28 unchanged sentences
SHAREHOLDERS’ EQUITY
−Removed: Redeemable preferred stock, no par value, 10,000,000 shares authorized, 8,483,862 shares issued and outstanding, liquidation preference $ 35,674,639 , at March 31, 2022 and 7,523,539 shares issued and outstanding, liquidation preference $ 31,222,687 , at December 31, 2021.
−Removed: Common stock, no par value, 10,000,000 shares authorized, 4,964,529 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively.
+Added: Redeemable preferred stock, no
+Added: par value, 10,000,000
+Added: shares authorized, 8,483,862
+Added: shares issued and outstanding, liquidation preference of $ 36,141,252 ,
+Added: at June 30, 2022 and 7,523,539
+Added: shares issued and outstanding, liquidation preference of $ 31,222,687 ,
+Added: at December 31, 2021.
+Added: Common stock, no par value, 10,000,000 shares authorized, 4,964,529 shares issued and outstanding at June 30, 2022 and December 31, 2021, respectively.
Retained earnings
1 unchanged sentence
LIABILITIES AND SHAREHOLDERS’ EQUITY
−Removed: accompanying notes are an integral part of this financial statement
+Added: The accompanying notes are an integral part of this condensed financial statement
VALLEY VINEYARDS, INC.
1 unchanged sentence
Three months ended
+Added: Six months ended
COST OF SALES
3 unchanged sentences
Total operating expenses
−Removed: INCOME (LOSS) FROM OPERATIONS
+Added: INCOME FROM OPERATIONS
OTHER INCOME (EXPENSE)
1 unchanged sentence
Interest expense
−Removed: INCOME (LOSS) BEFORE INCOME TAXES
−Removed: INCOME TAX (EXPENSE)
−Removed: NET INCOME (LOSS)
+Added: Other income (expense), net
+Added: INCOME BEFORE INCOME TAXES
+Added: INCOME TAX PROVISION
Accrued preferred stock dividends
−Removed: APPLICABLE TO COMMON SHAREHOLDERS
−Removed: Loss per common share after preferred dividends, basic and diluted
+Added: NET INCOME (LOSS) APPLICABLE TO COMMON SHAREHOLDERS
+Added: $ ( 209,212 )
+Added: $ ( 774,766 )
+Added: Earnings (loss) per common share after preferred dividends, basic and diluted
Weighted-average number of common shares outstanding
−Removed: accompanying notes are an integral part of this financial statement
+Added: The accompanying notes are an integral part of this condensed financial statement
VALLEY VINEYARDS, INC.
STATEMENTS OF SHAREHOLDERS EQUITY
−Removed: Three-Month Period Ended March 31, 2022
+Added: Six-Month Period Ended June 30, 2022
Preferred Stock
3 unchanged sentences
Balance at March 31, 2022
−Removed: Three-Month Period Ended March 31, 2021
+Added: Preferred stock dividends accrued
+Added: Balance at June 30, 2022
+Added: Six-Month Period Ended June 30, 2021
Preferred Stock
3 unchanged sentences
Balance at March 31, 2021
−Removed: accompanying notes are an integral part of this financial statement
+Added: Issuance of preferred stock, net
+Added: Preferred stock dividends accrued
+Added: Balance at June 30, 2021
+Added: The accompanying notes are an integral part of this condensed financial statement
VALLEY VINEYARDS, INC.
OF CASH FLOWS
−Removed: Three months ended March 31,
+Added: Six months ended June 30,
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Net income (loss)
−Removed: Adjustments to reconcile net income (loss) to net cash from operating activities:
+Added: Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization
6 unchanged sentences
Prepaid expenses and other current assets
−Removed: Income tax receivable
+Added: Income taxes receivable
Unearned revenue
7 unchanged sentences
CASH FLOWS FROM INVESTING ACTIVITIES
+Added: Proceeds from disposition of property and equipment
Additions to vineyard development costs
1 unchanged sentence
( 9,760,175 )
−Removed: Net cash used in investing activities
( 3,061,925 )
+Added: Net cash from investing activities
+Added: ( 10,129,564 )
+Added: ( 3,412,836 )
CASH FLOWS FROM FINANCING ACTIVITIES
1 unchanged sentence
Payments on long-term debt
+Added: Proceeds from investor deposits held as liability
Proceeds from issuance of preferred stock
8 unchanged sentences
Accrued preferred stock dividends
−Removed: accompanying notes are an integral part of this financial statement
+Added: The accompanying notes are an integral part of this condensed financial statement
TO UNAUDITED INTERIM FINANCIAL STATEMENTS
BASIS OF PRESENTATION
−Removed: accompanying unaudited interim financial statements as of March 31, 2022 and for the three months ended March 31, 2022 and 2021 have
−Removed: been prepared in conformity with accounting principles generally accepted in the United States (U.S.
+Added: accompanying unaudited interim financial statements as of June 30, 2022 and for the three and six months ended June 30, 2022 and 2021
+Added: have been prepared in conformity with accounting principles generally accepted in the United States (U.S.
GAAP) for interim
2 unchanged sentences
the Willamette Valley Vineyards, Inc.
−Removed: (the Company) Annual Report on Form 10-K for the year ended December 31, 2021 (the
−Removed: 2021 Report).
−Removed: Certain information or footnote disclosures normally included in financial statements prepared in accordance
−Removed: GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission.
−Removed: opinion of management, the accompanying financial statements include all adjustments necessary (which are of a normal recurring nature)
−Removed: for the fair statement of the results of the interim periods presented.
−Removed: The accompanying unaudited interim financial statements
−Removed: should be read in conjunction with the Companys audited financial statements for the year ended December 31, 2021, as presented
−Removed: in the Companys Annual Report on Form 10-K.
−Removed: results for the three months ended March 31, 2022 are not necessarily indicative of the results that may be expected for the entire year
−Removed: ending December 31, 2022, or any portion thereof.
−Removed: COVID-19 pandemic has been declared a National Public Health Emergency in the United States, and on March 8, 2020, Oregon Governor Kate
−Removed: Brown declared a state of emergency to address the spread of COVID-19 in Oregon.
−Removed: The outbreak in Oregon and other parts of the United
−Removed: States, as well as the response to COVID-19 by federal, state and local governments have had a material adverse impact on economic and
−Removed: market conditions in the United States.
−Removed: Although the administration of vaccines in Oregon and throughout the United States contributed
−Removed: to the lifting of restrictive measures, there remains ongoing uncertainty about the impact of COVID-19 variations on infection levels.
−Removed: The re-emergence of significant increases in infection rates could result in governments re-imposing some restrictive measures that could
−Removed: reduce or impair economic activity.
