3 unchanged sentences
(in thousands, except share and per share data)
−Removed: June 30, 2021
+Added: September 30, 2021
December 31, 2020
11 unchanged sentences
Prepaid expenses and other receivables
+Added: Unrealized appreciation on foreign currency forward contracts
Distributions payable
14 unchanged sentences
Net asset value per share
−Removed: See notes to the consolidated financial
+Added: See notes to the consolidated financial statements
WhiteHorse Finance, Inc.
−Removed: Consolidated Statements of Operations
−Removed: (in thousands, except share and per share
−Removed: Three months ended June 30,
−Removed: Six months ended June 30,
+Added: Consolidated Statements of Operations (Unaudited)
+Added: (in thousands, except share and per share data)
+Added: Three months ended September 30,
+Added: Nine months ended September 30,
Investment income
30 unchanged sentences
Net change in unrealized appreciation (depreciation)
−Removed: Net realized and unrealized gains (losses) on investments
+Added: Net realized and unrealized gains (losses) on investments and foreign currency transactions
Net increase in net assets resulting from operations
5 unchanged sentences
WhiteHorse Finance, Inc.
−Removed: Consolidated Statements of Changes
−Removed: in Net Assets (Unaudited)
−Removed: (in thousands, except share and per
−Removed: Undistributed
−Removed: (Overdistributed)
+Added: Consolidated Statements of Changes in Net Assets (Unaudited)
+Added: (in thousands, except share and per share data)
+Added: Paid-in Capital in Excess of Par
+Added: Accumulated Underdistributed/ (Overdistributed) Earnings
+Added: Total Net Assets
Balance at December 31, 2020
14 unchanged sentences
Balance at June 30, 2021
−Removed: Undistributed
−Removed: (Overdistributed)
+Added: Stock issued in connection with at-the-market offering
+Added: Stock issued in connection with dividend reinvestment plan
+Added: Net increase in net assets resulting from operations:
+Added: Net investment income after excise tax
+Added: Net realized gains (losses) on investments
+Added: Net change in unrealized appreciation (depreciation) on investments
+Added: Distributions declared
+Added: Balance at September 30, 2021
+Added: See notes to the consolidated financial statements
+Added: WhiteHorse Finance, Inc.
+Added: Consolidated Statements of Changes in Net Assets (Unaudited)
+Added: (in thousands, except share and per share data)
+Added: Paid-in Capital in Excess of Par
+Added: Accumulated Underdistributed/ (Overdistributed) Earnings
+Added: Total Net Assets
Balance at December 31, 2019
11 unchanged sentences
Balance at June 30, 2020
−Removed: See notes to the consolidated financial
+Added: Net increase in net assets resulting from operations:
+Added: Net investment income after excise tax
+Added: Net realized gains (losses) on investments
+Added: Net change in unrealized appreciation (depreciation) on investments
+Added: Distributions declared
+Added: Balance at September 30, 2020
+Added: See notes to the consolidated financial statements
WhiteHorse Finance, Inc.
1 unchanged sentence
(in thousands)
−Removed: Six months ended June 30,
+Added: Nine months ended September 30,
Cash flows from operating activities
Net increase in net assets resulting from operations
−Removed: Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by operating activities:
+Added: Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Paid-in-kind income
Net realized gains on investments
−Removed: Net unrealized (appreciation) depreciation on investments
+Added: Net unrealized depreciation (appreciation) on investments
Net unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies
−Removed: Net unrealized depreciation on foreign currency forward contracts
+Added: Net unrealized (appreciation) depreciation on foreign currency forward contracts
Accretion of discount
2 unchanged sentences
Proceeds from principal payments and sales of portfolio investments
−Removed: Proceeds for sales of portfolio investments to STRS JV
+Added: Proceeds from sales of portfolio investments to STRS JV
Net changes in operating assets and liabilities:
23 unchanged sentences
Non-cash exchanges of investments
−Removed: The following table provides a reconciliation
−Removed: of cash, cash equivalents and restricted cash reported within the consolidated statements of assets and liabilities that sum to the total
−Removed: of the same amounts presented in the consolidated statements of cash flows:
+Added: See notes to the consolidated financial statements
+Added: WhiteHorse Finance, Inc.
+Added: Consolidated Statements of Cash Flows (Unaudited)
+Added: (in thousands)
+Added: The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the consolidated statements of assets and liabilities that sum to the total of the same amounts presented in the consolidated statements of cash flows:
+Added: September 30,
Cash and cash equivalents
3 unchanged sentences
WhiteHorse Finance, Inc.
−Removed: Consolidated Schedule of Investments
−Removed: June 30, 2021
+Added: Consolidated Schedule of Investments (Unaudited)
+Added: September 30, 2021
(in thousands)
+Added: Investment Type (1)
North America
Debt Investments
−Removed: Secured Term Loan
−Removed: Freight & Logistics
−Removed: Shipping, LLC
−Removed: Secured Term Loan
−Removed: Atlas Purchaser, Inc.
+Added: SmartSign Holdings LLC
+Added: First Lien Secured Term Loan
+Added: Air Freight & Logistics
+Added: Access USA Shipping, LLC
+Added: First Lien Secured Term Loan
+Added: Motivational Marketing, LLC
+Added: First Lien Secured Term Loan
+Added: Motivational Marketing, LLC (7)(12)
+Added: First Lien Secured Revolving Loan
+Added: Application Software
+Added: Atlas Purchaser, Inc (dba Aspect Software)
Second Lien Secured Term Loan
−Removed: Connexity, Inc.
+Added: Newscycle Solutions, Inc
First Lien Secured Term Loan
Newscycle Solutions, Inc (7)
+Added: First Lien Secured Revolving Loan
+Added: TaxSlayer LLC
First Lien Secured Term Loan
−Removed: Solutions, Inc.
−Removed: First Lien Secured Revolving
TaxSlayer LLC (7)
+Added: First Lien Secured Revolving Loan
+Added: Automotive Retail
+Added: Team Car Care Holdings, LLC (12)
First Lien Secured Term Loan
−Removed: Secured Revolving Loan
−Removed: Car Care Holdings, LLC (12)
−Removed: Secured Term Loan
Base rate+ 7.99%
+Added: Building Products
Drew Foam Companies Inc
2 unchanged sentences
First Lien Secured Term Loan
−Removed: Borrower, LLC (7)
−Removed: Secured Revolving Loan
−Removed: Midco, LLC (15)
−Removed: Secured Term Loan
−Removed: & Engineering
−Removed: Holding, Inc.
−Removed: Lien Secured Term Loan
−Removed: Secured Term Loan
−Removed: Claridge Products and Equipment,
+Added: LHS Borrower, LLC (7)
+Added: First Lien Secured Revolving Loan
+Added: Trimlite Buyer LLC (5)(13)
First Lien Secured Term Loan
−Removed: Products and Equipment, LLC (7)
−Removed: Secured Revolving Loan
−Removed: Secured Term Loan
+Added: Trimlite Buyer LLC (5)(7)(13)
+Added: First Lien Secured Revolving Loan
+Added: Cable & Satellite
+Added: Bulk Midco, LLC (15)
+Added: First Lien Secured Term Loan
+Added: Construction & Engineering
+Added: First Lien Secured Term Loan
+Added: Construction Materials
+Added: Claridge Products and Equipment, LLC
+Added: First Lien Secured Term Loan
+Added: Claridge Products and Equipment, LLC (7)
+Added: First Lien Secured Revolving Loan
+Added: Commodity Chemicals
+Added: Flexitallic Group SAS
+Added: First Lien Secured Term Loan
+Added: 8.50% (8.00% Cash + 0.50% PIK)
+Added: Consumer Finance
Maxitransfers Blocker Corp
First Lien Secured Term Loan
−Removed: Maxitransfers
−Removed: Blocker Corp (4)(7)
−Removed: Secured Revolving Loan
−Removed: Processing & Outsourced Services
+Added: Maxitransfers Blocker Corp (4)(7)
+Added: First Lien Secured Revolving Loan
+Added: Data Processing & Outsourced Services
Escalon Services Inc
1 unchanged sentence
14.50% (13.00% Cash + 1.50% PIK)
−Removed: FPT Operating Company, LLC/ TLabs
−Removed: Operating Company, LLC
−Removed: First Lien Secured Term Loan
−Removed: Logic Systems Ltd.
+Added: FPT Operating Company, LLC/ TLabs Operating Company, LLC
First Lien Secured Term Loan
−Removed: Logic Systems Ltd.
−Removed: First Lien Secured Revolving
−Removed: Acquisition Co.
−Removed: (dba Integreon)
−Removed: Secured Term Loan
−Removed: See notes to the consolidated financial
+Added: See notes to the consolidated financial statements
WhiteHorse Finance, Inc.
−Removed: Consolidated Schedule of Investments
−Removed: June 30, 2021
+Added: Consolidated Schedule of Investments (Unaudited)
+Added: September 30, 2021
(in thousands)
−Removed: Farm Group, LLC
−Removed: Secured Term Loan
−Removed: Brands, LLC (19)
+Added: Investment Type (1)
+Added: Department Stores
+Added: Mills Fleet Farm Group, LLC
+Added: First Lien Secured Term Loan
+Added: Crown Brands, LLC (19)
Second Lien Secured Term Loan
−Removed: Brands, LLC (19)
−Removed: Secured Delayed Draw Loan
−Removed: Sklar Holdings,
−Removed: Secured Term Loan
−Removed: Support Services
−Removed: NNA Services,
−Removed: Secured Term Loan
−Removed: EducationDynamics,
−Removed: Secured Term Loan
−Removed: Equipment & Instruments
−Removed: LMG Holdings, Inc.
+Added: Crown Brands, LLC (19)
+Added: Second Lien Secured Delayed Draw Loan
+Added: Diversified Chemicals
+Added: Sklar Holdings, Inc
First Lien Secured Term Loan
−Removed: Holdings, Inc.
−Removed: Secured Revolving Loan
−Removed: Care Facilities
−Removed: Epiphany Dermatology
+Added: Diversified Support Services
+Added: NNA Services, LLC
First Lien Secured Term Loan
−Removed: Dermatology (7)
−Removed: First Lien Secured Revolving
−Removed: Dermatology (7)
−Removed: First Lien Secured Delayed Draw
−Removed: HIMA San Pablo, Inc.
+Added: Education Services
+Added: EducationDynamics, LLC
First Lien Secured Term Loan
−Removed: HIMA San Pablo, Inc.
+Added: 8.00% (7.50% Cash + 0.50% PIK)
+Added: EducationDynamics, LLC (7)
+Added: First Lien Secured Delayed Draw Loan
+Added: 8.00% (7.50% Cash + 0.50% PIK)
+Added: EducationDynamics, LLC (7)
+Added: First Lien Secured Revolving Loan
+Added: 8.00% (7.50% Cash + 0.50% PIK)
+Added: EducationDynamics, LLC (4)
+Added: Subordinated Unsecured Term Loan
+Added: Electronic Equipment & Instruments
+Added: LMG Holdings, Inc
First Lien Secured Term Loan
−Removed: HIMA San Pablo, Inc.
−Removed: Secured Term Loan
+Added: LMG Holdings, Inc (7)
+Added: First Lien Secured Revolving Loan
+Added: Health Care Facilities
+Added: Epiphany Dermatology
+Added: First Lien Secured Term Loan
+Added: Epiphany Dermatology (7)
+Added: First Lien Secured Revolving Loan
+Added: Epiphany Dermatology (7)
+Added: First Lien Secured Delayed Draw Loan
+Added: Grupo HIMA San Pablo, Inc (8)
+Added: First Lien Secured Term Loan A
+Added: Grupo HIMA San Pablo, Inc (8)
+Added: First Lien Secured Term Loan B
+Added: Grupo HIMA San Pablo, Inc (8)
+Added: Second Lien Secured Term Loan
15.75% (13.75% Cash + 2.00% PIK)
−Removed: Care Services
+Added: Health Care Services
CHS Therapy, LLC
−Removed: First Lien Secured Term Loan
+Added: First Lien Secured Term Loan A
+Added: 10.50% (10.00% Cash + 0.50% PIK)
CHS Therapy, LLC
−Removed: First Lien Secured Term Loan
+Added: First Lien Secured Term Loan C
+Added: 10.50% (10.00% Cash + 0.50% PIK)
DCA Investment Holding, LLC
First Lien Secured Term Loan
−Removed: Investment Holding, LLC (7)
−Removed: First Lien Secured Delayed Draw
−Removed: Ivy Rehab Holdings LLC
+Added: DCA Investment Holding, LLC (7)
+Added: First Lien Secured Delayed Draw Loan
+Added: IvyRehab Intermediate II, LLC
First Lien Secured Term Loan
−Removed: Rehab Holdings LLC (7)
−Removed: First Lien Secured Revolving
−Removed: Rehab Holdings LLC (7)
−Removed: First Lien Secured Delayed Draw
+Added: IvyRehab Intermediate II, LLC (7)
+Added: First Lien Secured Delayed Draw Loan
+Added: IvyRehab Intermediate II, LLC (7)
+Added: First Lien Secured Revolving Loan
Lab Logistics, LLC
1 unchanged sentence
Lab Logistics, LLC
−Removed: First Lien Secured Delayed Draw
−Removed: PG Dental New Jersey Parent,
+Added: First Lien Secured Delayed Draw Loan
+Added: PG Dental New Jersey Parent, LLC
First Lien Secured Term Loan
−Removed: Dental New Jersey Parent, LLC (7)
−Removed: Secured Revolving Loan
−Removed: Electrical Equipment
−Removed: PPS CR Acquisition, Inc.
−Removed: Power Plant Services)
+Added: 10.00% (8.75% Cash + 1.25% PIK)
+Added: PG Dental New Jersey Parent, LLC (7)
+Added: First Lien Secured Revolving Loan
+Added: 10.00% (8.75% Cash + 1.25% PIK)
+Added: See notes to the consolidated financial statements
+Added: WhiteHorse Finance, Inc.
+Added: Consolidated Schedule of Investments (Unaudited)
+Added: September 30, 2021
+Added: (in thousands)
+Added: Investment Type (1)
+Added: Heavy Electrical Equipment
+Added: PPS CR Acquisition, Inc (dba Power Plant Services)
First Lien Secured Term Loan
−Removed: CR Acquisition, Inc.
−Removed: (dba Power Plant Services) (7)
−Removed: Secured Revolving Loan
−Removed: Fit Home Products, LLC
−Removed: Secured Term Loan
−Removed: The Kyjen Company, LLC (dba Outward
+Added: PPS CR Acquisition, Inc (dba Power Plant Services) (7)
+Added: First Lien Secured Revolving Loan
+Added: Home Furnishings
+Added: Sure Fit Home Products, LLC
First Lien Secured Term Loan
−Removed: Kyjen Company, LLC (dba Outward Hound) (7)
−Removed: Lien Secured Revolving Loan
−Removed: Media & Services
−Removed: Media Group, LLC
−Removed: Secured Term Loan
−Removed: & Direct Marketing Retail
+Added: Household Products
+Added: The Kyjen Company, LLC (dba Outward Hound)
+Added: First Lien Secured Term Loan
+Added: The Kyjen Company, LLC (dba Outward Hound) (7)
+Added: First Lien Secured Revolving Loan
+Added: Interactive Media & Services
+Added: What If Media Group, LLC
+Added: First Lien Secured Term Loan
+Added: Internet & Direct Marketing Retail
BBQ Buyer, LLC
2 unchanged sentences
First Lien Secured Term Loan
−Removed: Secured Term Loan
−Removed: See notes to the consolidated financial
−Removed: WhiteHorse Finance, Inc.
−Removed: Consolidated Schedule of Investments
−Removed: June 30, 2021
−Removed: (in thousands)
−Removed: Banking & Brokerage
−Removed: JVMC Holdings
−Removed: (f/k/a RJO Holdings Corp)
−Removed: Secured Term Loan
−Removed: Consulting & Other Services
−Removed: AST-Applications Software Technology
+Added: Marlin DTC-LS Midco 2, LLC
First Lien Secured Term Loan
−Removed: (8.00% Cash + 1.00% PIK)
−Removed: Holdings Limited (5)(13)
+Added: Potpourri Group, Inc
First Lien Secured Term Loan
−Removed: Holdings Limited (5)(7)(12)(13)
−Removed: First lien Secured Revolving
−Removed: Core BTS, Inc.
+Added: Investment Banking & Brokerage
+Added: JVMC Holdings Corp (f/k/a RJO Holdings Corp)
First Lien Secured Term Loan
−Removed: Secured Delayed Draw Loan
−Removed: Holdings, LLC (16)
+Added: IT Consulting & Other Services
+Added: AST-Applications Software Technology LLC
First Lien Secured Term Loan
9.00% (8.00% Cash + 1.00% PIK)
−Removed: Holdings, LLC (16)
−Removed: First Lien Secured Delayed Draw
−Removed: (8.04% Cash + 0.58% PIK)
−Removed: Lift Brands, Inc.
−Removed: (aka Snap Fitness
−Removed: Holdings, Inc.)
+Added: Core BTS, Inc
First Lien Secured Term Loan
−Removed: Lift Brands, Inc.
−Removed: (aka Snap Fitness
−Removed: Holdings, Inc.)
+Added: Core BTS, Inc
+Added: First Lien Secured Delayed Draw Loan
+Added: Leisure Facilities
+Added: Honors Holdings, LLC (16)
First Lien Secured Term Loan
8.81% (8.31% Cash + 0.50% PIK)
−Removed: (aka Snap Fitness Holdings, Inc.) (9)
−Removed: Secured Term Loan C
+Added: Honors Holdings, LLC (16)
+Added: First Lien Secured Delayed Draw Loan
8.60% (8.10% Cash + 0.50% PIK)
+Added: Lift Brands, Inc (aka Snap Fitness Holdings, Inc)
+Added: First Lien Secured Term Loan A
+Added: Lift Brands, Inc (aka Snap Fitness Holdings, Inc)
+Added: First Lien Secured Term Loan B
+Added: 9.50% (0.00% Cash + 9.50% PIK)
+Added: Lift Brands, Inc (aka Snap Fitness Holdings, Inc) (9)
+Added: First Lien Secured Term Loan C
+Added: 9.50% (0.00% Cash + 9.50% PIK)
+Added: Leisure Products
PlayMonster LLC
First Lien Secured Term Loan
−Removed: Secured Delayed Draw Loan
−Removed: Services & Supplies
−Removed: American Crafts, L.C.
+Added: PlayMonster LLC (7)
+Added: First Lien Secured Delayed Draw Loan
+Added: See notes to the consolidated financial statements
+Added: WhiteHorse Finance, Inc.
+Added: Consolidated Schedule of Investments (Unaudited)
+Added: September 30, 2021
+Added: (in thousands)
+Added: Investment Type (1)
+Added: Office Services & Supplies
+Added: American Crafts, LC
First Lien Secured Term Loan
−Removed: Empire Office,
−Removed: Secured Term Loan
−Removed: Foods & Meats
−Removed: & Larry's, LLC (17)
−Removed: Secured Term Loan
+Added: Empire Office, Inc
+Added: First Lien Secured Term Loan
+Added: Empire Office, Inc (7)
+Added: First Lien Secured Delayed Draw Loan
+Added: Packaged Foods & Meats
+Added: Lenny & Larry's, LLC (17)
+Added: First Lien Secured Term Loan
9.40% (7.68% Cash + 1.72% PIK)
+Added: Personal Products
Inspired Beauty Brands, Inc
First Lien Secured Term Loan
−Removed: Beauty Brands, Inc.
−Removed: Secured Revolving Loan
−Removed: & Casualty Insurance
−Removed: Services Company, LLC (5)
−Removed: Secured Term Loan
−Removed: & Consulting Services
+Added: Inspired Beauty Brands, Inc (7)
+Added: First Lien Secured Revolving Loan
+Added: Property & Casualty Insurance
+Added: Policy Services Company, LLC (5)
+Added: First Lien Secured Term Loan
+Added: Research & Consulting Services
ALM Media, LLC
First Lien Secured Term Loan
−Removed: Nelson Worldwide,
−Removed: Secured Term Loan
−Removed: (10.25% Cash + 1.00% PIK)
−Removed: LS GFG Holdings
−Removed: Secured Term Loan
+Added: Nelson Worldwide, LLC
+Added: First Lien Secured Term Loan
11.25% (10.25% Cash + 1.00% PIK)
−Removed: Consumer Services
+Added: Specialized Consumer Services
+Added: HC Salon Holdings, Inc
+Added: First Lien Secured Term Loan
+Added: HC Salon Holdings, Inc (7)
+Added: First Lien Secured Revolving Loan
True Blue Car Wash, LLC
First Lien Secured Term Loan
−Removed: Blue Car Wash, LLC (7)
−Removed: Secured Delayed Draw Loan
−Removed: Pear Funding Assetco, LLC (5)
+Added: True Blue Car Wash, LLC (7)
+Added: First Lien Secured Delayed Draw Loan
+Added: Specialized Finance
+Added: Golden Pear Funding Assetco, LLC (5)
Second Lien Secured Term Loan
−Removed: STRS Ohio Senior Loan Fund LLC (4)(5)(7)(9)(14)
−Removed: IDIG Parent LLC
−Removed: First Lien Secured Term Loan
−Removed: Parent LLC (7)
−Removed: First Lien Secured Delayed Draw
−Removed: Parent LLC (7)
−Removed: Secured Revolving Loan
−Removed: See notes to the consolidated financial
−Removed: WhiteHorse Finance, Inc.
−Removed: Consolidated Schedule of Investments
−Removed: June 30, 2021
−Removed: (in thousands)
−Removed: Technology Hardware, Storage
−Removed: & Peripherals
+Added: WHF STRS Ohio Senior Loan Fund LLC (4)(5)(7)(9)(14)
+Added: Subordinated Note
+Added: Systems Software
Arcstor Midco, LLC
First Lien Secured Term Loan
+Added: Technology Hardware, Storage & Peripherals
Source Code Midco, LLC
First Lien Secured Term Loan
+Added: Source Code Midco, LLC (7)
+Added: First Lien Secured Delayed Draw Loan
Telestream Holdings Corporation
2 unchanged sentences
First Lien Secured Revolving Loan
−Removed: Trading Companies & Distributors
−Removed: LINC Systems, LLC
−Removed: First Lien Secured Term Loan
−Removed: LINC Systems, LLC (7)
−Removed: First Lien Secured Revolving Loan
Total Debt Investments
Equity Investments
+Added: Air Freight & Logistics
+Added: Motivational CIV, LLC (dba Motivational Marketing, LLC) (4)
+Added: Class B Units
+Added: See notes to the consolidated financial statements
+Added: WhiteHorse Finance, Inc.
