2 unchanged sentences
CONSOLIDATED BALANCE SHEET
−Removed: September 30, 2017
+Added: December 31, 2017
March 31, 2017
8 unchanged sentences
Accounts payable
−Removed: Revolving financing
−Removed: portion of capital leases
+Added: Advance by related party
+Added: Current portion of
+Added: capital leases
Derivative liability
2 unchanged sentences
Capitalized leases
−Removed: Convertible notes payable, net of debt discount
Total long-term
1 unchanged sentence
Stockholders' equity
−Removed: stock, $0.001 par value, 100,000,000 shares authorized, Series A issued
−Removed: issued 1,500,000, Series D issued 3,000,000
−Removed: stock, Class A - $0.001 par value, 200,000,000 shares authorized
−Removed: shares issued and outstanding at September 30, 2017 and March 31, 2017
+Added: Preferred stock,
+Added: $0.001 par value, 100,000,000 shares authorized, Series C issued
+Added: 1,500,000, Series
+Added: D issued 3,800,000 at
+Added: December 31, 2017 and Series A issued 20,000,000, Series C issued
+Added: 3,000,000 at March 31, 2017
+Added: Common stock,
+Added: Class A - $0.001 par value, 200,000,000 shares authorized 22,091,346 and
+Added: 17,532,451 shares issued and outstanding at
+Added: December 31, 2017 and March 31, 2017 respectively
Additional paid in
Accumulated deficit
−Removed: stockholders' equity
+Added: Total stockholders' equity
Total liabilities and stockholders' equity
4 unchanged sentences
For the Three Months
−Removed: For the Six Months
−Removed: September 30, 2017
−Removed: September 30, 2016
−Removed: September 30, 2017
−Removed: September 30, 2016
+Added: For the Nine Months
+Added: December 31, 2017
+Added: December 31, 2016
+Added: December 31, 2017
+Added: December 31, 2016
Cost of Goods Sold
7 unchanged sentences
Interest expense
−Removed: Amortization of debt
−Removed: discount and accretion
+Added: Amortization of debt discount
+Added: and accretion
Change in derivative liability
5 unchanged sentences
THE ALKALINE WATER COMPANY INC.
−Removed: CONSOLIDATED STATEMENT OF CASH FLOWS
−Removed: For the Six Months
−Removed: September 30, 2017
−Removed: September 30, 2016
+Added: CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
+Added: For the Nine Months
+Added: December 31, 2017
+Added: December 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES
25 unchanged sentences
Proceeds from sale of common stock, net
−Removed: Proceeds from the exercise of warrants, net
+Added: Proceeds from the exercise
+Added: of warrants, net
+Added: Proceeds from advance by related party
Repayment of notes payable
Repayment of capital lease
−Removed: CASH PROVIDED BY FINANCING
+Added: CASH PROVIDED BY FINANCING ACTIVITIES
NET CHANGE IN CASH
59 unchanged sentences
representing a vote against, abstention or broker non-vote with respect to the
−Removed: Our authorized preferred stock was not affected by the reverse
−Removed: stock split and continues to be 100,000,000 shares of preferred stock, with a
−Removed: par value of $0.001 per share.
−Removed: In addition, the number of issued and outstanding
−Removed: shares of Series A Preferred Stock continues to be 20,000,000.
−Removed: However, holders
−Removed: of Series A Preferred Stock had 0.2 vote per share of Series A Preferred Stock,
−Removed: instead of 10 votes per share of Series A Preferred Stock, as a result of the
−Removed: reverse stock split.
−Removed: On January 22, 2016, the Company amended the certificate of
−Removed: designation for our Series A Preferred Stock by filing an amendment to
−Removed: certificate of designation with the Secretary of State of the State of Nevada.
−Removed: The Company amended the certificate of designation for our Series A Preferred
−Removed: Stock by deleting Section 2.2 of the certificate of designation, which
−Removed: proportionately increases or decreases the number of votes per share of Series A
−Removed: Preferred Stock in the event of any dividend or other distribution on our common
−Removed: stock payable in its common stock or a subdivision or consolidation of the
−Removed: outstanding shares of its common stock.
−Removed: Accordingly, holders of Series A
−Removed: Preferred Stock will have 10 votes per share of Series A Preferred Stock,
+Added: Our authorized preferred stock was not affected by the reverse stock split and continues to be 100,000,000 shares of preferred stock, with a par value of $0.001 per share.
+Added: In addition, the number of issued and outstanding shares of Series A
+Added: Preferred Stock continues to be 20,000,000.
+Added: However, holders of Series A Preferred Stock had 0.2 vote per share of Series A Preferred Stock, instead of 10 votes per share of Series A Preferred Stock, as a result of the reverse stock split.
+Added: On January 22, 2016, the Company amended the certificate of designation for our Series A Preferred Stock by filing an amendment to certificate of designation with the Secretary of State of the State of Nevada.
+Added: The Company amended the certificate of
+Added: designation for our Series A Preferred Stock by deleting Section 2.2 of the certificate of designation, which proportionately increases or decreases the number of votes per share of Series A Preferred Stock in the event of any dividend or other
+Added: distribution on our common stock payable in its common stock or a subdivision or consolidation of the outstanding shares of its common stock.
+Added: Accordingly, holders of Series A Preferred Stock will have 10 votes per share of Series A Preferred Stock,
instead of 0.2 votes per share of Series A Preferred Stock.
−Removed: On March 30, 2016, the Company designated 3,000,000 shares of
−Removed: the authorized and unissued preferred stock of our company as Series C
−Removed: Preferred Stock by filing a Certificate of Designation with the Secretary of
−Removed: State of the State of Nevada.
−Removed: Each share of the Series C Preferred Stock will be
−Removed: convertible, without the payment of any additional consideration by the holder
−Removed: and at the option of the holder, into one fully paid and non-assessable share of
−Removed: our common stock at any time after (i) the Company achieves consolidated revenue
−Removed: equal to or greater than $15,000,000 in any 12 month period, ending on the last
−Removed: day of any quarterly period of our fiscal year;
−Removed: or (ii) a Negotiated Trigger
−Removed: Event, defined as an event upon which the Series C Preferred Stock will be
−Removed: convertible as may be agreed by our company and the holder in writing from time
−Removed: On May 3, 2017, we designated 3,000,000 shares of the
−Removed: authorized and unissued preferred stock of our company as Series D Preferred
−Removed: Stock by filing a Certificate of Designation with the Secretary of State of the
−Removed: State of Nevada.
−Removed: On November 2, 2017, we increased the number of authorized
−Removed: shares of Series D Preferred Stock in our company to 5,000,000 shares by filing
−Removed: an Amendment to the foregoing Certificate of Designation with the Secretary of
−Removed: State of the State of Nevada.
−Removed: Each share of the Series D Preferred Stock will be
−Removed: convertible, without the payment of any additional consideration by the holder
−Removed: and at the option of the holder, into one fully paid and non-assessable share of
−Removed: our common stock at any time after (i) we achieve the consolidated revenue of
−Removed: our company and all of its subsidiaries equal to or greater than $40,000,000 in
−Removed: any 12 month period, ending on the last day of any quarterly period of our
−Removed: or (ii) a Negotiated Trigger Event, defined as an event upon which
−Removed: the Series D Preferred Stock will be convertible as may be agreed by our company
−Removed: and the holder in writing from time to time.
+Added: On November 14, 2017, we withdrew the Certificate of Designation establishing Series A Preferred Stock.
+Added: There were no shares of Series A Preferred Stock outstanding immediately prior to the
+Added: On March 30, 2016, the Company designated 3,000,000 shares of the authorized and unissued preferred stock of our company as “Series C Preferred Stock”
+Added: by filing a Certificate of Designation with the Secretary of State of the State of
+Added: Each share of the Series C Preferred Stock will be convertible, without the payment of any additional consideration by the holder and at the option of the holder, into one fully paid and non-assessable share of our common stock at any time
+Added: after (i) the Company achieves consolidated revenue equal to or greater than $15,000,000 in any 12 month period, ending on the last day of any quarterly period of our fiscal year;
+Added: or (ii) a Negotiated Trigger Event, defined as an event upon
+Added: which the Series C Preferred Stock will be convertible as may be agreed by our company and the holder in writing from time to time.
+Added: On May 3, 2017, we designated 3,000,000 shares of the authorized and unissued preferred stock of our company as “Series D Preferred Stock”
+Added: by filing a Certificate of Designation with the Secretary of State of the State of Nevada.
+Added: November 2, 2017, we increased the number of authorized shares of Series D Preferred Stock in our company to 5,000,000 shares by filing an Amendment to the foregoing Certificate of Designation with the Secretary of State of the State of Nevada.
