2 unchanged sentences
CONSOLIDATED BALANCE SHEET
−Removed: June 30, 2017
+Added: September 30, 2017
March 31, 2017
15 unchanged sentences
Convertible notes payable, net of debt discount
−Removed: long-term liabilities
+Added: Total long-term
Total liabilities
3 unchanged sentences
stock, Class A - $0.001 par value, 200,000,000 shares authorized
−Removed: 18,263,739 and
−Removed: 17,532,451 shares issued and outstanding at June 30, 2017 and March 31,
−Removed: 2017 respectively
−Removed: Additional paid in capital
+Added: shares issued and outstanding at September 30, 2017 and March 31, 2017
+Added: Additional paid in
Accumulated deficit
−Removed: Total stockholders' equity
+Added: stockholders' equity
Total liabilities and stockholders' equity
3 unchanged sentences
CONSOLIDATED STATEMENT OF OPERATIONS
−Removed: For the Three Months Ended
−Removed: June 30, 2017
−Removed: June 30, 2016
+Added: For the Three Months
+Added: For the Six Months
+Added: September 30, 2017
+Added: September 30, 2016
+Added: September 30, 2017
+Added: September 30, 2016
Cost of Goods Sold
Operating expenses
−Removed: marketing expenses
+Added: Sales and marketing
General and administrative
−Removed: Total operating
+Added: Total operating expenses
Total operating loss
2 unchanged sentences
Interest expense
−Removed: Amortization of debt discount
−Removed: and accretion
−Removed: derivative liability
−Removed: income (expense)
+Added: Amortization of debt
+Added: discount and accretion
+Added: Change in derivative liability
+Added: Total other income
EARNINGS PER SHARE (Basic)
3 unchanged sentences
THE ALKALINE WATER COMPANY INC.
−Removed: CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
−Removed: For the Three Months Ended
−Removed: June 30, 2017
−Removed: June 30, 2016
+Added: CONSOLIDATED STATEMENT OF CASH FLOWS
+Added: For the Six Months
+Added: September 30, 2017
+Added: September 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES
−Removed: Adjustments to reconcile net loss to net cash used in
+Added: Adjustments to reconcile net loss to net cash used in operating
+Added: Depreciation expense
Stock compensation expense
−Removed: of debt discount and accretion
+Added: Amortization of debt
+Added: discount and accretion
+Added: Interest expense converted to equity
Interest expense relating
to amortization of capital lease discount
−Removed: derivative liabilities
+Added: Change in derivative liabilities
Changes in operating
1 unchanged sentence
Accounts receivable
−Removed: Prepaid expenses and other current assets
+Added: Prepaid expenses and other
+Added: current assets
Accrued expenses
1 unchanged sentence
CASH FLOWS FROM INVESTING ACTIVITIES
+Added: Purchase of fixed assets
Equipment Deposits -
related party
−Removed: INVESTING ACTIVITIES
+Added: CASH USED IN INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from notes
−Removed: from convertible note payable
+Added: Proceeds from convertible note payable
Proceeds from revolving
−Removed: from sale of common stock, net
+Added: Proceeds from sale of common stock, net
+Added: Proceeds from the exercise of warrants, net
Repayment of notes payable
−Removed: capital lease
+Added: Repayment of capital lease
CASH PROVIDED BY FINANCING
19 unchanged sentences
presented not misleading.
−Removed: The interim financial statements are condensed and should be read in conjunction with the Company's
−Removed: latest annual financial statements and that interim disclosures generally do not repeat those in the
+Added: The interim financial statements are condensed and
+Added: should be read in conjunction with the Company's latest annual financial
+Added: statements and that interim disclosures generally do not repeat those in the
annual statements.
74 unchanged sentences
State of Nevada.
−Removed: Each share of the Series D Preferred Stock will be convertible,
−Removed: without the payment of any additional consideration by the holder and at the
−Removed: option of the holder, into one fully paid and non-assessable share of our common
−Removed: stock at any time after (i) we achieve the consolidated revenue of our company
−Removed: and all of its subsidiaries equal to or greater than $40,000,000 in any 12 month
−Removed: period, ending on the last day of any quarterly period of our fiscal year;
−Removed: (ii) a Negotiated Trigger Event, defined as an event upon which the Series D
−Removed: Preferred Stock will be convertible as may be agreed by our company and the
−Removed: holder in writing from time to time.
+Added: On November 2, 2017, we increased the number of authorized
+Added: shares of Series D Preferred Stock in our company to 5,000,000 shares by filing
+Added: an Amendment to the foregoing Certificate of Designation with the Secretary of
+Added: State of the State of Nevada.
+Added: Each share of the Series D Preferred Stock will be
+Added: convertible, without the payment of any additional consideration by the holder
+Added: and at the option of the holder, into one fully paid and non-assessable share of
+Added: our common stock at any time after (i) we achieve the consolidated revenue of
+Added: our company and all of its subsidiaries equal to or greater than $40,000,000 in
+Added: any 12 month period, ending on the last day of any quarterly period of our
+Added: or (ii) a Negotiated Trigger Event, defined as an event upon which
+Added: the Series D Preferred Stock will be convertible as may be agreed by our company
+Added: and the holder in writing from time to time.
Use of Estimates
12 unchanged sentences
The Company had
−Removed: $441,827 and $603,805 in cash and cash equivalents at June 30, 2017 and March
−Removed: 31, 2017, respectively.