+Added: Consolidated Schedule of Investments (Unaudited)
+Added: September 30, 2021
+Added: (in thousands)
+Added: Investment Type (1)
Data Processing & Outsourced Services
5 unchanged sentences
Common A Units
+Added: Education Services
+Added: EducationDynamics, LLC (4)
+Added: Preferred Units
Health Care Services
1 unchanged sentence
Preferred Units
+Added: Interactive Media & Services
+Added: What If Media Group, LLC (4)
Internet & Direct Marketing Retail
9 unchanged sentences
Leisure Facilities
−Removed: Lift Brands, Inc.
−Removed: (aka Snap Fitness Holdings,
+Added: Lift Brands, Inc (aka Snap Fitness Holdings, Inc) (4)
Class A Common Stock
−Removed: Lift Brands, Inc.
−Removed: (aka Snap Fitness Holdings,
+Added: Lift Brands, Inc (aka Snap Fitness Holdings, Inc) (4)
Other Diversified Financial Services
6 unchanged sentences
Total Investments
−Removed: See notes to the consolidated
−Removed: financial statements
+Added: Forward Currency Contracts
+Added: Currency to be sold
+Added: Currency to be purchased
+Added: Settlement date
+Added: Morgan Stanley
+Added: See notes to the consolidated financial statements
WhiteHorse Finance, Inc.
−Removed: Consolidated Schedule of Investments
−Removed: June 30, 2021
+Added: Consolidated Schedule of Investments (Unaudited)
+Added: September 30, 2021
(in thousands)
−Removed: Currency Contracts
−Removed: Morgan Stanley
−Removed: (1) Except as otherwise noted, all
−Removed: investments are non-controlled/non-affiliate investments as defined by the Investment Company Act of 1940,
−Removed: as amended (the “1940 Act”), and provide collateral for the Company’s credit facility.
−Removed: (2) The investments bear interest at a rate that may be determined by reference
−Removed: to the London Interbank Offered Rate (“LIBOR”
−Removed: or “L”), which resets monthly, quarterly or semiannually, the Canadian
−Removed: Dollar Offered Rate (“CDOR”
−Removed: or “C”), or the U.S.
−Removed: Prime Rate as published by the Wall Street Journal (“Prime”
−Removed: or “P”).
−Removed: The one, three and six-month USD LIBOR were 0.1%, 0.1% and 0.2%, respectively, as of June 30, 2021.
−Removed: The one, three
−Removed: and six-month GBP LIBOR were all 0.1% as of June 30, 2021.
−Removed: The CDOR and Prime was 0.4% and 3.25%, respectively, as of June 30, 2021.
−Removed: (3) The interest rate is the “all-in-rate”
−Removed: including the current index and spread, the fixed rate, and the payment-in-kind (“PIK”) interest
−Removed: rate, as the case may be.
−Removed: (4) The investment or a portion of the investment does
−Removed: not provide collateral for the Company’s credit facility.
−Removed: (5) Not a qualifying
−Removed: asset under Section 55(a) of the 1940 Act.
−Removed: Under the 1940 Act, the Company may not acquire any non-qualifying
−Removed: asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of total assets.
+Added: (1) Except as otherwise noted, all investments are non-controlled/non-affiliate investments as defined by the Investment Company Act of 1940, as amended (the “1940 Act”), and provide collateral for the Company’s credit facility.
+Added: (2) The investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”), which resets monthly, quarterly or semiannually, the Canadian Dollar Offered Rate (“CDOR” or “C”), or the U.S.
+Added: Prime Rate as published by the Wall Street Journal (“Prime” or “P”).
+Added: The one, three and six-month USD LIBOR were 0.08%, 0.13% and 0.16%, respectively, as of September 30, 2021.
+Added: The CDOR and Prime was 0.45% and 3.25%, respectively, as of September 30, 2021.
+Added: (3) The interest rate is the “all-in-rate” including the current index and spread, the fixed rate, and the payment-in-kind (“PIK”) interest rate, as the case may be.
+Added: (4) The investment or a portion of the investment does not provide collateral for the Company’s credit facility.
+Added: (5) Not a qualifying asset under Section 55(a) of the 1940 Act.
+Added: Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of total assets.
Qualifying assets represented 84.5% of total assets as of the date of the consolidated schedule of investments.
−Removed: (6) Investment is a non-controlled/affiliate investment
−Removed: as defined by the 1940 Act.
−Removed: (7) The investment has an unfunded
−Removed: commitment in addition to any amounts presented in the consolidated schedule of investments as of June
+Added: (6) Investment is a non-controlled/affiliate investment as defined by the 1940 Act.
+Added: (7) The investment has an unfunded commitment in addition to any amounts presented in the consolidated schedule of investments as of September 30, 2021.
(8) The investment is on non-accrual status.
(9) Security is perpetual with no defined maturity date.
−Removed: (10) Except as otherwise noted, all
−Removed: of the Company’s portfolio company investments, which as of the date of the consolidated schedule
−Removed: of investments represented 209.8% of the Company’s net assets or 95.8% of the Company’s total
−Removed: assets, are subject to legal restrictions on sales.
−Removed: (11) The fair value of each investment was determined using
−Removed: significant unobservable inputs.
−Removed: investment was comprised of two contracts, which were indexed to different base rates, L
−Removed: and P, respectively.
−Removed: The Floor, Spread Above Index and Interest Rate presented represent
−Removed: the weighted average of both contracts.
−Removed: (13) Principal
−Removed: amount is non-USD denominated and is based in Canadian dollars or British Pounds.
−Removed: (14) Investment is a controlled affiliate
−Removed: investment as defined by the 1940 Act.
−Removed: On January 14, 2019, the Company entered into an agreement (as
−Removed: described in Note 4 hereto) with State Teachers Retirement System of Ohio, a public pension fund established
−Removed: under Ohio law (“STRS Ohio”), to create WHF STRS Ohio Senior Loan Fund, LLC (“STRS JV”),
−Removed: a joint venture, which invests primarily in senior secured first and second lien term loans.
−Removed: (15) In addition to
−Removed: the interest earned based on the stated interest rate of this security, the Company is entitled
−Removed: to receive an additional interest in the amount of 2.75% on its “last out”
−Removed: of the portfolio company’s senior term debt, which was previously syndicated into “first
−Removed: and “last out”
−Removed: tranches, whereby the “first out”
−Removed: will have priority as to the “last out”
−Removed: tranche with respect to payments of principal,
−Removed: interest and any other amounts due thereunder.
−Removed: (16) In addition to
−Removed: the interest earned based on the stated interest rate of this security, the Company is entitled
−Removed: to receive an additional interest in the amount of 3.50% on its “last out”
−Removed: of the portfolio company’s senior term debt, which was previously syndicated into “first
−Removed: and “last out”
−Removed: tranches, whereby the “first out”
−Removed: will have priority as to the “last out”
−Removed: tranche with respect to payments of principal,
−Removed: interest and any other amounts due thereunder.
−Removed: (17) In addition to
−Removed: the interest earned based on the stated interest rate of this security, the Company is entitled
−Removed: to receive an additional interest in the amount of 3.00% on its “last out”
−Removed: of the portfolio company’s senior term debt, which was previously syndicated into “first
−Removed: and “last out”
−Removed: tranches, whereby the “first out”
−Removed: will have priority as to the “last out”
−Removed: tranche with respect to payments of principal,
−Removed: interest and any other amounts due thereunder.
−Removed: (18) On October 1, 2020, as part of a restructuring agreement
−Removed: between the Company and Arcole Acquisition Corp, the Company’s investments in first lien secured
−Removed: term loans to Arcole Acquisition Corp were converted into common shares of Arcole Holding Corp.
−Removed: (19) At the option of the issuer, interest can be paid
−Removed: in cash or cash and PIK.
+Added: (10) Except as otherwise noted, all of the Company’s portfolio company investments, which as of the date of the consolidated schedule of investments represented 212.3% of the Company’s net assets or 94.2% of the Company’s total assets, are subject to legal restrictions on sales.
+Added: (11) The fair value of each investment was determined using significant unobservable inputs.
+Added: (12) The investment was comprised of two contracts, which were indexed to different base rates, L and P, respectively.
+Added: The Floor, Spread Above Index and Interest Rate presented represent the weighted average of both contracts.
+Added: (13) Principal amount is non-USD denominated and is based in Canadian dollars.
+Added: (14) Investment is a controlled affiliate investment as defined by the 1940 Act.
+Added: On January 14, 2019, the Company entered into an agreement (as described in Note 4 hereto) with State Teachers Retirement System of Ohio, a public pension fund established under Ohio law (“STRS Ohio”), to create WHF STRS Ohio Senior Loan Fund, LLC (“STRS JV”), a joint venture, which invests primarily in senior secured first and second lien term loans.
+Added: (15) In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest in the amount of 2.75% on its “last out” tranche of the portfolio company’s senior term debt, which was previously syndicated into “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder.
+Added: (16) In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest in the amount of 3.50% on its “last out” tranche of the portfolio company’s senior term debt, which was previously syndicated into “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder.
+Added: (17) In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest in the amount of 3.00% on its “last out” tranche of the portfolio company’s senior term debt, which was previously syndicated into “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder.
+Added: (18) On October 1, 2020, as part of a restructuring agreement between the Company and Arcole Acquisition Corp, the Company’s investments in first lien secured term loans to Arcole Acquisition Corp were converted into common shares of Arcole Holding Corp.
+Added: (19) At the option of the issuer, interest can be paid in cash or cash and PIK.
The issuer may elect to pay up to 2.00% PIK.
+Added: (20) Investment earns 14.00% that converts to PIK on an annual basis and is recorded in interest and dividend receivable in the consolidated statements of assets and liabilities.
See notes to the consolidated financial statements
3 unchanged sentences
(in thousands)
+Added: Investment Type (1)
North America
Debt Investments
−Removed: Lien Secured Term Loan
−Removed: SmartSign Holdings
−Removed: Lien Secured Term Loan
−Removed: & Farm Machinery
−Removed: Bad Boy Mowers
−Removed: Acquisition, LLC
−Removed: Lien Secured Term Loan
−Removed: Access USA Shipping,
−Removed: Lien Secured Term Loan
+Added: First Lien Secured Term Loan
+Added: (0.50% Floor)
+Added: SmartSign Holdings LLC
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: Agricultural & Farm Machinery
+Added: Bad Boy Mowers Acquisition, LLC
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: Air Freight & Logistics
+Added: Access USA Shipping, LLC
+Added: First Lien Secured Term Loan
+Added: (1.50% Floor)
+Added: Application Software
Connexity, Inc.
−Removed: Lien Secured Term Loan
−Removed: Newscycle Solutions,
−Removed: Lien Secured Term Loan
−Removed: Lien Secured Revolving Loan (7)
+Added: First Lien Secured Term Loan
+Added: (1.50% Floor)
+Added: Newscycle Solutions, Inc.
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
TaxSlayer LLC
−Removed: Lien Secured Term Loan
−Removed: Lien Secured Revolving Loan (7)
−Removed: Team Car Care
−Removed: Holdings, LLC
−Removed: Lien Secured Term Loan (12)
−Removed: Convenience Holdings, LLC
−Removed: Lien Secured Term Loan
−Removed: Lien Secured Term Loan
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
+Added: Automotive Retail
+Added: Team Car Care Holdings, LLC
+Added: First Lien Secured Term Loan (12)
+Added: Base rate+ 8.00%
+Added: (1.00% Floor)
+Added: BW Gas & Convenience Holdings, LLC
+Added: First Lien Secured Term Loan
+Added: (0.00% Floor)
+Added: Alpha Media, LLC
+Added: First Lien Secured Term Loan
+Added: (2.00% Floor)
Building Products
−Removed: Drew Foam Companies
−Removed: Lien Secured Term Loan
−Removed: Lien Secured Revolving Loan (7)
−Removed: LHS Borrower,
−Removed: Lien Secured Term Loan
−Removed: Lien Secured Revolving Loan (7)
−Removed: See notes to consolidated financial
+Added: Drew Foam Companies Inc
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
+Added: LHS Borrower, LLC
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
+Added: See notes to the consolidated financial statements
WHITEHORSE FINANCE, INC.
2 unchanged sentences
(in thousands)
+Added: Investment Type (1)
Cable & Satellite
Bulk Midco, LLC
−Removed: Lien Secured Term Loan (15)
+Added: First Lien Secured Term Loan (15)
+Added: (1.00% Floor)
Communications Equipment
1 unchanged sentence
Company, Inc.
−Removed: Lien Secured Term Loan (5)
+Added: First Lien Secured Term Loan (5)
+Added: (0.00% Floor)
Sorenson Communications, LLC
−Removed: Secured Term Loan
+Added: First Lien Secured Term Loan
+Added: (0.00% Floor)
Construction & Engineering
Atlas Intermediate Holdings LLC
−Removed: Secured Term Loan
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
Road Safety Services, Inc.
−Removed: Secured Term Loan
−Removed: Lien Secured Revolving Loan (7)
−Removed: Secured Term Loan
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
Construction Materials
−Removed: Claridge Products and Equipment,
−Removed: Secured Term Loan
−Removed: Lien Secured Revolving Loan (7)
+Added: Claridge Products and Equipment, LLC
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
Consumer Finance
Maxitransfers Blocker Corp
−Removed: Secured Term Loan
−Removed: Lien Secured Revolving Loan (4)
−Removed: Data Processing & Outsourced
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (4)
+Added: (1.00% Floor)
+Added: Data Processing & Outsourced Services
Escalon Services Inc
−Removed: Secured Term Loan
+Added: First Lien Secured Term Loan
+Added: (0.75% Floor)
FPT Operating Company, LLC/
TLabs Operating Company, LLC
−Removed: Secured Term Loan
−Removed: Logic Systems Ltd.
−Removed: Lien Secured Term Loan (13)
−Removed: Lien Secured Revolving Loan (7) (13)
−Removed: See notes to consolidated financial
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: Geo Logic Systems Ltd.
+Added: First Lien Secured Term Loan (13)
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (7) (13)
+Added: (1.00% Floor)
+Added: See notes to the consolidated financial statements
WHITEHORSE FINANCE, INC.
2 unchanged sentences
(in thousands)
+Added: Investment Type (1)
Department Stores
Mills Fleet Farm Group, LLC
−Removed: Lien Secured Term Loan
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
Crown Brands, LLC
−Removed: Lien Secured Term Loan (20)
−Removed: Lien Secured Delayed Draw Loan (20)
+Added: Second Lien Secured Term Loan (20)
+Added: (1.50% Floor)
+Added: Second Lien Secured Delayed Draw Loan (20)
+Added: (1.50% Floor)
Diversified Chemicals
Sklar Holdings, Inc.
−Removed: Secured Term Loan
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
Diversified Support Services
ImageOne Industries, LLC
−Removed: Secured Term Loan
−Removed: Lien Secured Revolving Loan (4)(7)
+Added: First Lien Secured Term Loan
+Added: 11.00% (4.00%PIK)
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (4)(7)
+Added: 11.00% (4.00%PIK)
+Added: (1.00% Floor)
NNA Services, LLC
−Removed: Lien Secured Term Loan
+Added: First Lien Secured Term Loan
+Added: (1.50% Floor)
Education Services
EducationDynamics, LLC
−Removed: Secured Term Loan
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
AG Kings Holdings, Inc.
−Removed: Lien Secured Term Loan (4)(8)
−Removed: Superpriority
−Removed: Secured Debtor-In- Possession Term Loan (4)(18)
+Added: First Lien Secured Term Loan (4)(8)
+Added: 16.25% (2.00%PIK)
+Added: (0.75% Floor)
+Added: Superpriority Secured Debtor-In- Possession Term Loan (4)(18)
+Added: (1.00% Floor)
Health Care Facilities
Epiphany Dermatology
−Removed: Secured Term Loan
−Removed: Lien Secured Revolving Loan (7)
−Removed: Lien Secured Delayed Draw Loan (7)
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
+Added: First Lien Secured Delayed Draw Loan (7)
+Added: (1.00% Floor)
Grupo HIMA San Pablo, Inc.
−Removed: Secured Term Loan A
−Removed: Secured Term Loan B
−Removed: Lien Secured Term Loan (8)
+Added: First Lien Secured Term Loan A
+Added: First Lien Secured Term Loan B
+Added: (1.50% Floor)
+Added: Second Lien Secured Term Loan (8)
+Added: 15.75% (2.00%PIK)
Health Care Services
CHS Therapy, LLC
−Removed: Secured Term Loan A
−Removed: Secured Term Loan C
−Removed: See notes to consolidated financial
+Added: First Lien Secured Term Loan A
+Added: (1.50% Floor)
+Added: First Lien Secured Term Loan C
+Added: (1.50% Floor)
+Added: See notes to the consolidated financial statements
WHITEHORSE FINANCE, INC.
2 unchanged sentences
(in thousands)
+Added: Investment Type (1)
Ivy Rehab Holdings LLC
First Lien Secured Term Loan
−Removed: Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
First Lien Secured Delayed Draw
+Added: (1.00% Floor)
Lab Logistics, LLC
First Lien Secured Term Loan
−Removed: First Lien Secured Delayed
−Removed: PG Dental New Jersey Parent,
+Added: (1.00% Floor)
+Added: First Lien Secured Delayed Draw Loan
+Added: (1.00% Floor)
+Added: PG Dental New Jersey Parent, LLC
First Lien Secured Term Loan
−Removed: Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
Home Furnishings
Sure Fit Home Products, LLC
−Removed: Lien Secured Term Loan (8)
+Added: First Lien Secured Term Loan (8)
+Added: (1.00% Floor)
Interactive Media & Services
1 unchanged sentence
First Lien Secured Term Loan
−Removed: Internet & Direct Marketing
+Added: (1.00% Floor)
+Added: Internet & Direct Marketing Retail
BBQ Buyer, LLC
First Lien Secured Term Loan
−Removed: Lien Secured Revolving Loan (7)
+Added: (1.50% Floor)
+Added: First Lien Secured Revolving Loan (7)
+Added: (1.50% Floor)
Luxury Brand Holdings, Inc.
First Lien Secured Term Loan
+Added: (1.00% Floor)
Potpourri Group, Inc.
First Lien Secured Term Loan
+Added: (1.50% Floor)
Investment Banking & brokerage
JVMC Holdings Corp.
−Removed: Holdings Corp)
+Added: (f/k/a RJO Holdings Corp)
First Lien Secured Term Loan
−Removed: IT Consulting & Other
−Removed: AST-Applications Software
−Removed: Technology LLC
+Added: (1.00% Floor)
+Added: IT Consulting & Other Services
+Added: AST-Applications Software Technology LLC
First Lien Secured Term Loan
+Added: 9.00% (1.00%PIK)
+Added: (1.00% Floor)
RCKC Acquisitions LLC (dba KSM Consulting LLC)
First Lien Secured Term Loan
−Removed: Lien Secured Revolving Loan (7)
−Removed: Lien Secured Delayed Draw Loan (7)
−Removed: See notes to consolidated financial
+Added: (1.00% Floor)
+Added: First Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
+Added: First Lien Secured Delayed Draw Loan (7)
+Added: (1.00% Floor)
+Added: See notes to the consolidated financial statements
WHITEHORSE FINANCE, INC.
2 unchanged sentences
(in thousands)
+Added: Fair Value As A
+Added: Investment Type (1)
Leisure Facilities
Honors Holdings, LLC
−Removed: Lien Secured Term Loan (16)
+Added: First Lien Secured Term Loan (16)
+Added: (1.00% Floor)
First Lien Secured Delayed Draw
+Added: (1.00% Floor)
Lift Brands, Inc.
−Removed: Fitness Holdings, Inc)
−Removed: First Lien Secured Term Loan
−Removed: First Lien Secured Term Loan
−Removed: Lien Secured Term Loan C (9)
+Added: (aka Snap Fitness Holdings, Inc)
+Added: First Lien Secured Term Loan A
+Added: (1.00% Floor)
+Added: First Lien Secured Term Loan B
+Added: First Lien Secured Term Loan C (9)
Office Services & Supplies
1 unchanged sentence
First Lien Secured Term Loan
+Added: (1.50% Floor)
Packaged Foods & Meats
Lenny & Larry's, LLC
−Removed: Lien Secured Term Loan (17)
+Added: First Lien Secured Term Loan (17)
+Added: (1.00% Floor)
Personal Products
1 unchanged sentence
First Lien Secured Term Loan
+Added: (1.00% Floor)
First Lien Secured Revolving
+Added: (1.00% Floor)
Property & Casualty Insurance
Policy Services Company, LLC
−Removed: Lien Secured Term Loan (5)
+Added: First Lien Secured Term Loan (5)
+Added: (1.00% Floor)
Research & Consulting Services
1 unchanged sentence
First Lien Secured Term Loan
+Added: (1.00% Floor)
First Lien Secured Revolving
+Added: (1.00% Floor)
Nelson Worldwide, LLC
First Lien Secured Term Loan
+Added: (1.00% Floor)
ALM Media, LLC
First Lien Secured Term Loan
+Added: (1.00% Floor)
LS GFG Holdings Inc.
First Lien Secured Term Loan
+Added: (1.00% Floor)
Specialized Consumer Services
1 unchanged sentence
First Lien Secured Term Loan
+Added: (1.00% Floor)
First Lien Secured Delayed Draw
−Removed: See notes to consolidated financial
+Added: (1.00% Floor)
+Added: See notes to the consolidated financial statements
WHITEHORSE FINANCE, INC.