+Added: share of the Series D Preferred Stock will be convertible, without the payment of any additional consideration by the holder and at the option of the holder, into one fully paid and non-assessable share of our common stock at any time after (i) we
+Added: achieve the consolidated revenue of our company and all of its subsidiaries equal to or greater than $40,000,000 in any 12 month period, ending on the last day of any quarterly period of our fiscal year;
+Added: or (ii) a Negotiated Trigger Event,
+Added: defined as an event upon which the Series D Preferred Stock will be convertible as may be agreed by our company and the holder in writing from time to time.
Use of Estimates
−Removed: The preparation of financial statements in conformity with
−Removed: accounting principles generally accepted in the United States of America
−Removed: requires management to make estimates and assumptions that affect the reported
−Removed: amounts of assets and liabilities and disclosure of contingent assets and
−Removed: liabilities at the date of the financial statements and the reported amounts of
−Removed: revenues and expenses during the reporting period.
−Removed: Actual results could differ
−Removed: significantly from those estimates.
+Added: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
+Added: disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.
+Added: Actual results could differ significantly from those estimates.
Cash and Cash Equivalents
−Removed: The Company considers all highly liquid instruments with an
−Removed: original maturity of three months or less to be considered cash equivalents.
−Removed: carrying value of these investments approximates fair value.
−Removed: The Company had
−Removed: $481,831 and $603,805 in cash and cash equivalents at September 30, 2017 and
−Removed: March 31, 2017, respectively.
+Added: The Company considers all highly liquid instruments with an original maturity of three months or less to be considered cash equivalents.
+Added: The carrying value of these investments approximates fair value.
+Added: The Company had $425,409 and $603,805
+Added: in cash and cash equivalents at December 31, 2017 and March 31, 2017, respectively.
Accounts receivable and allowance for doubtful accounts
−Removed: The Company generally does not require collateral, and the
−Removed: majority of its trade receivables are unsecured.
−Removed: The carrying amount for
−Removed: accounts receivable approximates fair value.
+Added: The Company generally does not require collateral, and the majority of its trade receivables are unsecured.
+Added: The carrying amount for accounts receivable approximates fair value.
Accounts receivable are periodically evaluated for
7 unchanged sentences
defined as the lower of replacement cost or realizable value.
−Removed: As of September 30, 2017 and March, 31 2017, inventory
−Removed: consisted of the following:
−Removed: September 30, 2017
+Added: As of December 31, 2017 and March, 31 2017, inventory consisted
+Added: of the following:
+Added: December 31, 2017
March 31, 2017
48 unchanged sentences
An embedded derivative is a derivative instrument that is embedded within
−Removed: another contract, which under the convertible note (the host contract) includes
−Removed: the right to convert the note by the holder, certain default redemption right
−Removed: premiums and a change of control premium (payable in cash if a fundamental
+Added: another contract, which under the convertible note (the host contract)
+Added: includes the right to convert the note by the holder, certain default redemption
+Added: right premiums and a change of control premium (payable in cash if a fundamental
change occurs).
109 unchanged sentences
The ASU includes provisions intended to
−Removed: simplify various provisions related to how share-based payments are
−Removed: accounted for and presented in the financial statements.
−Removed: Compensation cost is
−Removed: ultimately only recognized for awards with performance and/or service conditions
−Removed: that vest (or for awards with market conditions for which the requisite service
−Removed: period is satisfied).
−Removed: Under the new guidance, entities are permitted to make an
−Removed: accounting policy election related to how forfeitures will impact the
−Removed: recognition of compensation cost.
−Removed: Currently entities are required to develop an
−Removed: assumption regarding the forfeiture rate on the grant date, which impacts the
−Removed: estimated amount of compensation cost recorded over the requisite service
−Removed: The forfeiture estimates are updated throughout the service period so
−Removed: that compensation cost is ultimately only recognized for awards that vest.
+Added: simplify various provisions related to how share-based payments are accounted
+Added: for and presented in the financial statements.
+Added: Compensation cost is ultimately
+Added: only recognized for awards with performance and/or service conditions that vest
+Added: (or for awards with market conditions for which the requisite service period is
+Added: Under the new guidance, entities are permitted to make an accounting
+Added: policy election related to how forfeitures will impact the recognition of
+Added: compensation cost.
+Added: Currently entities are required to develop an assumption
+Added: regarding the forfeiture rate on the grant date, which impacts the estimated
+Added: amount of compensation cost recorded over the requisite service period.
+Added: forfeiture estimates are updated throughout the service period so that
+Added: compensation cost is ultimately only recognized for awards that vest.
Under the new guidance, entities are permitted to make an
7 unchanged sentences
The Company has evaluated other recent accounting
−Removed: pronouncements through September 2017 and believes that none of them will have a
+Added: pronouncements through December 2017 and believes that none of them will have a
material effect on our financial statements.
8 unchanged sentences
As a result, the Company incurred accumulated net losses from Inception (June
−Removed: 19, 2012) through the period ended September 30, 2017 of ($26,269,516).
−Removed: addition, the Companys development activities since inception have been
−Removed: financially sustained through debt and equity financing.
+Added: 19, 2012) through the period ended December 31, 2017 of ($28,927,208).
+Added: In addition, the Companys
+Added: development activities since inception have been financially sustained through
+Added: debt and equity financing.
The ability of the Company to continue as a going concern is
6 unchanged sentences
Fixed assets consisted of the following at:
−Removed: September 30, 2017
+Added: December 31, 2017
March 31, 2017
6 unchanged sentences
Fixed Assets, net
−Removed: Depreciation expense for the six months ended September 30, 2017 and
−Removed: September 30 2016 was $193,221and $180,397, respectively.
+Added: Depreciation expense for the nine months ended December 31,
+Added: 2017 and December 31 2016 was $286,482 and $270,860, respectively.
NOTE 4 REVOLVING FINANCING
27 unchanged sentences
an unused line fee in amount equal to 0.083% per month of the difference derived
−Removed: by subtracting (i) the average daily outstanding balance under the Revolving
−Removed: Facility during the preceding month, from (ii) the Revolving Loan Commitment
+Added: by subtracting (i) the average daily outstanding balance under
+Added: the Revolving Facility during the preceding month, from (ii) the Revolving Loan
+Added: Commitment Amount.
The unused line fee will be payable monthly in arrears.
−Removed: The Company also
−Removed: agreed to pay the Lender as additional interest a monthly collateral management
−Removed: fee equal to 0.35% per month calculated on the basis of the average daily
−Removed: balance under the Revolving Facility outstanding during the preceding month.
−Removed: collateral management fee will be payable monthly in arrears.
−Removed: Upon a termination
−Removed: of the Revolving Facility, the Company agreed to pay the Lender a termination
−Removed: fee in an amount equal to 2% of the Revolving Loan Commitment Amount if the
−Removed: termination occurs before February 1, 2020.
−Removed: The Company must also pay certain
−Removed: fees in the event that receivables are not properly deposited in the appropriate
−Removed: lockbox account.
+Added: Company also agreed to pay the Lender as additional interest a monthly
+Added: collateral management fee equal to 0.35% per month calculated on the basis of
+Added: the average daily balance under the Revolving Facility outstanding during the
+Added: preceding month.
+Added: The collateral management fee will be payable monthly in
+Added: Upon a termination of the Revolving Facility, the Company agreed to pay
+Added: the Lender a termination fee in an amount equal to 2% of the Revolving Loan
+Added: Commitment Amount if the termination occurs before February 1, 2020.
+Added: must also pay certain fees in the event that receivables are not properly
+Added: deposited in the appropriate lockbox account.
The interest rate will be increased by 5% in the event of a
43 unchanged sentences
ASC 815 Derivatives and Hedging to determine the derivative liability as of
−Removed: September 30, 2017 was $3,407.
+Added: December 31, 2017 was $3,407.
NOTE 6 STOCKHOLDERS EQUITY
12 unchanged sentences
Grant of Series A Preferred Stock
−Removed: On October 8, 2013, the Company issued a total of 20,000,000
−Removed: shares of non-convertible Series A Preferred Stock to Steven P.
−Removed: Wright (10,000,000 shares to each), our directors and executive
−Removed: officers, in consideration for the past services, at a deemed value of $0.001
−Removed: The Company valued these shares based on the cost considering the
−Removed: time and average billing rate of these individuals and recorded a $20,000 stock
−Removed: compensation cost for the year ended March 31, 2014.
−Removed: Our authorized preferred stock was not affected by the reverse
−Removed: stock split and continues to be 100,000,000 shares of preferred stock, with a
−Removed: par value of $0.001 per share.
−Removed: In addition, the number of issued and outstanding
−Removed: shares of Series A Preferred Stock continues to be 20,000,000.
−Removed: However, holders
−Removed: of Series A Preferred Stock had 0.2 vote per share of Series A Preferred Stock,
−Removed: instead of 10 votes per share of Series A Preferred Stock, as a result of the
−Removed: reverse-stock split.
