
−Removed: This decrease in income tax benefit in 2024 compared to 2023
−Removed: was primarily the result of a higher income from operations in 2024 compared to 2023 along with the impact of a change in the tax rate
−Removed: related to amended returns to claim the credit for employer social security and medicare taxes paid on certain employee tips.
−Removed: per common share after preferred dividends was $0.48 and $0.65 for the years ended December 31, 2024 and 2023, respectively, a decrease
+Added: This increase in income tax benefit in 2025 compared to 2024
+Added: was primarily the result of lower income from operations in 2025 compared to 2024, being partially offset by higher other income in 2025.
+Added: per common share after preferred dividends was $0.64 and $0.48 for the years ended December 31, 2025 and 2024, respectively, an increase
of $0.16, or 33.3%, for the year ended December 31, 2025 over the prior year period.
−Removed: The primary reason for this decrease was a lower
−Removed: net loss partially offset by higher preferred stock dividends in 2024 compared to 2023.
+Added: The reason for this increase was a higher net loss
+Added: in 2025 compared to 2024.
Company had cash balances of $410,886 at December 31, 2025, and $320,883 at December 31, 2024.
1 unchanged sentence
credit balance of $3,140,140 at December 31, 2025, and $2,405,815 at December 31, 2024.
−Removed: The Company had a bank overdraft of $473,016
−Removed: at December 31, 2024, and $393,416 at December 31, 2023.
−Removed: 2024, the Companys earnings before interest, taxes, depreciation, and amortization (EBITDA) increased 71.1% to $3,995,135
−Removed: from $2,334,629 in 2023, primarily as a result of a lower net loss in 2024.
+Added: The Company had no bank overdraft at December
+Added: 31, 2025, and a bank overdraft of $473,016 at December 31, 2024.
+Added: 2025, the Companys earnings before interest, taxes, depreciation, and amortization (EBITDA) decreased 19.7% to $3,209,021
+Added: from $3,995,135 in 2024, primarily as a result of a higher net loss in 2025.
does not reflect the impact of a number of items that affect our net income (loss), including financing costs.
16 unchanged sentences
Year Ended December 31,
−Removed: $ (1,198,593 )
Depreciation and amortization expense
18 unchanged sentences
This represents a decrease of approximately
−Removed: 5,200 cases, or 2.7%, 2024 compared to 2023.
−Removed: The decrease in case sales in 2024 compared to 2023 was the result of a decrease in sales
−Removed: to distributors.
+Added: 13,405 cases, or 7.2%, in 2025 compared to 2024.
+Added: The decrease in case sales in 2025 compared to 2024 was primarily the result of a decrease
+Added: in sales to distributors.
Company has three primary sales channels:
47 unchanged sentences
Total grapes payable was $654,832 and $1,519,087 as of December 31, 2025 and 2024, respectively.
−Removed: grapes payable includes $1,023,171 and $1,357,649 of grapes payable from long-term contracts as of December 31, 2024 and 2023, respectively.
+Added: payable includes $538,461 and $1,023,171 of grapes payable from long-term contracts as of December 31, 2025 and 2024, respectively.
Company plans to address long-term grape supply needs by developing new vineyards on properties currently owned or secured by lease.
10 unchanged sentences
tasting room at the Companys Estate Winery in the Salem Hills, Oregon was awarded the Best Wine Tasting Room in
−Removed: the country by USA Today in their 10 Best Readers Choice Awards.
−Removed: The Company was also awarded the #2 Best Wine
−Removed: Club in the nation by USA Today.
−Removed: Companys Willamette Valley Vineyards 2021 Elton Pinot Noir received a 93 score, the 2022 Reisling scored 92 points, 2022 Estate
−Removed: Pinot Noir scored 91 points, 2022 Dijon Clone Chardonnay scored 90 points, 2022 Riesling scored 92 points and the 2022 Whole Cluster
−Removed: Pinot Noir scored 90 points from the International Wine Report.