−Removed: Accounts Receivable and Allowance for Doubtful
+Added: $481,831 and $603,805 in cash and cash equivalents at September 30, 2017 and
+Added: March 31, 2017, respectively.
+Added: Accounts receivable and allowance for doubtful accounts
The Company generally does not require collateral, and the
2 unchanged sentences
accounts receivable approximates fair value.
−Removed: Accounts receivable consisted of the following as of June 30,
−Removed: 2017 and March 31, 2017:
−Removed: Trade receivables
−Removed: Allowance for doubtful accounts
−Removed: Net accounts receivable
Accounts receivable are periodically evaluated for
7 unchanged sentences
defined as the lower of replacement cost or realizable value.
−Removed: As of June 30, 2017 and March 31, 2017, inventory consisted of
−Removed: the following:
+Added: As of September 30, 2017 and March, 31 2017, inventory
+Added: consisted of the following:
+Added: September 30, 2017
+Added: March 31, 2017
Raw materials
17 unchanged sentences
of the award, and is recognized as expense over the requisite employee service
−Removed: The Company accounts for stock-based compensation to other than
−Removed: employees in accordance with ASC 505-50.
−Removed: Equity instruments issued to other than
−Removed: employees are valued at the earlier of a commitment date or upon completion of
−Removed: the services, based on the fair value of the equity instruments and is
−Removed: recognized as expense over the service period.
−Removed: The Company estimates the fair
−Removed: value of stock-based payments using the Black-Scholes option-pricing model for
−Removed: common stock options and warrants and the closing price of the
−Removed: Companys common stock for common share issuances.
+Added: The Company has elected to account for forfeitures as they occur.
+Added: Company accounts for stock-based compensation to other than employees in
+Added: accordance with ASC 505-50.
+Added: Equity instruments issued to other than employees
+Added: are valued at the earlier of a commitment date or upon completion of the
+Added: services, based on the fair value of the equity instruments and is recognized as
+Added: expense over the service period.
+Added: The Company estimates the fair value of
+Added: stock-based payments using the Black-Scholes option-pricing model for common
+Added: stock options and warrants and the closing price of the Companys common stock
+Added: for common share issuances.
Revenue recognition
85 unchanged sentences
of diluted loss per share, because their effect would be anti-dilutive.
+Added: Reclassification
+Added: Certain accounts in the prior period were reclassified to
+Added: conform to the current period financial statements presentation.
Newly issued accounting pronouncements
37 unchanged sentences
changes are effective.
+Added: On March 30, 2016, the FASB issued Accounting Standards Update
+Added: (ASU) 2O16-09) Improvements to Employee Share-based Accounting which amends ASC
+Added: 718, Compensation Stock Compensation .
+Added: The ASU includes provisions intended to
+Added: simplify various provisions related to how share-based payments are
+Added: accounted for and presented in the financial statements.
+Added: Compensation cost is
+Added: ultimately only recognized for awards with performance and/or service conditions
+Added: that vest (or for awards with market conditions for which the requisite service
+Added: period is satisfied).
+Added: Under the new guidance, entities are permitted to make an
+Added: accounting policy election related to how forfeitures will impact the
+Added: recognition of compensation cost.
+Added: Currently entities are required to develop an
+Added: assumption regarding the forfeiture rate on the grant date, which impacts the
+Added: estimated amount of compensation cost recorded over the requisite service
+Added: The forfeiture estimates are updated throughout the service period so
+Added: that compensation cost is ultimately only recognized for awards that vest.
+Added: Under the new guidance, entities are permitted to make an
+Added: accounting policy to either estimate forfeitures each period, as required today
+Added: or to account for forfeitures as they occur.
+Added: The Company elects to account for
+Added: forfeitures as they occur.
+Added: ASU 2O16-O9 is effective for public business entities
+Added: for annual reporting periods beginning after December 15, 2O16 and interim
+Added: periods within that reporting period.
The Company has evaluated other recent accounting
−Removed: pronouncements through June 2017 and believes that none of them will have a
+Added: pronouncements through September 2017 and believes that none of them will have a
material effect on our financial statements.
8 unchanged sentences
As a result, the Company incurred accumulated net losses from Inception (June
−Removed: 19, 2012) through the period ended June 30, 2017 of ($25,160,288).
−Removed: the Companys development activities since inception have been financially
−Removed: sustained through debt and equity financing.
+Added: 19, 2012) through the period ended September 30, 2017 of ($26,269,516).
+Added: addition, the Companys development activities since inception have been
+Added: financially sustained through debt and equity financing.
The ability of the Company to continue as a going concern is
6 unchanged sentences
Fixed assets consisted of the following at:
−Removed: June 30, 2017
+Added: September 30, 2017
March 31, 2017
6 unchanged sentences
Fixed Assets, net
−Removed: Depreciation expense for the three months ended June 30, 2017
−Removed: and 2016 was $96,279 and $89,439, respectively.
+Added: Depreciation expense for the six months ended September 30, 2017 and
+Added: September 30 2016 was $193,221and $180,397, respectively.
NOTE 4 REVOLVING FINANCING
87 unchanged sentences
ASC 815 Derivatives and Hedging to determine the derivative liability as of
−Removed: June 30, 2017 was $3,407.