2 unchanged sentences
(in thousands)
+Added: Investment Type (1)
Specialized Finance
−Removed: Pear Funding Assetco, LLC (5)
−Removed: Second Lien Secured
−Removed: Legal Finance, LLC (5)
+Added: Golden Pear Funding Assetco, LLC (5)
Second Lien Secured Term Loan
−Removed: WHF STRS Ohio Senior Loan Fund
−Removed: Note (4)(5)(7)(9)(14)
+Added: Oasis Legal Finance, LLC (5)
+Added: Second Lien Secured Term Loan
+Added: WHF STRS Ohio Senior Loan Fund LLC
+Added: Subordinated Note (4)(5)(7)(9)(14)
Specialty Chemicals
4 unchanged sentences
First Lien Secured Term Loan
−Removed: Technology Hardware, Storage
−Removed: & Peripherals
+Added: Technology Hardware, Storage & Peripherals
Source Code Midco, LLC
2 unchanged sentences
First Lien Secured Term Loan
−Removed: Lien Secured Revolving Loan (7)
+Added: First Lien Secured Revolving Loan (7)
Total Debt Investments
Equity Investments
−Removed: Data Processing & Outsourced
−Removed: Services Inc Warrants (4)
+Added: Data Processing & Outsourced Services
+Added: Escalon Services Inc Warrants (4)
Diversified Support Services
−Removed: Events, LLC Preferred Units (4)
−Removed: Industries, LLC Common A Units (4)
+Added: Quest Events, LLC Preferred Units (4)
+Added: ImageOne Industries, LLC Common A Units (4)
Health Care Services
−Removed: Logistics Preferred Units (4)
−Removed: Internet & Direct Marketing
−Removed: Buyer, LLC Shares (4)
−Removed: Topco, LP Preferred Units (4)
+Added: Lab Logistics Preferred Units (4)
+Added: Internet & Direct Marketing Retail
+Added: BBQ Buyer, LLC Shares (4)
+Added: Ross-Simons Topco, LP Preferred Units (4)
Investment Banking & Brokerage
−Removed: Holding Corp.
+Added: Arcole Holding Corp.
Shares (4)(5)(6)(19)
IT Consulting & Other Services
−Removed: Holdings, LLC Shares(dba KSM Consulting LLC) (4)
+Added: Keras Holdings, LLC Shares(dba KSM Consulting LLC) (4)
Leisure Facilities
+Added: Lift Brands, Inc.
(aka Snap Fitness Holdings, Inc.) Class A Common Stock (4)
+Added: Lift Brands, Inc.
(aka Snap Fitness Holdings, Inc.) Warrants (4)
−Removed: See notes to consolidated financial
+Added: See notes to the consolidated financial statements
WHITEHORSE FINANCE, INC.
2 unchanged sentences
(in thousands)
−Removed: Other Diversified Financial
−Removed: Creditor Trust Class B Units (4)(6)
−Removed: Global Holding Company Warrants (4)
−Removed: Corporation Warrants (4)
+Added: Investment Type (1)
+Added: Other Diversified Financial Services
+Added: RCS Creditor Trust Class B Units (4)(6)
+Added: SFS Global Holding Company Warrants (4)
+Added: Sigue Corporation Warrants (4)
Specialized Finance
−Removed: Senior Loan Program I LLC Units (4)(5)(6)
−Removed: STRS Ohio Senior Loan Fund LLC Interests (4)(5)(7)(14)
+Added: NMFC Senior Loan Program I LLC Units (4)(5)(6)
+Added: WHF STRS Ohio Senior Loan Fund LLC Interests (4)(5)(7)(14)
Total Equity Investments
Total Investments
−Removed: (1) Except as otherwise noted, all investments
−Removed: are non-controlled/non-affiliate investments as defined by the Investment Company Act of 1940, as
−Removed: amended (the “1940 Act”), and provide collateral for the Company’s credit facility.
−Removed: (2) The investments bear interest at a rate
−Removed: that may be determined by reference to the London Interbank Offered Rate (“LIBOR”
−Removed: or “L”),
−Removed: which resets monthly, quarterly or semiannually, the Canadian Dollar Offered Rate (“CDOR”
−Removed: or “C”) or the U.S.
−Removed: Prime Rate as published by the Wall Street Journal (“Prime”
−Removed: or “P”).
−Removed: The one, three and six-month LIBOR were 0.1%, 0.2% and 0.3%, respectively, as
−Removed: of December 31, 2020.
+Added: (1) Except as otherwise noted, all investments are non-controlled/non-affiliate investments as defined by the Investment Company Act of 1940, as amended (the “1940 Act”), and provide collateral for the Company’s credit facility.
+Added: (2) The investments bear interest at a rate that may be determined by reference to the London Interbank Offered Rate (“LIBOR” or “L”), which resets monthly, quarterly or semiannually, the Canadian Dollar Offered Rate (“CDOR” or “C”) or the U.S.
+Added: Prime Rate as published by the Wall Street Journal (“Prime” or “P”).
+Added: The one, three and six-month LIBOR were 0.1%, 0.2% and 0.3%, respectively, as of December 31, 2020.
The Prime was 3.25% as of December 31, 2020.
The CDOR was 0.5% as of December 31, 2020.
−Removed: (3) The interest rate is the “all-in-rate”
−Removed: including the current index and spread, the fixed rate, and the payment-in-kind (“PIK”)
−Removed: interest rate, as the case may be.
−Removed: (4) The investment or a portion of the investment does not provide collateral
−Removed: for the Company’s credit facility.
−Removed: (5) Not a qualifying asset under Section
−Removed: 55(a) of the 1940 Act.
−Removed: Under the 1940 Act, the Company may not acquire any non-qualifying asset unless,
−Removed: at the time the acquisition is made, qualifying assets represent at least 70% of total assets.
−Removed: assets represented 84% of total assets as of the date of the consolidated schedule of investments.
−Removed: (6) Investment is a non-controlled/affiliate investment as defined by
−Removed: the 1940 Act.
−Removed: (7) The investment has an unfunded commitment
−Removed: in addition to any amounts presented in the consolidated schedule of investments as of December 31,
+Added: (3) The interest rate is the “all-in-rate” including the current index and spread, the fixed rate, and the payment-in-kind (“PIK”) interest rate, as the case may be.
+Added: (4) The investment or a portion of the investment does not provide collateral for the Company’s credit facility.
+Added: (5) Not a qualifying asset under Section 55(a) of the 1940 Act.
+Added: Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of total assets.
+Added: Qualifying assets represented 84% of total assets as of the date of the consolidated schedule of investments.
+Added: (6) Investment is a non-controlled/affiliate investment as defined by the 1940 Act.
+Added: (7) The investment has an unfunded commitment in addition to any amounts presented in the consolidated schedule of investments as of December 31, 2020.
(8) The investment is on non-accrual status.
(9) Security is perpetual with no defined maturity date.
−Removed: (10) Except as otherwise noted, all of the
−Removed: Company’s portfolio company investments, which as of the date of the consolidated schedule
−Removed: of investments represented 221% of the Company’s net assets or 96% of the Company’s total
−Removed: assets, are subject to legal restrictions on sales.
−Removed: (11) The fair value of each investment was determined using significant
−Removed: unobservable inputs.
−Removed: (12) The investment
−Removed: was comprised of two contracts, which were indexed to different base rates, L and P, respectively.
−Removed: The Spread Above Index and Interest Rate presented represent the weighted average of both
−Removed: (13) Principal amount is denominated in Canadian
−Removed: (14) Investment
−Removed: is a controlled affiliate investment as defined by the 1940 Act.
−Removed: On January 14, 2019, the
−Removed: Company entered into an agreement (as described in Note 4 hereto) with State Teachers Retirement
−Removed: System of Ohio, a public pension fund established under Ohio law (“STRS Ohio”),
−Removed: to create WHF STRS Ohio Senior Loan Fund, LLC (“STRS JV”), a joint venture, which
−Removed: invests primarily in senior secured first and second lien term loans.
−Removed: addition to the interest earned based on the stated interest rate of this security, the Company
−Removed: is entitled to receive an additional interest amount of 2.75% on its “last out”
−Removed: tranche of the portfolio company’s senior term debt, which was previously syndicated
−Removed: into “first out”
−Removed: and “last out”
−Removed: tranches, whereby the “first
−Removed: tranche will have priority as to the “last out”
−Removed: tranche with respect
−Removed: to payments of principal, interest and any other amounts due thereunder.
−Removed: addition to the interest earned based on the stated interest rate of this security, the Company
−Removed: is entitled to receive an additional interest amount of 3.50% on its “last out”
−Removed: tranche of the portfolio company’s senior term debt, which was previously syndicated
−Removed: into “first out”
−Removed: and “last out”
−Removed: tranches, whereby the “first
−Removed: tranche will have priority as to the “last out”
−Removed: tranche with respect
−Removed: to payments of principal, interest and any other amounts due thereunder.
−Removed: addition to the interest earned based on the stated interest rate of this security, the Company
−Removed: is entitled to receive an additional interest amount of 3.00% on its “last out”
−Removed: tranche of the portfolio company’s senior term debt, which was previously syndicated
−Removed: into “first out”
−Removed: and “last out”
−Removed: tranches, whereby the “first
−Removed: tranche will have priority as to the “last out”
−Removed: tranche with respect
−Removed: to payments of principal, interest and any other amounts due thereunder.
−Removed: (18) In August
−Removed: 2020, in conjunction with the AG Kings Holdings, Inc.
−Removed: bankruptcy, the Company converted approximately
−Removed: $14.2 million of its existing first lien secured term loan into a new superpriority secured
−Removed: debtor-in-possession term loan.
−Removed: (19) On October 1, 2020, as part of a restructuring
−Removed: agreement between the Company and Arcole Acquisition Corp, the Company’s investments
−Removed: in first lien secured term loans to Arcole Acquisition Corp were converted into common shares
−Removed: of Arcole Holding Corp.
−Removed: (20) At the option of the issuer, interest
−Removed: can be paid in cash or cash and PIK.
+Added: (10) Except as otherwise noted, all of the Company’s portfolio company investments, which as of the date of the consolidated schedule of investments represented 221% of the Company’s net assets or 96% of the Company’s total assets, are subject to legal restrictions on sales.
+Added: (11) The fair value of each investment was determined using significant unobservable inputs.
+Added: (12) The investment was comprised of two contracts, which were indexed to different base rates, L and P, respectively.
+Added: The Spread Above Index and Interest Rate presented represent the weighted average of both contracts.
+Added: (13) Principal amount is denominated in Canadian dollars.
+Added: (14) Investment is a controlled affiliate investment as defined by the 1940 Act.
+Added: On January 14, 2019, the Company entered into an agreement (as described in Note 4 hereto) with State Teachers Retirement System of Ohio, a public pension fund established under Ohio law (“STRS Ohio”), to create WHF STRS Ohio Senior Loan Fund, LLC (“STRS JV”), a joint venture, which invests primarily in senior secured first and second lien term loans.
+Added: (15) In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 2.75% on its “last out” tranche of the portfolio company’s senior term debt, which was previously syndicated into “first out” and “last out” tranches, whereby the “first out” tranche
+Added: See notes to the consolidated financial statements
+Added: WHITEHORSE FINANCE, INC.
+Added: CONSOLIDATED SCHEDULE OF INVESTMENTS
+Added: December 31, 2020
+Added: (in thousands)
+Added: will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder.
+Added: (16) In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.50% on its “last out” tranche of the portfolio company’s senior term debt, which was previously syndicated into “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder.
+Added: (17) In addition to the interest earned based on the stated interest rate of this security, the Company is entitled to receive an additional interest amount of 3.00% on its “last out” tranche of the portfolio company’s senior term debt, which was previously syndicated into “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder.
+Added: (18) In August 2020, in conjunction with the AG Kings Holdings, Inc.
+Added: bankruptcy, the Company converted approximately $14.2 million of its existing first lien secured term loan into a new superpriority secured debtor-in-possession term loan.
+Added: (19) On October 1, 2020, as part of a restructuring agreement between the Company and Arcole Acquisition Corp, the Company’s investments in first lien secured term loans to Arcole Acquisition Corp were converted into common shares of Arcole Holding Corp.
+Added: (20) At the option of the issuer, interest can be paid in cash or cash and PIK.
The issuer may elect to pay up to 2.00% PIK .
−Removed: notes to consolidated financial statements
+Added: See notes to the consolidated financial statements
WhiteHorse Finance, Inc.
−Removed: Notes to Consolidated Financial Statements
−Removed: June 30, 2021
−Removed: (in thousands, except share and per share
+Added: Notes to Consolidated Financial Statements (Unaudited)
+Added: September 30, 2021
+Added: (in thousands, except share and per share data)
NOTE 1 - ORGANIZATION
WhiteHorse Finance, Inc.
−Removed: (“WhiteHorse
−Removed: Finance”
−Removed: and, together with its subsidiaries, the “Company”) is an externally managed, non-diversified, closed-end management
−Removed: investment company that has elected to be treated as a business development company under the Investment Company Act of 1940, as amended
−Removed: (the “1940 Act”).
−Removed: In addition, for tax purposes, WhiteHorse Finance elected to be treated as a regulated investment company
−Removed: (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).
−Removed: WhiteHorse Finance’s
−Removed: common stock trades on the Nasdaq Global Select Market under the symbol “WHF.”
−Removed: The Company’s investment objective is to
−Removed: generate attractive risk-adjusted returns primarily by originating and investing in senior secured loans, including first lien and second
−Removed: lien facilities, to performing lower middle market companies across a broad range of industries that typically carry a floating interest
−Removed: rate based on a risk-free index rate such as the London Interbank Offered Rate (“LIBOR”) and have a term of three to six years.
−Removed: While the Company focuses principally on originating senior secured loans to lower middle market companies, it may also opportunistically
−Removed: make investments at other levels of a company’s capital structure, including mezzanine loans or equity interests and may receive
−Removed: warrants to purchase common stock in connection with its debt investments.
−Removed: WhiteHorse Finance’s investment activities are managed
−Removed: WhiteHorse Advisers, LLC (“WhiteHorse Advisers”
−Removed: or the “Investment Adviser”).
−Removed: WhiteHorse Administration,
−Removed: LLC (“WhiteHorse Administration”
−Removed: or the “Administrator”) provides administrative services necessary for the Company
−Removed: Engaging in commodity interest transactions
−Removed: such as swap transactions or futures contracts for the Company may cause WhiteHorse Advisers to fall within the definition of “commodity
−Removed: pool operator”
−Removed: under the Commodity Exchange Act (the “CEA”) and related regulations promulgated by the U.S.
−Removed: Futures Trading Commission (the “CFTC”).
−Removed: On January 23, 2020, WhiteHorse Advisers claimed an exclusion from the definition
−Removed: of the term “commodity pool operator”
−Removed: under the CEA and the CFTC regulations in connection with its management of the Company
−Removed: (the “Exclusion”) and, therefore, WhiteHorse Advisers is not subject to CFTC registration or regulation under the CEA as a
−Removed: commodity pool operator with respect to its management of the Company.
−Removed: WhiteHorse Advisers has affirmed the Exclusion on February 24,
−Removed: 2021 and intends to continue to affirm the Exclusion on an annual basis.
+Added: (“WhiteHorse Finance” and, together with its subsidiaries, the “Company”) is an externally managed, non-diversified, closed-end management investment company that has elected to be treated as a business development company under the Investment Company Act of 1940, as amended (the “1940 Act”).
+Added: In addition, for tax purposes, WhiteHorse Finance elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).
+Added: WhiteHorse Finance’s common stock trades on the Nasdaq Global Select Market under the symbol “WHF.”
+Added: The Company’s investment objective is to generate attractive risk-adjusted returns primarily by originating and investing in senior secured loans, including first lien and second lien facilities, to performing lower middle market companies across a broad range of industries that typically carry a floating interest rate based on a risk-free index rate such as LIBOR and have a term of three to six years.
+Added: While the Company focuses principally on originating senior secured loans to lower middle market companies, it may also opportunistically make investments at other levels of a company’s capital structure, including mezzanine loans or equity interests and may receive warrants to purchase common stock in connection with its debt investments.
+Added: WhiteHorse Finance’s investment activities are managed by H.I.G.
+Added: WhiteHorse Advisers, LLC (“WhiteHorse Advisers” or the “Investment Adviser”).
+Added: WhiteHorse Administration, LLC (“WhiteHorse Administration” or the “Administrator”) provides administrative services necessary for the Company to operate.
+Added: Engaging in commodity interest transactions such as swap transactions or futures contracts for the Company may cause WhiteHorse Advisers to fall within the definition of “commodity pool operator” under the Commodity Exchange Act (the “CEA”) and related regulations promulgated by the U.S.
+Added: Commodity Futures Trading Commission (the “CFTC”).
+Added: On January 23, 2020, WhiteHorse Advisers claimed an exclusion from the definition of the term “commodity pool operator” under the CEA and the CFTC regulations in connection with its management of the Company (the “Exclusion”) and, therefore, WhiteHorse Advisers is not subject to CFTC registration or regulation under the CEA as a commodity pool operator with respect to its management of the Company.
+Added: WhiteHorse Advisers has affirmed the Exclusion on February 24, 2021 and intends to continue to affirm the Exclusion on an annual basis.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
−Removed: of Presentation :
−Removed: The accompanying consolidated financial statements have been prepared in conformity with accounting principles
−Removed: generally accepted in the United States of America (“GAAP”) and include the accounts of WhiteHorse Finance and its wholly
−Removed: owned subsidiaries, WhiteHorse Finance Credit I, LLC (“WhiteHorse Credit”), and its subsidiary WhiteHorse Finance (CA), LLC
−Removed: (“WhiteHorse California”), WhiteHorse Finance Warehouse, LLC (“WhiteHorse Warehouse”), WHF PMA Holdco Blocker,
−Removed: LLC, WhiteHorse RCKC Holdings, LLC and WhiteHorse Finance Holdings, LLC.
−Removed: The Company meets the definition of an investment company under
−Removed: Accounting Standards Codification (“ASC”) Topic 946, Financial Services - Investment Companies , and therefore applies
−Removed: the accounting and reporting guidance discussed therein to its consolidated financial statements.
−Removed: All significant intercompany balances
−Removed: and transactions have been eliminated.
−Removed: Additionally, the accompanying consolidated
−Removed: financial statements and related financial information have been prepared pursuant to the requirements for reporting on Form 10-Q and
−Removed: Articles 6, 10 and 12 of Regulation S-X.
−Removed: Accordingly, certain disclosures accompanying the annual financial statements prepared in accordance
−Removed: with GAAP are omitted.
−Removed: In the opinion of management, the unaudited consolidated financial results included herein contain all adjustments,
−Removed: consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim
−Removed: periods included herein.
−Removed: This quarterly report on Form 10-Q should be read in conjunction with the Company’s annual report on Form
−Removed: 10-K for the year ended December 31, 2020.
−Removed: The current period’s results of operations will not necessarily be indicative of results
−Removed: that ultimately may be achieved for the year ending December 31, 2021.
+Added: Basis of Presentation :
+Added: The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of WhiteHorse Finance and its wholly owned subsidiaries, WhiteHorse Finance Credit I, LLC (“WhiteHorse Credit”), and its subsidiary WhiteHorse Finance (CA), LLC (“WhiteHorse California”), WhiteHorse Finance Warehouse, LLC (“WhiteHorse Warehouse”), WHF PMA Holdco Blocker, LLC, WhiteHorse RCKC Holdings, LLC and WhiteHorse Finance Holdings, LLC.
+Added: The Company meets the definition of an investment company under Accounting Standards Codification (“ASC”) Topic 946, Financial Services - Investment Companies , and therefore applies the accounting and reporting guidance discussed therein to its consolidated financial statements.
+Added: All significant intercompany balances and transactions have been eliminated.
+Added: Additionally, the accompanying consolidated financial statements and related financial information have been prepared pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X.
+Added: Accordingly, certain disclosures accompanying the annual financial statements prepared in accordance with GAAP are omitted.
+Added: In the opinion of management, the unaudited consolidated financial results included herein contain all adjustments, consisting solely of normal recurring accruals, considered necessary for the fair presentation of financial statements for the interim periods included herein.
+Added: This quarterly report on Form 10-Q should be read in conjunction with the Company’s annual report on Form 10-K for the year ended December 31, 2020.
+Added: The current period’s results of
+Added: operations will not necessarily be indicative of results that ultimately may be achieved for the year ending December 31, 2021.
Principles of Consolidation :
−Removed: the investment company rules and regulations pursuant to ASC Topic 946, WhiteHorse Finance is precluded from consolidating any entity
−Removed: other than another investment company.
−Removed: As provided under ASC Topic 946, WhiteHorse Finance generally consolidates any investment company
−Removed: when it owns 100% of its partners’
−Removed: or members’
−Removed: capital or equity units.
−Removed: The Company does not consolidate its investment in
+Added: Under the investment company rules and regulations pursuant to ASC Topic 946, WhiteHorse Finance is precluded from consolidating any entity other than another investment company.
+Added: As provided under ASC Topic 946, WhiteHorse Finance generally consolidates any investment company when it owns 100% of its partners’ or members’ capital or equity units.
+Added: The Company does not consolidate its investment in STRS JV.
See further description in Note 4.
Use of Estimates :
−Removed: The preparation
−Removed: of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the financial statements.
+Added: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the financial statements.
Actual results could differ from those estimates.
2 unchanged sentences
ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements.
−Removed: In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of
−Removed: the valuation technique, into a three-level fair value hierarchy.
−Removed: Fair value is a market-based measure considered from the perspective
−Removed: of the market participant who holds the financial instrument.
−Removed: Therefore, when market assumptions are not readily available, the Company’s
−Removed: own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at
−Removed: the measurement date.
−Removed: Investments are measured at fair value
−Removed: as determined in good faith by the Investment Adviser’s investment committee (the “Investment Committee”), generally
−Removed: on a quarterly basis, and such valuations are reviewed by the audit committee of the Company’s board of directors and ultimately
−Removed: approved by the Company’s board of directors, based on, among other factors, consistently applied valuation procedures on each measurement
−Removed: Any changes to the valuation methodology are reviewed by management and the Company’s board of directors to confirm that the
−Removed: changes are justified.
+Added: In accordance with ASC Topic 820, the Company has categorized its financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy.
+Added: Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument.
+Added: Therefore, when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.
+Added: Investments are measured at fair value as determined in good faith by the Investment Adviser’s investment committee (the “Investment Committee”), generally on a quarterly basis, and such valuations are reviewed by the audit committee of the Company’s board of directors and ultimately approved by the Company’s board of directors, based on, among other factors, consistently applied valuation procedures on each measurement date.
+Added: Any changes to the valuation methodology are reviewed by management and the Company’s board of directors to confirm that the changes are justified.
The Company continues to review and refine its valuation procedures in response to market changes.
−Removed: The Company engages independent external
−Removed: valuation firms to periodically review material investments.
−Removed: These external reviews are used by the Company’s board of directors
−Removed: to review the Company’s internal valuation of each investment over the year.
+Added: The Company engages independent external valuation firms to periodically review material investments.
+Added: These external reviews are used by the Company’s board of directors to review the Company’s internal valuation of each investment over the year.
Investment Transactions :
The Company records investment transactions on a trade date basis.
−Removed: These transactions may settle subsequent to the trade date depending
−Removed: on the transaction type.