−Removed: Consequently, the COVID-19 pandemic and the government responses to the outbreak presents continued
−Removed: uncertainty and risk with respect to the Company and its performance and financial results.
+Added: (the Company) Annual Report on Form 10-K for the year ended December 31, 2021.
+Added: information or footnote disclosures normally included in financial statements prepared in accordance with U.S.
+Added: GAAP have been condensed
+Added: or omitted pursuant to the rules and regulations of the Securities and Exchange Commission.
+Added: In the opinion of management, the accompanying
+Added: financial statements include all adjustments necessary (which are of a normal recurring nature) for the fair statement of the results
+Added: of the interim periods presented.
+Added: The accompanying financial statements should be read in conjunction with the Companys audited
+Added: financial statements for the year ended December 31, 2021, as presented in the Companys Annual Report on Form 10-K.
+Added: results for the three and six months ended June 30, 2022 are not necessarily indicative of the results that may be expected for the entire
+Added: year ending December 31, 2022, or any portion thereof.
+Added: COVID-19 outbreak in Oregon and other parts of the United States, as well as the response to COVID-19 by federal, state and local governments
+Added: have had a material adverse impact on economic and market conditions in the United States.
+Added: Although most restrictive measures have been
+Added: lifted, the COVID-19 pandemic and the government responses to the outbreak presents continued uncertainty and risk with respect to the
+Added: Company and its performance and financial results.
the required Oregon Healthy Authority protocols, a state-of-the-art UV light filtration has been installed in the Companys HVAC
3 unchanged sentences
state governments may have a negative impact on our future direct to consumer sales.
−Removed: Additionally,
−Removed: the demand for the Companys wine sold directly or through distributors to restaurants, bars, and other hospitality locations could
−Removed: be reduced in the near-term due to the re-imposition of orders from state and local governments restricting consumers from visiting,
−Removed: as well as in some cases the temporary closure of such establishments.
−Removed: extent of the future impact of the COVID-19 pandemic on the Companys business is highly uncertain and difficult to predict, as
−Removed: the response to the pandemic is continuing to evolve.
−Removed: The severity of the impact of the COVID-19 pandemic on the Companys business
−Removed: will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity
−Removed: of the impact on the Companys customers, all of which are uncertain and cannot be predicted.
Companys revenues include direct to consumer sales and national sales to distributors.
1 unchanged sentence
for production, selling, and distribution.
−Removed: loss per share after preferred stock dividends are computed based on the weighted-average number of common shares outstanding each period.
−Removed: following table presents the loss per share after preferred stock dividends calculation for the periods shown:
+Added: earnings (loss) per share after preferred stock dividends are computed based on the weighted-average number of common shares outstanding
+Added: following table presents the earnings per share after preferred stock dividends calculation for the periods shown:
of Earnings Per Share
−Removed: Three months ended March 31,
−Removed: Net income (loss)
−Removed: Accrued preferred stock dividends
−Removed: Net loss applicable to common shareholders
+Added: months ended June 30,
+Added: months ended June 30,
+Added: preferred stock dividends
+Added: (loss) applicable to common shares
$ ( 209,212 )
$ ( 774,766 )
−Removed: Weighted-average number of common shares outstanding
+Added: Weighted-average
+Added: common shares outstanding
(loss) per common share after preferred dividends, basic and diluted
5 unchanged sentences
Schedule of Inventories
−Removed: March 31, 2022
+Added: June 30, 2022
December 31, 2021
6 unchanged sentences
Schedule of Property and Equipment, Net
−Removed: March 31, 2022
+Added: June 30, 2022
December 31, 2021
1 unchanged sentence
Land, improvements, and other buildings
−Removed: Winery buildings and hospitality center
+Added: Winery, tasting room buildings, and hospitality center
Property and equipment, gross
3 unchanged sentences
Property and equipment, net
−Removed: expense for the three months ended March 31, 2022 and 2021 was $ 378,634 and $ 411,357 , respectively.
+Added: expense for the six months ended June 30, 2022 and 2021 was $ 816,806 and $ 818,116 , respectively.
+Added: Depreciation expense for the three months
+Added: ended June 30, 2022 and 2021 was $ 432,826 and $ 406,759 , respectively.
of Credit Facility – In December of 2005, the Company entered into a revolving line of credit agreement with Umpqua Bank that
3 unchanged sentences
the Company renewed the credit agreement until July 31, 2023.
−Removed: At March 31, 2022 and December 31, 2021, there was no outstanding balance
+Added: At June 30, 2022 and December 31, 2021, there was no outstanding balance
on this revolving line of credit.
2 unchanged sentences
debt to tangible net worth, and debt service coverage, as defined.
−Removed: As of March 31, 2022, the Company was in compliance with these financial
−Removed: Payable – In February 2017, the Company purchased property, including vineyard land, bare land, and structures in the Dundee Hills
−Removed: American Viticultural Area (AVA) under terms that included a 15 year note payable with quarterly payments of $42,534, bearing interest
+Added: As of June 30, 2022, the Company was in compliance with these financial
+Added: Payable – In February 2017, the Company purchased property, including vineyard land, bare land, and structures in the Dundee
+Added: Hills American Viticultural Area (AVA) under terms that included a 15 year note payable with quarterly payments of $42,534, bearing interest
The note may be called by the owner, up to the outstanding balance, with 180 days written notice.
−Removed: As of March 31, 2022, the Company
+Added: As of June 30, 2022, the Company
had a balance of $1,248,993 due on this note.
1 unchanged sentence
Debt – The Company has two long-term debt agreements with Farm Credit Services (FCS) with an aggregate outstanding balance
−Removed: of $ 5,418,283 and $ 5,535,097 as of March 31, 2022 and December 31, 2021, respectively.
−Removed: The outstanding loans require monthly
−Removed: principal and interest payments of $62,067 for the life of the loans, at annual fixed interest rates of 4.75% and 5.21%, and with
−Removed: maturity dates of 2028 and 2032.
−Removed: The general purposes of these loans were to make capital improvements to the winery and vineyard
+Added: of $ 5,301,492 and $ 5,535,097 as of June 30, 2022 and December 31, 2021, respectively.
+Added: The outstanding loans require monthly principal
+Added: and interest payments of $62,067 for the life of the loans, at annual fixed interest rates of 4.75% and 5.21%, and with maturity dates
+Added: of 2028 and 2032.
+Added: The general purposes of these loans were to make capital improvements to the winery and vineyard facilities.
loan agreements contain covenants, which require the Company to maintain certain financial ratios and balances.
−Removed: At March 31, 2022, the
−Removed: Company was in compliance with these covenants.