+Added: September 30, 2017 was $3,407.
NOTE 6 STOCKHOLDERS EQUITY
13 unchanged sentences
On October 8, 2013, the Company issued a total of 20,000,000
−Removed: shares of non-convertible Series A Preferred Stock to Steven Nickolas and
−Removed: Richard Wright (10,000,000 shares to each), our directors and executive
+Added: shares of non-convertible Series A Preferred Stock to Steven P.
+Added: Wright (10,000,000 shares to each), our directors and executive
officers, in consideration for the past services, at a deemed value of $0.001
38 unchanged sentences
Effective March 31, 2016, the Company issued a total of
−Removed: 3,000,000 shares of our Series C Preferred Stock to Steven Nickolas and Richard
−Removed: Wright (1,500,000 shares to each), pursuant to their employment agreements dated
−Removed: effective March 1, 2016.
+Added: 3,000,000 shares of our Series C Preferred Stock to Steven P.
+Added: Wright (1,500,000 shares to each), pursuant to their employment
+Added: agreements dated effective March 1, 2016.
+Added: On August 17, 2017, Steven P.
+Added: converted his 1,500,000 shares of Series C Preferred Stock to 1,500,000 shares
+Added: of Common Stock.
Grant of Series D Convertible Preferred Stock
3 unchanged sentences
State of Nevada.
−Removed: Each share of the Series D Preferred Stock will be convertible,
−Removed: without the payment of any additional consideration by the holder and at the
−Removed: option of the holder, into one fully paid and non-assessable share of our common
−Removed: stock at any time after (i) we achieve the consolidated revenue of our company
−Removed: and all of its subsidiaries equal to or greater than $40,000,000 in any 12 month period,
−Removed: ending on the last day of any quarterly period of our fiscal year;
−Removed: Negotiated Trigger Event, defined as an event upon which the Series D Preferred
−Removed: Stock will be convertible as may be agreed by our company and the holder in
−Removed: writing from time to time.
−Removed: The company then issued a total of 3,000,000 shares
−Removed: of our Series D Preferred Stock to our directors, officers, consultants and
−Removed: We issued these shares relying on the registration exemption provided
−Removed: for in Section 4(a)(2) of the Securities Act of 1933.
−Removed: The Company is authorized to issue 1,125,000,000 shares of
+Added: On November 2, 2017, we increased the number of authorized
+Added: shares of Series D Preferred Stock in our company to 5,000,000 shares by filing
+Added: an Amendment to the foregoing Certificate of Designation with the Secretary of
+Added: State of the State of Nevada.
+Added: Each share of the Series D Preferred Stock will be
+Added: convertible, without the payment of any additional consideration by the holder
+Added: and at the option of the holder, into one fully paid and non-assessable share of
+Added: our common stock at any time after (i) we achieve the consolidated revenue of
+Added: our company and all of its subsidiaries equal to or greater than $40,000,000 in any 12
+Added: month period, ending on the last day of any quarterly period of our fiscal year;
+Added: or (ii) a Negotiated Trigger Event, defined as an event upon which the Series D
+Added: Preferred Stock will be convertible as may be agreed by our company and the
+Added: holder in writing from time to time.
+Added: The company then issued a total of
+Added: 3,000,000 shares of our Series D Preferred Stock to our directors, officers,
+Added: consultants and employees.
+Added: We issued these shares relying on the registration
+Added: exemption provided for in Section 4(a)(2) of the Securities Act of 1933.
+Added: The Company was authorized to issue 1,125,000,000 shares of
$0.001 par value common stock.
43 unchanged sentences
these shares, 560,000 are restricted from transfer for a period of two years.
+Added: In consideration for services rendered and to be rendered to
+Added: our company pursuant to a services agreement dated July 26, 2016, we issued
+Added: consultant 262,596 shares of our common stock on August 23, 2017.
NOTE 7 OPTIONS AND WARRANTS
3 unchanged sentences
The stock options are
−Removed: exercisable at the exercise price of $1.29 per share for a period of six and one-half years from the date of grant.
+Added: exercisable at the exercise price of $1.29 per share for a period of six and
+Added: one-half years from the date of grant.
+Added: 360,000 of the stock options vest as
+Added: (i) 120,000 upon the date of grant;
+Added: and (ii) 120,000 on each
+Added: anniversary date of grant.
1,430,000 of the stock options vest as follows:
1 unchanged sentence
and (ii) 357,500 on each anniversary date of
−Removed: 1,430,000 of the stock options vest as follows:
−Removed: (i) 357,500 upon the date
−Removed: and (ii) 357,500 on each anniversary date of grant.
−Removed: We granted the
−Removed: stock options to 12 U.S.
+Added: We granted the stock options to 12 U.S.
Persons and 3 non U.S.
−Removed: Persons (as that term is defined
−Removed: in Regulation S of the Securities Act of 1933) and in issuing securities we
−Removed: relied on the registration exemption provided for in Regulation S and/or Section
−Removed: 4(a)(2) of the Securities Act of 1933.
+Added: (as that term is defined in Regulation S of the Securities Act of 1933) and in
+Added: issuing securities we relied on the registration exemption provided for in Regulation
+Added: S and/or Section 4(a)(2) of the Securities Act of 1933.