−Removed: Certain expenses related to legal and tax consultation, due diligence, rating fees, valuation expenses and independent
−Removed: collateral appraisals may arise when the Company makes certain investments.
−Removed: These expenses are recognized in the consolidated statements
−Removed: of operations as they are incurred.
+Added: These transactions may settle subsequent to the trade date depending on the transaction type.
+Added: Certain expenses related to legal and tax consultation, due diligence, rating fees, valuation expenses and independent collateral appraisals may arise when the Company makes certain investments.
+Added: These expenses are recognized in the consolidated statements of operations as they are incurred.
Foreign currency translation :
−Removed: The Company’s
−Removed: books and records are maintained in U.S.
+Added: The Company’s books and records are maintained in U.S.
Any foreign currency amounts are translated into U.S.
dollars on the following basis:
−Removed: (1) cash and cash equivalents, restricted cash and cash equivalents, fair value of investments, interest receivable, and other assets
−Removed: and liabilities —
−Removed: at the spot exchange rate on the last business day of the period;
−Removed: (2) purchases and sales of investments, income and expenses —
−Removed: at the exchange rates prevailing on the respective dates of such transactions.
−Removed: Although net assets and fair values are presented
−Removed: based on the applicable foreign exchange rates described above, the Company does not isolate that portion of the results of operations
−Removed: resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in fair values of investments
+Added: (1) cash and cash equivalents, restricted cash and cash equivalents, fair value of investments, interest receivable, and other assets and liabilities — at the spot exchange rate on the last business day of the period;
+Added: (2) purchases and sales of investments, income and expenses — at the exchange rates prevailing on the respective dates of such transactions.
+Added: Although net assets and fair values are presented based on the applicable foreign exchange rates described above, the Company does not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in fair values of investments held.
Such fluctuations are included with the net realized and unrealized gain or loss from investments.
−Removed: Fluctuations arising from the
−Removed: translation of assets other than investments and liabilities are included with the net change in unrealized appreciation (depreciation)
−Removed: on translation of assets and liabilities in foreign currencies on the consolidated statements of operations.
−Removed: Foreign security and currency transactions
−Removed: may involve certain considerations and risks not typically associated with investing in U.S.
−Removed: These risks include, but are not
−Removed: limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments
−Removed: in foreign markets to be less liquid and prices to be more volatile than those of comparable U.S.
+Added: Fluctuations arising from the translation of assets other than investments and liabilities are included with the net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the consolidated statements of operations.
+Added: Foreign security and currency transactions may involve certain considerations and risks not typically associated with investing in U.S.
+Added: These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices to be more volatile than those of comparable U.S.
companies or U.S.
1 unchanged sentence
Revenue Recognition :
−Removed: The Company’s revenue recognition
−Removed: policies are as follows:
−Removed: Realized gains or losses on the sales of investments
−Removed: are calculated by using the specific identification method.
+Added: The Company’s revenue recognition policies are as follows:
+Added: Realized gains or losses on the sales of investments are calculated by using the specific identification method.
Investment Income :
−Removed: Interest income,
−Removed: adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis.
−Removed: The Company may also receive closing,
−Removed: commitment, prepayment, amendment and other fees from portfolio companies in the ordinary course of business.
−Removed: Dividend income is recorded on the record date for private
−Removed: portfolio companies or on the ex-dividend date for publicly traded portfolio companies.
−Removed: Closing fees associated with investments
−Removed: in portfolio companies are deferred and recognized as interest income over the respective terms of the applicable loans.
−Removed: Upon the prepayment
−Removed: of a loan or debt security, any unamortized loan closing fees are recorded as part of interest income.
−Removed: Commitment fees are based upon
−Removed: the undrawn portion committed by the Company and are recorded as interest income on an accrual basis.
−Removed: Prepayment, amendment and other
−Removed: fees are recognized when earned, generally when such fees are receivable, and are included in fee income on the consolidated statements
−Removed: of operations.
−Removed: The Company may invest in loans that
−Removed: contain a payment-in-kind (“PIK”) interest rate provision.
−Removed: PIK interest is accrued at the contractual rates and added to loan
−Removed: principal on the reset dates to the extent such amounts are expected to be collected.
+Added: Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis.
+Added: The Company may also receive closing, commitment, prepayment, amendment and other fees from portfolio companies in the ordinary course of business.
+Added: Dividend income is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.
+Added: Closing fees associated with investments in portfolio companies are deferred and recognized as interest income over the respective terms of the applicable loans.
+Added: Upon the prepayment of a loan or debt security, any unamortized loan closing fees are recorded as part of interest income.
+Added: Commitment fees are based upon the undrawn portion committed by the Company and are recorded as interest income on an accrual basis.
+Added: Prepayment, amendment and other fees are recognized when earned, generally when such fees are receivable, and are included in fee income on the consolidated statements of operations.
+Added: The Company may invest in loans that contain a PIK interest rate provision.
+Added: PIK interest is accrued at the contractual rates and added to loan principal on the reset dates to the extent such amounts are expected to be collected.
Non-accrual loans :
−Removed: placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal
−Removed: or interest will be collected.
−Removed: The Company may conclude that non-accrual status is not required if the loan has sufficient collateral
−Removed: value and is in the process of collection.
+Added: Loans are placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected.
+Added: The Company may conclude that non-accrual status is not required if the loan has sufficient collateral value and is in the process of collection.
Accrued interest is generally reversed when a loan is placed on non-accrual status.
−Removed: payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment.
−Removed: Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are
−Removed: likely to remain current.
+Added: Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment.
+Added: Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current.
Cash and Cash Equivalents :
−Removed: and cash equivalents include cash, deposits with financial institutions, and short-term liquid investments in money market funds with
−Removed: original maturities of three months or less.
+Added: Cash and cash equivalents include cash, deposits with financial institutions, and short-term liquid investments in money market funds with original maturities of three months or less.
Restricted Cash and Cash Equivalents :
−Removed: Restricted cash and cash equivalents include amounts that are collected and held by the trustee appointed as custodian of the assets securing
−Removed: the Credit Facility (as defined in Note 6).
−Removed: Restricted cash is held by the trustee for the payment of interest expense and principal on
−Removed: the outstanding borrowings or reinvestment into new assets.
−Removed: Restricted cash that represents interest or fee income is transferred to unrestricted
−Removed: cash accounts by the trustee generally once a quarter after the payment of operating expenses and amounts due under the Credit Facility
−Removed: (as defined in Note 6).
+Added: Restricted cash and cash equivalents include amounts that are collected and held by the trustee appointed as custodian of the assets securing the Credit Facility (as defined in Note 6).
+Added: Restricted cash is held by the trustee for the payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets.
+Added: Restricted cash that represents interest or fee income is transferred to unrestricted cash accounts by the trustee generally once a quarter after the payment of operating expenses and amounts due under the Credit Facility (as defined in Note 6).
Offering Costs :
−Removed: The Company may
−Removed: incur legal, accounting, regulatory, investment banking and other costs in relation to equity offerings.
−Removed: Offering costs are deferred and
−Removed: charged against paid-in capital in excess of par on completion of the related offering.
+Added: The Company may incur legal, accounting, regulatory, investment banking and other costs in relation to equity offerings.
+Added: Offering costs are deferred and charged against paid-in capital in excess of par on completion of the related offering.
Deferred Financing Costs :
−Removed: financing costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings.
−Removed: These amounts
−Removed: are amortized and are included in interest expense in the consolidated statements of operations over the estimated life of the borrowings.
−Removed: Deferred financing costs are presented in the consolidated statements of assets and liabilities as a direct reduction from the carrying
−Removed: amount of the related debt liability.
+Added: Deferred financing costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings.
+Added: These amounts are amortized and are included in interest expense in the consolidated statements of operations over the estimated life of the borrowings.
+Added: Deferred financing costs are presented in the consolidated statements of assets and liabilities as a direct reduction from the carrying amount of the related debt liability.
Income Taxes :
−Removed: The Company elected
−Removed: to be treated as a RIC under Subchapter M of the Code.
−Removed: In order to maintain its status as a RIC, among other requirements, the Company
−Removed: is required to distribute dividends for U.S.
−Removed: federal income tax purposes to its stockholders each taxable year generally of an amount
−Removed: at least equal to 90% of the sum of ordinary income and realized net short-term capital gains in excess of realized net long-term capital
−Removed: losses, if any, out of the assets legally available for distribution.
−Removed: In addition, the Company will incur a nondeductible excise tax equal
−Removed: to 4% of the amount by which (1) 98% of ordinary income for the calendar year (taking into account certain deferrals and elections), (2)
−Removed: 98.2% of capital gains in excess of capital losses, adjusted for certain ordinary losses, for the one-year period ending on October 31
−Removed: of the calendar year and (3) any ordinary income and capital gain income for preceding years that were not distributed during such years
−Removed: and on which the Company incurred no U.S.
+Added: The Company elected to be treated as a RIC under Subchapter M of the Code.
+Added: In order to maintain its status as a RIC, among other requirements, the Company is required to distribute dividends for U.S.
+Added: federal income tax purposes to its stockholders each taxable year generally of an amount at least equal to 90% of the sum of ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, out of the assets legally available for distribution.
+Added: In addition, the Company will incur a nondeductible excise tax equal to 4% of the amount by which (1) 98% of ordinary income for the calendar year (taking into account certain deferrals and elections), (2) 98.2% of capital gains in excess of capital losses, adjusted for certain ordinary losses, for the one-year period ending on October 31 of the calendar year and (3) any ordinary income and capital gain income for preceding years that were not distributed during such years and on which the Company incurred no U.S.
federal income tax exceed distributions for the year.
−Removed: The Company accrues estimated excise tax
−Removed: on the amount, if any, that estimated taxable income is expected to exceed the level of stockholder distributions described above.
−Removed: The Company recognizes the financial statement
−Removed: benefit of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position following
−Removed: For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statement is the largest
−Removed: benefit or expense that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority.
−Removed: Any tax positions not deemed to satisfy the more likely than not threshold are reversed and recorded as tax benefit or tax expense, as
−Removed: appropriate, in the current year.
−Removed: Management has analyzed the Company’s tax positions, and the Company has concluded that the Company
−Removed: did not have any unrecognized tax benefits or unrecognized tax liabilities related to uncertain tax positions as of June 30, 2021 and
−Removed: December 31, 2020.
−Removed: Penalties or interest that may be assessed
−Removed: related to any income taxes would be classified as general and administrative expenses on the consolidated statements of operations.
−Removed: Company had no amounts accrued for interest or penalties as of June 30, 2021 or December 31, 2020.
−Removed: The Company does not expect the total
−Removed: amount of unrecognized tax benefits to significantly change in the next twelve months.
−Removed: The Company’s tax returns are subject to
−Removed: examination by federal, state and local taxing authorities.
−Removed: Because many types of transactions are susceptible to varying interpretations
−Removed: federal and state income tax laws and regulations, the amounts reported in the accompanying consolidated financial statements
−Removed: may be subject to change at a later date by the respective taxing authorities.
−Removed: Tax returns for each of the federal tax years since 2017
−Removed: remain subject to examination by the Internal Revenue Service.
−Removed: As of June 30, 2021 and December 31,
−Removed: 2020, the cost of investments for federal income tax purposes was $682,367 and $701,493 resulting in net unrealized depreciation of $11,893
−Removed: and $10,758, respectively.
−Removed: This is comprised of gross unrealized appreciation of $10,193 and $16,954, and gross unrealized depreciation
−Removed: of $22,086 and $27,712, on a tax basis, as of June 30, 2021 and December 31, 2020, respectively.
+Added: The Company accrues estimated excise tax on the amount, if any, that estimated taxable income is expected to exceed the level of stockholder distributions described above.
+Added: The Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position following an audit.
+Added: For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statement is the largest benefit or expense that has a greater than 50% likelihood of being realized upon ultimate settlement with the relevant tax authority.
+Added: Any tax positions not deemed to satisfy the more likely than not threshold are reversed and recorded as tax benefit or tax expense, as appropriate, in the current year.
+Added: Management has analyzed the Company’s tax positions, and the Company has concluded that the Company did not have any unrecognized tax benefits or unrecognized tax liabilities related to uncertain tax positions as of September 30, 2021 and December 31, 2020.
+Added: Penalties or interest that may be assessed related to any income taxes would be classified as general and administrative expenses on the consolidated statements of operations.
+Added: The Company had no amounts accrued for interest or penalties as of September 30, 2021 or December 31, 2020.
+Added: The Company does not expect the total amount of unrecognized tax benefits to significantly change in the next twelve months.
+Added: The Company’s tax returns are subject to examination by federal, state and local taxing authorities.
+Added: Because many types of transactions are susceptible to varying interpretations under U.S.
+Added: federal and state income tax laws and regulations, the amounts reported in the accompanying consolidated financial statements may be subject to change at a later date by the respective taxing authorities.
+Added: Tax returns for each of the federal tax years since 2018 remain subject to examination by the Internal Revenue Service.
+Added: As of September 30, 2021 and December 31, 2020, the cost of investments for federal income tax purposes was $697,591 and $701,493 resulting in net unrealized depreciation of $10,468 and $10,758, respectively.
+Added: This is comprised of gross unrealized appreciation of $10,965 and $16,954, and gross unrealized depreciation of $21,433 and $27,712, on a tax basis, as of September 30, 2021 and December 31, 2020, respectively.
Dividends and Distributions :
−Removed: and distributions to common stockholders are recorded on the ex-dividend date.
−Removed: Quarterly distribution payments are determined by the Company’s
−Removed: board of directors and are paid from taxable earnings estimated by management and may include a return of capital and/or capital gains.
−Removed: Net realized capital gains, if any, are distributed at least annually, although the Company may decide to retain such capital gains for
−Removed: The Company maintains an “opt
−Removed: dividend reinvestment plan (“DRIP”) for common stockholders.
−Removed: As a result, if the Company declares a distribution
−Removed: or other dividend, stockholders’
−Removed: cash distributions will be automatically reinvested in additional shares of common stock, unless
−Removed: they specifically “opt out”
−Removed: of the DRIP so as to receive cash distributions.
+Added: Dividends and distributions to common stockholders are recorded on the ex-dividend date.
+Added: Quarterly distribution payments are determined by the Company’s board of directors and are paid from taxable earnings estimated by management and may include a return of capital and/or capital gains.
+Added: Net realized capital gains, if any, are distributed at least annually, although the Company may decide to retain such capital gains for investment.
+Added: The Company maintains an “opt out” dividend reinvestment plan (“DRIP”) for common stockholders.
+Added: As a result, if the Company declares a distribution or other dividend, stockholders’ cash distributions will be automatically reinvested in additional shares of common stock, unless they specifically “opt out” of the DRIP so as to receive cash distributions.
Earnings per Share :
−Removed: calculates earnings per share as earnings available to stockholders divided by the weighted average number of shares outstanding during
+Added: The Company calculates earnings per share as earnings available to stockholders divided by the weighted average number of shares outstanding during the period.
Risks and Uncertainties :
−Removed: normal course of business, the Company encounters primarily two significant types of economic risks:
+Added: In the normal course of business, the Company encounters primarily two significant types of economic risks:
credit and market.
−Removed: Credit risk is
−Removed: the risk of default on the Company’s investments that result from an issuer’s, borrower’s or derivative counterparty’s
−Removed: inability or unwillingness to make contractually required payments.
−Removed: Market risk reflects changes in the value of investments due to changes
−Removed: in interest rates, spreads or other market factors, including the value of the collateral underlying investments held by the Company.
−Removed: Refer to “COVID-19 Developments”
−Removed: section in Note 8.
−Removed: Management believes that the carrying value of the Company’s investments
−Removed: are fairly stated, taking into consideration these risks along with estimated collateral values, payment histories and other market information.
+Added: Credit risk is the risk of default on the Company’s investments that result from an issuer’s, borrower’s or derivative counterparty’s inability or unwillingness to make contractually required payments.
+Added: Market risk reflects changes in the value of investments due to changes in interest rates, spreads or other market factors, including the value of the collateral underlying investments held by the Company.
+Added: Refer to “COVID-19 Developments” section in Note 8.
+Added: Management believes that the carrying value of the Company’s investments are fairly stated, taking into consideration these risks along with estimated collateral values, payment histories and other market information.
Reclassifications :
−Removed: Certain amounts
−Removed: in the consolidated financial statements have been reclassified.
−Removed: These reclassifications
−Removed: had no material impact on the Company’s consolidated financial position, results of operations or cash flows as previously reported.
−Removed: Accounting Pronouncements :
−Removed: In March 2020, the Financial Accounting Standards Board issued ASU 2020-04, Reference Rate Reform
−Removed: (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting , which provides optional expedients and exceptions
−Removed: for applying GAAP to contracts, hedging relationships, and other transactions to ease the potential burden in accounting for (or recognizing
−Removed: the effects of) reference rate reform on financial reporting if certain criteria are met.
−Removed: The guidance is effective from March 12, 2020
−Removed: through December 31, 2022.
−Removed: As of June 30, 2021, the guidance did not have a material impact on the consolidated financial statements.
+Added: Certain amounts in the consolidated financial statements have been reclassified.
+Added: These reclassifications had no material impact on the Company’s consolidated financial position, results of operations or cash flows as previously reported.
+Added: Recent Accounting Pronouncements :
+Added: In March 2020, the Financial Accounting Standards Board issued ASU 2020-04, Reference Rate Reform (Topic 848) Facilitation of the Effects of Reference Rate Reform on Financial Reporting , which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting if certain criteria are met.
+Added: The guidance is effective from March 12, 2020 through December 31, 2022.
+Added: As of September 30, 2021, the guidance did not have a material impact on the Company’s consolidated financial statements.
NOTE 3 - FORWARD CURRENCY CONTRACTS
−Removed: The Company may enter into foreign currency
−Removed: forward contracts from time to time to facilitate settlement of purchases and sales of investments denominated in foreign currencies and
−Removed: to hedge economically the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments
−Removed: denominated in foreign currencies.
−Removed: A foreign currency forward contract is a commitment to purchase or sell a foreign currency at a future
−Removed: date at a negotiated forward rate.
−Removed: These contracts are marked-to-market by recognizing the difference between the contract forward exchange
−Removed: rate and the forward market exchange rate on the last day of the period presented as unrealized appreciation or depreciation.
−Removed: gains or losses are recognized when forward contracts are settled.
−Removed: Risks arise as a result of the potential inability of the counterparties
−Removed: to meet the terms of their contracts.
+Added: The Company may enter into foreign currency forward contracts from time to time to facilitate settlement of purchases and sales of investments denominated in foreign currencies and to economically hedge the impact that an adverse change in foreign exchange rates would have on the value of the Company’s investments denominated in foreign currencies.
+Added: A foreign currency forward contract is a commitment to purchase or sell a foreign currency at a future date at a negotiated forward rate.
+Added: These contracts are marked-to-market by recognizing the difference between the contract forward exchange rate and the forward market exchange rate on the last day of the period presented as unrealized appreciation or depreciation.
+Added: Realized gains or losses are recognized when forward contracts are settled.
+Added: Risks arise as a result of the potential inability of the counterparties to meet the terms of their contracts.
The Company attempts to limit counterparty risk by only dealing with well-known counterparties.
−Removed: The Company utilizes forward foreign
−Removed: currency exchange contracts to protect itself against fluctuations in exchange rates.
−Removed: The Company may choose to renew contracts quarterly
−Removed: unless otherwise settled by the Company or the counterparty.
−Removed: The following table provides a breakdown
−Removed: of our forward currency contracts for the three and six months ended June 30, 2021 and 2020:
−Removed: For the three
−Removed: Risk exposure category
−Removed: June 30, 2021
−Removed: June 30, 2021
−Removed: Realized (loss) on forward currency contracts
−Removed: Unrealized appreciation on forward currency contracts
−Removed: For the three
−Removed: Risk exposure category
−Removed: June 30, 2020
−Removed: June 30, 2020
+Added: The Company utilizes forward foreign currency exchange contracts to protect itself against fluctuations in exchange rates.
+Added: The Company may choose to renew contracts quarterly unless otherwise settled by the Company or the counterparty.
+Added: The following table provides a breakdown of our forward currency contracts for the three and nine months ended September 30, 2021 and 2020:
+Added: For the three months ended
+Added: For the nine months ended
+Added: September 30, 2021
+Added: September 30, 2021
+Added: Realized gain (loss) on forward currency contracts
+Added: Unrealized appreciation (deprectiation) on forward currency contracts
+Added: Total net realized and unrealized gains (losses) on forward currency contracts
+Added: For the three months ended
+Added: For the nine months ended
+Added: September 30, 2020
+Added: September 30, 2020
Realized (loss) on forward currency contracts
−Removed: Unrealized (depreciation) on forward currency contracts
−Removed: The value associated with unrealized
−Removed: loss on open contracts is included in unrealized appreciation/depreciation on forward currency contracts within the statement of assets
−Removed: and liabilities.
−Removed: Open contracts as of June 30, 2021 were as follows:
−Removed: Currency to be
−Removed: Currency to be
+Added: Unrealized appreciation (depreciation) on forward currency contracts
+Added: Total net realized and unrealized gains (losses) on forward currency contracts
+Added: The value associated with unrealized loss on open contracts is included in unrealized appreciation/depreciation on forward currency contracts within the statement of assets and liabilities.
+Added: Open contracts as of September 30, 2021 were as follows:
+Added: Currency to be sold
+Added: Currency to be purchased
Settlement date
−Removed: appreciation ($)
−Removed: depreciation ($)
Morgan Stanley
−Removed: The foreign currency forward contracts open at the end
−Removed: of the period are generally indicative of the volume of activity during the period.
+Added: The foreign currency forward contracts open at the end of the period are generally indicative of the volume of activity during the period.
Offsetting of Derivative Instruments
−Removed: The Company has derivative instruments
−Removed: that are subject to master netting agreements.
−Removed: These agreements include provisions to offset positions with the same counterparty in the
−Removed: event of default by one of the parties.
−Removed: The Company’s unrealized appreciation and depreciation on derivative instruments are reported
−Removed: as gross assets and liabilities, respectively, in the consolidated statements of assets and liabilities.
−Removed: The following tables present
−Removed: the Company’s assets and liabilities related to derivatives by counterparty, net of amounts available for offset under a master
−Removed: netting arrangement and net of any collateral received or pledged by the Company for such assets and liabilities as of June 30, 2021.