−Removed: In the event of future noncompliance with the Companys debt covenants, FCS would
−Removed: have the right to declare the Company in default, and at FCS option without notice or demand, the unpaid principal balance of the loan,
−Removed: plus all accrued unpaid interest thereon and all other amounts due would immediately become due and payable.
−Removed: of March 31, 2022, the Company had unamortized debt issuance costs of $ 129,172 .
−Removed: As of December 31, 2021, the Company had unamortized
−Removed: debt issuance costs of $ 132,484 .
+Added: As of June 30, 2022,
+Added: the Company was in compliance with these covenants.
+Added: In the event of future noncompliance with the Companys debt covenants, FCS
+Added: would have the right to declare the Company in default, and at FCS option without notice or demand, the unpaid principal balance of
+Added: the loan, plus all accrued unpaid interest thereon and all other amounts due would immediately become due and payable.
+Added: minimum principal payments of long-term debt mature as follows for the years ending December 31:
+Added: Schedule of Long term debt maturity
+Added: 2022 (excluding the six months ended June 30, 2022)
+Added: of June 30, 2022, the Company had unamortized debt issuance costs of $ 125,860 .
+Added: As of December 31, 2021, the Company had unamortized debt
+Added: issuance costs of $ 132,484 .
Company believes that cash flow from operations and funds available under the Companys existing credit facilities will be sufficient
3 unchanged sentences
INTEREST AND TAXES PAID
−Removed: Taxes – The Company paid no income taxes for the three months ended March 31, 2022 and 2021, respectively.
−Removed: – The Company paid $ 87,977 and $ 95,512 for the three months ended March 31, 2022 and 2021, respectively, in interest on long-term
+Added: taxes – The Company paid $ 502,000 and $ 40,000 in income taxes for the three months ended June 30, 2022 and 2021, respectively.
+Added: The Company paid $ 502,000 and $ 40,000 in income taxes for the six months ended June 30, 2022 and 2021, respectively.
+Added: – The Company paid $ 83,776 and $ 95,052 for the three months ended June 30, 2022 and 2021, respectively, in interest on long-term
+Added: The Company paid $ 175,222 and $ 190,783 for the six months ended June 30, 2021 and 2020, respectively, in interest on long-term
SEGMENT REPORTING
14 unchanged sentences
associated with selling, is not available and that information continues to be aggregated.
−Removed: following table outlines the sales, cost of sales, gross margin, directly attributable selling expenses, and contribution margin of the
−Removed: segments for the three month periods ending March 31, 2022 and 2021.
+Added: following table outlines the sales, cost of sales, gross profit, directly attributable selling expenses, and contribution margin of the
+Added: segments for the three and six month periods ending June 30, 2022 and 2021.
Sales figures are net of related excise taxes.
of Revenue by Reporting Segments
−Removed: Months Ended March 31,
−Removed: Cost of Sales
−Removed: Selling Expenses
−Removed: Contribution Margin
−Removed: Percent of Sales
−Removed: General and Administration
−Removed: Income (loss) from Operations
−Removed: $ ( 136,232 )
−Removed: sales include $10,500 in bulk wine sales in the three months ended March 31, 2022 compared to no bulk wine sales in the three months
−Removed: ended March 31, 2021.
+Added: Months Ended June 30,
+Added: of total sales
+Added: and administration expenses
+Added: from operations
+Added: Months Ended June 30,
+Added: of total sales
+Added: and administration expenses
+Added: from operations
+Added: sales include zero bulk wine sales for the three months ended June 30, 2022 and June 30, 2021.
+Added: Direct sales include $10,500 for bulk wine
+Added: sales for the six months ended June 30, 2022 and zero bulk wine sales for the six months ended June 30, 2021.
SALE OF PREFERRED STOCK
−Removed: January 24, 2020, the Company filed a shelf Registration Statement on Form S-3 with the United States Securities and Exchange Commission
−Removed: (the SEC) pertaining to the potential future issuance of one or more classes or series of debt, equity or derivative securities.
−Removed: The maximum aggregate offering amount of securities sold pursuant to the January 2020 Form S-3 is not to exceed
−Removed: $20,000,000 .
−Removed: On June 10, 2020, the Company filed with the SEC a Prospectus Supplement to the January
−Removed: 2020 Form S-3, pursuant to which the Company proposed to offer and sell, on a delayed or continuous basis, up to 1,917,525 shares of
−Removed: Series A Redeemable Preferred Stock having proceeds not to exceed $9,300,000.
−Removed: This Prospectus Supplement established that our shares
−Removed: of preferred stock were to be sold in four offering periods with four separate offering prices beginning with an offering price of $ 4.85
−Removed: per share and concluding with an offering of $ 5.15 per share.
−Removed: As of March 31, 2022, the Company had received aggregate proceeds
−Removed: of $8,533,086 from sales of our Series A Redeemable Preferred Stock, net of acquisition costs, under this offering.
−Removed: This Prospectus Supplement
−Removed: has been closed and all related shares issued as of December 31, 2021.
+Added: January 24, 2020, the Company filed a shelf Registration Statement on Form S-3 (the January 2020 Form S-3) with the United
+Added: States Securities and Exchange Commission (the SEC) pertaining to the potential future issuance of one or more classes
+Added: or series of debt, equity or derivative securities.
+Added: The maximum aggregate offering amount of securities sold pursuant to the January
+Added: 2020 Form S-3 is not to exceed $20,000,000 .
+Added: On June 10, 2020, the Company filed with the SEC a Prospectus Supplement to the January 2020 Form S-3, pursuant to which the Company
+Added: proposed to offer and sell, on a delayed or continuous basis, up to 1,917,525 shares of Series A Redeemable Preferred Stock having proceeds
+Added: not to exceed $9,300,000.
+Added: This Prospectus Supplement established that our shares of preferred stock were to be sold in four offering
+Added: periods with four separate offering prices beginning with an offering price of $ 4.85 per share and concluding with an offering of $ 5.15
+Added: As of June 30, 2022, the Company had received aggregate proceeds of $8,533,086 from sales of our Series A Redeemable
+Added: Preferred Stock, net of acquisition costs, under this offering.
+Added: No further shares of Series A Redeemable Preferred Stock may be offered
+Added: or sold under this Prospectus Supplement and all shares sold under this Prospectus Supplement were issued as of December 31, 2021.
June 11, 2021, the Company filed with the SEC an additional Prospectus Supplement to the January 2020 Form S-3, pursuant to which the
3 unchanged sentences
of acquisition costs, under this offering.
−Removed: This Prospectus Supplement has been closed and all related shares issued as of March 31, 2022.
+Added: No further shares of Series A Redeemable Preferred Stock may be offered or sold under this
+Added: Prospectus Supplement and all shares sold under this Prospectus Supplement were issued as of June 30, 2022.