−Removed: On January 22, 2016, the Company amended the certificate of
−Removed: designation for our Series A Preferred Stock by filing an amendment to
−Removed: certificate of designation with the Secretary of State of the State of Nevada.
−Removed: The Company amended the certificate of designation for our Series A Preferred
−Removed: Stock by deleting Section 2.2 of the certificate of designation, which
−Removed: proportionately increases or decreases the number of votes per share of Series A
−Removed: Preferred Stock in the event of any dividend or other distribution on our common
−Removed: stock payable in its common stock or a subdivision or consolidation of the
−Removed: outstanding shares of its common stock.
−Removed: Accordingly, holders of Series A
−Removed: Preferred Stock will have 10 votes per share of Series A Preferred Stock,
+Added: On October 8, 2013, the Company issued a total of 20,000,000 shares of non-convertible Series A Preferred Stock to Steven P.
+Added: Nickolas and Richard A.
+Added: Wright (10,000,000 shares to each), our directors and executive officers, in consideration for the
+Added: past services, at a deemed value of $0.001 per share.
+Added: The Company valued these shares based on the cost considering the time and average billing rate of these individuals and recorded a $20,000 stock compensation cost for the year ended
+Added: March 31, 2014.
+Added: Our authorized preferred stock was not affected by the reverse stock split and continues to be 100,000,000 shares of preferred stock, with a par value of $0.001 per share.
+Added: In addition, the number of issued and outstanding shares of Series A
+Added: Preferred Stock continues to be 20,000,000.
+Added: However, holders of Series A Preferred Stock had 0.2 vote per share of Series A Preferred Stock, instead of 10 votes per share of Series A Preferred Stock, as a result of the reverse-stock split.
+Added: On January 22, 2016, the Company amended the certificate of designation for our Series A Preferred Stock by filing an amendment to certificate of designation with the Secretary of State of the State of Nevada.
+Added: The Company amended the certificate of
+Added: designation for our Series A Preferred Stock by deleting Section 2.2 of the certificate of designation, which proportionately increases or decreases the number of votes per share of Series A Preferred Stock in the event of any dividend or other
+Added: distribution on our common stock payable in its common stock or a subdivision or consolidation of the outstanding shares of its common stock.
+Added: Accordingly, holders of Series A Preferred Stock will have 10 votes per share of Series A Preferred Stock,
instead of 0.2 votes per share of Series A Preferred Stock.
+Added: On November 14, 2017, we withdrew the Certificate of Designation establishing Series A Preferred Stock.
+Added: There were no shares of Series A Preferred Stock outstanding immediately prior to the withdrawal.
Grant of Series C Convertible Preferred Stock
−Removed: On March 30, 2016, the Company designated 3,000,000 shares of
−Removed: the authorized and unissued preferred stock of our company as Series C
−Removed: Preferred Stock by filing a Certificate of Designation with the Secretary of
−Removed: State of the State of Nevada.
−Removed: Each share of the Series C Preferred Stock will be
−Removed: convertible, without the payment of any additional consideration by the holder
−Removed: and at the option of the holder, into one fully paid and non-assessable share of
−Removed: our common stock at any time after (i) the Company achieves consolidated revenue
−Removed: equal to or greater than $15,000,000 in any 12 month period, ending on the last
−Removed: day of any quarterly period of our fiscal year;
−Removed: or (ii) a Negotiated Trigger
−Removed: Event, defined as an event upon which the Series C Preferred Stock will be
−Removed: convertible as may be agreed by our company and the holder in writing from time
−Removed: Effective March 31, 2016, the Company issued a total of
−Removed: 3,000,000 shares of our Series C Preferred Stock to Steven P.
−Removed: Wright (1,500,000 shares to each), pursuant to their employment
−Removed: agreements dated effective March 1, 2016.
+Added: On March 30, 2016, the Company designated 3,000,000 shares of the authorized and unissued preferred stock of our company as “Series C Preferred Stock”
+Added: by filing a Certificate of Designation with the Secretary of State of the State of
+Added: Each share of the Series C Preferred Stock will be convertible, without the payment of any additional consideration by the holder and at the option of the holder, into one fully paid and non-assessable share of our common stock at any time
+Added: after (i) the Company achieves consolidated revenue equal to or greater than $15,000,000 in any 12 month period, ending on the last day of any quarterly period of our fiscal year;
+Added: or (ii) a Negotiated Trigger Event, defined as an event upon
+Added: which the Series C Preferred Stock will be convertible as may be agreed by our company and the holder in writing from time to time.
+Added: Effective March 31, 2016, the Company issued a total of 3,000,000 shares of our Series C Preferred Stock to Steven P.
+Added: Nickolas and Richard A.
+Added: Wright (1,500,000 shares to each), pursuant to their employment agreements dated effective March 1, 2016.
On August 17, 2017, Steven P.
−Removed: converted his 1,500,000 shares of Series C Preferred Stock to 1,500,000 shares
−Removed: of Common Stock.
+Added: Nickolas converted his 1,500,000 shares of Series C Preferred Stock to 1,500,000 shares of Common Stock.
Grant of Series D Convertible Preferred Stock
−Removed: On May 3, 2017, the Company designated 3,000,000 shares of the
−Removed: authorized and unissued preferred stock of our company as Series D Preferred
−Removed: Stock by filing a Certificate of Designation with the Secretary of State of the
−Removed: State of Nevada.
−Removed: On November 2, 2017, we increased the number of authorized
−Removed: shares of Series D Preferred Stock in our company to 5,000,000 shares by filing
−Removed: an Amendment to the foregoing Certificate of Designation with the Secretary of
−Removed: State of the State of Nevada.
−Removed: Each share of the Series D Preferred Stock will be
−Removed: convertible, without the payment of any additional consideration by the holder
−Removed: and at the option of the holder, into one fully paid and non-assessable share of
−Removed: our common stock at any time after (i) we achieve the consolidated revenue of
−Removed: our company and all of its subsidiaries equal to or greater than $40,000,000 in any 12
−Removed: month period, ending on the last day of any quarterly period of our fiscal year;
−Removed: or (ii) a Negotiated Trigger Event, defined as an event upon which the Series D
−Removed: Preferred Stock will be convertible as may be agreed by our company and the
−Removed: holder in writing from time to time.
−Removed: The company then issued a total of
−Removed: 3,000,000 shares of our Series D Preferred Stock to our directors, officers,
+Added: On May 3, 2017, the Company designated 3,000,000 shares of the authorized and unissued preferred stock of our company as “Series D Preferred Stock”
+Added: by filing a Certificate of Designation with the Secretary of State of the State of
+Added: On November 2, 2017, we increased the number of authorized shares of Series D Preferred Stock in our company to 5,000,000 shares by filing an Amendment to the foregoing Certificate of Designation with the Secretary of State of the State of
+Added: Each share of the Series D Preferred Stock will be convertible, without the payment of any additional consideration by the holder and at the option of the holder, into one fully paid and non-assessable share of our common stock at any time
+Added: after (i) we achieve the consolidated revenue of our company and all of its subsidiaries equal to or greater than $40,000,000 in any 12 month period, ending on the last day of any quarterly period of our fiscal year;
+Added: or (ii) a Negotiated Trigger
+Added: Event, defined as an event upon which the Series D Preferred Stock will be convertible as may be agreed by our company and the holder in writing from time to time.
+Added: In May, 2017, the company issued a total of 3,000,000 shares of our Series D
+Added: Preferred Stock to our directors, officers,
consultants and employees.
−Removed: We issued these shares relying on the registration
−Removed: exemption provided for in Section 4(a)(2) of the Securities Act of 1933.
−Removed: The Company was authorized to issue 1,125,000,000 shares of
−Removed: $0.001 par value common stock.
−Removed: On May 31, 2013, the Company effected a 15-for-1
−Removed: forward stock split of our $0.001 par value common stock.
−Removed: All shares and per
−Removed: share amounts have been retroactively restated to reflect such split.
−Removed: the acquisition of Alkaline Water Corp., the Company had 109,500,000 shares of
−Removed: common stock issued and outstanding.
−Removed: On May 31, 2013, the Company issued
−Removed: 43,000,000 shares in exchange for a 100% interest in Alkaline Water Corp.
−Removed: accounting purposes, the acquisition of Alkaline Water Corp.
−Removed: by The Alkaline
−Removed: Water Company Inc.
−Removed: has been recorded as a reverse acquisition of a company and
−Removed: recapitalization of Alkaline Water Corp.
−Removed: based on the factors demonstrating that
−Removed: Alkaline Water Corp.
+Added: In November, 2017, the company issued an additional 800,000 shares of our Series D Preferred Stock as follows:
+Added: (a) 300,000 shares to Steve Nickolas pursuant to the Settlement Agreement detailed below;
+Added: and (b) 500,000
+Added: shares to Richard A.
+Added: Wright pursuant to the Exchange Agreement and stock option forfeitures detailed below.