−Removed: of June 30, 2021
−Removed: ($ in thousands)
−Removed: Assets Subject to Master Netting Agreement
−Removed: Liabilities Subject to Master Netting Agreement (1)
−Removed: Available for Offset
−Removed: Collateral Received (2 )
−Removed: Collateral Pledged (2)
−Removed: Collateral Received (2)
−Removed: Collateral Pledged (2)
−Removed: Amount of Derivative Assets (3)
−Removed: Amount of Derivative Liabilities (4)
+Added: The Company has derivative instruments that are subject to master netting agreements.
+Added: These agreements include provisions to offset positions with the same counterparty in the event of default by one of the parties.
+Added: The Company’s unrealized appreciation and depreciation on derivative instruments are reported as gross assets and liabilities, respectively, in the consolidated statements of assets and liabilities.
+Added: The following tables present the Company’s assets and liabilities related to derivatives by counterparty, net of amounts available for offset under a master netting arrangement and net of any collateral received or pledged by the Company for such assets and liabilities as of September 30, 2021.
+Added: As of September 30, 2021
+Added: Counterparty ($ in thousands)
+Added: Derivative Assets
+Added: Subject to Master
+Added: Netting Agreement
+Added: Liabilities Subject
+Added: to Master Netting
+Added: Available for
+Added: Cash Collateral
+Added: Cash Collateral
+Added: Net Amount of
+Added: Net Amount of
+Added: Liabilities (3)
Morgan Stanley
−Removed: (1) Derivative liabilities subject to master netting agreement amounts
−Removed: to less than one thousand.
(1) In some instances, the actual amount of the collateral received and/or pledged may be more than the amount shown due to overcollateralization.
2 unchanged sentences
NOTE 4 - INVESTMENTS
−Removed: consisted of the following:
−Removed: June 30, 2021
−Removed: December 31, 2020
+Added: Investments consisted of the following:
+Added: As of September 30, 2021
+Added: As of December 31, 2020
Amortized Cost
2 unchanged sentences
Second lien secured loans
+Added: Subordinated unsecured loans
Subordinated Note to STRS JV
1 unchanged sentence
Equity in STRS JV
−Removed: The following table shows the portfolio composition by industry
−Removed: grouping at fair value:
+Added: The following table shows the portfolio composition by industry grouping at fair value:
Industry ($ in thousands)
−Removed: June 30, 2021
−Removed: December 31, 2020
+Added: As of September 30, 2021
+Added: As of December 31, 2020
Agricultural & Farm Machinery
36 unchanged sentences
Technology Hardware, Storage & Peripherals
−Removed: Trading Companies & Distributors
(1) Excludes investments in STRS JV.
−Removed: As of June 30,
−Removed: 2021, the portfolio companies underlying the investments are all located in the United States and its territories, except for Arcole Acquisition
−Removed: Corp and Geo Logic Systems Ltd., which are domiciled in Canada, and Cennox Holdings Limited, which is domiciled in the United Kingdom.
−Removed: As of June 30, 2021 and December 31, 2020, the weighted average remaining term of the Company’s debt investments, excluding non-accrual
−Removed: investments, were approximately 3.7 years and 3.6 years, respectively.
−Removed: As of June 30, 2021 and December 31, 2020, the total fair
−Removed: value of non-accrual loans were $9,667 and $11,620, respectively.
−Removed: An affiliated company is generally a
−Removed: portfolio company in which the Company owns 5% or more of its voting securities.
−Removed: A controlled affiliated company is generally a portfolio
−Removed: company in which the Company owns more than 25% of its voting securities or has the power to exercise control over its management or policies
−Removed: (including through a management agreement).
−Removed: The following table presents the schedule of investments in and advances to affiliated and
−Removed: controlled persons (as defined by the 1940 Act) as of and for the six months ended June 30, 2021:
+Added: As of September 30, 2021, the portfolio companies underlying the investments are all located in the United States and its territories, except for Arcole Acquisition Corp and Trimlite Buyer, LLC, which are domiciled in Canada.
+Added: As of September 30, 2021 and December 31, 2020, the weighted average remaining term of the Company’s debt investments, excluding non-accrual investments, were approximately 3.7 years and 3.6 years, respectively.
+Added: As of September 30, 2021 and December 31, 2020, the total fair value of non-accrual loans were $8,683 and $11,620, respectively.
+Added: An affiliated company is generally a portfolio company in which the Company owns 5% or more of its voting securities.
+Added: A controlled affiliated company is generally a portfolio company in which the Company owns more than 25% of its voting securities or has the power to exercise control over its management or policies (including through a management agreement).
+Added: The following table presents the schedule of investments in and advances to affiliated and controlled persons (as defined by the 1940 Act) as of and for the nine months ended September 30, 2021:
+Added: dividends and
+Added: Net Change in
+Added: Fair Value at
+Added: September 30,
+Added: Affiliated Person (1)
(Depreciation)
Non-controlled affiliates
−Removed: Holdings Corp Shares
−Removed: Senior Loan Program I LLC Units
−Removed: Non-controlled affiliates
+Added: Arcole Holding Corp Shares
+Added: NMFC Senior Loan Program I LLC Units
+Added: Total Non-controlled affiliates
+Added: dividends and
+Added: Net Change in
+Added: Fair Value at
+Added: September 30,
+Added: Affiliated Person (1)
(Depreciation)
−Removed: STRS Ohio Senior Loan Fund LLC *
−Removed: STRS Ohio Senior Loan Fund LLC *
Controlled affiliates
−Removed: The following table presents the
−Removed: schedule of investments in and advances to affiliated and controlled affiliated persons (as defined by the 1940 Act) as of and for the
−Removed: year ended December 31, 2020:
+Added: WHF STRS Ohio Senior Loan Fund LLC*
+Added: Subordinated Note
+Added: WHF STRS Ohio Senior Loan Fund LLC*
+Added: Total Controlled affiliates
+Added: The following table presents the schedule of investments in and advances to affiliated and controlled affiliated persons (as defined by the 1940 Act) as of and for the year ended December 31, 2020:
dividends and
−Removed: Fair Value at
+Added: Beginning Fair
+Added: Net Change in
+Added: Affiliated Person (1)
(Depreciation)
Non-controlled affiliates
−Removed: Arcole Holding Corp
−Removed: NMFC Senior Loan
+Added: Arcole Holding Corp Shares
+Added: NMFC Senior Loan Program I LLC Units
Total Non-controlled affiliates
dividends and
+Added: Net Change in
Fair Value at
+Added: Affiliated Person (1)
(Depreciation)
1 unchanged sentence
WHF STRS Ohio Senior Loan Fund LLC*
+Added: Subordinated Note
WHF STRS Ohio Senior Loan Fund LLC*
Total Controlled affiliates
−Removed: Company and STRS Ohio are the members of STRS JV, a joint venture formed as a Delaware limited
−Removed: liability company that is not consolidated by either member for financial reporting purposes.
−Removed: The members make investments in STRS JV in the form of limited liability company (“LLC”)
−Removed: equity interests and interest-bearing subordinated notes as STRS JV makes investments, and
−Removed: all portfolio and other material decisions regarding STRS JV must be submitted to STRS JV’s
−Removed: board of managers which is comprised of an equal number of members appointed by each of the
−Removed: Company and STRS Ohio.
−Removed: Because management of STRS JV is shared equally between the Company
−Removed: and STRS Ohio, the Company does not believe it controls STRS JV for purposes of the 1940
−Removed: Act or otherwise.
−Removed: to the consolidated schedule of investments for the principal amount, industry classification
−Removed: and other security detail of each portfolio company.
−Removed: WHF STRS Ohio Senior Loan Fund LLC
−Removed: On January 14, 2019, the Company entered
−Removed: into a limited liability company operating agreement with STRS Ohio to co-manage a newly formed joint venture investment company, STRS
−Removed: JV, a Delaware limited liability company.
−Removed: STRS Ohio and the Company have committed to provide up to $125,000 of subordinated notes and
−Removed: equity to STRS JV, with STRS Ohio providing up to $50,000 and the Company providing up to $75,000, respectively.
−Removed: STRS JV will invest primarily
−Removed: in lower middle market, senior secured debt facilities, to performing lower middle market companies across a broad range of industries
−Removed: that typically carry a floating interest rate based on a risk-free index rate such as LIBOR and have a term of three to six years.
+Added: The Company and STRS Ohio are the members of STRS JV, a joint venture formed as a Delaware limited liability company that is not consolidated by either member for financial reporting purposes.
+Added: The members make investments in STRS JV in the form of limited liability company (“LLC”) equity interests and interest-bearing subordinated notes as STRS JV makes investments, and all portfolio and other material decisions regarding STRS JV must be submitted to STRS JV’s board of managers which is comprised of an equal number of members appointed by each of the Company and STRS Ohio.
+Added: Because management of STRS JV is shared equally between the Company and STRS Ohio, the Company does not believe it controls STRS JV for purposes of the 1940 Act or otherwise.
+Added: (1) Refer to the consolidated schedule of investments for the principal amount, industry classification and other security detail of each portfolio company.WHF STRS Ohio Senior Loan Fund LLC
+Added: On January 14, 2019, the Company entered into a limited liability company operating agreement with STRS Ohio to co-manage a newly formed joint venture investment company, STRS JV, a Delaware limited liability company.
+Added: STRS Ohio and the Company have committed to provide up to $125,000 of subordinated notes and equity to STRS JV, with STRS Ohio providing up to $50,000 and the Company providing up to $75,000, respectively.
+Added: STRS JV will invest primarily in lower middle market, senior secured debt facilities, to performing lower middle market companies across a broad range of industries that typically carry a floating interest rate based on a risk-free index rate such as LIBOR and have a term of three to six years.
In July 2019, STRS JV formally launched operations.
−Removed: As of June 30, 2021 and December 31, 2020, STRS JV had total assets of $219,200 and $181,382, respectively.
−Removed: STRS JV’s portfolio
−Removed: consisted of debt investments in 25 and 20 portfolio companies as of June 30, 2021 and December 31, 2020, respectively.
−Removed: As of June 30,
−Removed: 2021 and December 31, 2020, the largest investment by aggregate principal amount (including any unfunded commitments) in a single portfolio
−Removed: company in STRS JV’s portfolio was $16,931 and $14,593, respectively.
−Removed: The five largest investments in portfolio companies by fair
−Removed: value in STRS JV totaled $65,744 and $60,252 as of June 30, 2021 and December 31, 2020, respectively.
−Removed: STRS JV invests in portfolio companies
−Removed: in the same industries in which the Company may directly invest.
−Removed: The Company provides capital to STRS JV in the
−Removed: form of LLC equity interests and through interest-bearing subordinated notes.
−Removed: As of June 30, 2021 and December 31, 2020, the Company and
−Removed: STRS Ohio owned 60% and 40%, respectively, of the LLC equity interests of STRS JV.
−Removed: The Company’s investment in STRS JV consisted
−Removed: of equity contributions of $12,452 and $10,268 and advances of the subordinated notes of $49,809 and $41,073 as of June 30, 2021 and December
−Removed: 31, 2020, respectively.
−Removed: As of June 30, 2021, the Company had commitments to fund equity interests and subordinated notes in STRS JV of
−Removed: $15,000 and $60,000, of which $2,548 and $10,191 were unfunded, respectively.
−Removed: As of December 31, 2020, the Company had commitments to
−Removed: fund equity interests and subordinated notes in STRS JV of $15,000 and $60,000, of which $4,732 and $18,927 were unfunded, respectively.
−Removed: The Company and STRS Ohio each appoint
−Removed: two members to STRS JV’s four-person board of managers.
−Removed: All material decisions with respect to STRS JV, including those involving
−Removed: its investment portfolio, require unanimous approval of a quorum of the board of managers.
−Removed: Quorum is defined as (i) the presence of two
−Removed: members of the board of managers;
+Added: As of September 30, 2021 and December 31, 2020, STRS JV had total assets of $246,765 and $181,382, respectively.
+Added: STRS JV’s portfolio consisted of debt investments in 27 and 20 portfolio companies as of September 30, 2021 and December 31, 2020, respectively.
+Added: As of September 30, 2021 and December 31, 2020, the largest investment by aggregate principal amount (including any unfunded commitments) in a single portfolio company in STRS JV’s portfolio was $19,003 and $14,593, respectively.
+Added: The five largest investments in portfolio companies by fair value in STRS JV totaled $72,488 and $60,252 as of September 30, 2021 and December 31, 2020, respectively.
+Added: STRS JV invests in portfolio companies in the same industries in which the Company may directly invest.
+Added: The Company provides capital to STRS JV in the form of LLC equity interests and through interest-bearing subordinated notes.
+Added: As of September 30, 2021 and December 31, 2020, the Company and STRS Ohio owned 60% and 40%, respectively, of the LLC equity interests of STRS JV.
+Added: The Company’s investment in STRS JV consisted of equity contributions of $14,324 and $10,268 and advances of the subordinated notes of $57,297 and $41,073 as of September 30, 2021 and December 31, 2020, respectively.
+Added: As of September 30, 2021, the Company had commitments to fund equity interests and subordinated notes in STRS JV of $15,000 and $60,000, of which $676 and $2,703 were unfunded, respectively.
+Added: As of December 31, 2020, the Company had commitments to fund equity interests and subordinated notes in STRS JV of $15,000 and $60,000, of which $4,732 and $18,927 were unfunded, respectively.
+Added: The Company and STRS Ohio each appoint two members to STRS JV’s four-person board of managers.
+Added: All material decisions with respect to STRS JV, including those involving its investment portfolio, require unanimous approval of a quorum of the board of managers.
+Added: Quorum is defined as (i) the presence of two members of the board of managers;
provided that at least one individual is present that was elected, designated or appointed by each member;
(ii) the presence of three members of the board of managers;
−Removed: provided that the individual that was elected, designated or appointed by
−Removed: the member with only one individual present shall be entitled to cast two votes on each matter;
−Removed: or (iii) the presence of four members
−Removed: of the board of managers;
+Added: provided that the individual that was elected, designated or appointed by the member with only one individual present shall be entitled to cast two votes on each matter;
+Added: or (iii) the presence of four members of the board of managers;
provided that two individuals are present that were elected, designated or appointed by each member.
−Removed: On July 19, 2019, STRS JV entered into a
−Removed: $125,000 credit and security agreement (the “STRS JV Credit Facility”) with JPMorgan Chase Bank, National Association
−Removed: (“JPMorgan”).
−Removed: On January 27, 2021, the terms of the STRS JV Credit Facility were amended to, among other things,
−Removed: increase the size of the STRS JV Credit Facility from $125,000 to $175,000.
−Removed: On April 28, 2021, the terms of the STRS JV Credit
−Removed: Facility were amended and restated to, among other things, enable borrowings in British Pounds or Euros.
−Removed: As of June 30, 2021, the
−Removed: STRS JV Credit Facility had $175,000 of commitments subject to leverage and borrowing base restrictions with an interest rate based
−Removed: on a risk-free index rate such as LIBOR or CDOR plus 2.55%.
+Added: On July 19, 2019, STRS JV entered into a $125,000 credit and security agreement (the “STRS JV Credit Facility”) with JPMorgan Chase Bank, National Association (“JPMorgan”).
+Added: On January 27, 2021, the terms of the STRS JV Credit Facility were amended to, among other things, increase the size of the STRS JV Credit Facility from $125,000 to $175,000.
+Added: On April 28, 2021, the terms of the STRS JV Credit Facility were amended and restated to, among other things, enable borrowings in British Pounds or Euros.
+Added: On July 15, 2021, the terms of the STRS JV Credit Facility were amended to, among other things, allow STRS JV to reduce the applicable margins for interest rates to 2.35%, extend the non-call period from January 19, 2022 to January 19, 2023, extend the end of the reinvestment period from July 19, 2022 to July 19, 2023 and extend the scheduled termination date from July 19, 2024, to July 19, 2025.
+Added: As of September 30, 2021, the STRS JV Credit Facility had $175,000 of commitments subject to leverage and borrowing base restrictions with an interest rate based on a risk-free index rate such as LIBOR, Sterling Overnight Index Average (“SONIA”) or CDOR plus 2.35%.
The final maturity date of the STRS JV Credit Facility is July 19, 2025.
−Removed: As of June 30, 2021, STRS JV had $115,885 of outstanding borrowings under the STRS JV Credit Facility.
−Removed: At June 30, 2021, the
−Removed: effective interest rate on the STRS JV Credit Facility was 2.72% per annum.
−Removed: is a listing of STRS JV’s individual investments as of June 30, 2021:
+Added: As of September 30, 2021, STRS JV had $126,189 of outstanding borrowings and an effective interest rate of 2.51% per annum under the STRS JV Credit Facility.
+Added: Below is a listing of STRS JV’s individual investments as of September 30, 2021:
+Added: Investment Type (1)
North America
Debt Investments
−Removed: SmartSign Holdings
−Removed: Secured Term Loan
SmartSign Holdings LLC
−Removed: First Lien Secured Revolving
+Added: First Lien Secured Term Loan
+Added: SmartSign Holdings LLC
+Added: First Lien Secured Revolving Loan
Application Software
TaxSlayer, LLC
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
TaxSlayer, LLC
−Removed: First Lien Secured Revolving
+Added: First Lien Secured Revolving Loan
Building Products
Drew Foam Companies Inc
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
LHS Borrower, LLC
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
LHS Borrower, LLC
−Removed: First Lien Secured Revolving
+Added: First Lien Secured Revolving Loan
Construction & Engineering
Road Safety Services, Inc
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
Road Safety Services, Inc
−Removed: First Lien Secured Revolving
−Removed: SFP Holding, Inc.
−Removed: First Lien Secured Term
−Removed: SFP Holding, Inc.
−Removed: First Lien Secured Delayed
−Removed: SFP Holding, Inc.
−Removed: First Lien Secured Revolving
−Removed: First Lien Secured Term
−Removed: Data Processing &
−Removed: Outsourced Services
+Added: First Lien Secured Revolving Loan
+Added: First Lien Secured Term Loan
+Added: Data Processing & Outsourced Services
Geo Logic Systems Ltd (7)
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
Geo Logic Systems Ltd (7)
−Removed: First Lien Secured Revolving
+Added: First Lien Secured Revolving Loan
Diversified Support Services
Quest Events, LLC (9)
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
7.00% (5.46% Cash + 1.54% PIK)
Quest Events, LLC (9)
−Removed: First Lien Secured Revolving
−Removed: Electronic Equipment
−Removed: & Instruments
+Added: First Lien Secured Revolving Loan
+Added: Electronic Equipment & Instruments
LMG Holdings, Inc
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
LMG Holdings, Inc
−Removed: First Lien Secured Revolving
−Removed: Environmental & Facilities
+Added: First Lien Secured Revolving Loan
+Added: Environmental & Facilities Services
WH Lessor Corp
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
WH Lessor Corp
−Removed: First Lien Secured Revolving
−Removed: Human Resource &
−Removed: Employment Services
−Removed: Pluto Acquisition Topco,
−Removed: First Lien Secured Term
+Added: First Lien Secured Revolving Loan
+Added: Human Resource & Employment Services
+Added: Pluto Acquisition Topco, LLC (8)
+Added: First Lien Secured Term Loan
Industrial Machinery
FR Flow Control CB LLC
−Removed: First Lien Secured Term
−Removed: Internet & Direct
−Removed: Marketing Retail
+Added: First Lien Secured Term Loan B
+Added: Internet & Direct Marketing Retail
Marlin DTC-LS Midco 2, LLC
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
Marlin DTC-LS Midco 2, LLC
−Removed: First Lien Secured Revolving
−Removed: Investment Banking &
−Removed: TOUR Intermediate Holdings,
−Removed: First Lien Secured Term
−Removed: TOUR Intermediate Holdings,
−Removed: First Lien Secured Delayed
−Removed: IT Consulting & Other
−Removed: First Lien Secured Term
−Removed: First Lien Secured Delayed
−Removed: First Lien Secured Revolving
+Added: First Lien Secured Revolving Loan
+Added: Investment Banking & Brokerage
+Added: TOUR Intermediate Holdings, LLC
+Added: First Lien Secured Term Loan
+Added: TOUR Intermediate Holdings, LLC
+Added: First Lien Secured Delayed Draw Loan
+Added: Investment Type (1)
+Added: IT Consulting & Other Services
+Added: First Lien Secured Term Loan
+Added: First Lien Secured Delayed Draw Loan
+Added: First Lien Secured Revolving Loan
+Added: Cennox Holdings Limited (7)
+Added: First lien Secured Term Loan
+Added: Cennox Holdings Limited (7)
+Added: First lien Secured Revolving Loan
KSM Consulting LLC
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
KSM Consulting LLC (6)
−Removed: First Lien Secured Delayed
+Added: First Lien Secured Delayed Draw Loan
KSM Consulting LLC (6)
−Removed: First Lien Secured Revolving
−Removed: Packaged Foods &
+Added: First Lien Secured Revolving Loan
+Added: Turnberry Solutions, Inc
+Added: First Lien Secured Term Loan
+Added: Turnberry Solutions, Inc
+Added: First Lien Secured Revolving Loan
+Added: Packaged Foods & Meats
Mikawaya Holdings, LLC
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
Poultry Holdings, LLC
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
8.25% (6.75% Cash + 1.50% PIK)
Stella & Chewy's
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
Stella & Chewy's (6)
−Removed: First Lien Secured Delayed
−Removed: Westrock Coffee Company,
−Removed: First Lien Secured Term
+Added: First Lien Secured Delayed Draw Loan
+Added: Westrock Coffee Company, LLC
+Added: First Lien Secured Term Loan
10.50% (9.75% Cash + 0.75% PIK)
Personal Products
−Removed: Sunless, Inc.
−Removed: First Lien Secured Term
−Removed: 7.50% (7.00% Cash + 0.50% PIK)
+Added: First Lien Secured Term Loan
Sunless, Inc (6)
−Removed: First Lien Secured Revolving
+Added: First Lien Secured Revolving Loan
+Added: Research & Consulting Services
+Added: E-Phoenix Acquisition Co.
