62 unchanged sentences
Reconciliations for each of MLP distributable cash flow and EBITDA are included in the "Results of Operations" section below.
+Added: Recent Developments
+Added: On July 12, 2022, OpCo entered into the Second Amendment (the "OpCo Revolver Amendment") to the Amended and Restated Senior Unsecured Revolving Credit Agreement (as so amended, the "OpCo Revolver").
+Added: The OpCo Revolver Amendment, among other things, extended the maturity date of the OpCo Revolver to July 12, 2027 and provided for the replacement of the London Interbank Offered Rate ("LIBOR") with the Secured Overnight Financing Rate, as administered by the Federal Reserve Bank of New York ("SOFR").
+Added: Borrowings under the OpCo Revolver now bear interest at a variable rate of either (a) SOFR plus the Applicable Margin plus a 0.10% credit spread adjustment or, if SOFR is no longer available, (b) the Alternate Base Rate plus the Applicable Margin minus 1.0%.
+Added: The Applicable Margin under the OpCo Revolver is 1.75%.
+Added: On July 12, 2022, the Partnership entered into the Fourth Amendment (the "MLP Revolver Amendment") to the Senior Unsecured Revolving Credit Agreement (the "MLP Revolver").
+Added: The MLP Revolver Amendment, among other things, extended the maturity date of the MLP Revolver to July 12, 2027 and provided for the replacement of LIBOR with SOFR.
+Added: Borrowings under the MLP Revolver will now bear interest at a variable rate of either (a) SOFR plus the Applicable Margin plus a 0.10% credit spread adjustment or, if SOFR is no longer available, (b) the Alternate Base Rate plus the Applicable Margin minus 1.0%.
+Added: The Applicable Margin under the MLP Revolver varies between 1.75% and 2.75%, depending on the Partnership's Consolidated Leverage Ratio.
Results of Operations
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2022 2021 2022 2021
(dollars in thousands)
9 unchanged sentences
Interest expense—Westlake (2,859) (2,224) (5,058) (4,460)
−Removed: Other expense (income), net (25) 7
+Added: Other income, net 90 21 65 28
Income before income taxes 84,614 120,557 165,602 197,354
10 unchanged sentences
(2) See "Reconciliation of EBITDA to Net Income, Income from Operations and Net Cash Provided by Operating Activities" below.
−Removed: Three Months Ended March 31, 2022
+Added: Three Months Ended June 30, 2022 Six Months Ended June 30, 2022
+Added: Sales Price Volume Average
Sales Price Volume
1 unchanged sentence
+37.7 % +5.5 % +30.3 % +11.5 %
−Removed: Three Months Ended March 31,
−Removed: Average industry prices (1)
−Removed: Ethane (cents/lb) 13.5 8.1
−Removed: Propane (cents/lb) 30.7 21.2
−Removed: Ethylene (cents/lb) (2)
−Removed: _____________
−Removed: (1) Industry pricing data was obtained through IHS Markit ("IHS").
−Removed: We have not independently verified the data.
−Removed: (2) Represents average North American spot prices of ethylene over the period as reported by IHS.
Reconciliation of MLP Distributable Cash Flow to Net Income and Net Cash Provided by Operating Activities
The following table presents reconciliations of MLP distributable cash flow to net income and net cash provided by operating activities, the most directly comparable GAAP financial measures, for each of the periods indicated.
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2022 2021 2022 2021
(dollars in thousands)
8 unchanged sentences
Distributable cash flow attributable to noncontrolling interest in OpCo (78,668) (96,683) (153,798) (161,883)
−Removed: (75,130) (65,200)
MLP distributable cash flow $ 19,584 $ 25,538 $ 38,875 $ 41,783
1 unchanged sentence
The following table presents reconciliations of EBITDA to net income, income from operations and net cash provided by operating activities, the most directly comparable GAAP financial measures, for each of the periods indicated.
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2022 2021 2022 2021
(dollars in thousands)
3 unchanged sentences
Net Income 84,439 120,294 165,264 196,916
−Removed: Other income (expense), net (25) 7
+Added: Other income, net 90 21 65 28
Interest expense (2,859) (2,224) (5,058) (4,460)
2 unchanged sentences
Depreciation and amortization 31,009 28,702 62,291 56,244
−Removed: Other income (expense), net (25) 7
+Added: Other income, net 90 21 65 28
EBITDA $ 118,482 $ 151,483 $ 232,951 $ 258,058
−Removed: For the quarter ended March 31, 2022, net income was $80.8 million on net sales of $362.4 million.