+Added: June 30, 2022, the Company filed a shelf Registration Statement on Form S-3 (the June 2020 Form S-3) with the SEC pertaining
+Added: to the potential future issuance of one or more classes or series of debt, equity or derivative securities.
+Added: The maximum aggregate offering
+Added: amount of securities sold pursuant to the June 2022 Form S-3 is not to exceed
+Added: $20,000,000 .
+Added: On August 1, 2022, the Company filed with the SEC a Prospectus Supplement to the June
+Added: 2022 Form S-3, pursuant to which the Company proposed to offer and sell, on a delayed or continuous basis, up to 213,158 shares of Series
+Added: A Redeemable Preferred Stock having proceeds not to exceed $1,097,765.
+Added: This Prospectus Supplement established that our shares of preferred
+Added: stock were to be sold in three offering periods with three separate offering prices beginning with an offering price of $5.15 per share
+Added: and concluding with an offering of $5.35 per share.
have the option to receive dividends as cash or as a gift card for purchasing Company products.
The amount of unused dividend gift cards
−Removed: at March 31, 2022 and 2021 was $594,611 and $682,881, respectively and is recorded as unearned revenue on the balance sheet.
+Added: at June 30, 2022 and December 31, 2021 was $527,868 and $682,881, respectively, which are recorded as a component of unearned revenue on the balance
accrued but not paid will be added to the liquidation preference of the stock until the dividend is declared and paid.
−Removed: after June 1, 2021, the Company has the option, but not the obligation, to redeem all of the outstanding preferred stock in an amount
−Removed: equal to the original issue price plus accrued but unpaid dividends and a redemption premium equal to 3% of the original issue price.
+Added: currently has the option, but not the obligation, to redeem all of the outstanding preferred stock in an amount equal to the original
+Added: issue price plus accrued but unpaid dividends and a redemption premium equal to 3% of the original issue price.
COMMITMENTS AND CONTINGENCIES
29 unchanged sentences
a formula-based escalation provision with a maximum increase of 4% every three years.
−Removed: 2007, the Company entered into a lease agreement for 59 acres of vineyard land at Elton Vineyards.
−Removed: In June 2021 , the Company entered
−Removed: into a new 11 year
−Removed: lease for this property.
+Added: February 2007 , the Company entered into a lease agreement for 59 acres of vineyard land at Elton Vineyards.
+Added: In June 2021, the Company
+Added: entered into a new 11 year lease for this property.
The lease contains an escalation provision tied to the CPI not to exceed 2% per annum.
−Removed: July 2008 , the Company entered into a 34 -year lease agreement with a property owner in the Eola Hills for approximately 110 acres adjacent
−Removed: to the existing Elton Vineyards site.
−Removed: These 110 acres are being developed into vineyards.
−Removed: Terms of this agreement contain rent increases,
−Removed: that rises as the vineyard is developed, and contains an escalation provision of CPI plus 0.5% per year capped at 4%.
+Added: 2008 , the Company entered into a 34 -year
+Added: lease agreement with a property owner in the Eola Hills for approximately 110 acres adjacent to the existing Elton Vineyards site.
+Added: Terms of this agreement contain rent increases, that rises as the vineyard is developed, and contains an escalation provision of CPI
+Added: plus 0.5% per year capped at 4%.
March 2017 , the Company entered into a 25 -year lease for approximately 18 acres of agricultural land in Dundee, Oregon.
4 unchanged sentences
options, for its McMinnville tasting room.
−Removed: The lease contains an escalation provision with a cap at 3% per year.
−Removed: The Company has exercised the first one year renewal option.
+Added: In May 2022 the Company amended the lease to extend the lease to August 2025 with one three
+Added: year renewal option and defined payments over the term of the lease.
January 2019, the Company assumed a lease, with four remaining years, for its Maison Bleue tasting room in Walla Walla, Washington.
9 unchanged sentences
The lease defines the payments over the term of the lease and option periods.
+Added: May 2022 , the Company entered into a lease for 10 years, with two five-year renewal options for a retail wine facility in Happy Valley,
+Added: The lease defines the payments over the term of the lease and option periods.
following tables provide lease cost and other lease information:
1 unchanged sentence
Three Months Ended
−Removed: March 31, 2022
+Added: Six Months Ended
+Added: June 30, 2022
+Added: June 30, 2022
Operating lease cost - Vineyards
8 unchanged sentences
Weighted-average discount rate - Operating leases
−Removed: assets obtained in exchange for new operating lease obligations were $1,600,552 and zero for the three months ended March 31 2022 and
+Added: assets obtained in exchange for new operating lease obligations were $3,360,917 and zero for the six-months ended June 30, 2022 and 2021,
respectively.
−Removed: Company has two additional operating leases that have not yet commenced as of March 31, 2022, and as such, have not been recognized in
−Removed: the Companys balance sheet.
−Removed: These operating leases are expected to commence in 2022 with lease terms of 10 years.
−Removed: of March 31, 2022, maturities of lease liabilities were as follows:
+Added: Company has one lease that has not yet commenced as of June 30, 2022, and as such, has not been recognized in the Companys balance
+Added: The operating lease is expected to be in 2023 with lease a term of 10 years.
+Added: of June 30, 2022, maturities of lease liabilities were as follows:
of Maturities of Lease Liabilities
Years Ended December 31,
+Added: 2022 (excluding the six months ended June 30, 2022)
Total minimal lease payments
8 unchanged sentences
but, due to the nature of litigation, the ultimate outcome of any potential actions cannot presently be determined.
−Removed: Purchases – The Company has entered into long-term grape purchase agreements with a number of Willamette Valley wine grape growers.
−Removed: With these agreements the Company purchases an annually agreed upon quantity of fruit, at pre-determined prices, within strict quality
−Removed: standards and crop loads.
−Removed: The Company cannot calculate the minimum or maximum payment as such a calculation is dependent in large part
−Removed: on unknowns such as the quantity of fruit needed by the Company and the availability of grapes produced that meet the strict quality
+Added: Purchases – The Company has entered into long-term grape purchase agreements with a number of Willamette Valley wine grape
+Added: With these agreements the Company purchases an annually agreed upon quantity of fruit, at pre-determined prices, within strict
+Added: quality standards and crop loads.
+Added: The Company cannot calculate the minimum or maximum payment as such a calculation is dependent in large
+Added: part on unknowns such as the quantity of fruit needed by the Company and the availability of grapes produced that meet the strict quality
standards in any given year.
1 unchanged sentence
would be due.
−Removed: Willamette – In 2019, the Board of Directors approved the construction of a new tasting room at the Bernau Estate Vineyard, expected
−Removed: to be completed during the 2022 fiscal year.