+Added: We issued these shares relying on the registration exemption provided for in Section 4(a)(2) of the Securities Act of 1933.
+Added: The Company was authorized to issue 1,125,000,000 shares of $0.001 par value common stock.
+Added: On May 31, 2013, the Company effected a 15-for-1 forward stock split of our $0.001 par value common stock.
+Added: All shares and per share amounts have been
+Added: retroactively restated to reflect such split.
+Added: Prior to the acquisition of Alkaline Water Corp., the Company had 109,500,000 shares of common stock issued and outstanding.
+Added: On May 31, 2013, the Company issued 43,000,000 shares in exchange for a 100%
+Added: interest in Alkaline Water Corp.
+Added: For accounting purposes, the acquisition of Alkaline Water Corp.
+Added: by The Alkaline Water Company Inc.
+Added: has been recorded as a reverse acquisition of a company and recapitalization of Alkaline Water Corp.
+Added: factors demonstrating that Alkaline Water Corp.
represents the accounting acquirer.
−Removed: Consequently, after the
−Removed: closing of this agreement the Company adopted the business of Alkaline Water
−Removed: Corp.s wholly-owned subsidiary, Alkaline 88, LLC.
−Removed: As part of the acquisition,
−Removed: the former management of the Company agreed to cancel 75,000,000 shares of
−Removed: common stock.
−Removed: On December 30, 2015, the Company effected a fifty for one
−Removed: reverse stock split of its authorized and issued and outstanding shares of
−Removed: common stock.
−Removed: As a result, the authorized common stock has decreased from
−Removed: 1,125,000,000 shares of common stock, with a par value of $0.001 per share, to
−Removed: 22,500,000 shares of common stock, with a par value of $0.001 per share.
−Removed: shares and per share amounts have been retroactively restated to reflect such
−Removed: On January 21, 2016, stockholders of our company approved, by
−Removed: written consents, an amendment to the articles of incorporation of our company
−Removed: to increase the number of authorized shares of our common stock from 22,500,000
−Removed: to 200,000,000.
−Removed: The Company received written consents representing 20,776,000
−Removed: votes from the holders of shares of its common stock and our Series A Preferred
−Removed: Stock voting as a single class, representing approximately 61% of the voting
−Removed: power of its outstanding common stock and its outstanding Series A Preferred
−Removed: Stock voting as a single class as of the record date (January 12, 2016).
−Removed: January 21, 2016, there were no written consents received by the Company
−Removed: representing a vote against, abstention or broker non-vote with respect to the
+Added: Consequently, after the closing of this agreement the Company adopted the business of Alkaline Water Corp.’s wholly-owned subsidiary, Alkaline 88, LLC.
+Added: of the acquisition, the former management of the Company agreed to cancel 75,000,000 shares of common stock.
+Added: On December 30, 2015, the Company effected a fifty for one reverse stock split of its authorized and issued and outstanding shares of common stock.
+Added: As a result, the authorized common stock has decreased from 1,125,000,000 shares of common stock,
+Added: with a par value of $0.001 per share, to 22,500,000 shares of common stock, with a par value of $0.001 per share.
+Added: All shares and per share amounts have been retroactively restated to reflect such split.
+Added: On January 21, 2016, stockholders of our company approved, by written consents, an amendment to the articles of incorporation of our company to increase the number of authorized shares of our common stock from 22,500,000 to 200,000,000.
+Added: The Company received written consents representing 20,776,000 votes from the holders of shares of its common stock and our Series A Preferred Stock voting as a single class, representing approximately 61% of the voting power of its outstanding
+Added: common stock and its outstanding Series A Preferred Stock voting as a single class as of the record date (January 12, 2016).
+Added: On January 21, 2016, there were no written consents received by the Company representing a vote against, abstention or
+Added: broker non-vote with respect to the proposal.
Common Stock Issued for Services
−Removed: Effective April 28, 2017, we issued 610,000 shares of common
−Removed: stock to six persons, one of whom is a director and officer of our company.
−Removed: these shares, 560,000 are restricted from transfer for a period of two years.
−Removed: In consideration for services rendered and to be rendered to
−Removed: our company pursuant to a services agreement dated July 26, 2016, we issued
−Removed: consultant 262,596 shares of our common stock on August 23, 2017.
−Removed: NOTE 7 OPTIONS AND WARRANTS
−Removed: Stock Option Awards
−Removed: Effective April 28, 2017, we granted a total of 1,790,000 stock
−Removed: options to our directors, officers, consultants employees.
−Removed: The stock options are
−Removed: exercisable at the exercise price of $1.29 per share for a period of six and
−Removed: one-half years from the date of grant.
−Removed: 360,000 of the stock options vest as
+Added: Effective April 28, 2017, we issued 610,000 shares of common stock to six persons, one of whom is a director and officer of our company.
+Added: Of these shares, 560,000 are restricted from transfer for a period of two years.
+Added: In consideration for services rendered and to be rendered to our company pursuant to a services agreement dated July 26, 2016, we issued consultant 262,596 shares of our common stock on August 23, 2017.
+Added: Common Stock Issued to Insiders
+Added: On or about October 31, 2017, the Company issued Steve Nickolas 700,000 shares of common stock pursuant to the Settlement Agreement (see Note 8 –
+Added: Related Party Transactions)..
+Added: On or about November 8, 2017, the Company issued Richard Wright 700,000 shares of common stock pursuant to the Exchange Agreement (see Note 8 –
+Added: Related Party Transactions).
+Added: NOTE 7 –
+Added: STOCK OPTIONS
+Added: Effective April 28, 2017, we granted a total of 1,790,000 stock options to our directors, officers, consultants employees.
+Added: The stock options are exercisable at the exercise price of $1.29 per share for a period of six and one-half years from the
+Added: date of grant.
+Added: 360,000 of the stock options vest as follows:
(i) 120,000 upon the date of grant;
−Removed: and (ii) 120,000 on each
−Removed: anniversary date of grant.
+Added: and (ii) 120,000 on each anniversary date of grant.
1,430,000 of the stock options vest as follows:
−Removed: 357,500 upon the date of grant;
−Removed: and (ii) 357,500 on each anniversary date of
+Added: (i) 357,500 upon the date of grant;
+Added: and (ii) 357,500
+Added: on each anniversary date of grant.
We granted the stock options to 12 U.S.
Persons and 3 non U.S.
−Removed: (as that term is defined in Regulation S of the Securities Act of 1933) and in
−Removed: issuing securities we relied on the registration exemption provided for in Regulation
−Removed: S and/or Section 4(a)(2) of the Securities Act of 1933.
−Removed: In June 2017, two option holders elected to exercise their
−Removed: stock options.
−Removed: A total of 181,000 stock options were surrendered in exchange for
−Removed: 121,288 common stock shares.
−Removed: NOTE 8 RELATED PARTY TRANSACTIONS
+Added: Persons (as that term is defined in Regulation S of the Securities Act of 1933) and in issuing securities we relied on the registration exemption
+Added: provided for in Regulation S and/or Section 4(a)(2) of the Securities Act of 1933.
+Added: In June 2017, two option holders elected to exercise their stock options.
+Added: A total of 181,000 stock options were surrendered in exchange for 121,288 common stock shares.
+Added: On October 25, 2017, Richard Wright forfeited stock options to purchase a total of 148,000 shares of the Company’s common stock at prices ranging from $5.75 and $7.50.
+Added: On October 31, 2017, Steven Nickolas acknowledged and agreed that 1,500,000 stock options with an exercise price of $0.52 issued to Mr.
+Added: Nickolas on or about March 1, 2016 has expired (See Note 8 –
+Added: Related Party Transactions).
+Added: On November 8, 2017, Richard Wright forfeited stock options to purchase 1,500,000 shares of the Company’s common stock at $0.52 per share.
+Added: NOTE 8 –
+Added: RELATED PARTY TRANSACTIONS
On November 18, 2016, our company provided notice to Steven P.
−Removed: Nickolas, our then-president and chief executive officer, of our board of
−Removed: directors finding that there was just cause for termination of Mr.
−Removed: employment and of our companys intent to terminate the employment of Mr.
−Removed: Nickolas for just cause pursuant to the provision of the Employment Agreement
+Added: Nickolas, our then-president and chief executive officer, of our board of directors’
+Added: finding that there was “just cause”
+Added: for termination of Mr.
+Added: Nickolas’s
+Added: employment and of our company’s intent to terminate the employment of Mr.
+Added: Nickolas for “just cause”
+Added: pursuant to the provision of the Employment Agreement with Mr.
Nickolas dated March 1, 2016.
Under the Employment Agreement, Mr.
−Removed: Nickolas had 30 days to cure the failures and breaches creating just cause for
−Removed: Nickolas failed to cure such failure and breaches and, on April
−Removed: 7, 2017, our company terminated the employment of Mr.
+Added: Nickolas had 30 days to cure the failures and breaches creating “just cause”
+Added: for termination.