In June 2017, two option holders elected to exercise their
3 unchanged sentences
NOTE 8 RELATED PARTY TRANSACTIONS
−Removed: On November 18, 2016, our company provided notice to Steven
−Removed: Nickolas, our CEO and President, of our board of directors finding that there
−Removed: is just cause for termination of Mr.
−Removed: Nickolass employment and of our
−Removed: companys intent to terminate the employment of Mr.
−Removed: Nickolas for just cause
−Removed: pursuant to the provision of the Employment Agreement with Mr.
−Removed: Nickolas dated
−Removed: March 1, 2016.
+Added: On November 18, 2016, our company provided notice to Steven P.
+Added: Nickolas, our then-president and chief executive officer, of our board of
+Added: directors finding that there was just cause for termination of Mr.
+Added: employment and of our companys intent to terminate the employment of Mr.
+Added: Nickolas for just cause pursuant to the provision of the Employment Agreement
+Added: Nickolas dated March 1, 2016.
Under the Employment Agreement, Mr.
−Removed: Nickolas had 30 days to cure
−Removed: the failures and breaches creating just cause for termination.
−Removed: failed to cure such failure and breaches and, on April 7, 2017, our company
−Removed: terminated the employment of Mr.
+Added: Nickolas had 30 days to cure the failures and breaches creating just cause for
+Added: Nickolas failed to cure such failure and breaches and, on April
+Added: 7, 2017, our company terminated the employment of Mr.
Nickolas for cause.
−Removed: In addition, our company
−Removed: Nickolas as the President and Chief Executive Officer of our
+Added: addition, our company removed Mr.
+Added: Nickolas as the president and chief executive
+Added: officer of our company.
On April 7, 2017, our board of directors appointed Richard A.
11 unchanged sentences
Wright and Mr.
−Removed: Guarino were each issued 1,000,000 shares each of
−Removed: the Series D Preferred Stock.
+Added: Guarino were each issued 1,000,000 shares
+Added: each of the Series D Preferred Stock.
+Added: On September 14, 2017, Wright Investment Group LLC, an entity
+Added: controlled by Richard A.
+Added: Wright, chief executive officer, president and
+Added: director, advanced $200,000 to the Company.
NOTE 9 CAPITAL LEASE
6 unchanged sentences
Water Engineering Solutions, LLC is an
−Removed: entity that is controlled and owned by our former President, Chief Executive
+Added: entity that is controlled and owned by our former president and chief executive
officer, Steven P.
20 unchanged sentences
Water Engineering Solutions, LLC is an entity that is controlled and owned by
−Removed: our former President, Chief Executive Officer, Steven P.
+Added: our former president and chief executive officer, Steven P.
Nickolas, and our
−Removed: Vice-President, Secretary, Treasurer and director, Richard A.
−Removed: to the master lease agreement, the Lessor agreed to lease to us the equipment
+Added: current president and chief executive officer, Richard A.
+Added: the master lease agreement, the Lessor agreed to lease to us the equipment
described in any equipment schedule signed by us and approved by the Lessor.
is expected that any lease under the master lease agreement will be structured
−Removed: for a three year lease term with fixed monthly lease rental payments based on a
−Removed: monthly lease rate factor of 3.4667% of the Lessors capital cost.
−Removed: In connection
−Removed: with the entering into the master lease agreement, the Company entered into a
−Removed: warrant agreement with the Lessor, pursuant to which the Company agreed to
−Removed: cancel the previous issued warrant for72,000 and issue a warrant to purchase
−Removed: 102,000 shares of our common stock to the Lessor and/or its affiliates at an
−Removed: exercise price of $5.00 per share for a period of five years.
−Removed: 18,000 shares
−Removed: vested on October 22, 2014, 13,316 shares on October 28, 2014, 13,606 shares on
−Removed: December 22, 2014, 6,945 shares on February 3, 2015 and 15,799 shares on March
−Removed: The remaining 18,105 shares will vest on a pro rata basis according to
−Removed: any mounts the Lessor funds pursuant to any lease schedules under the master
−Removed: lease agreement, provided that if the Company draws on 90% or more of the total
−Removed: lease line under the master lease agreement, then all such shares will be deemed
−Removed: to be vested.
−Removed: The Company recorded the bifurcated value of $309,028 of the
−Removed: warrants issued as additional paid in capital, the value was determine using a
+Added: for a three year lease term with fixed monthly lease rental payments based on a monthly lease rate factor of 3.4667% of the Lessors
+Added: capital cost.
+Added: In connection with the entering into the master lease agreement,
+Added: the Company entered into a warrant agreement with the Lessor, pursuant to which
+Added: the Company agreed to cancel the previously issued warrant certificate for
+Added: 72,000 warrants and issue a warrant certificate for warrants to purchase 102,000
+Added: shares of our common stock to the Lessor and/or its affiliates at an exercise
+Added: price of $5.00 per share for a period of five years.
+Added: 18,000 shares vested on
+Added: October 22, 2014, 13,316 shares on October 28, 2014, 13,606 shares on December
+Added: 22, 2014, 6,945 shares on February 3, 2015 and 15,799 shares on March 5, 2015.
+Added: The remaining 18,105 shares will vest on a pro rata basis according to any
+Added: mounts the Lessor funds pursuant to any lease schedules under the master lease
+Added: agreement, provided that if the Company draws on 90% or more of the total lease
+Added: line under the master lease agreement, then all such shares will be deemed to be
+Added: The Company recorded the bifurcated value of $309,028 of the warrants
+Added: issued as additional paid in capital, the value was determine using a
Black-Scholes, a level 3 valuation measure.