−Removed: This represents an increase in net income of $4.2 million as compared to net income of $76.6 million on net sales of $268.2 million for the quarter ended March 31, 2021.
−Removed: Net income attributable to the Partnership for the first quarter of 2022 was $16.2 million as compared to $15.1 million for the first quarter of 2021, an increase of $1.1 million.
−Removed: Income from operations was $83.2 million for the first quarter of 2022 as compared to $79.0 million for the first quarter of 2021.
−Removed: Net income, net income attributable to the Partnership and operating income for the first quarter of 2022 as compared to the first quarter of 2021 were higher primarily due to increased ethylene sales volumes and prices to Westlake per the terms of the Ethylene Sales Agreement and higher co-products sales, partially offset by a decrease in ethylene sales prices to third parties and higher ethane feedstock and natural gas costs.
−Removed: Net sales for the first quarter of 2022 increased by $94.2 million as compared to net sales for the first quarter of 2021, mainly due to higher production during the current quarter resulting in higher sales volumes and higher prices for co-products sales and ethylene sold to Westlake, partially offset by lower ethylene sales prices to third parties.
+Added: For the quarter ended June 30, 2022, net income was $84.4 million on net sales of $448.8 million.
+Added: This represents a decrease in net income of $35.9 million as compared to net income of $120.3 million on net sales of $322.2 million for the quarter ended June 30, 2021.
+Added: Net income attributable to the Partnership for the second quarter of 2022 was $16.4 million as compared to $25.1 million for the second quarter of 2021, a decrease of $8.7 million.
+Added: Income from operations was $87.4 million for the second quarter of 2022 as compared to $122.8 million for the second quarter of 2021.
+Added: Net income, net income attributable to the Partnership and operating income for the second quarter of 2022 as compared to the second quarter of 2021 were lower primarily due to a decrease in ethylene sales prices and volumes to third parties, higher ethane feedstock and natural gas costs, and the buyer deficiency fee and Shortfall recognized during the second quarter of 2021, partially offset by increased ethylene sales volumes and prices to Westlake per the terms of the Ethylene Sales Agreement and higher co-products sales prices and volumes.
+Added: Net sales for the second quarter of 2022 increased by $126.6 million as compared to net sales for the second quarter of 2021, mainly due to higher production during the second quarter of 2022 resulting in higher sales volumes and prices for co-products sales and ethylene sold to Westlake, partially offset by lower ethylene sales prices and volumes to third parties and the buyer deficiency fee and Shortfall recognized during the second quarter of 2021.
+Added: For the six months ended June 30, 2022, net income was $165.3 million on net sales of $811.2 million.
+Added: This represents a decrease in net income of $31.6 million as compared to net income of $196.9 million on net sales of $590.4 million for the six months ended June 30, 2021.
+Added: Net income attributable to the Partnership for the six months ended June 30, 2022 was $32.6 million as compared to $40.2 million for the six months ended June 30, 2021, a decrease of $7.6 million.
+Added: Income from operations was $170.6 million for the six months ended June 30, 2022 as compared to $201.8 million for the six months ended June 30, 2021.
+Added: Net income, net income attributable to the Partnership and operating income for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021 were lower primarily due to increased ethane feedstock and natural gas costs as well as lower sales volumes and prices to third parties and the buyer deficiency fee and Shortfall recognized during the six months ended June 30, 2021, partially offset by higher sales prices to Westlake per the terms of the Ethylene Sales Agreement and higher co-product sales prices and volumes.
+Added: Net sales for the six months ended June 30, 2022 increased by $220.8 million as compared to net sales for the six months ended June 30, 2021, mainly due to higher co-product sales prices and volumes and higher sales prices and volumes to Westlake per the terms of the Ethylene Sales Agreement, partially offset by lower sales prices and volumes to third parties and the buyer deficiency fee and Shortfall recognized during the six months ended June 30, 2021.
RESULTS OF OPERATIONS
−Removed: First Quarter 2022 Compared with First Quarter 2021
−Removed: Total net sales increased by $94.2 million, or 35.1%, to $362.4 million in the first quarter of 2022 from $268.2 million in the first quarter of 2021.