+Added: Nickolas failed to cure such failure and breaches and, on April 7, 2017, our company terminated the employment of Mr.
Nickolas for cause.
−Removed: addition, our company removed Mr.
−Removed: Nickolas as the president and chief executive
−Removed: officer of our company.
+Added: In addition, our company removed Mr.
+Added: Nickolas as the president and chief executive officer of our company.
On April 7, 2017, our board of directors appointed Richard A.
1 unchanged sentence
On April 28, 2017, Mr.
−Removed: Wright resigned as
−Removed: the secretary and treasurer of our company and he was appointed as the chief
−Removed: executive officer of our company.
−Removed: On April 28, 2017, our board of directors appointed David
−Removed: Guarino as chief financial officer, treasurer, secretary president of our
−Removed: On May 3, 2017, the Company designated 3,000,000 shares of the
−Removed: authorized and unissued preferred stock of our company as Series D Preferred
−Removed: Stock by filing a Certificate of Designation with the Secretary of State of the
−Removed: State of Nevada.
+Added: Wright resigned as the secretary and treasurer of our company and he was appointed as the chief executive officer of our
+Added: On April 28, 2017, our board of directors appointed David Guarino as chief financial officer, treasurer, secretary president of our company.
+Added: On May 3, 2017, the Company designated 3,000,000 shares of the authorized and unissued preferred stock of our company as “Series D Preferred Stock”
+Added: by filing a Certificate of Designation with the Secretary of State of the State of
+Added: On April 28, 2017, Mr.
Wright and Mr.
−Removed: Guarino were each issued 1,000,000 shares
−Removed: each of the Series D Preferred Stock.
−Removed: On September 14, 2017, Wright Investment Group LLC, an entity
−Removed: controlled by Richard A.
−Removed: Wright, chief executive officer, president and
−Removed: director, advanced $200,000 to the Company.
−Removed: NOTE 9 CAPITAL LEASE
−Removed: On October 22, 2014, the Company entered into a master lease
−Removed: agreement with Veterans Capital Fund, LLC (the Lessor) for the secured lease
−Removed: line of credit financing in an amount not to exceed $600,000.
−Removed: expected to be secured by three new alkaline generating electrolysis system
−Removed: Our wholly-owned subsidiary, Alkaline 88, LLC, and Water Engineering
−Removed: Solutions, LLC acted as co-lessees.
−Removed: Water Engineering Solutions, LLC is an
−Removed: entity that is controlled and owned by our former president and chief executive
−Removed: officer, Steven P.
−Removed: Nickolas, and our current president and chief executive
−Removed: officer, Richard A.
−Removed: Pursuant to the master lease agreement, the Lessor
−Removed: agreed to lease to us the equipment described in any equipment schedule signed
−Removed: by us and approved by the Lessor.
−Removed: It is expected that any lease under the master
−Removed: lease agreement will be structured for a three year lease term with fixed
−Removed: monthly lease rental payments based on a monthly lease rate factor of 3.4667% of
−Removed: the Lessors capital cost.
−Removed: In connection with the entering into the master lease
−Removed: agreement, the Company also entered into a warrant agreement with the Lessor,
−Removed: pursuant to which the Company agreed to issue a warrant to purchase 72,000
−Removed: shares of our common stock to the Lessor and/or its affiliates at an exercise
−Removed: 25 per share for a period of five years, 18,000 shares vested.
−Removed: On February 25, 2015, the Company amended the master lease
−Removed: agreement with Veterans Capital Fund, LLC for the increase in the secured lease
−Removed: line of credit financing to an amount not to exceed $800,000.
−Removed: The lease was
−Removed: secured by new alkaline generating electrolysis system machines by our
−Removed: wholly-owned subsidiary, Alkaline 88, LLC, and Water Engineering Solutions, LLC.
−Removed: Water Engineering Solutions, LLC is an entity that is controlled and owned by
−Removed: our former president and chief executive officer, Steven P.
−Removed: Nickolas, and our
−Removed: current president and chief executive officer, Richard A.
−Removed: the master lease agreement, the Lessor agreed to lease to us the equipment
−Removed: described in any equipment schedule signed by us and approved by the Lessor.
−Removed: is expected that any lease under the master lease agreement will be structured
−Removed: for a three year lease term with fixed monthly lease rental payments based on a monthly lease rate factor of 3.4667% of the Lessors
−Removed: capital cost.
−Removed: In connection with the entering into the master lease agreement,
−Removed: the Company entered into a warrant agreement with the Lessor, pursuant to which
−Removed: the Company agreed to cancel the previously issued warrant certificate for
−Removed: 72,000 warrants and issue a warrant certificate for warrants to purchase 102,000
−Removed: shares of our common stock to the Lessor and/or its affiliates at an exercise
−Removed: price of $5.00 per share for a period of five years.
−Removed: 18,000 shares vested on
−Removed: October 22, 2014, 13,316 shares on October 28, 2014, 13,606 shares on December
−Removed: 22, 2014, 6,945 shares on February 3, 2015 and 15,799 shares on March 5, 2015.
−Removed: The remaining 18,105 shares will vest on a pro rata basis according to any
−Removed: mounts the Lessor funds pursuant to any lease schedules under the master lease
−Removed: agreement, provided that if the Company draws on 90% or more of the total lease
−Removed: line under the master lease agreement, then all such shares will be deemed to be
−Removed: The Company recorded the bifurcated value of $309,028 of the warrants
−Removed: issued as additional paid in capital, the value was determine using a
−Removed: Black-Scholes, a level 3 valuation measure.
−Removed: During the year ended March 31, 2015 the Company agreed to
−Removed: lease specialized equipment used to make our alkaline water with a value of
−Removed: $735,781 under the above master lease agreement.
−Removed: The Company evaluated this
−Removed: lease under ASC 840-30 Leases-Capital Leases and concluded that the lease is a
−Removed: capital asset.
−Removed: As of September 30, 2017 the balance owed to Veterans Capital
−Removed: Fund, LLC under the lease is $112,752.
−Removed: NOTE 10 NOTES PAYABLE
−Removed: On September 20, 2016, we entered into a loan facility
−Removed: agreement (the Loan Agreement) with Turnstone Capital Inc., whereby Turnstone
−Removed: agreed to make available to our company a loan in the aggregate
−Removed: principal amount of $1,500,000 (the Loan Amount).
−Removed: In June, 2017, the Loan
−Removed: Agreement was amended to increase the Loan amount to $1,700,000.
−Removed: Pursuant to the
−Removed: Loan Agreement, Turnstone Capital Inc.
−Removed: agreed to make one or more advances of
−Removed: the Loan Amount to our company as requested from time to time by our company in
−Removed: an amount to be agreed upon by our company and the Lender (each, an Advance).
−Removed: During the year ended March 31, 2017, Turnstone Capital Inc.
−Removed: made advances totaling $1,000,000.
−Removed: This amount together with accrued interest of
−Removed: $30,000 was converted to 1,030,000 shares of our common stock on March 31, 2017.
−Removed: In June, 2017, Turnstone Capital Inc.
−Removed: advanced an additional
−Removed: $500,000 under the Loan Agreement.
−Removed: The Company evaluated this transaction under
−Removed: ASC 470-20-30 Debt liability and equity component and determined that
−Removed: a debt discount of $295,000 was provided and will be amortized over the
−Removed: remaining term of the Loan Agreement.
−Removed: On September 29, 2017, Turnstone Capital Inc.
−Removed: converted the
−Removed: $500,000 plus accrued interest of 14,583 to 514,583 common shares.
−Removed: NOTE 11 SUBSEQUENT EVENTS
−Removed: On October 17, 2017, Wright Investment Group LLC, an entity
−Removed: controlled by Richard A.
−Removed: Wright, advanced $400,000 to the Company.
−Removed: On October 25, 2017, Richard A.
−Removed: Wright forfeited stock options
−Removed: to purchase a total of 148,000 shares of the Companys common stock at prices
−Removed: ranging between $5.75 and $7.50.
−Removed: On October 31, 2017, our company and its subsidiaries entered
−Removed: into a Settlement Agreement and Mutual Release of Claims (the Settlement
−Removed: Agreement ) with Steven P.
−Removed: Nickolas, the Nickolas Family Trust, Water
−Removed: Engineering Solutions, LLC and Enhanced Beverages, LLC, companies and trust that
−Removed: are controlled or owned by Mr.
−Removed: Nickolas, (collectively, the Nickolas
−Removed: Parties ) and McDowell 78, LLC and Wright Investments Group, LLC, a
−Removed: company controlled or owned by Richard A.
−Removed: Wright, (collectively,
−Removed: Wright/McDowell).
−Removed: The Settlement Agreement provides, among other things, the
−Removed: a) simultaneous with the full execution of the Settlement Agreement,
−Removed: we agreed to pay Mr.