−Removed: The total construction costs for the Domaine Willamette Tasting Room is expected to be approximately
−Removed: $15.6 million, of which we expect will be funded through cash on hand.
−Removed: Construction on the Tasting Room began in July, 2019 and as of
−Removed: March 31, 2022, we had spent approximately $12.1 million on the project from our cash reserves.
+Added: Willamette – In 2019, the Board of Directors approved the construction of a new tasting room at the Bernau Estate Vineyard,
+Added: expected to be completed during the 2022 fiscal year.
+Added: The total construction costs for the Domaine Willamette Tasting Room is expected
+Added: to be approximately $15.6 million, of which we expect will be funded through cash on hand.
+Added: Construction on the Tasting Room began in
+Added: July, 2019 and as of June 31, 2022, we had spent approximately $13.6 million on the project from our cash reserves.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
27 unchanged sentences
Accounting Policies
−Removed: foregoing discussion and analysis of the Companys financial condition and results of operations are based upon our unaudited
−Removed: condensed financial statements, which have been prepared in accordance with U.S.
−Removed: The preparation of these unaudited condensed
−Removed: financial statements requires the Companys management to make estimates and judgments that affect the reported amounts of
−Removed: assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
−Removed: On an on-going basis, the Company
−Removed: evaluates its estimates, including those related to revenue recognition, collection of accounts receivable, valuation of inventories,
−Removed: and amortization of vineyard development costs.
−Removed: The Company bases its estimates on historical experience and on various other assumptions
−Removed: that are believed to be reasonable under the circumstances.
−Removed: Actual results may differ from these estimates under different assumptions
−Removed: or conditions.
−Removed: A description of the Companys critical accounting policies and related judgments and estimates that affect the
−Removed: preparation of the Companys financial statements is set forth in the Companys Annual Report on Form 10-K for the year ended
−Removed: December 31, 2021.
−Removed: Such policies were unchanged during the three months ended March 31, 2022.
+Added: foregoing discussion and analysis of the Companys financial condition and results of operations are based upon our unaudited condensed
+Added: financial statements, which have been prepared in accordance with U.S.
+Added: The preparation of these unaudited condensed financial statements
+Added: requires the Companys management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues
+Added: and expenses, and related disclosure of contingent assets and liabilities.
+Added: On an on-going basis, the Company evaluates its estimates,
+Added: including those related to revenue recognition, collection of accounts receivable, valuation of inventories, and amortization of vineyard
+Added: development costs.
+Added: The Company bases its estimates on historical experience and on various other assumptions that are believed to be
+Added: reasonable under the circumstances.
+Added: Actual results may differ from these estimates under different assumptions or conditions.
+Added: A description
+Added: of the Companys critical accounting policies and related judgments and estimates that affect the preparation of the Companys
+Added: financial statements is set forth in the Companys Annual Report on Form 10-K for the year ended December 31, 2021.
+Added: Such policies
+Added: were unchanged during the six months ended June 30, 2022.
Company, one of the largest wine producers in Oregon by volume, believes its success is dependent upon its ability to:
18 unchanged sentences
Company also owns the Tualatin Estate Vineyards and Winery, located near Forest Grove, Oregon.
−Removed: Company generates revenues from the sales of wine to wholesalers and direct to consumers.
+Added: The Company generates revenues from the
+Added: sales of wine to wholesalers and direct to consumers.
to consumer sales primarily include sales through the Companys tasting rooms, telephone, internet and wine club.
11 unchanged sentences
this is not a significant part of the Companys activities.
−Removed: The Company had $10,500 in bulk wine sales for the three months ended
−Removed: March 31, 2022 and no bulk wine sales for the same period of 2021.
−Removed: Company sold 33,639 and 38,060 cases of produced wine during the three months ended March 31, 2022 and 2021, respectively, a decrease
−Removed: of 4,421 cases, or 11.6% in the current year period over the prior year period.
+Added: The Company had $10,500 in bulk wine sales for the six months ended
+Added: June 30, 2022 and zero bulk wine sales for the same period of 2021.
+Added: Company sold 85,133 and 98,420 cases of produced wine during the six months ended June 30, 2022 and 2021, respectively, a decrease of
+Added: 13,287 cases, or 13.5% in the current year period over the prior year period.
The decrease in wine case sales was primarily the
−Removed: result of the lack of availability of some vintages until later in the quarter when compared to the prior year period.
+Added: result of decreased case sales through distributors.
of sales includes grape costs, whether purchased or grown at Company vineyards, winemaking and processing costs, bottling, packaging,
2 unchanged sentences
of vineyard development costs.
−Removed: March 31, 2022, wine inventory included 113,586 cases of bottled wine and 385,333 gallons of bulk wine in various stages of the aging
+Added: June 30, 2022, wine inventory included 131,585 cases of bottled wine and 220,459 gallons of bulk wine in various stages of the aging
Case wine is expected to be sold over the next 12 to 24 months and generally before the release date of the next vintage.
−Removed: Winery bottled 46,142 cases during the three months ended March 31, 2022.
+Added: Winery bottled 75,078 cases during the six months ended June 30, 2022.
Valley Vineyards continues to receive positive recognition through national magazines, regional publications, local newspapers and online
bloggers including the accolades below.
−Removed: Enthusiast rated the Companys 2019 Tualatin Estate Chardonnay with 91 points, 2019 Tualatin Estate Pinot Noir with 90 points, 2017 Bernau
−Removed: Estate Brut with 92 points & Editors Choice and 2017 Bernau Estate Blanc de Blancs with 91 points.
−Removed: Suckling rated the Companys 2019 Vintage 46 Chardonnay with 94 points, 2019 Vintage 46 Pinot Noir with 93 points, 2019 Elton Pinot Noir
−Removed: with 92 points and 2019 Bernau Block Pinot Noir with 90 points.
−Removed: He reviewed the Companys Elton wines and awarded the 2019 Self-Rooted
−Removed: Pinot Noir with 95 points, 2019 Florine Pinot Noir with 92 points and 2019 Chardonnay with 93 points.
−Removed: He reviewed the Companys Pambrun
−Removed: wines and scored the 2019 Merlot with 90 points and 2019 Chrsyologue with 90 points.
−Removed: The Companys Maison Bleue wines received
−Removed: scores of 94 points for the 2019 Voyageur Syrah, 94 points from the 2019 Graveiere Syrah and 93 points for the 2019 Frontiere Syrah.
−Removed: The Companys Bernau Estate methode traditionelle sparkling wines were reviewed and awarded 91 points for the 2017 Brut, 92 points for
−Removed: the 2017 Brut Rose and 90 points for the 2017 Blanc de Blancs.