+Added: Inc (dba Integreon)
+Added: First Lien Secured Term Loan
Systems Software
IDIG Parent LLC
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
IDIG Parent LLC
−Removed: First Lien Secured Revolving
−Removed: Technology Hardware,
−Removed: Storage & Peripherals
+Added: First Lien Secured Delayed Draw Loan
+Added: IDIG Parent LLC
+Added: First Lien Secured Revolving Loan
+Added: Technology Hardware, Storage & Peripherals
PS Lightwave, Inc
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
PS Lightwave, Inc (6)
−Removed: First Lien Secured Delayed
−Removed: Trading Companies &
+Added: First Lien Secured Delayed Draw Loan
+Added: Source Code Midco, LLC
+Added: First Lien Secured Term Loan
+Added: Source Code Midco, LLC (6)
+Added: First Lien Secured Delayed Draw Loan
+Added: Trading Companies & Distributors
LINC Systems, LLC
−Removed: First Lien Secured Term
+Added: First Lien Secured Term Loan
LINC Systems, LLC
−Removed: First Lien Secured Revolving
+Added: First Lien Secured Revolving Loan
Total Investments
(1) Except as noted, all investments provide collateral for the STRS JV Credit Facility.
−Removed: (2) The investments bear interest at a rate that may be determined by reference to LIBOR, which resets monthly,
−Removed: quarterly or semiannually, or CDOR.
−Removed: The one, three and six-month LIBOR were 0.1%, 0.1% and 0.2%, respectively, as of June 30, 2021.
−Removed: CDOR was 0.4% as of June 30, 2021.
−Removed: (3) The interest rate is the “all-in-rate”
−Removed: including the current index and spread, the fixed rate, and the PIK interest rate,
−Removed: as the case may be.
−Removed: (4) Except as otherwise noted, all of the STRS JV’s portfolio company investments, which as of the date
−Removed: of the portfolio represented 1,040% of STRS JV’s net assets or 96% of STRS JV’s total assets, are subject to legal restrictions
+Added: (2) The investments bear interest at a rate that may be determined by reference to LIBOR, which resets monthly, quarterly or semiannually, CDOR or Prime.
+Added: The one, three and six-month LIBOR were 0.08%, 0.13% and 0.16%, respectively, as of September 30, 2021.
+Added: The one, three and six-month GBP LIBOR were 0.05%, 0.08% and 0.17%, respectively, as of September 30, 2021.
+Added: The CDOR and Prime were 0.45% and 3.25%, respectively, as of September 30, 2021.
+Added: (3) The interest rate is the “all-in-rate” including the current index and spread, the fixed rate, and the PIK interest rate, as the case may be.
+Added: (4) Except as otherwise noted, all of the STRS JV’s portfolio company investments, which as of the date of the portfolio represented 968% of STRS JV’s net assets or 97% of STRS JV’s total assets, are subject to legal restrictions on sales.
(5) The fair value of each investment was determined using significant unobservable inputs.
(6) The investment or a portion of the investment does not provide collateral for the STRS JV Credit Facility.
−Removed: (7) Principal is denominated in Canadian dollars.
−Removed: (8) In addition to the interest earned based on the stated interest rate
−Removed: of this security, STRS JV is entitled to receive an additional interest in the amount of 3.00% on its “last out”
−Removed: the portfolio company’s senior term debt, which was previously syndicated into “first out”
−Removed: and “last out”
−Removed: tranches, whereby the “first out”
−Removed: tranche will have priority as to the “last out”
−Removed: tranche with respect to payments
−Removed: of principal, interest and any other amounts due thereunder.
+Added: (7) Principal amount is non-USD denominated and is based in Canadian dollars or British Pounds.
+Added: (8) In addition to the interest earned based on the stated interest rate of this security, STRS JV is entitled to receive an additional interest in the amount of 3.00% on its “last out” tranche of the portfolio company’s senior term debt, which was previously syndicated into “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder.
(9) At the option of the issuer, interest can be paid in cash or cash and PIK.
The issuer may elect to pay up to 7.00% PIK.
−Removed: Below is a listing of STRS JV’s individual investments
−Removed: as of December 31, 2020:
+Added: Below is a listing of STRS JV’s individual investments as of December 31, 2020:
+Added: Investment Type (1)
North America
1 unchanged sentence
SmartSign Holdings LLC
−Removed: Lien Secured Term Loan
+Added: First Lien Secured Term Loan
(1.00% Floor)
−Removed: Secured Revolving Loan
+Added: First Lien Secured Revolving Loan
+Added: (1.00% Floor)
Building Products
Drew Foam Companies Inc
−Removed: Secured Term Loan
+Added: First Lien Secured Term Loan
(1.00% Floor)
−Removed: Secured Revolving Loan
+Added: First Lien Secured Revolving Loan
(1.00% Floor)
LHS Borrower, LLC
−Removed: Secured Term Loan
+Added: First Lien Secured Term Loan
(1.00% Floor)
−Removed: Secured Revolving Loan
+Added: First Lien Secured Revolving Loan
+Added: (1.00% Floor)
Construction & Engineering
SFP Holding, Inc.
−Removed: Secured Term Loan
+Added: First Lien Secured Term Loan
(1.00% Floor)
−Removed: Secured Delayed Draw Loan
+Added: First Lien Secured Delayed Draw Loan
(1.00% Floor)
−Removed: Secured Revolving Loan
+Added: First Lien Secured Revolving Loan
(1.00% Floor)
−Removed: Secured Term Loan
−Removed: Data Processing & Outsourced
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: Data Processing & Outsourced Services
Geo Logic Systems Ltd.
−Removed: Lien Secured Term Loan (7)
+Added: First Lien Secured Term Loan (7)
(1.00% Floor)
−Removed: Lien Secured Revolving Loan (7)
+Added: First Lien Secured Revolving Loan (7)
+Added: (1.00% Floor)
Diversified Support Services
Quest Events, LLC
−Removed: Secured Term Loan
+Added: First Lien Secured Term Loan
(1.00% Floor)
−Removed: Secured Revolving Loan
−Removed: Environmental & Facilities
+Added: First Lien Secured Revolving Loan
+Added: (1.00% Floor)
+Added: Environmental & Facilities Services
WH Lessor Corp.
−Removed: Lien Secured Term Loan
+Added: First Lien Secured Term Loan
(1.00% Floor)
−Removed: Lien Secured Revolving Loan
−Removed: Human Resource & Employment
+Added: First Lien Secured Revolving Loan
+Added: (1.00% Floor)
+Added: Human Resource & Employment Services
Pluto Acquisition Topco, LLC
−Removed: Lien Secured Term Loan (8)
+Added: First Lien Secured Term Loan (8)
(1.50% Floor)
−Removed: Control CB LLC
−Removed: Secured Term Loan B
+Added: Investment Type (1)
+Added: Industrial Machinery
+Added: FR Flow Control CB LLC
+Added: First Lien Secured Term Loan B
(1.00% Floor)
−Removed: Secured Term Loan C
+Added: First Lien Secured Term Loan C
(1.00% Floor)
−Removed: Secured Term Loan
+Added: Insurance Brokers
+Added: SelectQuote, Inc.
+Added: First Lien Secured Term Loan
(1.00% Floor)
−Removed: & Direct Marketing Retail
−Removed: Marlin DTC-LS
−Removed: Secured Term Loan
+Added: Internet & Direct Marketing Retail
+Added: Marlin DTC-LS Midco 2, LLC
+Added: First Lien Secured Term Loan
(1.00% Floor)
−Removed: Secured Revolving Loan
+Added: First Lien Secured Revolving Loan
(1.00% Floor)
−Removed: Banking & Brokerage
−Removed: TOUR Intermediate
−Removed: Holdings, LLC
−Removed: Secured Term Loan
+Added: Investment Banking & Brokerage
+Added: TOUR Intermediate Holdings, LLC
+Added: First Lien Secured Term Loan
(1.00% Floor)
−Removed: Secured Delayed Draw Loan
+Added: First Lien Secured Delayed Draw Loan
(1.00% Floor)
−Removed: Foods & Meats
−Removed: Holdings, LLC
−Removed: Secured Term Loan
+Added: Packaged Foods & Meats
+Added: Mikawaya Holdings, LLC
+Added: First Lien Secured Term Loan
(1.25% Floor)
−Removed: Holdings, LLC
−Removed: Secured Term Loan
+Added: Poultry Holdings, LLC
+Added: First Lien Secured Term Loan
(1.00% Floor)
Stella & Chewy's
−Removed: Lien Secured Term Loan
+Added: First Lien Secured Term Loan
(1.00% Floor)
−Removed: Lien Secured Delayed Draw Loan (6)
+Added: First Lien Secured Delayed Draw Loan (6)
(1.00% Floor)
Westrock Coffee Company, LLC
−Removed: Lien Secured Term Loan
+Added: First Lien Secured Term Loan
+Added: (1.50% Floor)
+Added: Personal Products
Sunless, Inc.
−Removed: Lien Secured Term Loan
+Added: First Lien Secured Term Loan
(1.00% Floor)
−Removed: Lien Secured Revolving Loan
+Added: First Lien Secured Revolving Loan
+Added: (1.00% Floor)
+Added: Systems Software
arcserve (USA) LLC
−Removed: Lien Secured Term Loan
−Removed: Hardware, Storage & Peripherals
+Added: First Lien Secured Term Loan
+Added: (1.00% Floor)
+Added: Technology Hardware, Storage & Peripherals
PS Lightwave, Inc.
−Removed: Lien Secured Term Loan
+Added: First Lien Secured Term Loan
(1.50% Floor)
−Removed: Lien Secured Delayed Draw Loan
+Added: First Lien Secured Delayed Draw Loan
+Added: (1.50% Floor)
+Added: Total Investments
(1) Except as noted, all investments provide collateral for the STRS JV Credit Facility.
−Removed: (2) The investments bear interest at a rate that may be determined by reference to LIBOR, which resets monthly,
−Removed: quarterly or semiannually, or CDOR.
+Added: (2) The investments bear interest at a rate that may be determined by reference to LIBOR, which resets monthly, quarterly or semiannually, or CDOR.
The one, three and six-month LIBOR were 0.1%, 0.2% and 0.3%, respectively, as of December 31, 2020.
The CDOR was 0.5% as of December 31, 2020.
−Removed: (3) The interest rate is the “all-in-rate”
−Removed: including the current index and spread, the fixed rate, and the PIK interest rate,
−Removed: as the case may be.
−Removed: (4) Except as otherwise noted, all of the STRS JV’s portfolio company investments, which as of the date
−Removed: of the portfolio represented 1,030% of STRS JV’s net assets or 96% of STRS JV’s total assets, are subject to legal restrictions
+Added: (3) The interest rate is the “all-in-rate” including the current index and spread, the fixed rate, and the PIK interest rate, as the case may be.
+Added: (4) Except as otherwise noted, all of the STRS JV’s portfolio company investments, which as of the date of the portfolio represented 1,030% of STRS JV’s net assets or 96% of STRS JV’s total assets, are subject to legal restrictions on sales.
(5) The fair value of each investment was determined using significant unobservable inputs.
1 unchanged sentence
(7) Principal is denominated in Canadian dollars.
−Removed: (8) In addition to the interest earned based on the stated interest rate
−Removed: of this security, STRS JV is entitled to receive an additional interest in the amount of 3.00% on its “last out”
−Removed: the portfolio company’s senior term debt, which was previously syndicated into “first out”
−Removed: and “last out”
−Removed: tranches, whereby the “first out”
−Removed: tranche will have priority as to the “last out”
−Removed: tranche with respect to payments
−Removed: of principal, interest and any other amounts due thereunder.
−Removed: As of June 30, 2021 and 2020, STRS JV
−Removed: had no investments on non-accrual status.
−Removed: STRS JV had outstanding commitments to fund investments totaling $17,545, and $10,862 under
−Removed: delayed draw term loan commitments and undrawn revolvers as of June 30, 2021 and December 31, 2020, respectively.
−Removed: Below is certain summarized financial information
−Removed: for STRS JV as of June 30, 2021 and December 31, 2020 and for the three and six month periods ended June 30, 2021 and June 30, 2020 (dollars
−Removed: in thousands):
+Added: (8) In addition to the interest earned based on the stated interest rate of this security, STRS JV is entitled to receive an additional interest in the amount of 3.00% on its “last out” tranche of the portfolio company’s senior term debt, which was previously syndicated into “first out” and “last out” tranches, whereby the “first out” tranche will have priority as to the “last out” tranche with respect to payments of principal, interest and any other amounts due thereunder.
+Added: As of September 30, 2021, the portfolio companies underlying the STRS JV investments are all located in the United States and its territories except for Geo Logic Systems Ltd., which is domiciled in Canada, and Cennox Holdings Limited, which is domiciled in the United Kingdom.
+Added: As of September 30, 2021 and December 31, 2020, STRS JV had no investments on non-accrual status.
+Added: STRS JV had outstanding commitments to fund investments totaling $18,740, and $12,192 under delayed draw term loan commitments and undrawn revolvers as of September 30, 2021 and December 31, 2020, respectively.
+Added: Below is certain summarized financial information for STRS JV as of September 30, 2021 and December 31, 2020 and for the three and nine months ended September 30, 2021 and 2020 (dollars in thousands):
Selected Balance Sheet Information
−Removed: June 30, 2021
+Added: September 30, 2021
December 31, 2020
7 unchanged sentences
Total liabilities
−Removed: Members’
−Removed: Total liabilities and members’
+Added: Members’ equity
+Added: Total liabilities and members’ equity
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Selected Statement of Operations Information
−Removed: June 30, 2021
−Removed: June 30, 2020
−Removed: June 30, 2021
−Removed: June 30, 2020
−Removed: Interest and fee income
+Added: September 30, 2021
+Added: September 30, 2020
+Added: September 30, 2021
+Added: September 30, 2020
+Added: Interest income
Total investment income
5 unchanged sentences
Net investment income
−Removed: Net realized gains/(losses) on investments and foreign currency transactions
−Removed: Net change in unrealized appreciation/(depreciation) on investments and foreign currency translation
+Added: Net realized gains (losses) on investments
+Added: Net change in unrealized appreciation (depreciation) on investments
Net increase (decrease) in net assets resulting from operations
NOTE 5 – FAIR VALUE MEASUREMENTS
−Removed: Accounting standards establish
−Removed: a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when
−Removed: measuring fair value.
+Added: Accounting standards establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
The standard describes three levels of inputs that may be used to measure fair value:
−Removed: Quoted prices (unadjusted) for identical
−Removed: assets or liabilities in active public markets that the entity has the ability to access as of the measurement date.
−Removed: Significant other observable inputs
−Removed: other than Level 1 prices such as quoted prices for similar assets or liabilities;
+Added: Quoted prices (unadjusted) for identical assets or liabilities in active public markets that the entity has the ability to access as of the measurement date.
+Added: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active;
−Removed: inputs that are observable or can be corroborated by observable market data.
−Removed: Significant unobservable inputs that reflect
−Removed: a reporting entity’s own assumptions about what market participants would use in pricing an asset or liability.
−Removed: In certain cases, the inputs used
−Removed: to measure fair value may fall into different levels of the fair value hierarchy.
−Removed: In such cases, a financial instrument’s categorization
−Removed: within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
−Removed: The Company’s
−Removed: assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors
−Removed: specific to the financial instrument.
−Removed: A review of the fair value hierarchy
−Removed: classifications is conducted on a quarterly basis.
−Removed: Changes in the observability of valuation inputs may result in a reclassification for
−Removed: certain financial assets or liabilities.
−Removed: Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in
−Removed: or out of the Level 3 category as of the beginning of the quarter in which the reclassifications occur.
−Removed: During the six months ended
−Removed: June 30, 2021 and year ended December 31, 2020, there were no changes in the observability of valuation inputs that would have resulted
−Removed: in a reclassification of assets between any levels.
−Removed: Fair value for each investment
−Removed: is derived using a combination of valuation methodologies that, in the judgment of the Investment Committee are most relevant to such
−Removed: investment, including, without limitation, being based on one or more of the following:
−Removed: (i) market prices obtained from market makers
−Removed: for which the Investment Committee has deemed there to be enough breadth (number of quotes) and depth (firm bids) to be indicative of
−Removed: fair value, (ii) the price paid or realized in a completed transaction or binding offer received in an arm’s-length transaction,
−Removed: (iii) a discounted cash flow analysis, (iv) the guideline public company method, (v) the similar transaction method or (vi) the option
−Removed: pricing method.
−Removed: The following table presents investments (as shown on the
−Removed: consolidated schedule of investments) that were measured at fair value as of June 30, 2021:
+Added: or other inputs that are observable or can be corroborated by observable market data.
+Added: Significant unobservable inputs that reflect a reporting entity’s own assumptions about what market participants would use in pricing an asset or liability.
+Added: In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy.
+Added: In such cases, a financial instrument’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
+Added: The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the financial instrument.
+Added: A review of the fair value hierarchy classifications is conducted on a quarterly basis.
+Added: Changes in the observability of valuation inputs may result in a reclassification for certain financial assets or liabilities.
+Added: Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in or out of the Level 3 category as of the beginning of the quarter in which the reclassifications occur.
+Added: During the nine months ended September 30, 2021 and year ended December 31, 2020, there were no changes in the observability of valuation inputs that would have resulted in a reclassification of assets between any levels.
+Added: Fair value for each investment is derived using a combination of valuation methodologies that, in the judgment of the Investment Committee are most relevant to such investment, including, without limitation, being based on one or more of the following:
+Added: (i) market prices obtained from market makers for which the Investment Committee has deemed there to be enough breadth (number of quotes) and depth (firm bids) to be indicative of fair value, (ii) the price paid or realized in a completed transaction or binding offer received in an arm’s-length transaction, (iii) a discounted cash flow analysis, (iv) the guideline public company method, (v) the similar transaction method or (vi) the option pricing method.
+Added: The following table presents investments (as shown on the consolidated schedule of investments) that were measured at fair value as of September 30, 2021:
First lien secured loans
Second lien secured loans
+Added: Subordinated unsecured loans
Subordinated Note to STRS JV
2 unchanged sentences
Total investments
−Removed: The Company’s investments in forward currency contracts,
−Removed: which were valued at $0 as of June 30, 2021, are characterized in Level 2 of the hierarchy.
−Removed: The following table presents investments (as shown on the
−Removed: consolidated schedule of investments) that were measured at fair value as of December 31, 2020:
+Added: (1) The Company’s equity investment in STRS JV is measured using the net asset value per share as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy.
+Added: The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statements of assets and liabilities.
+Added: The Company’s investments in forward currency contracts, which were valued at $186 as of September 30, 2021, are characterized in Level 2 of the hierarchy.
+Added: The following table presents investments (as shown on the consolidated schedule of investments) that were measured at fair value as of December 31, 2020:
First lien secured loans
4 unchanged sentences
Total investments
−Removed: (1) The Company’s equity investment in STRS JV is measured using the net asset value per share as a practical
−Removed: expedient for fair value, and thus has not been classified in the fair value hierarchy.
−Removed: The fair value amounts presented in this table
−Removed: are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statements of assets and
−Removed: The following table presents the changes in investments measured
−Removed: at fair value using Level 3 inputs for the three months ended June 30, 2021:
+Added: (1) The Company’s equity investment in STRS JV is measured using the net asset value per share as a practical expedient for fair value, and thus has not been classified in the fair value hierarchy.
+Added: The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated statements of assets and liabilities.
+Added: The following table presents the changes in investments measured at fair value using Level 3 inputs for the three months ended September 30, 2021:
Notes to STRS
5 unchanged sentences
Realized gains (losses)
−Removed: Net unrealized appreciation (depreciation)
+Added: Net unrealized (depreciation) appreciation
Fair value, end of period
−Removed: Change in unrealized appreciation (depreciation) on investments still held as of June 30, 2021
−Removed: following table presents the changes in investments measured at fair value using Level 3 inputs for the six months ended June 30, 2021:
+Added: Change in unrealized appreciation (depreciation) on investments still held as of September 30, 2021
+Added: The following table presents the changes in investments measured at fair value using Level 3 inputs for the nine months ended September 30, 2021:
Notes to STRS
2 unchanged sentences
Non-cash interest income
−Removed: Accretion of discount
+Added: Accretion of discount (premium)
Proceeds from paydowns and sales
2 unchanged sentences
Fair value, end of period
−Removed: Change in unrealized appreciation (depreciation)on investments still held as of June 30, 2021
−Removed: The following table presents the changes in investments measured
−Removed: at fair value using Level 3 inputs for the three months ended June 30, 2020:
+Added: Change in unrealized appreciation (depreciation) on investments still held as of September 30, 2021
+Added: The following table presents the changes in investments measured at fair value using Level 3 inputs for the the three months ended September 30, 2020:
Notes to STRS
4 unchanged sentences
Proceeds from paydowns and sales
−Removed: Realized losses
−Removed: Net unrealized appreciation (depreciation)
+Added: Realized gains
+Added: Net unrealized (depreciation) appreciation
Fair value, end of period
−Removed: Change in unrealized appreciation (depreciation) on investments still held as of June 30, 2020
−Removed: The following table presents the changes in investments measured
−Removed: at fair value using Level 3 inputs for the six months ended June 30, 2020:
+Added: Change in unrealized appreciation (depreciation) on investments still held as of September 30, 2020
+Added: The following table presents the changes in investments measured at fair value using Level 3 inputs for the the nine months ended September 30, 2020:
Notes to STRS
7 unchanged sentences
Fair value, end of period
−Removed: Change in unrealized appreciation (depreciation) on investments still held as of June 30, 2020
−Removed: The significant unobservable inputs
−Removed: used in the fair value measurement of the Company’s investments are the discount rate, market quotes and exit multiples.
−Removed: or decrease in the discount rate in isolation would result in significantly lower or higher fair value measurement, respectively.
−Removed: or decrease in the market quote for an investment would in isolation result in significantly higher or lower fair value measurement, respectively.
+Added: Change in unrealized appreciation (depreciation) on investments still held as of September 30, 2020
+Added: The significant unobservable inputs used in the fair value measurement of the Company’s investments are the discount rate, market quotes and exit multiples.
+Added: An increase or decrease in the discount rate in isolation would result in significantly lower or higher fair value measurement, respectively.
+Added: An increase or decrease in the market quote for an investment would in isolation result in significantly higher or lower fair value measurement, respectively.
An increase or decrease in the exit multiple would in isolation result in significantly higher or lower fair value measurement, respectively.
−Removed: As the fair value of a debt investment diverges from par, which would generally be the case for non-accrual loans, the fair value measurement
−Removed: of that investment is more susceptible to volatility from changes in exit multiples as a significant unobservable input.
−Removed: Quantitative information about Level 3 fair value measurements
−Removed: is as follows:
−Removed: Investment Type
+Added: As the fair value of a debt investment diverges from par, which would generally be the case for non-accrual loans, the fair value measurement of that investment is more susceptible to volatility from changes in exit multiples as a significant unobservable input.