−Removed: The increase in net sales in the first quarter of 2022 was primarily due to higher sales prices and volumes for ethylene and co-products driven by increased production during the first quarter of 2022 compared to the first quarter of 2021.
−Removed: Production volumes during the first quarter of 2021 were lower due to unplanned outages related to Winter storm Uri.
−Removed: The average sales price in the first quarter of 2022 contributed to a 22.0% increase in net sales, primarily due to higher ethylene sales prices to Westlake per the terms of the Ethylene Sales Agreement and co-product sales prices.
−Removed: The average sales volume in the first quarter of 2022 contributed to a 18.1% increase in net sales, primarily due to higher production resulting in increased sales volumes to Westlake and increased co-product sales volumes as compared to the first quarter of 2021.
+Added: Second Quarter 2022 Compared with Second Quarter 2021
+Added: Total net sales increased by $126.6 million, or 39.3%, to $448.8 million in the second quarter of 2022 from $322.2 million in the second quarter of 2021.
+Added: The increase in net sales in the second quarter of 2022 was primarily due to higher sales prices and volumes for ethylene sold to Westlake and co-products driven by increased production during the second quarter of 2022 compared to the second quarter of 2021.
+Added: The average sales price in the second quarter of 2022 contributed to a 37.7% increase in net sales, primarily due to higher ethylene sales prices to Westlake per the terms of the Ethylene Sales Agreement and co-product sales prices, partially offset by lower sales prices to third parties.
+Added: The average sales volume in the second quarter of 2022 contributed to a 5.5% increase in net sales, primarily due to higher production resulting in increased sales volumes to Westlake and increased co-product sales volumes, partially offset by decreased sales volumes to third parties as compared to the second quarter of 2021.
Gross Profit.
−Removed: Gross profit increased to $91.4 million for the first quarter of 2022 from $87.7 million for the first quarter of 2021.
−Removed: The gross profit margin in the first quarter of 2022 was 25.2%, as compared to 32.7% for the first quarter of 2021.
−Removed: The increase in gross profit was primarily due to the higher ethylene sales prices and volumes sold to Westlake and higher co-product sales, partially offset by lower ethylene sales prices to third parties in the first quarter of 2022 compared to the first quarter of 2021 .
−Removed: The first quarter 2022 gross profit margin was lower than the first quarter of 2021 mainly due to higher ethane feedstock and natural gas costs, partially offset by higher prices and volumes for co-products sales and ethylene sold to Westlake in the first quarter of 2022.
+Added: Gross profit decreased to $97.3 million for the second quarter of 2022 from $131.0 million for the second quarter of 2021.
+Added: The gross profit margin in the second quarter of 2022 was 21.7%, as compared to 40.7% for the second quarter of 2021.
+Added: The decrease in gross profit was primarily due to lower ethylene sales prices and volumes to third parties and the buyer deficiency fee and Shortfall totaling $8.7 million recognized during the second quarter of 2021, partially offset by higher ethylene sales prices and volumes sold to Westlake and higher co-product sales prices and volumes in the second quarter of 2022 compared to the second quarter of 2021 .
+Added: The second quarter 2022 gross profit margin was lower than the second quarter 2021 mainly due to higher ethane feedstock and natural gas costs, lower third party ethylene sales prices, partially offset by higher sales prices and volumes for co-products and ethylene sold to Westlake in the second quarter of 2022.
Selling, General and Administrative Expenses.
−Removed: Selling, general and administrative expenses decreased by $0.5 million, or 5.7%, to $8.2 million in the first quarter of 2022 as compared to $8.7 million in the first quarter of 2021.
−Removed: The decrease in the first quarter of 2022 was mainly attributable to a decrease in service costs, partially offset by an increase in provision for doubtful accounts as compared to the first quarter of 2021.
+Added: Selling, general and administrative expenses increased by $1.6 million, or 19.3%, to $9.9 million in the second quarter of 2022 as compared to $8.3 million in the second quarter of 2021.
+Added: The increase in the second quarter of 2022 was mainly attributable to an increase in provision for doubtful accounts as compared to the second quarter of 2021.
Interest Expense.