−Removed: rated the Companys 2019 Estate Pinot Noir with 90 points, 2019 Tualatin Estate Pinot Noir with 90 points, 2018 Elton Pinot Noir with
−Removed: 91 points, 2018 Bernau Block Pinot Noir with 93 points, 2018 Tualatin Estate Pinot Noir with 92 points and 2018 Hannah Pinot Noir with
−Removed: Vinous also reviewed the Companys Pambrun wines and scored the 2018 Pambrun Cabernet Sauvignon with 92 points, 2018 Pambrun
−Removed: Merlot with 92 points and 2018 Pambrun Chrysologue with 92 points.
−Removed: The Companys Maison Bleue wines recieved scores of 92 points
−Removed: for the 2019 Voyageur Syrah, 92 points from the 2019 Graveiere Syrah and 92 points for the 2019 Frontiere Syrah.
−Removed: Companys 2021 Estate Rose of Pinot Noir received a 92 points and Judges Selection from The Global Fine Wine Challenge.
+Added: Suckling rated the Companys 2019 Vintage 46 Chardonnay with 94 points, 2019 Vintage 46 Pinot Noir with 93 points and the 2019
+Added: Tualatin Estate Chardonnay with 91 points.
+Added: The 2019 Bernau Block Pinot Noir received 90 points and the 2019 Elton Pinot Noir received
+Added: The inaugural vintage of the 2017 Bernau Estate Méthode Traditionnelle Brut received 91 points
+Added: and the 2017 Bernau Estate Blanc de Blancs received 90 points.
+Added: Enthusiast Magazine rated the 2019 Founders Reserve Pinot Noir with 90 points.
+Added: Sunset International Wine Competition rated our 2021 Whole Cluster Rosé of Pinot Noir with 91 points & Gold and our 2021
+Added: Pinot Gris with 90 points and Gold.
+Added: Sommeliers Choice Awards rated our 2021 Whole Cluster Rosé of Pinot Noir with Gold and 91 points and our 2021 Pinot Gris
+Added: with 90 points and Gold.
+Added: & Spirits rated the 2021 Whole Cluster Rosé of Pinot Noir with 91 points and Best Buy.
of COVID-19 on Operations
−Removed: COVID-19 pandemic has been declared a National Public Health Emergency in the United States, and on March 8, 2020, Oregon Governor Kate
−Removed: Brown declared a state of emergency to address the spread of COVID-19 in Oregon.
−Removed: The outbreak in Oregon and other parts of the United
−Removed: States, as well as the response to COVID-19 by federal, state and local governments have had a material adverse impact on economic and
−Removed: market conditions in the United States.
−Removed: Although the administration of vaccines in Oregon and throughout the United States contributed
−Removed: to the lifting of restrictive measures, there remains ongoing uncertainty about the impact of COVID-19 variations on infection levels.
−Removed: The re-emergence of significant increases in infection rates could result in governments re-imposing some restrictive measures that could
−Removed: reduce or impair economic activity.
−Removed: Consequently, the COVID-19 pandemic and the government responses to the outbreak presents continued
−Removed: uncertainty and risk with respect to the Company and its performance and financial results.
+Added: COVID-19 outbreak in Oregon and other parts of the United States, as well as the response to COVID-19 by federal, state and local governments
+Added: have had a material adverse impact on economic and market conditions in the United States.
+Added: Although most restrictive measures have been
+Added: lifted, the COVID-19 pandemic and the government responses to the outbreak presents continued uncertainty and risk with respect to the
+Added: Company and its performance and financial results.
the required Oregon Healthy Authority protocols, a state-of-the-art UV light filtration has been installed in the Companys HVAC
3 unchanged sentences
state governments may have a negative impact on our future direct to consumer sales.
−Removed: Additionally,
−Removed: the demand for the Companys wine sold directly or through distributors to restaurants, bars, and other hospitality locations could
−Removed: be reduced in the near-term due to the re-imposition of orders from state and local governments restricting consumers from visiting,
−Removed: as well as in some cases the temporary closure of such establishments.
−Removed: extent of the future impact of the COVID-19 pandemic on the Companys business is highly uncertain and difficult to predict, as
−Removed: the response to the pandemic is continuing to evolve.
−Removed: The severity of the impact of the COVID-19 pandemic on the Companys business
−Removed: will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity
−Removed: of the impact on the Companys customers, all of which are uncertain and cannot be predicted.
−Removed: RESULTS OF OPERATIONS
−Removed: revenue for the three months ended March 31, 2022 and 2021 was $6,242,318 and $5,765,338, respectively, an increase of $476,980,
−Removed: or 8.3%, in the current year period over the prior year period.
−Removed: This increase was caused by an increase in revenues from direct
−Removed: sales of $651,124 being partially offset by a decrease in revenues from shipments to distributors of $174,144 in the current year three-month
−Removed: period over the same period in the prior year.
−Removed: increase in direct sales to consumers was primarily the result of increased retail sales revenues from our tasting rooms, wine club and
−Removed: The decrease in revenue from the distributors was primarily attributed
−Removed: to the lack of available inventory to ship.
−Removed: of sales for the three months ended March 31, 2022 and 2021 was $2,522,289 and $2,271,771, respectively, an increase of $250,518,
−Removed: or 11.0%, in the current period over the prior year period.
−Removed: This change was primarily the result of an increase in sales in the first
−Removed: quarter of 2022 compared to the same quarter in 2021.
−Removed: profit for the three months ended March 31, 2022 and 2021 was $3,720,029 and $3,493,567, respectively, an increase of $226,462, or 6.5%,
−Removed: in the first quarter of 2022 over the same quarter in the prior year.
−Removed: This increase was primarily the result of an increase in direct
−Removed: sales in the first three months of the current year compared to the same period in 2021.
−Removed: profit as a percentage of net sales for the three months ended March 31, 2022 and 2021 was 59.6% and 60.6%, respectively, a decrease
−Removed: of 1.0 percentage point in the current quarter over the same quarter in the prior year.
−Removed: The decrease was primarily the result of the
−Removed: higher product costs of the more recent vintages sold in the current quarter.
+Added: OF OPERATIONS
+Added: revenue for the three months ended June 30, 2022 and 2021 were $8,700,861 and $8,949,951, respectively, a decrease of $249,090, or 2.8%,
+Added: in the current year period over the prior year period.
+Added: This decrease was caused by a decrease in
+Added: sales through distributors of $929,661 being partially offset by an increase in direct sales of $680,571 in the current year three-month
+Added: period over the prior year period.
+Added: The decrease in revenue from sales through distributors was primarily attributed to later availability
+Added: of new vintage wines compared to the prior year.
+Added: The increase in direct sales to consumers was primarily the result of retail sales increases
+Added: in tasting room revenue.