−Removed: International Wine Report also scored the 2019 Pambrun Chrysologue at 93 points, 2021 Domaine Willamette Brut scored 92 points, 2022
−Removed: Maison Bleue Voltigeur Viognier 92 points and 2021 Maison Bleue Frontière Syrah 91 points.
−Removed: Companys 2021 Bernau Block Pinot Noir received a score of 95 from Beverage Dynamics.
−Removed: Enthusiast Magazine awarded the Companys Willamette Valley Vineyards 2021 Bernau Block Pinot Noir 93 points, and the 2022 Dijon
−Removed: Clone Chardonnay was also awarded 91 points.
−Removed: International Wine Competition awarded Gold and 93 points to 2022 Estate Chardonnay, 2022 White Pinot Noir was also awarded Gold/Best
−Removed: of Class and 90 points.
−Removed: Suckling rated the Companys 2021 Elton Pinot Noir 92 points and the 2021 Signature Cuvée Pinot Noir 91 points.
−Removed: rated the Companys 2021 Estate Pinot Noir 91 points, Dijon Clone Chardonnay 91 points, 2021
−Removed: Elton Chardonnay 91 points and the 2022 Pinot Gris 90 points.
−Removed: Bargreen rated the Companys 2020 Domaine Willamette Méthode Traditionnelle Brut Rosé, 2022 Tualatin Estate Chardonnay,
−Removed: 2021 Mètis Red Blend and 2022 Dry Riesling all 92 points.
−Removed: Bargreen also scored the 2022 Dry Gewürztraminer at 91 points and
−Removed: the 2023 Pinot Blanc and 2022 Tualatin Estate White
−Removed: Pinot Noir 92 points.
+Added: the country by USA Today in their 10 Best Readers Choice Awards for the second consecutive year.
+Added: The Company was
+Added: also awarded the #2 Best Wine Club in the nation by USA Today for the second consecutive year.
+Added: Enthusiast Magazine rated the 2022 Père Ami Red Blend 93 points, 2022 Métis Red Blend 94 points, Willamette Valley
+Added: Vineyards 2023 Founders Reserve Pinot Noir and 2023 Dijon Clone Chardonnay 92 points, and the 2022 Bernau Estate Pinot Noir 93
+Added: Suckling rated the 2023 Founders Reserve Pinot Noir and Chardonnay 93 points.
+Added: National Sales 2023 White Pinot Noir received
+Added: 91 points and the 2023 Whole Cluster Pinot Noir 92 points.
+Added: Bargreen rated the 2023 Bernau Block Pinot Noir 93 points, 2023 Whole Cluster Pinot Noir 92 points, and National Sales 2023 White
+Added: Pinot Noir received 91 points.
+Added: International
+Added: Wine Report scored the 2021 Domaine Willamette Blanc de Blancs and Brut Rosé 92 points.
+Added: National Sales 2024 Pinot Gris
+Added: received 91 points and the 2023 Whole Cluster Rosé of Pinot Noir 90 points.
+Added: Wine Ratings Competition awarded the Companys 2023 Estate Pinot Noir 94 points, 2023 Whole Cluster Pinot Noir 93 points, National
+Added: Sales 2023 Pinot Gris and 2023 White Pinot Noir 92 points, the 2023 Dijon Clone Pinot Noir rated 92 points.
Company has historically experienced and expects to continue to experience seasonal fluctuations in its revenue and net income.
6 unchanged sentences
cash used in operating activities for the year ended December 31, 2025 was $1,790,239, which resulted primarily from a net loss in 2025
−Removed: as well as increased inventory and lower grapes payable.
−Removed: This was partially offset by depreciation, and an increase in accrued expenses.
−Removed: cash used in investing activities for the year ended December 31, 2024 was $2,089,705, which primarily consisted of cash used on land
−Removed: purchase, property development and vineyard development costs.
+Added: as well as increased accounts receivable and lower grapes payable.
+Added: This was partially offset by depreciation.