During the year ended March 31, 2015 the Company agreed to
−Removed: lease the specialized equipment used to make our alkaline water with a value of
+Added: lease specialized equipment used to make our alkaline water with a value of
$735,781 under the above master lease agreement.
The Company evaluated this
−Removed: lease under ASC 840-30 Leases- Capital Leases and concluded that these lease
−Removed: where a capital asset.
+Added: lease under ASC 840-30 Leases-Capital Leases and concluded that the lease is a
+Added: capital asset.
+Added: As of September 30, 2017 the balance owed to Veterans Capital
+Added: Fund, LLC under the lease is $112,752.
NOTE 10 NOTES PAYABLE
On September 20, 2016, we entered into a loan facility
−Removed: agreement (the Loan Agreement) with Turnstone Capital Inc.
−Removed: (the Lender),
−Removed: whereby the Lender agreed to make available to our company a loan in the
−Removed: aggregate principal amount of $1,500,000 (the Loan Amount).
+Added: agreement (the Loan Agreement) with Turnstone Capital Inc., whereby Turnstone
+Added: agreed to make available to our company a loan in the aggregate
+Added: principal amount of $1,500,000 (the Loan Amount).
+Added: In June, 2017, the Loan
+Added: Agreement was amended to increase the Loan amount to $1,700,000.
Pursuant to the
−Removed: Loan Agreement, the Lender agreed to make one or more advances of the Loan
−Removed: Amount to our company as requested from time to time by our company in an amount
−Removed: to be agreed upon by our company and the Lender (each, an Advance).
−Removed: During the year ended March 31, 2017, the lender made advances
−Removed: totaling $1,000,000.
−Removed: This amount together with accrued interest of $30,000 was
−Removed: converted to 1,030,000 common shares on March 31, 2017.
−Removed: In June, 2017, Turnstone advanced the remaining $500,000
−Removed: available under the Loan Agreement.
+Added: Loan Agreement, Turnstone Capital Inc.
+Added: agreed to make one or more advances of
+Added: the Loan Amount to our company as requested from time to time by our company in
+Added: an amount to be agreed upon by our company and the Lender (each, an Advance).
+Added: During the year ended March 31, 2017, Turnstone Capital Inc.
+Added: made advances totaling $1,000,000.
+Added: This amount together with accrued interest of
+Added: $30,000 was converted to 1,030,000 shares of our common stock on March 31, 2017.
+Added: In June, 2017, Turnstone Capital Inc.
+Added: advanced an additional
+Added: $500,000 under the Loan Agreement.
The Company evaluated this transaction under
−Removed: ASC 470-20-30 Debt liability and equity component and determined that a
−Removed: Debt Discount of $295,000 was provided and will be amortized over the remaining
−Removed: term of the Loan Agreement.
+Added: ASC 470-20-30 Debt liability and equity component and determined that
+Added: a debt discount of $295,000 was provided and will be amortized over the
+Added: remaining term of the Loan Agreement.
+Added: On September 29, 2017, Turnstone Capital Inc.
+Added: converted the
+Added: $500,000 plus accrued interest of 14,583 to 514,583 common shares.
NOTE 11 SUBSEQUENT EVENTS
−Removed: On August 17, 2017, we issued 1,500,000 shares of our common
−Removed: stock to Steven P.
−Removed: Nickolas upon conversion of 1,500,000 shares of our Series C
−Removed: Preferred Stock held by Mr.
−Removed: The shares of our Series C Preferred Stock
−Removed: became convertible into shares of our common stock without the payment of any
−Removed: additional consideration by Mr.
−Removed: Nickolas and at the option of Mr.
−Removed: because the termination of the employment agreement between our company and Mr.
−Removed: Nickolas was an event constituting a Negotiated Trigger Event as defined in
−Removed: the Certificate of Designation for our Series C Preferred Stock.
−Removed: In consideration for services rendered and to be rendered to
−Removed: our company pursuant to a services agreement dated July 26, 2016, we intend to
−Removed: issue a consultant 262,596 shares of our common stock.
+Added: On October 17, 2017, Wright Investment Group LLC, an entity
+Added: controlled by Richard A.
+Added: Wright, advanced $400,000 to the Company.
+Added: On October 25, 2017, Richard A.
+Added: Wright forfeited stock options
+Added: to purchase a total of 148,000 shares of the Companys common stock at prices
+Added: ranging between $5.75 and $7.50.
+Added: On October 31, 2017, our company and its subsidiaries entered
+Added: into a Settlement Agreement and Mutual Release of Claims (the Settlement
+Added: Agreement ) with Steven P.
+Added: Nickolas, the Nickolas Family Trust, Water
+Added: Engineering Solutions, LLC and Enhanced Beverages, LLC, companies and trust that
+Added: are controlled or owned by Mr.
+Added: Nickolas, (collectively, the Nickolas
+Added: Parties ) and McDowell 78, LLC and Wright Investments Group, LLC, a
+Added: company controlled or owned by Richard A.
+Added: Wright, (collectively,
+Added: Wright/McDowell).