+Added: Sales revenue for the six months ended June 30, 2022 and 2021 were $14,943,179 and $14,715,289, respectively,
+Added: an increase of $227,890, or 1.5%, in the current year period over the prior year period.
+Added: This increase was caused by an
+Added: increase in revenues from direct sales of $1,331,695 and a decrease in revenues from sales through distributors of $1,103,805 in the
+Added: current year period over the prior year period.
+Added: The increase in revenues from direct sales to consumers was primarily the result
+Added: of increased tasting room sales.
+Added: The decrease in sales through distributors was primarily the result of an decrease in off-premise sales.
+Added: of Sales for the three months ended June 30, 2022 and 2021 were $3,873,604 and $3,810,228, respectively, an increase of $63,376, or
+Added: 1.7%, in the current period over the prior year period.
+Added: This change was primarily the result of an increase in product costs in 2022
+Added: mostly due to higher fruit and packaging costs.
+Added: Cost of Sales for the six months ended June 30, 2022 and 2021 were $6,395,893 and
+Added: $6,081,999, respectively, an increase of $313,894 or 5.2%, in the current period over the prior year period.
+Added: This change was
+Added: primarily the result of an increase in fruit and packaging costs in 2022 and the mix of sales channels and vintages sold between the
+Added: profit as a percentage of net sales for the three months ended June 30, 2022 and 2021 was 55.5% and 57.4%, respectively, a decrease of
+Added: 1.9 percentage points in the current year period over the prior year period mostly as a result of higher fruit and packaging costs in
+Added: the second quarter of 2022 compared to the same quarter of 2021.
+Added: Gross profit as a percentage of net sales for the six months ended June
+Added: 30, 2022 and 2021 was 57.2% and 58.7%, respectively, a decrease of 1.5 percentage points in the current year period over the prior year
+Added: This decrease was primarily the result of higher fruit and labor costs in the first six months of 2022 compared to the same period
+Added: in the prior year.
General and Administrative Expenses
−Removed: general and administrative expenses for the three months ended March 31, 2022 and 2021 was $3,856,261 and $3,317,558, respectively, an
−Removed: increase of $538,703, or 16.2%, in the current quarter over the same quarter in the prior year.
−Removed: This increase was primarily the result
−Removed: of an increase in selling expenses of $361,062, or 17.1% and an increase in general and administrative expenses of $177,641, or 14.8%
+Added: general and administrative expense for the three months ended June 30, 2022 and 2021 was $4,382,814 and $3,602,129 respectively, an increase
+Added: of $780,685, or 21.7%, in the current quarter over the same quarter in the prior year.
+Added: This increase was primarily the result of an increase
+Added: in selling expenses of $784,489, or 35.1% being partially offset by a decrease in general and administrative expenses of $3,804, or 0.3%
in the current quarter compared to the same quarter last year.
−Removed: Selling expenses increased in 2022 compared to 2021 primarily as
−Removed: a result of the higher selling expenses related to the increase in direct sales and start up costs related to the opening of new tasting
−Removed: room locations.
−Removed: General and administrative expenses increased in the first quarter of 2022 compared to the same quarter of 2021 primarily
−Removed: as a result of higher maintenance, human resource and IT costs.
−Removed: expense for the three months ended March 31, 2022 and 2021 was $91,446 and $99,576, respectively, a decrease of $8,130 or 8.2%, in the
−Removed: first quarter of 2022 over the same quarter in the prior year.
−Removed: The decrease in interest expense for the first quarter was primarily the
−Removed: result of lower debt compared to the first quarter of 2021.
−Removed: Tax (Expense) Benefit
−Removed: income tax (expense) benefit for the three months ended March 31, 2022 and 2021 was $37,323 and $(46,279),
−Removed: respectively, an increase of $83,602 or 180.6%, in the first quarter of 2022 over the same quarter in the prior year, primarily
−Removed: as a result of lower pre-tax income in the first quarter of 2022, compared to the same quarter in 2021.
+Added: Selling, general and administrative expense for the six months ended June
+Added: 30, 2022 and 2021 was $8,239,075 and $6,919,687, respectively, an increase of $1,319,388, or 19.1%, in the current year period over the
+Added: prior year period.
+Added: This increase was primarily the result of an increase in selling expenses of $1,145,551, or 26.3% combined with an
+Added: increase in general and administrative expenses of $173,837, or 6.8% in the current year period compared to the same period in 2021.
+Added: Selling expenses increased in both the first half and second quarter of 2022 compared to the same periods in 2021 primarily as a result
+Added: of more sales coming from tasting rooms which have higher selling costs and from costs related to the development of new locations.
+Added: selling, general and administrative expenses related to the opening of new locations were $254,744 in the current quarter and $438,873
+Added: in the first six months of 2022 compared to the same period in the prior year.
+Added: expense for the three months ended June 30, 2022 and 2021 was $90,371 and $97,499, respectively, a decrease of $7,128 or 7.3%, in the
+Added: second quarter of 2022 over the same quarter in the prior year.
+Added: Interest expense for the six months ended June 30, 2022 and 2021 was
+Added: $181,817 and $197,075, respectively, a decrease of $15,258 or 7.7%, in the current year period over the prior year period.
+Added: in interest expense for the second quarter and first six months of 2022 was primarily the result of decreased debt in the current periods
+Added: compared to the second quarter and first six months of 2021.
+Added: income tax expense for the three months ended June 30, 2022 and 2021 was $97,220 and $406,304, respectively, a decrease of $309,084 or
+Added: 76.1%, in the second quarter of 2022 over the same quarter in the prior year mostly as a result of the lower pre-tax income in the second
+Added: quarter of 2022, compared to the same quarter in 2021.
+Added: The Companys estimated federal and state combined income tax rate was 27.4%
+Added: and 27.4% for the three months ended June 30, 2022 and 2021, respectively.
+Added: The income tax expense for the six months ended June 30, 2022
+Added: and 2021 was $59,897 and $452,583, respectively, a decrease of $392,686 or 86.8%, in the current year period over the prior year period
+Added: mostly a result of lower pre-tax income in the first six months of 2022, compared to the same period in 2021.
The Companys estimated
−Removed: federal and state combined income tax rate for the three months ended March 31, 2022 and 2021 was 27.4% and 27.4%, respectively.
−Removed: Income (Loss)
−Removed: income (loss) for the three months ended March 31, 2022 and 2021 was $(98,942) and $122,685, respectively, a decrease of $221,627, or
−Removed: 180.6%, in the first quarter of 2022 over the same quarter in the prior year.
−Removed: The decrease in net income for the first quarter of 2022,
−Removed: compared to the comparable period in 2021, was primarily the result of higher selling and administrative expenses.