−Removed: Interest expense of $2.2 million in the first quarter of 2022 was comparable to the first quarter of 2021.
+Added: Interest expense of $2.9 million in the second quarter of 2022 increased from $2.2 million in the second quarter 2021 due to a higher average interest rate on debt compared to the second quarter of 2021.
MLP Distributable Cash Flow.
−Removed: MLP distributable cash flow increased by $3.1 million to $19.3 million in the first quarter of 2022 from $16.2 million in the first quarter of 2021.
−Removed: The increase in the first quarter of 2022, as compared to the prior-year period, was primarily attributable to the increased earnings at OpCo and decreased turnaround reserves, partially offset by higher maintenance expense.
−Removed: EBITDA increased by $7.9 million to $114.5 million in the first quarter of 2022 from $106.6 million in the first quarter of 2021.
−Removed: The increase was primarily due to higher ethylene sales volumes and prices to Westlake and higher co-product sales, partially offset by lower third party ethylene sales prices, higher ethane feedstock and natural gas costs.
−Removed: CASH FLOW DISCUSSION FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND 2021
+Added: MLP distributable cash flow decreased by $5.9 million to $19.6 million in the second quarter of 2022 from $25.5 million in the second quarter of 2021.
+Added: The decrease in the second quarter of 2022, as compared to the prior-year period, was primarily attributable to the decreased earnings at OpCo, partially offset by decreased turnaround reserves and maintenance expense.
+Added: EBITDA decreased by $33.0 million to $118.5 million in the second quarter of 2022 from $151.5 million in the second quarter of 2021.
+Added: The decrease was primarily due to lower third party ethylene sales prices, higher ethane feedstock and natural gas costs, and the buyer deficiency fee and Shortfall recognized during the second quarter of 2021, partially offset by higher sales volumes and prices for co-products and for ethylene sold to Westlake.
+Added: Six Months Ended June 30, 2022 Compared with Six Months Ended June 30, 2021
+Added: Total net sales increased by $220.8 million, or 37.4%, to $811.2 million in the six months ended June 30, 2022 from $590.4 million in the six months ended June 30, 2021.
+Added: The increase in net sales in the six months ended June 30, 2022 was primarily due to higher co-product sales prices and volumes, and higher sales prices and volumes to Westlake per the terms of the Ethylene Sales Agreement, partially offset by lower sales volumes and prices to third parties during the six months ended June 30, 2022 and the buyer deficiency fee and Shortfall recognized during the six months ended June 30, 2021.
+Added: The average sales price in the six months ended June 30, 2022 contributed to a 30.3% increase in net sales, primarily due to higher co-product and ethylene sales prices to Westlake per the terms of the Ethylene Sales Agreement, partially offset by lower sales prices to third parties.
+Added: The higher sales volume contributed to a 11.5% increase in net sales in the six months ended June 30, 2022 compared to the six months ended June 30, 2021.
+Added: The increase in sales volumes for the six months ended June 30, 2022 was primarily due to increased co-product and ethylene sales volumes to Westlake, partially offset by lower sales volumes to third parties.
+Added: Gross Profit.
+Added: Gross profit decreased to $188.7 million for the six months ended June 30, 2022 from $218.7 million for the six months ended June 30, 2021.
+Added: The gross profit margin in the six months ended June 30, 2022 was 23.3%, as compared to 37.0% for the six months ended June 30, 2021.
+Added: The six months ended June 30, 2022 gross profit margin was lower mainly due to increased ethane feedstock and natural gas costs, lower third party ethylene sales prices and the buyer deficiency fee and Shortfall totaling $18.4 million recognized during the six months ended June 30, 2021, partially offset by higher sales prices and volumes for co-products and ethylene sold to Westlake compared to the six months ended June 30, 2021.
+Added: Selling, General and Administrative Expenses.
+Added: Selling, general and administrative expenses increased by $1.2 million, or 7.1%, to $18.1 million in the six months ended June 30, 2022 as compared to $16.9 million in the six months ended June 30, 2021.
+Added: The increase in the six months ended June 30, 2022 was mainly attributable to higher provision for doubtful accounts, partially offset by a decrease in service costs as compared to the six months ended June 30, 2021.
+Added: Interest Expense.