+Added: Guarino were each issued 1,000,000 shares each of the Series D Preferred Stock.
+Added: On October 25, 2017, Mr.
+Added: Wright and the Company entered into a stock option forfeiture and general release agreement whereby Mr.
+Added: Wright forfeited stock options to purchase 148,000 shares of the Company’s common stock.
+Added: On October 31, 2017, our company and its subsidiaries entered into a Settlement Agreement and Mutual Release of Claims (the “
+Added: Settlement Agreement ”
+Added: ) with Steven P.
+Added: Nickolas, the Nickolas Family Trust, Water Engineering
+Added: Solutions, LLC and Enhanced Beverages, LLC, companies and trust that are controlled or owned by Mr.
+Added: Nickolas, (collectively, the “
+Added: Nickolas Parties ”
+Added: ) and McDowell 78, LLC and Wright Investments Group, LLC, a company
+Added: controlled or owned by Richard A.
+Added: Wright, (collectively, “Wright/McDowell”).
+Added: The Settlement Agreement provides, among other things, the following:
+Added: a) simultaneous with the full execution of the Settlement Agreement, we agreed to pay Mr.
Nickolas $110,000 in one lump sum (paid);
−Removed: b) in exchange of
−Removed: 700,000 shares of our common stock and 300,000 shares of our Series D Preferred
−Removed: Stock described above, Mr.
−Removed: Nickolas forfeited his 10,000,000 shares of our
−Removed: Series A Preferred Stock, to be cancelled for no further consideration;
−Removed: the full execution of the
−Removed: Settlement Agreement, Mr.
−Removed: Nickolas and our company agreed to file the stipulations to dismiss the complaints and counterclaim filed by each of them with prejudice, with each side to bear its own costs and attorney’s fees.
−Removed: In addition, our
−Removed: company and Wright/McDowell agreed that they will effectuate the dismissal of an arbitration proceeding against the Nickolas Parties with prejudice, with each side to bear its own attorneys’
+Added: b) in exchange of 700,000 shares of our common stock and 300,000 shares of our Series D Preferred Stock described above, Mr.
+Added: Nickolas forfeited his 10,000,000 shares of our Series A Preferred Stock, to
+Added: be cancelled for no further consideration;
+Added: c) upon the full execution of the Settlement Agreement, Mr.
+Added: Nickolas and our company agreed to file the stipulations to dismiss the complaints and counterclaim filed by each of them with prejudice, with
+Added: each side to bear its own costs and attorney’s fees.
+Added: addition, our company and Wright/McDowell agreed that they will effectuate the dismissal of an arbitration proceeding against the Nickolas Parties with prejudice, with each side to bear its own attorneys’
fees and costs;
−Removed: Nickolas acknowledged and
−Removed: agreed that the employment agreement between Mr.
+Added: acknowledged and agreed that the employment agreement between Mr.
Nickolas and our company was terminated as of April 7, 2017 and no further amounts are owed to Mr.
−Removed: Nickolas under the employment agreement and we agreed to waive restrictive covenants set out in the
−Removed: employment agreement;
+Added: Nickolas under the employment agreement and we agreed to waive restrictive covenants
+Added: set out in the employment agreement;
f) we agreed to assume financial responsibility for certain obligations owed by Mr.
Nickolas acknowledged and agreed that 1,500,000 stock options with an exercise price of $0.52 issued to Mr.
−Removed: Nickolas on or
−Removed: about March 1, 2016 has expired and a total of 148,000 stock options issued to Mr.
+Added: Nickolas on or about March 1, 2016 has expired and a total of 148,000 stock options issued to Mr.
Nickolas before 2016 will automatically expire 90 days from October 6, 2017, the date Mr.
Nickolas ceased being a director of our company;
−Removed: and h) the parties also
−Removed: agreed to mutual release of claims.
+Added: the parties also agreed to mutual release of claims.
On November 8, 2017, Richard A.
11 unchanged sentences
Wright an additional 200,000 shares of Series D Preferred Stock.
−Removed: On November 14, 2017, we withdrew the Certificate of Designation establishing Series A Preferred Stock.
−Removed: There were no shares of Series A Preferred Stock outstanding immediately prior to the withdrawal.
+Added: On September 14, 2017, October 17, 2017 and November 22, 2017 Wright Investment Group LLC, an entity controlled by Richard A.
+Added: Wright, chief executive officer, president and director, advanced $200,000, $400,000 and $400,000,
+Added: respectively, to the Company for a total of $1,000,000 advanced.
+Added: NOTE 9 –
+Added: CAPITAL LEASE
+Added: On October 22, 2014, the Company entered into a master lease agreement with Veterans Capital Fund, LLC (the “Lessor”) for the secured lease line of credit financing in an amount not to exceed $600,000.
+Added: The lease is expected to be
+Added: secured by three new alkaline generating electrolysis system machines.
+Added: Our wholly-owned subsidiary, Alkaline 88, LLC, and Water Engineering Solutions, LLC acted as co-lessees.
+Added: Water Engineering Solutions, LLC is an entity that is controlled and
+Added: owned by our former president and chief executive officer, Steven P.
+Added: Nickolas, and our current president and chief executive officer, Richard A.
+Added: Pursuant to the master lease agreement, the Lessor agreed to lease to us the equipment described
+Added: in any equipment schedule signed by us and approved by the Lessor.
+Added: It is expected that any lease under the master lease agreement will be structured for a three year lease term with fixed monthly lease rental payments based on a monthly lease rate
+Added: factor of 3.4667% of the Lessor’s capital cost.
+Added: In connection with the entering into the master lease agreement, the Company also entered into a warrant agreement with the Lessor, pursuant to which the Company agreed to issue a warrant to
+Added: purchase 72,000 shares of our common stock to the Lessor and/or its affiliates at an exercise price of $6.
+Added: 25 per share for a period of five years, 18,000 shares vested.
+Added: On February 25, 2015, the Company amended the master lease agreement with Veterans Capital Fund, LLC for the increase in the secured lease line of credit financing to an amount not to exceed $800,000.
+Added: The lease was secured by new alkaline
+Added: generating electrolysis system machines by our wholly-owned subsidiary, Alkaline 88, LLC, and Water Engineering Solutions, LLC.
+Added: Water Engineering Solutions, LLC is an entity that is controlled and owned by our former president and chief executive
+Added: officer, Steven P.
+Added: Nickolas, and our current president and chief executive officer, Richard A.
+Added: Pursuant to the master lease agreement, the Lessor agreed to lease to us the equipment described in any equipment schedule signed by us and
+Added: approved by the Lessor.
+Added: It is expected that any lease under the master lease agreement will be structured for a three year lease term with fixed monthly lease rental payments based on a monthly lease rate factor of 3.4667% of the Lessor’s
+Added: capital cost.
+Added: In connection with the entering into the master lease agreement, the Company entered into a warrant agreement with the Lessor, pursuant to which the Company agreed to cancel the previously issued warrant certificate for 72,000 warrants
+Added: and issue a warrant certificate for warrants to purchase 102,000 shares of our common stock to the Lessor and/or its affiliates at an exercise price of $5.00 per share for a period of five years.
+Added: 18,000 shares vested on October 22, 2014, 13,316
+Added: shares on October 28, 2014, 13,606 shares on December 22, 2014, 6,945 shares on February 3, 2015 and 15,799 shares on March 5, 2015.
+Added: The remaining 18,105 shares will vest on a pro rata basis according to any mounts the Lessor funds
+Added: pursuant to any lease schedules under the master lease agreement, provided that if the Company draws on 90% or more of the total lease line under the master lease agreement, then all such shares will be deemed to be vested.
+Added: The Company recorded the
+Added: bifurcated value of $309,028 of the warrants issued as additional paid in capital, the value was determine using a Black-Scholes, a level 3 valuation measure.
+Added: During the year ended March 31, 2015 the Company agreed to lease specialized equipment used to make our alkaline water with a value of $735,781 under the above master lease agreement.
+Added: The Company evaluated this lease under ASC 840-30
+Added: “Leases-Capital Leases”
+Added: and concluded that the lease is a capital asset.
+Added: As of December 31, 2017 the balance owed to Veterans Capital Fund, LLC under the lease is $48,703.
+Added: On December 31, 2017, the Company exercised its purchase option with Lessor to purchase all four pieces of equipment leased under the above referenced master lease agreement for a total of $160,000 (the “Purchase Payment”).
+Added: Purchase Payment bears interest of 12% per annum and is payable in twelve equal monthly installments of $14,934.00 each, with the first installment due on February 1, 2018 and on the remaining eleven installments due on the first of each month
+Added: thereafter with the final installment due and payable on January 1, 2019.
+Added: NOTE 10 –
+Added: NOTES PAYABLE
+Added: On September 20, 2016, we entered into a loan facility agreement (the “Loan Agreement”) with Turnstone Capital Inc., whereby Turnstone Capital Inc.