+Added: The Settlement Agreement provides, among other things, the
+Added: a) simultaneous with the full execution of the Settlement Agreement,
+Added: we agreed to pay Mr.
+Added: Nickolas $110,000 in one lump sum (paid);
+Added: b) in exchange of
+Added: 700,000 shares of our common stock and 300,000 shares of our Series D Preferred
+Added: Stock described above, Mr.
+Added: Nickolas forfeited his 10,000,000 shares of our
+Added: Series A Preferred Stock, to be cancelled for no further consideration;
+Added: the full execution of the
+Added: Settlement Agreement, Mr.
+Added: Nickolas and our company agreed to file the stipulations to dismiss the complaints and counterclaim filed by each of them with prejudice, with each side to bear its own costs and attorney’s fees.
+Added: In addition, our
+Added: company and Wright/McDowell agreed that they will effectuate the dismissal of an arbitration proceeding against the Nickolas Parties with prejudice, with each side to bear its own attorneys’
+Added: fees and costs;
+Added: Nickolas acknowledged and
+Added: agreed that the employment agreement between Mr.
+Added: Nickolas and our company was terminated as of April 7, 2017 and no further amounts are owed to Mr.
+Added: Nickolas under the employment agreement and we agreed to waive restrictive covenants set out in the
+Added: employment agreement;
+Added: f) we agreed to assume financial responsibility for certain obligations owed by Mr.
+Added: Nickolas acknowledged and agreed that 1,500,000 stock options with an exercise price of $0.52 issued to Mr.
+Added: Nickolas on or
+Added: about March 1, 2016 has expired and a total of 148,000 stock options issued to Mr.
+Added: Nickolas before 2016 will automatically expire 90 days from October 6, 2017, the date Mr.
+Added: Nickolas ceased being a director of our company;
+Added: and h) the parties also
+Added: agreed to mutual release of claims.
+Added: On November 8, 2017, Richard A.
+Added: Wright and the Company entered in to an Exchange Agreement and Mutual Release of Claims (the “Exchange Agreement”).
+Added: The Exchange Agreement provided, among other things, for the following:
+Added: a) in exchange
+Added: for the issuance of 700,000 shares of our common stock and 300,000 shares of our Series D Preferred Stock described above, Richard A.
+Added: Wright forfeited his 10,000,000 shares of our Series A Preferred Stock, to be cancelled for no further
+Added: consideration;
+Added: and b) Richard A.
+Added: Wright also agreed to a release of claims against the Company.
+Added: Also on November 8, 2017, Richard A.
+Added: Wright forfeited stock options to purchase 1,500,000 shares of our company’s common stock at an exercise price
+Added: of $0.52 per share in exchange for the Company agreeing to issue Richard A.
+Added: Wright an additional 200,000 shares of Series D Preferred Stock.
+Added: On November 14, 2017, we withdrew the Certificate of Designation establishing Series A Preferred Stock.
+Added: There were no shares of Series A Preferred Stock outstanding immediately prior to the withdrawal.
Managements Discussion and Analysis of Financial
46 unchanged sentences
Results of Operations
−Removed: Our results of operations for the three months ended June 30,
−Removed: 2017 and June 30, 2016 are as follows:
+Added: Our results of operations for the three months ended September
+Added: 30, 2017 and September 30, 2016 are as follows:
For the three
For the three
+Added: September 30,
+Added: September 30,
Cost of goods sold
2 unchanged sentences
We had revenue from sales of our product for the three months
−Removed: ended June 30, 2017 of $5,180,194, as compared to $2,946,749 for the three
−Removed: months ended June 30, 2016, an increase of 76% generated by sales of our
+Added: ended September 30, 2017 of $4,841,528, as compared to $3,007,538 for the three
+Added: months ended September 30, 2016, an increase of 61% generated by sales of our
alkaline water.
1 unchanged sentence
products to additional retailers throughout the country.
−Removed: As of June 30, 2017,
−Removed: the product is now available in all 50 states at an estimated 31,000 retail
−Removed: As of June 30, 2016, the product was available in all 50 states at an
−Removed: estimated 25,000 retail locations.
−Removed: This increase has occurred primarily through
−Removed: the addition of 45 of the top national grocery retailers as customer during the
−Removed: year ended March 31, 2017.
−Removed: We distribute our product through several channels.
−Removed: We sell through large national distributors (UNFI, KeHe, C&S, and
−Removed: Core-Mark), which together represent over 150,000 retail outlets.
−Removed: our product directly to retail clients, including convenience stores, natural
−Removed: food products stores, large ethnic markets and national retailers.
−Removed: Some examples
−Removed: of retail clients are, Albertsons, Safeway, Kroger, Schnucks, Smart &
−Removed: Final, Jewel-Osco, Sprouts, Bashas, Stater Bros.
−Removed: Markets, Unified Grocers,
−Removed: Bristol Farms, Vallarta, Superior Foods, Ingles, HEB Brookshires, Publix,
−Removed: Shaws, Raleys, Food Lion, Harris Teeter, and Festival Foods.
+Added: As of September 30,
+Added: 2017, the product is now available in all 50 states at an estimated 32,000
+Added: retail locations.
+Added: As of June 30, 2017, the product was available in all 50
+Added: states at an estimated 31,000 retail locations.
+Added: This increase has occurred
+Added: primarily through the addition of 5 of the top national grocery retailers as
+Added: customer during the year ended March 31, 2017.