+Added: Interest expense increased by $0.6 million to $5.1 million in the six months ended June 30, 2022 from $4.5 million in the six months ended June 30, 2021, largely due to a higher average interest rate on debt.
+Added: MLP Distributable Cash Flow.
+Added: MLP distributable cash flow decreased by $2.9 million to $38.9 million in the six months ended June 30, 2022 from $41.8 million in the six months ended June 30, 2021.
+Added: The decrease in the six months ended June 30, 2022, as compared to the prior-year period, was primarily attributable to the lower earnings at OpCo, partially offset by decreased turnaround reserves and maintenance expense.
+Added: EBITDA decreased by $25.1 million to $233.0 million in the six months ended June 30, 2022 from $258.1 million in the six months ended June 30, 2021.
+Added: The decrease, as compared to the prior-year period, was primarily due to lower sales volumes and prices to third parties, higher ethane feedstock and natural gas costs, and the buyer deficiency fee and Shortfall recognized during the six months ended June 30, 2021, partially offset by higher sales prices and volumes for co-products and ethylene sold to Westlake in the six months ended June 30, 2022.
+Added: CASH FLOW DISCUSSION FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
Operating Activities
−Removed: Operating activities provided cash of $104.8 million in the first three months of 2022 compared to cash provided by operating activities of $155.4 million in the first three months of 2021.
−Removed: The $50.6 million decrease in cash flows from operating activities was mainly due to a decrease in cash used from working capital during the three months ended March 31, 2022 as compared to the prior-year period.
−Removed: Changes in components of working capital, which we define for the purposes of this cash flow discussion as accounts receivable, net—Westlake, accounts receivable, net—third parties, inventories, prepaid expenses and other current assets less accounts payable—Westlake, accounts payable—third parties and accrued liabilities, used cash of $10.7 million in the first three months of 2022 as compared to $51.5 million of cash provided in the first three months of 2021, resulting in an overall unfavorable change of $62.2 million.
−Removed: The unfavorable change in working capital was mainly attributable to an unfavorable change in accounts payable and accrued and other liabilities due to the timing of payment of accruals related to the Petro 2 turnaround activities in 2021, as well as Westlake and third party net accounts receivable due to higher sales prices and volumes in the three months ended March 31, 2022.
+Added: Operating activities provided cash of $225.7 million in the first six months of 2022 compared to cash provided by operating activities of $287.1 million in the first six months of 2021.
+Added: The $61.4 million decrease in cash flows from operating activities was mainly due to a decrease in cash used by working capital during the six months ended June 30, 2022 as compared to the prior-year period.
+Added: Changes in components of working capital, which we define for the purposes of this cash flow discussion as accounts receivable, net—Westlake, accounts receivable, net—third parties, inventories, prepaid expenses and other current assets less accounts payable—Westlake, accounts payable—third parties and accrued liabilities, used cash of $6.1 million in the first six months of 2022 as compared to $35.0 million of cash provided in the first six months of 2021, resulting in an overall unfavorable change of $41.1 million.
+Added: The unfavorable change in working capital was mainly attributable to an unfavorable change in accounts payable and accrued and other liabilities due to the timing of payment of accruals related to the Petro 2 turnaround activities in 2021, as well as third party net accounts receivable due to higher sales in the six months ended June 30, 2022 since our Petro 2 turnaround in the second half of 2021.
+Added: These changes were partially offset by a favorable change in accounts receivable—Westlake due to the collection of the 2021 buyer deficiency fee and a portion of the 2021 Shortfall during the first six months of 2022.
Investing Activities
−Removed: Net cash used for investing activities during the first three months of 2022 was $25.3 million as compared to net cash used for investing activities of $76.6 million in the first three months of 2021, mainly due to decreased net cash used under the Investment Management Agreement, partially offset by increased capital expenditures in the first three months of 2022, as compared to the prior-year period.
−Removed: Capital expenditures during the first three months of 2022 and 2021 were primarily related to projects to improve production capacity or reduce costs, maintenance and safety and environmental projects at our facilities.
+Added: Net cash used for investing activities during the first six months of 2022 was $55.3 million as compared to net cash used for investing activities of $126.2 million in the first six months of 2021, mainly due to decreased net cash used under the Investment Management Agreement, partially offset by increased capital expenditures in the first six months of 2022, as compared to the prior-year period.