+Added: agreed to make available to our company a loan in the aggregate principal amount of
+Added: $1,500,000 (the “Loan Amount”).
+Added: In June, 2017, the Loan Agreement was amended to increase the Loan amount to $1,700,000.
+Added: Pursuant to the Loan Agreement, Turnstone Capital Inc.
+Added: agreed to make one or more advances of the Loan
+Added: Amount to our company as requested from time to time by our company in an amount to be agreed upon by our company and the Lender (each, an “Advance”).
+Added: During the year ended March 31, 2017, Turnstone Capital Inc.
+Added: made advances totaling $1,000,000.
+Added: This amount together with accrued interest of $30,000 was converted to 1,030,000 shares of our common stock on March 31, 2017.
+Added: In June, 2017, Turnstone Capital Inc.
+Added: advanced an additional $500,000 under the Loan Agreement.
+Added: The Company evaluated this transaction under ASC 470-20-30 “Debt –
+Added: liability and equity component”
+Added: and determined that a
+Added: debt discount of $295,000 was provided and will be amortized over the remaining term of the Loan Agreement.
+Added: On September 29, 2017, Turnstone Capital Inc.
+Added: converted the $500,000 plus accrued interest of 14,583 to 514,583 common shares.
+Added: NOTE 11 –
+Added: SUBSEQUENT EVENTS
Managements Discussion and Analysis of Financial
31 unchanged sentences
inability to raise additional financing;
−Removed: the fact that our accounting policies and methods are fundamental to how we
−Removed: report our financial condition and results of operations, and they may require
−Removed: our management to make estimates about matters that are inherently uncertain;
+Added: the fact that our accounting policies and methods are fundamental to how
+Added: we report our financial condition and results of operations, and they may
+Added: require our management to make estimates about matters that are inherently
deterioration in general or regional economic conditions;
−Removed: adverse state or federal legislation or regulation that increases the costs
−Removed: of compliance, or adverse findings by a regulator with respect to existing
+Added: adverse state or federal legislation or regulation that increases the
+Added: costs of compliance, or adverse findings by a regulator with respect to
+Added: existing operations;
inability to efficiently manage our operations;
7 unchanged sentences
Results of Operations
−Removed: Our results of operations for the three months ended September
−Removed: 30, 2017 and September 30, 2016 are as follows:
+Added: Our results of operations for the three months ended
+Added: December 31, 2017 and December 31, 2016 are as follows:
For the three
For the three
−Removed: September 30,
−Removed: September 30,
Cost of goods sold
−Removed: Net Loss (after operating expenses and other expenses)
+Added: Net Loss (after operating expenses and
+Added: other expenses)
Revenue and Cost of Goods Sold
We had revenue from sales of our product for the three months
−Removed: ended September 30, 2017 of $4,841,528, as compared to $3,007,538 for the three
−Removed: months ended September 30, 2016, an increase of 61% generated by sales of our
+Added: ended December 31, 2017 of $3,816,661 as compared to $2,973,689 for the three
+Added: months ended December 31, 2016, an increase of 28% generated by sales of our
alkaline water.
1 unchanged sentence
products to additional retailers throughout the country.
−Removed: As of September 30,
+Added: As of December 31,
2017, the product is now available in all 50 states at an estimated 34,000
retail locations.
−Removed: As of June 30, 2017, the product was available in all 50
+Added: As of December 31, 2016, the product was available in all 50
states at an estimated 25,000 retail locations.
1 unchanged sentence
primarily through the addition of 5 of the top national grocery retailers as
−Removed: customer during the year ended March 31, 2017.
−Removed: We distribute our product through
−Removed: several channels.
−Removed: We sell through large national distributors (UNFI, KeHe,
−Removed: C&S, and Core-Mark), which together represent over 150,000 retail outlets.
−Removed: We also sell our product directly to retail clients, including convenience
−Removed: stores, natural food products stores, large ethnic markets and national
+Added: customers during the year ended March 31, 2017.
+Added: We distribute our product
+Added: through several channels.
+Added: We sell through large national distributors (UNFI,
+Added: KeHe, C&S, and Core-Mark), which together represent over 150,000 retail
+Added: We also sell our product directly to retail clients, including
+Added: convenience stores, natural food products stores, large ethnic markets and
+Added: national retailers.
Some examples of retail clients are:
−Removed: Albertsons, Safeway, Kroger,
−Removed: Schnucks, Smart & Final, Jewel-Osco, Sprouts, Bashas, Stater Bros.
−Removed: Unified Grocers, Bristol Farms, Vallarta, Superior Foods, Ingles, HEB
+Added: Albertsons, Safeway,
+Added: Kroger, Schnucks, Smart & Final, Jewel-Osco, Sprouts, Bashas, Stater Bros.
+Added: Markets, Unified Grocers, Bristol Farms, Vallarta, Superior Foods, Ingles, HEB
Brookshires, Publix, Shaws, Raleys, Food Lion, Harris Teeter, and Festival
1 unchanged sentence
and handling costs.
−Removed: For the three months ended September 30, 2017, we had cost
−Removed: of goods sold of $2,753,879, or 57% of revenue, as compared to cost of goods
−Removed: sold of $1,896,112 or 63% of revenue, for the three months ended September 30,
+Added: For the three months ended December 31, 2017, we had cost of
+Added: goods sold of $2,091,258, or 55% of revenue, as compared to cost of goods sold
+Added: of $1,664,459 or 56% of revenue, for the three months ended December 31, 2016.
The increase in gross profit rate is a result of reduced raw material cost
through greater volume purchases from our suppliers.
−Removed: Our operating expenses for the three months ended September 30,
−Removed: 2017 and September 30, 2016 are as follows:
+Added: Our operating expenses for the three months ended December 31,
+Added: 2017 and December 31, 2016 are as follows:
For the three
For the three
−Removed: September 30,
−Removed: September 30,
Sales and marketing expenses
2 unchanged sentences
Total operating expenses
−Removed: For the three months ended September 30, 2017, our total
+Added: For the three months ended December 31, 2017, our total
operating expenses were $4,284,815, as compared to $1,639,720 for the three
−Removed: months ended September 30, 2016.
−Removed: For the three months ended September 30, 2017, the total
−Removed: included $1,818,344 of sales and marketing expenses and $876,922 of general and
−Removed: administrative expenses, consisting primarily of approximately $330,792 of stock
−Removed: option compensation expense, and $273,001 of professional fees.
−Removed: For the three months ended September 30, 2016 the total
+Added: months ended December 31, 2016.
+Added: For the three months ended December 31, 2017, the total
included $1,497,594 of sales and marketing expenses and $2,692,636 of general
−Removed: and administrative expenses, consisting primarily of approximately $176,500 of
−Removed: stock option compensation expense, and $370,118 of professional fees.
−Removed: Our results of operations for the six months ended September
−Removed: 30, 2017 and September 30, 2016 are as follows:
−Removed: For the six months
−Removed: September 30,
−Removed: September 30,
+Added: and administrative expenses, consisting primarily of approximately $1,702,600
+Added: resulting stock compensation expense and $481,798 professional fees.
+Added: For the three months ended December 31, 2016 the total included
+Added: $998,525 of sales and marketing expenses and $550,732 of general and
+Added: administrative expenses, consisting primarily of approximately $195,899 of
+Added: professional fees.
+Added: Our results of operations for the nine months ended December
+Added: 31, 2017 and December 31, 2016 are as follows:
Cost of goods sold
1 unchanged sentence
Revenue and Cost of Goods Sold
−Removed: We had revenue from sales of our product for the six months
−Removed: ended September 30, 2017 of $10,021,722 as compared to $5,954,287 for the six
−Removed: months ended September 30, 2016, an increase of 68% generated by sales of our
+Added: We had revenue from sales of our product for the nine months
+Added: ended December 31, 2017 of $13,838,383 as compared to $8,927,976 for the nine
+Added: months ended December 31, 2016, an increase of 55% generated by sales of our
alkaline water.
1 unchanged sentence
products to additional retailers throughout the country.
−Removed: As of September 30,
+Added: As of December 31,
2017, the product is now available in all 50 states at an estimated 34,000
retail locations.
−Removed: As of September 30, 2016, the product was available in all 50
+Added: As of December 31, 2016, the product was available in all 50
states at an estimated 25,000 retail locations.
1 unchanged sentence
primarily through the addition of 5 of the top national grocery retailers as
−Removed: customer during the year ended March 31, 2017.
−Removed: We distribute our product through
−Removed: several channels.
−Removed: We sell through large national distributors (UNFI, KeHe, Tree
−Removed: of Life, C&S, Core-Mark and Natures Best), which together represent over
−Removed: 150,000 retail outlets.
−Removed: We also sell our product directly to retail clients,
−Removed: including convenience stores, natural food products stores, large ethnic markets
−Removed: and national retailers.