+Added: We distribute our product through
+Added: several channels.
+Added: We sell through large national distributors (UNFI, KeHe,
+Added: C&S, and Core-Mark), which together represent over 150,000 retail outlets.
+Added: We also sell our product directly to retail clients, including convenience
+Added: stores, natural food products stores, large ethnic markets and national
+Added: Some examples of retail clients are:
+Added: Albertsons, Safeway, Kroger,
+Added: Schnucks, Smart & Final, Jewel-Osco, Sprouts, Bashas, Stater Bros.
+Added: Unified Grocers, Bristol Farms, Vallarta, Superior Foods, Ingles, HEB
+Added: Brookshires, Publix, Shaws, Raleys, Food Lion, Harris Teeter, and Festival
Cost of goods sold is comprised of production costs, shipping
and handling costs.
−Removed: For the three months ended June 30, 2017, we had cost of
−Removed: goods sold of $2,951,944, or 57% of revenue, as compared to cost of goods sold
−Removed: of $1,790,713 or 60.8% of revenue, for the three months ended June 30, 2016.
−Removed: increase in gross profit rate is a result of reduced raw material cost through
−Removed: greater volume purchases from our suppliers.
−Removed: Our operating expenses for the three months ended June 30, 2017
−Removed: and June 30, 2016 are as follows:
+Added: For the three months ended September 30, 2017, we had cost
+Added: of goods sold of $2,753,879, or 57% of revenue, as compared to cost of goods
+Added: sold of $1,896,112 or 63% of revenue, for the three months ended September 30,
+Added: The increase in gross profit rate is a result of reduced raw material cost
+Added: through greater volume purchases from our suppliers.
+Added: Our operating expenses for the three months ended September 30,
+Added: 2017 and September 30, 2016 are as follows:
For the three
For the three
+Added: September 30,
+Added: September 30,
Sales and marketing expenses
2 unchanged sentences
Total operating expenses
−Removed: During the for the three months ended June 30, 2017, our total
+Added: For the three months ended September 30, 2017, our total
operating expenses were $2,792,208, as compared to $2,208,089 for the three
−Removed: months ended June 30, 2016.
−Removed: For the three months ended June 30, 2017, the total included
+Added: months ended September 30, 2016.
+Added: For the three months ended September 30, 2017, the total
+Added: included $1,818,344 of sales and marketing expenses and $876,922 of general and
+Added: administrative expenses, consisting primarily of approximately $330,792 of stock
+Added: option compensation expense, and $273,001 of professional fees.
+Added: For the three months ended September 30, 2016 the total
+Added: included $1,060,390 of sales and marketing expenses and $1,056,741 of general
+Added: and administrative expenses, consisting primarily of approximately $176,500 of
+Added: stock option compensation expense, and $370,118 of professional fees.
+Added: Our results of operations for the six months ended September
+Added: 30, 2017 and September 30, 2016 are as follows:
+Added: For the six months
+Added: September 30,
+Added: September 30,
+Added: Cost of goods sold
+Added: Net Loss (after operating expenses and other expenses)
+Added: Revenue and Cost of Goods Sold
+Added: We had revenue from sales of our product for the six months
+Added: ended September 30, 2017 of $10,021,722 as compared to $5,954,287 for the six
+Added: months ended September 30, 2016, an increase of 68% generated by sales of our
+Added: alkaline water.
+Added: The increase in sales is due to the expanded distribution of our
+Added: products to additional retailers throughout the country.
+Added: As of September 30,
+Added: 2017, the product is now available in all 50 states at an estimated 32,000
+Added: retail locations.
+Added: As of September 30, 2016, the product was available in all 50
+Added: states at an estimated 25,000 retail locations.
+Added: This increase has occurred
+Added: primarily through the addition of 5 of the top national grocery retailers as
+Added: customer during the year ended March 31, 2017.
+Added: We distribute our product through
+Added: several channels.
+Added: We sell through large national distributors (UNFI, KeHe, Tree
+Added: of Life, C&S, Core-Mark and Natures Best), which together represent over
+Added: 150,000 retail outlets.
+Added: We also sell our product directly to retail clients,
+Added: including convenience stores, natural food products stores, large ethnic markets
+Added: and national retailers.
+Added: Some examples of retail clients are, Albertsons,
+Added: Safeway, Kroger, Schnucks, Smart & Final, Jewel-Osco, Sprouts, Bashas,
+Added: Markets, Unified Grocers, Bristol Farms, Vallarta, Superior Foods,
+Added: Ingles, HEB Brookshires, Publix, Shaws, Raleys, Food Lion, Harris Teeter, and
+Added: Festival Foods.
+Added: Cost of goods sold is comprised of production costs, shipping
+Added: and handling costs.
+Added: For the six months ended September 30, 2017, we had cost of
+Added: goods sold of $5,705,823, or 57% of revenue, as compared to cost of goods sold
+Added: of $3,686,825 or 62% of revenue, for the six months ended September 30, 2016.
+Added: The increase in gross profit rate is a result of reduced raw material cost
+Added: through greater volume purchases from our suppliers.
+Added: Our operating expenses for the six months ended September 30,
+Added: 2017 and September 30, 2016 are as follows:
+Added: September 30,
+Added: September 30,
+Added: Sales and marketing expenses
+Added: General and administrative expenses
+Added: Depreciation expenses
+Added: Total operating expenses
+Added: For the six months ended September 30, 2017, our total
+Added: operating expenses were $6,648,896, as compared to $4,224,301 for the six months
+Added: ended September 30, 2016.