+Added: Quantitative information about Level 3 fair value measurements is as follows:
Fair Value as of
−Removed: June 30, 2021
+Added: Investment Type
+Added: September 30, 2021
(Weighted Average)
2 unchanged sentences
Discount rate
+Added: 4.4% – 19.2% (9.5%)
Exit EBITDA multiple
−Removed: Guideline public companies
−Removed: LTM EBITDA multiple
+Added: 5.1x – 15.0x (8.2x)
Recent transaction
Transaction price
+Added: 98.0 – 99.3 (98.2)
Discounted cash flows, Recent transaction, Guideline public companies and Consensus market pricing
Discount rate
+Added: 5.5% – 10.5% (8.2%)
Market pricing
Transaction price
+Added: 97.4 – 99.2 (98.3)
Exit EBITDA multiple
−Removed: Expected repayment
+Added: 6.6x – 11.0x (9.4x)
Second lien secured loans
1 unchanged sentence
Discount rate
−Removed: 10.4% –
10.7% – 22.0% (14.3%)
Exit EBITDA multiple
−Removed: Recent transaction
+Added: Discounted cash flows and Recent transaction
+Added: Discount rate
+Added: Exit EBITDA multiple
Transaction price
−Removed: Subordinated Note to STRS JV
+Added: Subordinated Notes
Enterprise value
+Added: Recent transaction
+Added: Transaction price
Preferred Equity
7 unchanged sentences
Discount for lack of marketability
+Added: Recent transaction
+Added: Transaction price
+Added: $1.00 per share
Common Equity
1 unchanged sentence
Discount rate
−Removed: 15.8% –
−Removed: 20.4% (16.1%)
Exit EBITDA Multiple
Discount for lack of marketability
−Removed: 10.0% –
−Removed: 15.0% (10.3%)
−Removed: Discounted cash flows and Guideline public companies
+Added: Discounted cash flows, Guideline public companies and Expected repayment
Discount rate
+Added: 14.4% – 19.4% (17.7%)
Exit EBITDA Multiple
+Added: 8.2x – 11.0x (10.1x)
NFY EBITDA Multiple
+Added: Discount for lack of marketability
Similar transactions
LTM EBITDA Multiple
+Added: 6.0x – 13.3x (11.6x)
Recent transaction
3 unchanged sentences
Discount rate
−Removed: 20.4% –
20.8% – 28.7% (28.3%)
Exit EBITDA multiple
+Added: 5.5x – 8.6x (5.9x)
+Added: 3.4% – 8.4% (3.5%)
Discount for lack of marketability
−Removed: 10.0% –
10.0% – 15.0% (11.1%)
−Removed: Transaction price
−Removed: $0.67 per share
Total Level 3 Investments
−Removed: Fair Value at
+Added: Fair Value as of
Investment Type
−Removed: Range (Weighted Average)
+Added: December 31, 2020
+Added: (Weighted Average)
First lien secured loans
1 unchanged sentence
Discount rate
+Added: 7.2% – 16.6% (9.7)%
+Added: Exit EBITDA multiple
+Added: 3.0x – 15.0x (7.5x)
Guideline public companies
+Added: LTM EBITDA multiple
Recent transaction
Transaction price
−Removed: Discounted cash flows,
−Removed: recent transaction, guideline
−Removed: public companies and
−Removed: consensus market pricing
+Added: 97.0 – 99.0 (97.9)
+Added: Discounted cash flows, recent transaction, guideline public companies and consensus market pricing
Discount rate
+Added: 7.1% – 16.5% (9.6)%
Market pricing
−Removed: 100.2 –
100.2 – 100.6 (100.4)
Transaction price
−Removed: Other (asset coverage and
−Removed: expected repayment)
+Added: Exit EBITDA multiple
+Added: 7.0x – 12.0x (9.3x)
+Added: Other (asset coverage and expected repayment)
Second lien secured loans
1 unchanged sentence
Discount rate
−Removed: 12.1% –
12.1% – 20.9% (14.9)%
+Added: Exit EBITDA multiple
Other (expected repayment)
3 unchanged sentences
Similar transactions
+Added: LTM EBITDA multiple
Recent transaction
3 unchanged sentences
Discount rate
−Removed: 12.5% –
12.5% – 19.8% (13.5)%
+Added: Exit EBITDA Multiple
+Added: 6.7x – 8.6x (7.1x)
Discount for lack of marketability
−Removed: Discounted cash flows and
−Removed: Guideline public companies
+Added: 2.0% – 15.0% (3.8)%
+Added: Discounted cash flows and Guideline public companies
Discount rate
−Removed: Discount for lack
−Removed: of marketability
+Added: Exit EBITDA Multiple
+Added: Discount for lack of marketability
Similar transactions
−Removed: Discount for lack
−Removed: of marketability
+Added: Exit EBITDA Multiple
+Added: Discount for lack of marketability
Recent transaction
2 unchanged sentences
Discount rate
−Removed: 19.1% –
19.1% – 24.7% (24.5)%
Option-pricing method
−Removed: Discount for lack
−Removed: of marketability
−Removed: 10.0% –
+Added: Exit EBITDA multiple
+Added: 5.5x – 8.6x (5.6x)
3.0% – 7.8% (3.2)%
+Added: Discount for lack of marketability
+Added: 10.0% – 15.0% (10.2)%
Recent transaction
1 unchanged sentence
Total Level 3 Investments
−Removed: Valuation of investments may be determined
−Removed: by weighting various valuation techniques.
−Removed: Significant judgment is required in selecting the assumptions used to determine the fair values
−Removed: of these investments.
−Removed: The valuation methods selected for a particular investment are based on the circumstances and on the sufficiency
−Removed: of data available to measure fair value.
−Removed: If more than one valuation method is used to measure fair value, the results are evaluated and
−Removed: weighted, as appropriate, considering the reasonableness of the range indicated by those results.
−Removed: A fair value measurement is the point
−Removed: within that range that is most representative of fair value in the circumstances.
−Removed: The availability of observable inputs
−Removed: can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the nature of the
−Removed: instrument, whether the instrument is traded on an active exchange or in the secondary market and the current market conditions.
−Removed: extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair
−Removed: value requires a greater degree of judgment.
−Removed: Accordingly, the degree of judgment exercised by the Company in determining fair value is
−Removed: greatest for financial instruments classified as Level 3.
−Removed: The determination of fair value using
−Removed: the selected methodologies takes into consideration a range of factors including the price at which the investment was acquired, the nature
−Removed: of the investment, local market conditions, trading values on public and private exchanges for comparable securities, current and projected
−Removed: operating performance and financing transactions subsequent to the acquisition of the investment, compliance with agreed upon terms and
−Removed: covenants, and assessment of credit ratings of an underlying borrower.
−Removed: These valuation methodologies involve a significant degree of judgment
−Removed: to be exercised.
−Removed: As it relates to investments which do
−Removed: not have an active public market, there is no single standard for determining the estimated fair value.
−Removed: Valuations of privately held investments
−Removed: are inherently uncertain, and they may fluctuate over short periods of time and may be based on estimates.
−Removed: The determination of fair value
−Removed: may differ materially from the values that would have been used if a ready market for these investments existed.
−Removed: In some cases, fair value for such investments
−Removed: is best expressed as a range of values derived utilizing different methodologies from which a single estimate may then be determined.
−Removed: Consequently, fair value for each investment may be derived using a combination of valuation methodologies that, in the judgment of the
−Removed: investment professionals, are most relevant to such investment.
−Removed: The selected valuation methodologies for a particular investment are consistently
−Removed: applied on each measurement date.
−Removed: However, a change in a valuation methodology or its application from one measurement date to another
−Removed: is possible if the change results in a measurement that is equally or more representative of fair value in the circumstances.
−Removed: The following table presents the par
−Removed: and fair value of the Company’s borrowings as of June 30, 2021 and December 31, 2020.
−Removed: The fair value of the Credit Facility (as
−Removed: defined in Note 6) was estimated by discounting remaining payments using applicable market rates or market quotes for similar instruments
−Removed: at the measurement date, if available.
−Removed: The fair value of the Company’s 6.0% private notes due 2023 (the “2023 Private Notes”),
−Removed: the 5.375% private notes due 2025 (the “2025 Private Notes”), the 5.375% private notes due 2026 (the “2026 Private Notes”)
−Removed: and the 5.625% private notes due 2027 (the “2027 Private Notes”) were estimated using discounted future cash flows to the
−Removed: valuation date.
−Removed: The fair value of the 6.5% notes due 2025, (the “2025 Public Notes”) was estimated using the trailing 10-day
−Removed: volume weighted average quoted price as of the valuation date.
−Removed: June 30, 2021
−Removed: December 31, 2020
+Added: Valuation of investments may be determined by weighting various valuation techniques.
+Added: Significant judgment is required in selecting the assumptions used to determine the fair values of these investments.
+Added: The valuation methods selected for a particular investment are based on the circumstances and on the sufficiency of data available to measure fair value.
+Added: If more than one valuation method is used to measure fair value, the results are evaluated and weighted, as appropriate, considering the reasonableness of the range indicated by those results.
+Added: A fair value measurement is the point within that range that is most representative of fair value in the circumstances.
+Added: The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the nature of the instrument, whether the instrument is traded on an active exchange or in the secondary market and the current market conditions.
+Added: To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires a greater degree of judgment.
+Added: Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for financial instruments classified as Level 3.
+Added: The determination of fair value using the selected methodologies takes into consideration a range of factors including the price at which the investment was acquired, the nature of the investment, local market conditions, trading
+Added: values on public and private exchanges for comparable securities, current and projected operating performance and financing transactions subsequent to the acquisition of the investment, compliance with agreed upon terms and covenants, and assessment of credit ratings of an underlying borrower.
+Added: These valuation methodologies involve a significant degree of judgment to be exercised.
+Added: As it relates to investments which do not have an active public market, there is no single standard for determining the estimated fair value.
+Added: Valuations of privately held investments are inherently uncertain, and they may fluctuate over short periods of time and may be based on estimates.
+Added: The determination of fair value may differ materially from the values that would have been used if a ready market for these investments existed.
+Added: In some cases, fair value for such investments is best expressed as a range of values derived utilizing different methodologies from which a single estimate may then be determined.
+Added: Consequently, fair value for each investment may be derived using a combination of valuation methodologies that, in the judgment of the investment professionals, are most relevant to such investment.
+Added: The selected valuation methodologies for a particular investment are consistently applied on each measurement date.
+Added: However, a change in a valuation methodology or its application from one measurement date to another is possible if the change results in a measurement that is equally or more representative of fair value in the circumstances.
+Added: The following table presents the par and fair value of the Company’s borrowings as of September 30, 2021 and December 31, 2020.
+Added: The fair value of the Credit Facility (as defined in Note 6) was estimated by discounting remaining payments using applicable market rates or market quotes for similar instruments at the measurement date, if available.
+Added: The fair value of the Company’s 6.0% private notes due 2023 (the “2023 Private Notes”), the 5.375% private notes due 2025 (the “2025 Private Notes”), the 5.375% private notes due 2026 (the “2026 Private Notes”) and the 5.625% private notes due 2027 (the “2027 Private Notes”) were estimated using discounted future cash flows to the valuation date.
+Added: The fair value of the 6.5% notes due 2025, (the “2025 Public Notes”) was estimated using the trailing 10-day volume weighted average quoted price as of the valuation date.
+Added: As of September 30, 2021
+Added: As of December 31, 2020
JPM Credit Facility
5 unchanged sentences
NOTE 6 – BORROWINGS
−Removed: Historically, the 1940 Act has permitted
−Removed: the Company to issue “senior securities,”
−Removed: including borrowing money from banks or other financial institutions, only in amounts
−Removed: such that its asset coverage, as defined in the 1940 Act, equals at least 200% after such incurrence or issuance.
−Removed: In March 2018, the Small
−Removed: Business Credit Availability Act (the “SBCAA”) was enacted into law.
−Removed: The SBCAA, among other things, amended the 1940 Act to
−Removed: reduce the asset coverage requirements applicable to business development companies from 200% to 150% so long as the business development
−Removed: company meets certain disclosure requirements and obtains certain approvals.
−Removed: At the Company’s annual meeting of stockholders held
−Removed: on August 1, 2018, the Company’s stockholders approved the reduced asset coverage ratio from 200% to 150%, such that the Company’s
−Removed: maximum debt-to-equity ratio increased from a prior maximum of 1.0x (equivalent of $1 of debt outstanding for each $1 of equity) to a
−Removed: maximum of 2.0x (equivalent to $2 of debt outstanding for each $1 of equity).
−Removed: As a result, the Company’s asset coverage requirements
−Removed: applicable to senior securities decreased from 200% to 150%, effective August 2, 2018.
−Removed: As of June 30, 2021, and December 31, 2020, the
−Removed: Company’s asset coverage for borrowed amounts was 187.9% and 180.2%, respectively.
−Removed: Total borrowings outstanding and available as of June 30,
−Removed: 2021, were as follows:
+Added: Historically, the 1940 Act has permitted the Company to issue “senior securities,” including borrowing money from banks or other financial institutions, only in amounts such that its asset coverage, as defined in the 1940 Act, equals at least 200% after such incurrence or issuance.
+Added: In March 2018, the Small Business Credit Availability Act (the “SBCAA”) was enacted into law.
+Added: The SBCAA, among other things, amended the 1940 Act to reduce the asset coverage requirements applicable to business development companies from 200% to 150% so long as the business development company meets certain disclosure requirements and obtains certain approvals.
+Added: At the Company’s annual meeting of stockholders held on August 1, 2018, the Company’s stockholders approved the reduced asset coverage ratio from 200% to 150%, such that the Company’s maximum debt-to-equity ratio increased from a prior maximum of 1.0x (equivalent of $1 of debt outstanding for each $1 of equity) to a maximum of 2.0x (equivalent to $2 of debt outstanding for each $1 of equity).
+Added: As a result, the Company’s asset coverage requirements applicable to senior securities decreased from 200% to 150%, effective August 2, 2018.
+Added: As of September 30, 2021 and December 31, 2020, the Company’s asset coverage for borrowed amounts was 184.2% and 180.2%, respectively.
+Added: Total borrowings outstanding and available as of September 30, 2021, were as follows:
JPM Credit Facility
6 unchanged sentences
Total debt net issuance cost
−Removed: Total borrowings outstanding and available as of December
−Removed: 31, 2020, were as follows:
+Added: Total borrowings outstanding and available as of December 31, 2020, were as follows:
JPM Credit Facility
7 unchanged sentences
Credit Facility :
−Removed: On December 23, 2015, WhiteHorse Credit entered into a $200,000 revolving credit and security agreement with JPMorgan Chase Bank, National Association (“JPMorgan”), as administrative agent and lender (the “Credit Facility”).
+Added: On December 23, 2015, WhiteHorse Credit entered into a $200,000 revolving credit and security agreement with JPMorgan Chase Bank, National Association (“JPMorgan”), as administrative agent and lender (the “Credit Facility”).
On June 27, 2016, the Credit Facility was amended and restated to clarify certain terms.
3 unchanged sentences
On November 22, 2019, the terms of the Credit Facility were again amended and restated to, among other things, (i) extend the maturity date from December 29, 2021 to November 22, 2024;
−Removed: (iii) increase the size of the facility from $200,000 to $250,000 with an additional $100,000 accordion feature, which allows for the
−Removed: expansion of the borrowing limit, exercisable in increments of at least $35,000 (the “Commitment”);
−Removed: (iii) reduce the interest
−Removed: rate spread applicable on outstanding borrowings from 2.75% to 2.50%;
−Removed: (iv) change the minimum borrowing amount from 77.5% to 70.0% of
−Removed: the Commitment;
+Added: (ii) increase the size of the facility from $200,000 to $250,000 with an additional $100,000 accordion feature, which allows for the expansion of the borrowing limit, exercisable in increments of at least $35,000 (the “Commitment”);
+Added: (iii) reduce the interest rate spread applicable on outstanding borrowings from 2.75% to 2.50%;
+Added: (iv) change the minimum borrowing amount from 77.5% to 70.0% of the Commitment;
(v) increase the advance rate from 57% to 60%;
and (vi) extend the non-call period from October 29, 2019 to November 22, 2021.
−Removed: On December 21, 2020, the terms of
−Removed: the Credit Facility were amended to, among other things, (i) increase the minimum funding amount from $175,000 to $200,000, (ii) increase
−Removed: the size of the facility from $250,000 to $285,000 and retain an accordion feature which allows for the expansion of the borrowing limit
−Removed: up to $350,000 and (iii) provide for the implementation of certain changes relating to the transition away from LIBOR in the market.
−Removed: On April 28, 2021, the terms of the Credit Facility were
−Removed: amended and restated to, among other things, enable WhiteHorse Credit to borrow in British Pounds or Euros.
−Removed: The Credit Facility bears interest
−Removed: at LIBOR plus 2.50% on outstanding USD denominated borrowings.
−Removed: The Credit Facility bears interest at EURIBOR, for EUR denominated borrowings,
−Removed: CDOR for CAD denominated borrowings, SONIA, for GBP denominated, plus a spread on outstanding borrowings of 2.50%, 2.55% and 2.55%, respectively.
−Removed: The Company is required to pay a non-usage fee which accrues at 0.75% per annum on the average daily unused amount of the financing commitments
−Removed: to the extent the aggregate principal amount available under the Credit Facility has not been borrowed.
−Removed: The minimum borrowing requirement
−Removed: In connection with the Credit Facility, WhiteHorse Credit pledged securities with a fair value of approximately $592,542
−Removed: as of June 30, 2021 as collateral.
+Added: On December 21, 2020, the terms of the Credit Facility were amended to, among other things, (i) increase the minimum funding amount from $175,000 to $200,000, (ii) increase the size of the facility from $250,000 to $285,000 and retain an accordion feature which allows for the expansion of the borrowing limit up to $350,000 and (iii) provide for the implementation of certain changes relating to the transition away from LIBOR in the market.
+Added: On April 28, 2021, the terms of the Credit Facility were amended and restated to, among other things, enable WhiteHorse Credit to borrow in British Pounds or Euros.
+Added: On July 15, 2021, the terms of the Credit Facility were amended to, among other things, allow WhiteHorse Credit to reduce the applicable margins for interest rates to 2.35%, extend the non-call period from November 22, 2021 to
+Added: November 22, 2022, extend the end of the reinvestment period from November 22, 2023 to November 22, 2024 and extend the scheduled termination date from November 22, 2024, to November 22, 2025.
+Added: The Credit Facility bears interest at LIBOR plus 2.35% on outstanding USD denominated borrowings.
+Added: The Credit Facility bears interest at EURIBOR, for EUR denominated borrowings, CDOR for CAD denominated borrowings, SONIA, for GBP denominated, plus a spread of 2.35% on outstanding borrowings.
+Added: The Company is required to pay a non-usage fee which accrues at 0.75% per annum on the average daily unused amount of the financing commitments to the extent the aggregate principal amount available under the Credit Facility has not been borrowed.
+Added: The minimum borrowing requirement is $200,000.
+Added: In connection with the Credit Facility, WhiteHorse Credit pledged securities with a fair value of approximately $594,638 as of September 30, 2021 as collateral.
The Credit Facility has a maturity date of November 22, 2025.
−Removed: Under the Credit Facility, the Company has made
−Removed: certain customary representations and warranties and is required to comply with various covenants, including leverage restrictions, reporting
−Removed: requirements and other customary requirements for similar credit facilities.
−Removed: As of June 30, 2021, the Company had $238,470 in outstanding
−Removed: borrowings and $46,530 undrawn under the Credit Facility.
−Removed: Weighted average outstanding borrowings were $228,236 and $226,291 at a weighted
−Removed: average interest rate of 2.68% and 2.70%, respectively, for the three and six months ended June 30, 2021.
−Removed: As of June 30, 2021, the interest
−Removed: rate in effect on outstanding borrowings was 2.63%.
−Removed: The Company’s ability to draw down undrawn funds under the Credit Facility is
−Removed: determined by collateral and portfolio quality requirements stipulated in the credit and security agreement.
−Removed: As of June 30, 2021, $46,530
−Removed: was available to be drawn by the Company based on these requirements.
+Added: Under the Credit Facility, the Company has made certain customary representations and warranties and is required to comply with various covenants, including leverage restrictions, reporting requirements and other customary requirements for similar credit facilities.
+Added: As of September 30, 2021, the Company had $259,620 in outstanding borrowings and $25,380 undrawn under the Credit Facility.
+Added: Weighted average outstanding borrowings were $256,274 and $236,396 at a weighted average interest rate of 2.50% and 2.63%, respectively, for the three and nine months ended September 30, 2021.
+Added: As of September 30, 2021, the interest rate in effect on outstanding borrowings was 2.47%.
+Added: The Company’s ability to draw down undrawn funds under the Credit Facility is determined by collateral and portfolio quality requirements stipulated in the credit and security agreement.
+Added: As of September 30, 2021, $25,380 was available to be drawn by the Company based on these requirements.
2023 Private Notes :
−Removed: On July 13, 2018,
−Removed: the Company entered into an agreement (the “2023 Note Purchase Agreement”) to sell in a private offering $30,000 aggregate
−Removed: principal amount of senior unsecured notes to qualified institutional investors in reliance on Section 4(a)(2) of the Securities Act of
−Removed: 1933, as amended.
+Added: On July 13, 2018, the Company entered into an agreement (the “2023 Note Purchase Agreement”) to sell in a private offering $30,000 aggregate principal amount of senior unsecured notes to qualified institutional investors in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended.
Interest on the 2023 Private Notes is payable semiannually on February 7 and August 7, at a fixed, annual rate of 6.00%.
−Removed: This interest rate is subject to increase (up to 6.50%) in the event that, subject to certain exceptions, the 2023 Private Notes cease
−Removed: to have an investment grade rating.
−Removed: The 2023 Private Notes mature on August 7, 2023, unless redeemed, purchased or prepaid prior to such
−Removed: date by the Company or its affiliates in accordance with their terms.
−Removed: The 2023 Private Notes are general unsecured obligations of the
−Removed: Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.
−Removed: of the transaction occurred on August 7, 2018.
−Removed: The Company used the net proceeds from this offering, together with cash on hand, to redeem
−Removed: existing debt.
+Added: This interest rate is subject to increase (up to 6.50%) in the event that, subject to certain exceptions, the 2023 Private Notes cease to have an investment grade rating.
+Added: The 2023 Private Notes mature on August 7, 2023, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms.
+Added: The 2023 Private Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.
+Added: The closing of the transaction occurred on August 7, 2018.