+Added: cash used in investing activities for the year ended December 31, 2025 was $502,887, which primarily consisted of cash used on purchase
+Added: of production equipment and vineyard development costs.
cash provided from financing activities for the year ended December 31, 2025 was $2,383,129, which primarily consisted of proceeds from
−Removed: long term debt, being partially offset by the payment of a preferred stock dividend and payments on long term debt.
−Removed: December of 2005, the Company entered into a revolving line of credit agreement with Umpqua Bank (the Credit Agreement)
−Removed: that allows borrowing up to $2,000,000 against eligible accounts receivable and inventories, as defined in the agreement.
−Removed: The revolving
−Removed: line bears interest at prime less 0.5%, with a floor of 3.25%, is payable monthly, and is subject to renewal.
−Removed: In July 2021, the Company
−Removed: renewed the Credit Agreement until July 31, 2023.
−Removed: In November 2022, the Company increased the borrowing line up to $5,000,000.
−Removed: 2023 the line of credit was renewed for an additional two years.
−Removed: The Company had an outstanding line of credit balance of $2,405,815
−Removed: at December 31, 2024, at an interest rate of 7.0%, and an outstanding line of credit balance of $2,684,982 at December 31, 2023, at an
−Removed: interest rate of 8.0%.
−Removed: of December 31, 2024, the Company had a total long-term debt balance of $14,042,910 owed to AgWest, including the portion due in the
−Removed: next year, exclusive of debt issuance costs of $178,908.
−Removed: As of December 31, 2023, the Company had a total long-term debt balance of $7,590,659,
−Removed: exclusive of debt issuance costs of $105,989.
−Removed: The debt with AgWest was used to finance the Estate Hospitality Center and subsequent remodels,
−Removed: invest in winery equipment to increase the Companys winemaking capacity, acquire new vineyard land for future development and
−Removed: finance new tasting room locations.
+Added: long term debt and investor deposits, being partially offset by the payment of a preferred stock dividend and payments on long term debt.
+Added: December of 2005, the Company entered into a revolving line of credit agreement with Columbia Bank (the Credit Agreement)
+Added: that allows borrowing up to $2,000,000 against eligible accounts receivable and inventories, as defined in the Credit Agreement.
+Added: revolving line bears interest at prime less 0.5%, with a floor of 3.25%, is payable monthly, and is subject to renewal.
+Added: In November 2022,
+Added: the Company increased the borrowing line up to $5,000,000.
+Added: In July 2025, the Company renewed the Credit Agreement until July 31, 2026.
+Added: The Company had an outstanding line of credit balance of $3,140,140 at December 31, 2025, at an interest rate of 7.0%, and an outstanding
+Added: line of credit balance of $2,405,815 at December 31, 2024, at an interest rate of 7.0%.
+Added: The Credit Agreement includes various covenants,
+Added: which among other things, requires the Company to maintain minimum amounts of tangible net worth, debt-to-equity, and debt service coverage,
+Added: as defined, and limits the level of acquisitions of property and equipment.
+Added: As of December 31,
+Added: 2025, the Company was out of compliance with a debt covenant.
+Added: The Company has received a waiver from Columbia Bank waiving this violation
+Added: until the next measurement date of December 31, 2026.
+Added: of December 31, 2025, the Company had a total long-term debt balance of $15,184,395 owed to AgWest Farm Credit, including the portion
+Added: due in the next year, exclusive of debt issuance costs of $158,837.
+Added: As of December 31, 2024, the Company had a total long-term debt balance
+Added: of $14,042,910, exclusive of debt issuance costs of $178,908.
+Added: The debt with AgWest was used to finance the Estate Hospitality Center
+Added: and subsequent remodels, invest in winery equipment to increase the Companys winemaking capacity, acquire new vineyard land for
+Added: future development and finance new tasting room locations.
of December 31, 2025, the Company had an installment note payable of $884,221, due in quarterly payments of $42,534 through February
5 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.