+Added: Capital expenditures during the first six months of 2022 and 2021 were primarily related to projects to improve production capacity or reduce costs, maintenance and safety and environmental projects at our facilities.
Financing Activities
−Removed: Net cash used for financing activities during the first three months of 2022 was $77.3 million as compared to net cash used for financing activities of $78.7 million in the first three months of 2021.
−Removed: The outflows during the first three months of 2022 were related to the distribution of $60.7 million to Westlake and of $16.6 million to other unitholders by the Partnership.
−Removed: The cash outflows during the first three months of 2021 were related to the distribution of $62.1 million to Westlake and of $16.6 million to other unitholders by the Partnership.
+Added: Net cash used for financing activities during the first six months of 2022 was $169.0 million as compared to net cash used for financing activities of $160.4 million in the first six months of 2021.
+Added: The outflows during the first six months of 2022 were related to the distributions of $135.8 million to Westlake and of $33.2 million to other unitholders by the Partnership.
+Added: The cash outflows during the first six months of 2021 were related to the distributions of $127.3 million to Westlake and of $33.2 million to other unitholders by the Partnership.
LIQUIDITY AND CAPITAL RESOURCES
2 unchanged sentences
The Partnership intends to use the net proceeds of sales of the common units, if any, for general partnership purposes, including the funding of potential drop-downs and other acquisitions.
−Removed: No common units had been issued under the ATM Program as of March 31, 2022.
+Added: No common units had been issued under the ATM Program as of June 30, 2022.
Based on the terms of our cash distribution policy, we expect that we will distribute to our partners most of the excess cash generated by our operations.
9 unchanged sentences
Westlake's credit facility and various indentures do not prevent OpCo from making distributions to us.
−Removed: On May 2, 2022, the board of directors of Westlake Chemical Partners GP LLC, our general partner, approved a quarterly distribution of $0.4714 per unit payable on May 26, 2022 to unitholders of record as of May 12, 2022, which equates to a total amount of approximately $16.6 million per quarter, or approximately $66.4 million per year in aggregate, based on the number of common units outstanding on March 31, 2022.
+Added: On August 1, 2022, the board of directors of Westlake Chemical Partners GP LLC, our general partner, approved a quarterly distribution of $0.4714 per unit payable on August 25, 2022 to unitholders of record as of August 11, 2022, which equates to a total amount of approximately $16.6 million per quarter, or approximately $66.4 million per year in aggregate, based on the number of common units outstanding on June 30, 2022.
We do not have a legal or contractual obligation to pay distributions on a quarterly basis or any other basis at our minimum quarterly distribution rate or any other rate.
1 unchanged sentence
Westlake has historically funded expansion capital expenditures related to Lake Charles Olefins and Calvert City Olefins.
−Removed: Total capital expenditures for the three months ended March 31, 2022 and 2021 were $20.3 million and $12.7 million, respectively.
−Removed: No such funding was required by OpCo during the three months ended March 31, 2022 and 2021.
+Added: Total capital expenditures for the six months ended June 30, 2022 and 2021 were $32.3 million and $27.3 million, respectively.
+Added: No such funding was required by OpCo during the six months ended June 30, 2022 and 2021.
We expect that Westlake will loan additional cash to OpCo to fund its expansion capital expenditures in the future, but Westlake is under no obligation to do so.
Cash and Cash Equivalents
−Removed: As of March 31, 2022, our cash and cash equivalents totaled $19.2 million.
+Added: As of June 30, 2022, our cash and cash equivalents totaled $18.4 million.
In addition, we have cash invested under the Investment Management Agreement (as described below) and a revolving credit facility with Westlake available to supplement cash if needed, as described under "Indebtedness" below.
1 unchanged sentence
Per the terms of the Investment Management Agreement, the Partnership earns a market return plus five basis points and Westlake provides daily availability of the invested cash to meet any liquidity needs of the Partnership or OpCo.
−Removed: The Partnership had $111.2 million of cash invested under the Investment Management Agreement at March 31, 2022.
+Added: The Partnership had $129.4 million of cash invested under the Investment Management Agreement at June 30, 2022.
OpCo Revolver
−Removed: In connection with the IPO, OpCo entered into a $600.0 million revolving credit facility with an affiliate of Westlake, as amended in August and December 2017 and March 2020 (the "OpCo Revolver") that may be used to fund growth projects and working capital needs.