+Added: For the six months ended September 30, 2017, the total included
$3,488,361 of sales and marketing expenses and $2,967,314 of general and
administrative expenses, consisting primarily of approximately $1,670,294 of
−Removed: stock and stock option compensation expense, and $299,347 of professional fees.
−Removed: Our stock and stock option compensation expense was incurred as a part of our
−Removed: issuance of certain stock options and stock grants to employees and key
−Removed: consultants to develop our business.
−Removed: Although a non-cash expense, the value of
−Removed: such issuances had a material impact on our general and administrative expenses
−Removed: for the three months ended June 30, 2017.
−Removed: For the three months ended June 30, 2016 the total included
+Added: stock option compensation expense, and $572,348 of professional fees.
+Added: For the six months ended September 30, 2016 the total included
$2,146,389 of sales and marketing expenses and $1,897,515 of general and
1 unchanged sentence
option compensation expense, and $649,881 of professional fees.
−Removed: Our stock and
−Removed: stock option compensation expense was incurred as a part of our issuance of
−Removed: certain stock options and stock grants to employees and key consultants to
−Removed: develop our business.
−Removed: Although a non-cash expense, the value of such issuances
−Removed: had a material impact on our general and administrative expenses for the three
−Removed: months ended June 30, 2016.
Liquidity and Capital Resources
Working Capital
−Removed: June 30, 2017
+Added: September 30, 2017
March 31, 2017
3 unchanged sentences
Current Assets
−Removed: Current assets as of June 30, 2017 and March 31, 2017 primarily
−Removed: relate to $441,827 and $603,805 in cash, $2,283,626 and $1,419,281 in accounts
−Removed: receivable and $837,311 and $819,989 in inventory, respectively.
+Added: Current assets as of September 30, 2017 and March 31, 2017
+Added: primarily relate to $481,831 and $603,805 in cash, $1,848,845 and $1,419,281 in
+Added: accounts receivable and $634,347 and $819,989 in inventory, respectively.
Current Liabilities
−Removed: Current liabilities as of June 30, 2017 and March 31, 2017
+Added: Current liabilities as of September 30, 2017 and March 31, 2017
primarily relate to $1,451,780 and $1,343,824 in accounts payable, revolving
2 unchanged sentences
respectively.
−Removed: Our cash flows for the three months ended June 30, 2017 and
−Removed: June 30, 2016 are as follows:
−Removed: For the three
−Removed: For the three
+Added: Our cash flows for the six months ended September 30, 2017 and
+Added: September 30, 2016 are as follows:
+Added: September 30,
+Added: September 30,
Net Cash used in operating activities
1 unchanged sentence
Net Cash provided by financing activities
−Removed: Net increase in cash and cash equivalents
+Added: Net decrease in cash and cash equivalents
Operating Activities
−Removed: Net cash used in operating activities was $1,146,132 for the
−Removed: three months ended June 30, 2017, as compared to $993,779 used in operating
−Removed: activities for the three months ended June 30, 2016.
−Removed: The increase in net cash
−Removed: used in operating activities was primarily due to increase in accounts receivable
−Removed: in the quarter ended June 30, 2017 compared to an increase of accounts payable
−Removed: in the quarter ended June 30, 2016.
+Added: Net cash used in operating activities was $668,505 for the six
+Added: months ended September 30, 2017, as compared to $1,650,263 used in operating
+Added: activities for the six months ended September 30, 2016.
+Added: The decrease in net cash
+Added: used in operating activities was primarily due to a $945,371 reduction of net
+Added: loss after adding back non cash adjustments in the six months ended September
+Added: 30, 2017 compared to the six months ended September 30, 2016.
Investing Activities
−Removed: Net cash used in investing activities was $77,583 for the three
−Removed: months ended June 30, 2017, as compared to $116,929 used in investing activities
−Removed: for the three months ended June 30, 2016.
−Removed: The decrease in net cash used by
−Removed: investing activities was the result of a decrease of purchase of fixed assets
−Removed: and equipment deposits.
+Added: Net cash used in investing activities was $226,446 for the six
+Added: months ended September 30, 2017, as compared to $184,315 used in investing
+Added: activities for the six months ended September 30, 2016.
+Added: The increase in net cash
+Added: used by investing activities was the result of an increase of purchase of fixed
+Added: assets and equipment deposits.
Financing Activities
−Removed: Net cash provided by financing activities for the three months
−Removed: ended June 30, 2017 was $1,061,737, as compared to $356,309 for the three months
−Removed: ended June 30, 2016.
−Removed: The increase of net cash provided by financing activities
−Removed: is attributable to borrowings on the loan facility agreement with Turnstone
−Removed: and the credit facility with SCM Specialty Finance Opportunities
+Added: Net cash provided by financing activities for the six months
+Added: ended September 30, 2017 was $772,977, as compared to $832,170 for the six
+Added: months ended September 30, 2016.
+Added: The decrease of net cash provided by financing
+Added: activities was mainly attributable to a decrease in proceeds received from financing activities of $412,975 offset by a decrease in repayment from financing activities of $353,782.
Cash Requirements
31 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.