−Removed: Some examples of retail clients are, Albertsons,
−Removed: Safeway, Kroger, Schnucks, Smart & Final, Jewel-Osco, Sprouts, Bashas,
−Removed: Markets, Unified Grocers, Bristol Farms, Vallarta, Superior Foods,
−Removed: Ingles, HEB Brookshires, Publix, Shaws, Raleys, Food Lion, Harris Teeter, and
−Removed: Festival Foods.
+Added: customers during the year ended March 31, 2017.
+Added: We distribute our product
+Added: through several channels.
+Added: We sell through large national distributors (UNFI,
+Added: KeHe, C&S, and Core-Mark), which together represent over 150,000 retail
+Added: We also sell our product directly to retail clients, including
+Added: convenience stores, natural food products stores, large ethnic markets and
+Added: national retailers.
+Added: Some examples of retail clients are:
+Added: Albertsons, Safeway,
+Added: Kroger, Schnucks, Smart & Final, Jewel-Osco, Sprouts, Bashas, Stater Bros.
+Added: Markets, Unified Grocers, Bristol Farms, Vallarta, Superior Foods, Ingles, HEB
+Added: Brookshires, Publix, Shaws, Raleys, Food Lion, Harris Teeter, and Festival
Cost of goods sold is comprised of production costs, shipping
and handling costs.
−Removed: For the six months ended September 30, 2017, we had cost of
+Added: For the nine months ended December 31, 2017, we had cost of
goods sold of $7,797,081, or 56% of revenue, as compared to cost of goods sold
−Removed: of $3,686,825 or 62% of revenue, for the six months ended September 30, 2016.
+Added: of $5,351,284 or 60% of revenue, for the nine months ended December 31, 2016.
The increase in gross profit rate is a result of reduced raw material cost
through greater volume purchases from our suppliers.
−Removed: Our operating expenses for the six months ended September 30,
−Removed: 2017 and September 30, 2016 are as follows:
−Removed: September 30,
−Removed: September 30,
+Added: Our operating expenses for the nine months ended December 31,
+Added: 2017 and December 31, 2016 are as follows:
Sales and marketing expenses
2 unchanged sentences
Total operating expenses
−Removed: For the six months ended September 30, 2017, our total
−Removed: operating expenses were $6,648,896, as compared to $4,224,301 for the six months
−Removed: ended September 30, 2016.
−Removed: For the six months ended September 30, 2017, the total included
+Added: For the nine months ended December 31, 2017, our total
+Added: operating expenses were $10,953,911, as compared to $5,864,021for the nine
+Added: months ended December 31, 2016.
+Added: For the nine months ended December 31, 2017, the total included
$4,985,955 of sales and marketing expenses and $5,660,612 of general and
administrative expenses, consisting primarily of approximately $3,372,894 of
−Removed: stock option compensation expense, and $572,348 of professional fees.
−Removed: For the six months ended September 30, 2016 the total included
+Added: stock and stock option compensation expense, and $1,054,146 of professional
+Added: For the nine months ended December 31, 2016, the total included
$3,144,914 of sales and marketing expenses and $2,448,247 of general and
administrative expenses, consisting primarily of approximately $319,125 of stock
−Removed: option compensation expense, and $649,881 of professional fees.
+Added: and stock option compensation expense, and $766,132 of professional fees.
Liquidity and Capital Resources
Working Capital
−Removed: September 30, 2017
+Added: December 31, 2017
March 31, 2017
3 unchanged sentences
Current Assets
−Removed: Current assets as of September 30, 2017 and March 31, 2017
+Added: Current assets as of December 31, 2017 and March 31, 2017
primarily relate to $425,409and $603,805 in cash, $1,211,375 and $1,419,281 in
1 unchanged sentence
Current Liabilities
−Removed: Current liabilities as of September 30, 2017 and March 31, 2017
+Added: Current liabilities as of December 31, 2017 and March 31, 2017
primarily relate to $1,159,089 and $1,343,824 in accounts payable, revolving
−Removed: financing of $1,846,026 and $1,436,083, current portion of capital leases of
−Removed: $112,752 and $190,207 and accrued expenses of $611,833 and $455,916
−Removed: respectively.
−Removed: Our cash flows for the six months ended September 30, 2017 and
−Removed: September 30, 2016 are as follows:
−Removed: September 30,
−Removed: September 30,
+Added: financing of $1,495,049 and $1,436,083, advance from related party of $1,000,000
+Added: and $-, accrued expenses of $525,238 and $455,916 and current portion of capital
+Added: leases of $48,703 and $190,207 respectively.
+Added: Our cash flows for the nine months ended December 31, 2017 and
+Added: December 31, 2016 are as follows:
Net Cash used in operating activities
1 unchanged sentence
Net Cash provided by financing activities
−Removed: Net decrease in cash and cash equivalents
+Added: Net increase in cash and cash equivalents
Operating Activities
−Removed: Net cash used in operating activities was $668,505 for the six
−Removed: months ended September 30, 2017, as compared to $1,650,263 used in operating
−Removed: activities for the six months ended September 30, 2016.
+Added: Net cash used in operating activities was $1,262,887 for the
+Added: nine months ended December 31, 2017, as compared to $2,061,719 used in operating
+Added: activities for the nine months ended December 31, 2016.
The decrease in net cash
−Removed: used in operating activities was primarily due to a $945,371 reduction of net
−Removed: loss after adding back non cash adjustments in the six months ended September
−Removed: 30, 2017 compared to the six months ended September 30, 2016.
+Added: used in operating activities was primarily due to reduction of accounts payable
+Added: in the quarter ended December 31, 2017 compared to an increase of accounts
+Added: payable in the quarter ended December 31, 2016.
Investing Activities
−Removed: Net cash used in investing activities was $226,446 for the six
−Removed: months ended September 30, 2017, as compared to $184,315 used in investing
−Removed: activities for the six months ended September 30, 2016.
−Removed: The increase in net cash
−Removed: used by investing activities was the result of an increase of purchase of fixed
+Added: Net cash used in investing activities was $264,876 for the nine
+Added: months ended December 31, 2017, as compared to $273,450 used in investing
+Added: activities for the nine months ended December 31, 2016.
+Added: The decrease in net cash
+Added: used by investing activities was the result of a decrease of purchase of fixed
assets and equipment deposits.
Financing Activities
−Removed: Net cash provided by financing activities for the six months
−Removed: ended September 30, 2017 was $772,977, as compared to $832,170 for the six
−Removed: months ended September 30, 2016.
−Removed: The decrease of net cash provided by financing
−Removed: activities was mainly attributable to a decrease in proceeds received from financing activities of $412,975 offset by a decrease in repayment from financing activities of $353,782.
+Added: Net cash provided by financing activities for the nine months
+Added: ended December 31, 2017 was $1,349,367, as compared to $1,231,590 for the nine
+Added: months ended December 31, 2016.
+Added: The increase of net cash provided by financing
+Added: activities was mainly attributable to repayment of notes payable.
Cash Requirements
4 unchanged sentences
estimate that our capital needs over the next 12 months will be up to
−Removed: We will require additional cash resources to, among other things,
−Removed: expand broker network, increase manufacturing capacity, expand retail
−Removed: distribution and add support staff.
−Removed: If our own financial resources and future
−Removed: cash-flows from operations are insufficient to satisfy our capital requirements,
−Removed: we may seek to sell additional equity or debt securities or obtain additional
−Removed: credit facilities.
−Removed: The sale of additional equity securities will result in
−Removed: dilution to our stockholders.
−Removed: The incurrence of indebtedness will result in
−Removed: increased debt service obligations and could require us to agree to operating
−Removed: and financial covenants that could restrict our operations or modify our plans
−Removed: to grow the business.
−Removed: Financing may not be available in amounts or on terms
−Removed: acceptable to us, if at all.
−Removed: Any failure by us to raise additional funds on
−Removed: terms favorable to us, or at all, will limit our ability to expand our business
−Removed: operations and could harm our overall business prospects.
+Added: approximately $1,720,000.
+Added: We will require additional cash resources to, among
+Added: other things, expand broker network, increase manufacturing capacity, expand
+Added: retail distribution and add support staff.
+Added: If our own financial resources and
+Added: future cash-flows from operations are insufficient to satisfy our capital
+Added: requirements, we may seek to sell additional equity or debt securities or obtain
+Added: additional credit facilities.
+Added: The sale of additional equity securities will
+Added: result in dilution to our stockholders.
+Added: The incurrence of indebtedness will
+Added: result in increased debt service obligations and could require us to agree to
+Added: operating and financial covenants that could restrict our operations or modify
+Added: our plans to grow the business.
+Added: Financing may not be available in amounts or on
+Added: terms acceptable to us, if at all.
+Added: Any failure by us to raise additional funds
+Added: on terms favorable to us, or at all, will limit our ability to expand our
+Added: business operations and could harm our overall business prospects.
Off-Balance Sheet Arrangements
7 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.