−Removed: The OpCo Revolver is scheduled to mature on September 25, 2023.
−Removed: As of March 31, 2022, outstanding borrowings under the OpCo Revolver totaled $22.6 million and bore interest at the London Interbank Offered Rate ("LIBOR") rate plus 2.0%, which is accrued in arrears quarterly.
−Removed: In 2015, we entered into a senior, unsecured revolving credit agreement with an affiliate of Westlake (the "MLP Revolver").
−Removed: The MLP Revolver has a borrowing capacity of $600.0 million and is scheduled to mature in March 2023, although we intend to extend the term prior to the scheduled maturity date.
−Removed: On March 19, 2020, the Partnership entered into an amendment to the MLP Revolver, to extend the maturity date to March 19, 2023 and add a phase-out provision for LIBOR, which is to be replaced by an alternate benchmark rate.
−Removed: Borrowings under the MLP Revolver bear interest at a variable rate of either (a) LIBOR plus 2.0% or, if LIBOR is no longer available, (b) Alternate Base Rate plus 1.0%.
+Added: In connection with the IPO, OpCo entered into a $600.0 million revolving credit facility with an affiliate of Westlake, as amended in June 2017, September 2018, March 2020 and July 2022 (the "OpCo Revolver") that may be used to fund growth projects and working capital needs.
+Added: The OpCo Revolver is scheduled to mature on July 12, 2027.
+Added: As of June 30, 2022, outstanding borrowings under the OpCo Revolver totaled $22.6 million and bore interest at the London Interbank Offered Rate ("LIBOR") plus 2.0%, which is accrued in arrears quarterly.
+Added: On July 12, 2022, OpCo entered into the Second Amendment (the "OpCo Revolver Amendment") to the OpCo Revolver.
+Added: The OpCo Revolver Amendment, among other things, extended the maturity date to July 12, 2027 and provided for the replacement of LIBOR with Secured Overnight Financing Rate, as administered by the Federal Reserve Bank of New York ("SOFR").
+Added: Borrowings under the OpCo Revolver now bear interest at a variable rate of either (a) SOFR plus the Applicable Margin plus a 0.10% credit spread adjustment or, if SOFR is no longer available, (b) the Alternate Base Rate plus the Applicable Margin minus 1.0%.
+Added: The Applicable Margin under the OpCo Revolver is 1.75%.
+Added: In 2015, we entered into a senior, unsecured revolving credit agreement with an affiliate of Westlake, as amended in August and November 2017, March 2020 and July 2022 (the "MLP Revolver").
+Added: The MLP Revolver has a borrowing capacity of $600.0 million and is scheduled to mature on July 12, 2027.
+Added: As of June 30, 2022, outstanding borrowings under the MLP Revolver totaled $377.1 million and bore interest at the LIBOR rate plus 2.0%, which is accrued in arrears quarterly.
+Added: On July 12, 2022, the Partnership entered into the Fourth Amendment (the "MLP Revolver Amendment") to the MLP Revolver.
+Added: The MLP Revolver Amendment, among other things, extended the maturity date to July 12, 2027 and provided for the replacement of LIBOR with SOFR.
+Added: Borrowings under the MLP Revolver will now bear interest at a variable rate of either (a) SOFR plus the Applicable Margin plus a 0.10% credit spread adjustment or, if SOFR is no longer available, (b) the Alternate Base Rate plus the Applicable Margin minus 1.0%.
+Added: The Applicable Margin under the MLP Revolver varies between 1.75% and 2.75%, depending on the Partnership's Consolidated Leverage Ratio.
The MLP Revolver provides that we may pay all or a portion of the interest on any borrowings in kind, in which case any such amounts would be added to the principal amount of the loan.
2 unchanged sentences
The repayment of borrowings under the MLP Revolver is subject to acceleration upon the occurrence of an event of default.
−Removed: As of March 31, 2022, outstanding borrowings under the MLP Revolver totaled $377.1 million and bore interest at the LIBOR rate plus 2.0%, which is accrued in arrears quarterly.
We intend to use the MLP Revolver to purchase additional limited partnership interests in OpCo in the future, in the event OpCo desires to sell such additional interests to us, for other acquisitions and for general corporate purposes.
58 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.