−Removed: Loss Applicable to Common Shareholders
−Removed: l oss applicable to common shareholders for the three
−Removed: months ended March 31, 2022 and 2021 was $565,554 and $236,951, respectively, an increase of $328,603, or 138.7%, in the first quarter
−Removed: of 2022 over the same quarter in the prior year.
−Removed: The increase in loss applicable to common shareholders in the first quarter of 2022,
−Removed: compared to the same period of 2021, was the result of a lower net income and a higher accrued preferred stock dividend in the current
+Added: federal and state combined income tax rate was 27.4% for the six months ended June 30, 2022 and 2021.
+Added: income for the three months ended June 30, 2022 and 2021 was $257,401 and $1,077,551, respectively, a decrease of $820,150, or 76.1%,
+Added: in the second quarter of 2022 over the same quarter in the prior year.
+Added: Net income for the six months ended June 30, 2022 and 2021 was
+Added: $158,459 and $1,200,236, respectively, a decrease of $1,041,777, or 86.8%, in the current year period over the prior year period.
+Added: decrease in net income for the second quarter and decrease in net income for the first half of 2022, compared to the comparable periods
+Added: in 2021, was primarily the result of changes in the gross profits and operating expenses.
+Added: Income (Loss) Applicable to Common Shareholders
+Added: Net income (loss) applicable to common shareholders
+Added: for the three months ended June 30, 2022 and 2021 was $(209,212) and $715,045, respectively, a decrease of $924,257, or 129.3%, in the
+Added: second quarter of 2022 over the same quarter in the prior year.
+Added: Net income (loss) applicable to common shareholders for the six months
+Added: ended June 30, 2022 and 2021 was $(774,766) and $478,094, respectively, a decrease of $1,252,860, or 262.1%, in the current year period
+Added: over the prior year period.
+Added: The decrease in income applicable to common shareholders in the second quarter and the first six months of
+Added: 2022, compared to the same periods of 2021, was the result of lower net income and higher dividend costs in the current period.
and Capital Resources
−Removed: March 31, 2022, the Company had a working capital balance of $23.9 million and a current working capital ratio of 4.23:1.
−Removed: March 31, 2022, the Company had a cash balance of $8,568,158.
−Removed: At December 31, 2021, the Company had a cash balance of $13,747,285.
−Removed: decrease is primarily the result of investing in construction activity and the payment of grapes payable.
−Removed: The construction
−Removed: of a new tasting room and winery in Dundee, Oregon is expected to cost approximately $15.6 million, which is expected to be funded through
−Removed: a combination of cash on hand as well as equity financing through Preferred Stock offerings.
−Removed: Construction began in July 2019 and was
−Removed: paused in March 2020 as a result of the uncertainty surrounding the COVID-19 pandemic and has now been restarted.
−Removed: As of March 31, 2022,
−Removed: we had incurred approximately $12.1 million on the project.
−Removed: cash used for operating activities in the three months ended March 31, 2022 was $670,304.
−Removed: Cash used in operating activities for the three
−Removed: months ended March 31, 2022 was primarily associated with reduced grapes payable, accounts payable and increased inventories, being partially
−Removed: offset by decreased accounts receivable and depreciation and amortization.
−Removed: cash used in investing activities in the three months ended March 31, 2022 was $5,138,816.
−Removed: Cash used in investing activities for the
−Removed: three months ended March 31, 2022 primarily consisted of cash used on construction activity and vineyard development costs.
−Removed: cash generated from financing activities in the three months ended March 31, 2022 was $629,993.
+Added: June 30, 2022, the Company had a working capital balance of $20.0 million and a current working capital ratio of 3.99:1.
+Added: June 30, 2022, the Company had a cash balance of $3,128,407, while at December 31, 2021, the Company had a cash balance of $13,747,285.
+Added: This decrease in cash was primarily the result of investments in construction activity, the payment of grapes payable and an increase
+Added: in inventories.
+Added: The construction of a new tasting room and winery in Dundee, Oregon is expected to cost approximately $15.6 million,
+Added: which will be funded through a combination of cash on hand as well as equity financing through Preferred Stock offerings.
+Added: began in July 2019 and was paused in March 2020 as a result of the uncertainty surrounding the COVID-19 pandemic and has now been restarted.
+Added: As of June 30, 2022, we had incurred approximately $13.6 million on the project.
+Added: cash used in operating activities in the six months ended June 30, 2022 was $979,069.
+Added: Cash used in operating activities for the six months
+Added: ended June 30, 2022 was primarily associated with increased inventory, and payment of grapes payable, partially offset by non-cash lease
+Added: expense, and depreciation and amortization.
+Added: cash used in investing activities in the six months ended June 30, 2022 was $10,129,564.
+Added: Cash used in investing activities for the six
+Added: months ended June 30, 2022 consisted of cash used on construction activity and vineyard development costs.
+Added: cash generated from financing activities in the six months ended June 30, 2022 was $489,755.
Cash generated from financing activities
−Removed: for the three months ended March 31, 2022 primarily consisted of proceeds from the issuance of Preferred Stock, being partially offset
−Removed: by the repayment of debt.
+Added: for the six months ended June 30, 2022 consisted of proceeds from the issuance of Preferred Stock, partially offset by
+Added: the repayment of debt.
December of 2005, the Company entered into a revolving line of credit agreement with Umpqua Bank that allows borrowing up to $2,000,000
4 unchanged sentences
agreement until July 31, 2023.
−Removed: At March 31, 2022 and December 31, 2021, there was no outstanding balance on this revolving line of credit.
−Removed: of March 31, 2022, the Company had a 15-year installment note payable of $1,272,440, due in quarterly payments of $42,534, associated
+Added: At June 30, 2022 and December 31, 2021, there was no outstanding balance on this revolving line of credit.
+Added: of June 30, 2022, the Company had a 15-year installment note payable of $1,248,993, due in quarterly payments of $42,534, associated
with the purchase of property in the Dundee Hills AVA.
−Removed: of March 31, 2022, the Company had a total long-term debt balance of $5,418,283, including the portion due in the next year, owed to
−Removed: Farm Credit Services, exclusive of debt issuance costs of $129,172.
+Added: of June 30, 2022, the Company had a total long-term debt balance of $5,301,492, including the portion due in the next year, owed to Farm
+Added: Credit Services, exclusive of debt issuance costs of $125,860.
As of December 31, 2021, the Company had a total long-term debt balance
2 unchanged sentences
to meet the Companys short-term needs.
−Removed: Due to the uncertainty surrounding the future impact of the COVID-19 pandemic on the Company
We will continue to evaluate funding mechanisms to support our long-term funding requirements.
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.