+Added: The Company used the net proceeds from this offering, together with cash on hand, to redeem existing debt.
2025 Private Notes :
−Removed: October 20, 2020, the Company entered into a Note Purchase Agreement (the “2025 Note Purchase Agreement”) governing the
−Removed: issuance of $40,000 in aggregate principal amount of unsecured notes (the “2025 Private Notes”) to qualified
−Removed: institutional investors in a private placement.
−Removed: The 2025 Private Notes have a fixed interest rate of 5.375% and are due on October
−Removed: 20, 2025, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms.
+Added: On October 20, 2020, the Company entered into a Note Purchase Agreement (the “2025 Note Purchase Agreement”) governing the issuance of $40,000 in aggregate principal amount of unsecured notes (the “2025 Private Notes”) to qualified institutional investors in a private placement.
+Added: The 2025 Private Notes have a fixed interest rate of 5.375% and are due on October 20, 2025, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms.
Interest on the 2025 Private Notes is due semiannually.
−Removed: This interest rate is subject to increase (up to 6.375%) in the event that,
−Removed: subject to certain exceptions, the 2025 Private Notes cease to have an investment grade rating.
−Removed: In addition, the Company is
−Removed: obligated to offer to repay the 2025 Private Notes at par if certain change in control events occur.
−Removed: The 2025 Private Notes are
−Removed: general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated
−Removed: indebtedness issued by the Company.
+Added: This interest rate is subject to increase (up to 6.375%) in the event that, subject to certain exceptions, the 2025 Private Notes cease to have an investment grade rating.
+Added: In addition, the Company is obligated to offer to repay the 2025 Private Notes at par if certain change in control events occur.
+Added: The 2025 Private Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.
The Company used the net proceeds from this offering to redeem existing debt.
2026 Private Notes :
−Removed: On December 4, 2020, the Company
−Removed: entered into a Note Purchase Agreement (the “2026 Note Purchase Agreement”) governing the issuance of $10,000 in aggregate
−Removed: principal amount of unsecured notes (the “2026 Private Notes”) to qualified institutional investors in a private placement.
−Removed: The 2026 Private Notes have a fixed interest rate of 5.375% and are due on December 4, 2026, unless redeemed, purchased or prepaid prior
−Removed: to such date by the Company or its affiliates in accordance with their terms.
+Added: On December 4, 2020, the Company entered into a Note Purchase Agreement (the “2026 Note Purchase Agreement”) governing the issuance of $10,000 in aggregate principal amount of unsecured notes (the “2026 Private Notes”) to qualified institutional investors in a private placement.
+Added: The 2026 Private Notes have a fixed interest rate of 5.375% and are due on December 4, 2026, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms.
Interest on the 2026 Private Notes is due semiannually.
−Removed: This interest rate is subject to increase (up to 6.375%) in the event that, subject to certain exceptions, the 2026 Private Notes cease
−Removed: to have an investment grade rating.
−Removed: In addition, the Company is obligated to offer to repay the 2026 Private Notes at par if certain
−Removed: change in control events occur.
−Removed: The 2026 Private Notes are general unsecured obligations of the Company that rank pari passu with
−Removed: all outstanding and future unsecured unsubordinated indebtedness issued by the Company.
−Removed: The Company used the net proceeds from this offering
−Removed: to redeem existing debt.
+Added: This interest rate is subject to increase (up to 6.375%) in the event that, subject to certain exceptions, the 2026 Private Notes cease to have an investment grade rating.
+Added: In addition, the Company is obligated to offer to repay the 2026 Private Notes at par if certain change in control events occur.
+Added: The 2026 Private Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.
+Added: The Company used the net proceeds from this offering to redeem existing debt.
2027 Private Notes :
−Removed: On December 4, 2020, the Company
−Removed: entered into a Note Purchase Agreement (the “2027 Note Purchase Agreement”) governing the issuance of $10,000 in aggregate
−Removed: principal amount of unsecured notes (the “2027 Private Notes”) to qualified institutional investors in a private placement.
−Removed: The 2027 Private Notes have a fixed interest rate of 5.625% and are due on December 4, 2027, unless redeemed, purchased or prepaid prior
−Removed: to such date by the Company or its affiliates in accordance with their terms.
+Added: On December 4, 2020, the Company entered into a Note Purchase Agreement (the “2027 Note Purchase Agreement”) governing the issuance of $10,000 in aggregate principal amount of unsecured notes (the “2027 Private Notes”) to qualified institutional investors in a private placement.
+Added: The 2027 Private Notes have a fixed interest rate of 5.625% and are due on December 4, 2027, unless redeemed, purchased or prepaid prior to such date by the Company or its affiliates in accordance with their terms.
Interest on the 2027 Private Notes is due semiannually.
−Removed: This interest rate is subject to increase (up to 6.625%) in the event that, subject to certain exceptions, the 2027 Private Notes cease
−Removed: to have an investment grade rating.
−Removed: In addition, the Company is obligated to offer to repay the 2027 Private Notes at par if certain
−Removed: change in control events occur.
−Removed: The 2027 Private Notes are general unsecured obligations of the Company that rank pari passu with
−Removed: all outstanding and future unsecured unsubordinated indebtedness issued by the Company.
−Removed: The Company used the net proceeds from this offering
−Removed: to redeem existing debt.
+Added: This interest rate is subject to increase (up to 6.625%) in the event that, subject to certain exceptions, the 2027 Private Notes cease to have an investment grade rating.
+Added: In addition, the Company is obligated to offer to repay the 2027 Private Notes at par if certain change in control events occur.
+Added: The 2027 Private Notes are general unsecured obligations of the Company that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness issued by the Company.
+Added: The Company used the net proceeds from this offering to redeem existing debt.
2025 Public Notes :
−Removed: 13, 2018, the Company completed a public offering of $35,000 of aggregate principal amount of 2025 Public Notes, the net proceeds of which
−Removed: were used to fund investments in debt and equity securities and repay outstanding indebtedness under its revolving credit facility.
−Removed: on the 2025 Public Notes is paid quarterly on February 28, May 31, August 31 and November 30 each year, at an annual rate of 6.50%.
−Removed: 2025 Public Notes will mature on November 30, 2025 and may be redeemed in whole or in part at any time, or from time to time, at the Company’s
−Removed: option on or after November 30, 2021.
−Removed: The 2025 Public Notes are direct unsecured obligations and are structurally subordinate to borrowings
−Removed: under the Credit Facility and will rank equally in right of payment with the Company’s other outstanding and future unsecured, unsubordinated
−Removed: indebtedness, including the 2023, 2025, 2026 and 2027 Private Notes.
−Removed: The 2025 Public Notes are listed on the Nasdaq Global Select Market
−Removed: under the trading symbol “WHFBZ.”
+Added: On November 13, 2018, the Company completed a public offering of $35,000 of aggregate principal amount of 2025 Public Notes, the net proceeds of which were used to fund investments in debt and equity securities and repay outstanding indebtedness under its revolving credit facility.
+Added: Interest on the 2025 Public Notes is paid quarterly on February 28, May 31, August 31 and November 30 each year, at an annual rate of 6.50%.
+Added: The 2025 Public Notes will mature on November 30, 2025 and may be redeemed in whole or in part at any time, or from time to time, at the Company’s option on or after November 30, 2021.
+Added: The 2025 Public Notes are direct unsecured obligations and are structurally subordinate to borrowings under the Credit Facility and will rank equally in right of payment with the Company’s other outstanding and future unsecured, unsubordinated indebtedness, including the 2023, 2025, 2026 and 2027 Private Notes.
+Added: The 2025 Public Notes are listed on the Nasdaq Global Select Market under the trading symbol “WHFBZ.”
NOTE 7 - RELATED PARTY TRANSACTIONS
Investment Advisory Agreement :
−Removed: WhiteHorse Advisers serves as the Company’s investment adviser in accordance with the terms of an investment advisory agreement
−Removed: (the “Investment Advisory Agreement”).
−Removed: The Company’s board of directors most recently re-approved the Investment Advisory
−Removed: Agreement on August 4, 2021.
−Removed: On November 1, 2018, at an in-person meeting, the Company’s board of directors approved an amended
−Removed: and restated Investment Advisory Agreement.
−Removed: The Investment Advisory Agreement was amended and restated to reduce the base management fee
−Removed: on assets financed using leverage over 200% asset coverage (over 1.0x debt to equity) as further discussed below.
−Removed: Subject to the overall
−Removed: supervision of the Company’s board of directors, WhiteHorse Advisers manages the day-to-day operations of, and provides investment
−Removed: management services to, the Company.
+Added: WhiteHorse Advisers serves as the Company’s investment adviser in accordance with the terms of an investment advisory agreement.
+Added: On November 1, 2018, at an in-person meeting, the Company’s board of directors approved an amended and restated investment advisory agreement (the “Investment Advisory Agreement”).
+Added: The Company’s board of directors most recently re-approved the Investment Advisory Agreement on August 4, 2021.
+Added: Subject to the overall supervision of the Company’s board of directors, WhiteHorse Advisers manages the day-to-day operations of, and provides investment management services to, the Company.
Under the terms of the Investment Advisory Agreement, WhiteHorse Advisers:
−Removed: determines the composition of the investment portfolio, the nature and timing of the changes to the portfolio and the manner of implementing
−Removed: such changes;
−Removed: identifies, evaluates and negotiates the structure of the investments the Company makes (including performing
−Removed: due diligence on the Company’s prospective portfolio companies);
+Added: ● determines the composition of the investment portfolio, the nature and timing of the changes to the portfolio and the manner of implementing such changes;
+Added: ● identifies, evaluates and negotiates the structure of the investments the Company makes (including performing due diligence on the Company’s prospective portfolio companies);
● closes, monitors and administers the investments the Company makes, including the exercise of any voting or consent rights.
−Removed: In addition, WhiteHorse Advisers provides
−Removed: the Company with access to personnel and an Investment Committee.
−Removed: Under the Investment Advisory Agreement, the Company pays WhiteHorse
−Removed: Advisers a fee for investment management services consisting of a base management fee and an incentive fee.
−Removed: The Investment Advisory Agreement
−Removed: may be terminated by either party without penalty upon 60 days’
−Removed: written notice to the other party.
+Added: In addition, WhiteHorse Advisers provides the Company with access to personnel and an Investment Committee.
+Added: Under the Investment Advisory Agreement, the Company pays WhiteHorse Advisers a fee for investment management services consisting of a base management fee and an incentive fee.
+Added: The Investment Advisory Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other party.
Base Management Fee
−Removed: Prior to November 1, 2018, the base management
−Removed: fee is calculated at an annual rate of 2.0% of the average carrying value of consolidated gross assets, including cash and cash equivalents
−Removed: and assets purchased with borrowed funds, at the end of the two most recently completed calendar quarters.
−Removed: Effective November 1, 2018,
−Removed: the base management fee is calculated at an annual rate equal to 2.0% based on the Company’s consolidated gross assets (including
−Removed: cash and cash equivalents and assets purchased with borrowed funds);
−Removed: provided, however, the base management fee will be calculated at
−Removed: an annual rate equal to 1.25% of the Company’s consolidated gross assets (including cash and cash equivalents and assets purchased
−Removed: with borrowed funds), that exceed the product of (i) 200% and (ii) the value of the Company’s total net assets, at the end of the
−Removed: two most recently completed calendar quarters.
−Removed: Base management fees are payable quarterly in arrears and are appropriately pro-rated for
−Removed: any partial month or quarter.
−Removed: During the three and six months ended June 30,
−Removed: 2021, the Company incurred base management fees of $3,357 and $6,701, respectively.
−Removed: During the three and six months ended June 30, 2020,
−Removed: the Company incurred base management fees of $2,950 and $6,042, respectively.
+Added: The base management fee is calculated at an annual rate equal to 2.0% based on the Company’s consolidated gross assets (including cash and cash equivalents and assets purchased with borrowed funds);
+Added: provided, however, the base management fee will be calculated at an annual rate equal to 1.25% of the Company’s consolidated gross assets (including cash and cash equivalents and assets purchased with borrowed funds), that exceed the product of (i) 200% and (ii) the value of the Company’s total net assets, at the end of the two most recently completed calendar quarters.
+Added: Base management fees are payable quarterly in arrears and are appropriately pro-rated for any partial month or quarter.
+Added: During the three and nine months ended September 30, 2021, the Company incurred base management fees of $3,508 and $10,209, respectively.
+Added: During the three and nine months ended September 30, 2020, the Company incurred base management fees of $3,069 and $9,110, respectively.
Performance-based Incentive Fee
−Removed: The performance-based incentive fee consists
−Removed: of two components that are independent of each other, except as provided by the Incentive Fee Cap and Deferral Mechanism discussed below.
−Removed: The calculations of these two components have
−Removed: been structured to include a fee limitation such that no incentive fee will be paid to the investment adviser for any quarter if, after
−Removed: such payment, the cumulative incentive fees paid to the investment adviser for the period that includes the current fiscal quarter and
−Removed: the 11 full preceding fiscal quarters, referred to as the “Incentive Fee Look-back Period,”
−Removed: would exceed 20.0% of the Cumulative
−Removed: Pre-Incentive Fee Net Return (as defined below) during the Incentive Fee Look-back Period.
−Removed: Each quarterly incentive fee is subject
−Removed: to the Incentive Fee Cap (as defined below) and a deferral mechanism through which the investment adviser may recap a portion of such
−Removed: deferred incentive fees, which is referred to together as the “Incentive Fee Cap and Deferral Mechanism.”
−Removed: This limitation is accomplished by subjecting
−Removed: each incentive fee payable to a cap, which is referred to as the “Incentive Fee Cap.”
−Removed: The Incentive Fee Cap in any quarter
−Removed: is equal to (a) 20.0% of Cumulative Pre-Incentive Fee Net Return during the Incentive Fee Look-back Period less (b) cumulative incentive
−Removed: fees of any kind paid to the investment adviser during the Incentive Fee Look-back Period.
−Removed: To the extent the Incentive Fee Cap is zero
−Removed: or a negative value in any quarter, the Company will pay no incentive fee to its investment adviser in that quarter.
−Removed: The Company will
−Removed: only pay incentive fees to the extent allowed by the Incentive Fee Cap and Deferral Mechanism.
−Removed: To the extent that the payment of incentive
−Removed: fees is limited by the Incentive Fee Cap and Deferral Mechanism, the payment of such fees may be deferred and paid in subsequent quarters
−Removed: up to three years after their date of deferment, subject to applicable limitations included in the Investment Advisory Agreement.
−Removed: deferral component of the Incentive Fee Cap and Deferral Mechanism may cause incentive fees that accrued during one fiscal quarter to
−Removed: be paid to the investment adviser at any time during the 11 full fiscal quarters following such initial full fiscal quarter.
−Removed: The “Cumulative Pre-Incentive
−Removed: Fee Net Return”
−Removed: refers to the sum of (a) Pre-Incentive Fee Net Investment Income (as defined below) for each period during the Incentive
−Removed: Fee Look-back Period and (b) the sum of cumulative realized capital gains, cumulative realized capital losses, cumulative unrealized capital
−Removed: depreciation and cumulative unrealized capital appreciation during the applicable Incentive Fee Look-back Period.
−Removed: The first component, which is income-based
−Removed: (the “Income Incentive Fee”), is calculated and payable quarterly in arrears and is determined based on Pre-Incentive Fee
−Removed: Net Investment Income for the immediately preceding calendar quarter, subject to the Incentive Fee Cap and Deferral Mechanism.
−Removed: purpose, “Pre-Incentive Fee Net Investment Income”
−Removed: means, in each case on a consolidated basis, interest income, distribution
−Removed: income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination,
−Removed: structuring, diligence and consulting fees or other fees received from portfolio companies) accrued during the calendar quarter, minus
−Removed: the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the administration agreement
−Removed: (the “Administration Agreement”), any interest expense and any dividends paid on any issued and outstanding preferred stock,
−Removed: but excluding the incentive fee).
−Removed: Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital
−Removed: losses or unrealized capital appreciation or depreciation.
−Removed: The operation of the first component of the incentive fee
−Removed: for each quarter is as follows:
−Removed: no incentive fee is payable to the Company’s investment adviser in any calendar quarter in which
−Removed: Pre-Incentive Fee Net Investment Income does not exceed the “Hurdle Rate”
−Removed: of 1.75% (7.00% annualized);
−Removed: 100% of Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee
−Removed: Net Investment Income, if any, that exceeds the Hurdle Rate but is less than 2.1875% in any calendar quarter (8.75% annualized) is payable
−Removed: to the Company’s investment adviser.
−Removed: This portion of the Company’s Pre-Incentive Fee Net Investment Income (which exceeds
−Removed: the Hurdle Rate but is less than 2.1875%) is referred to as the “catch-up.”
−Removed: The effect of the catch-up is that, if such Pre-Incentive
−Removed: Fee Net Investment Income exceeds 2.1875% in any calendar quarter, the investment adviser will receive 20% of such Pre-Incentive Fee Net
−Removed: Investment Income as if the Hurdle Rate did not apply;
−Removed: 20% of the amount of such Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.1875% in any
−Removed: calendar quarter (8.75% annualized) is payable to the Company’s investment adviser (once the Hurdle Rate is reached and the catch-up
−Removed: is achieved, 20% of all Pre-Incentive Fee Net Investment Income).
−Removed: The portion of such
−Removed: incentive fee that is attributable to deferred interest (such as PIK interest or original issue discount) will be paid to the investment
−Removed: adviser, together with interest from the date of deferral to the date of payment, only if and to the extent that the Company actually
−Removed: receives such interest in cash, and any accrual will be reversed if and to the extent such interest is reversed in connection with any
−Removed: write-off or similar treatment of the investment giving rise to any deferred interest accrual.
−Removed: Any reversal of such amounts would reduce
−Removed: net income for the quarter by the net amount of the reversal (after taking into account the reversal of incentive fees payable) and would
−Removed: result in a reduction and possibly elimination of the incentive fees for such quarter.
−Removed: There is no accumulation
−Removed: of amounts on the Hurdle Rate from quarter to quarter and, accordingly, there is no clawback of amounts previously paid if subsequent
−Removed: quarters are below the quarterly Hurdle Rate and there is no delay of payment if prior quarters are below the quarterly Hurdle Rate.
−Removed: the Hurdle Rate is fixed, as interest rates rise, it will be easier for the investment adviser to surpass the Hurdle Rate and receive
−Removed: an incentive fee based on Pre-Incentive Fee Net Investment Income.
−Removed: Net investment income used to calculate
−Removed: this component of the incentive fee is also included in the amount of consolidated gross assets used to calculate the base management
−Removed: These calculations will be appropriately prorated for any period of less than three months and adjusted for any share issuances or
−Removed: repurchases during the current quarter.
−Removed: The second component, the capital gains
−Removed: component of the incentive fee (the “Capital Gains Incentive Fee”), which is determined and payable in arrears as of the end
−Removed: of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), commenced on January 1,
−Removed: 2013, and equals 20% of cumulative aggregate realized capital gains from January 1 through the end of each calendar year, computed net
−Removed: of aggregate cumulative realized capital losses and aggregate cumulative unrealized capital depreciation through the end of each year
−Removed: (the “Capital Gains Incentive Fee Base”), less the aggregate amount of any previously paid capital gains incentive fees and
−Removed: subject to the Incentive Fee Cap and Deferral Mechanism.
−Removed: If such amount is negative, then no capital gains incentive fee will be payable
−Removed: for the year.
−Removed: Additionally, if the Investment Advisory Agreement is terminated as of a date that is not a calendar year end, the termination
−Removed: date will be treated as though it were a calendar year end for purposes of calculating and paying the capital gains incentive fee.
−Removed: capital gains component of the incentive fee is not subject to any minimum return to stockholders.
−Removed: In accordance with GAAP, the Company is also required
−Removed: to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gains incentive fee on
−Removed: a quarterly basis if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted
−Removed: to be considered in calculating the fee actually payable under the Investment Advisory Agreement.
−Removed: If the Capital Gains Incentive Fee Base,
−Removed: adjusted as required by GAAP to include unrealized capital appreciation, is positive at the end of a reporting period, then GAAP requires
−Removed: the Company to accrue a Capital Gains Incentive Fee equal to 20% of such amount, less the aggregate amount of any Capital Gains Incentive
−Removed: Fees previously paid and Capital Gains Incentive Fees accrued under GAAP in all prior periods.
−Removed: If such amount is negative, then there
−Removed: is no accrual for such period.
−Removed: The resulting accrual under GAAP in a given period may result in either additional expense (if such cumulative
−Removed: amount is greater than in the prior period) or a reversal of previously recorded expense (if such cumulative amount is less than in the
−Removed: prior period).
+Added: The performance-based incentive fee consists of two components that are independent of each other, except as provided by the Incentive Fee Cap and Deferral Mechanism discussed below.
+Added: The calculations of these two components have been structured to include a fee limitation such that no incentive fee will be paid to the investment adviser for any quarter if, after such payment, the cumulative incentive fees paid to the investment adviser for the period that includes the current fiscal quarter and the 11 full preceding fiscal quarters, referred to as the “Incentive Fee Look-back Period,” would exceed 20.0% of the Cumulative Pre-Incentive Fee Net Return (as defined below) during the Incentive Fee Look-back Period.
+Added: Each quarterly incentive fee is subject to the Incentive Fee Cap (as defined below) and a deferral mechanism through which the investment adviser may recap a portion of such deferred incentive fees, which is referred to together as the “Incentive Fee Cap and Deferral Mechanism.”
+Added: This limitation is accomplished by subjecting each incentive fee payable to a cap, which is referred to as the “Incentive Fee Cap.” The Incentive Fee Cap in any quarter is equal to (a) 20.0% of Cumulative Pre-Incentive Fee Net Return during the Incentive Fee Look-back Period less (b) cumulative incentive fees of any kind paid to the investment adviser during the Incentive Fee Look-back Period.
+Added: To the extent the Incentive Fee Cap is zero or a negative value in any quarter, the Company will pay no incentive fee to its investment adviser in that quarter.
+Added: The Company will only pay incentive fees to the extent allowed by the Incentive Fee Cap and Deferral Mechanism.
+Added: To the extent that the payment of incentive fees is limited by the Incentive Fee Cap and Deferral Mechanism, the payment of such fees may be deferred and paid in subsequent quarters up to three years after their date of deferment, subject to applicable limitations included in the Investment Advisory Agreement.
+Added: The deferral component of the Incentive Fee Cap and Deferral Mechanism may cause incentive fees that accrued during one fiscal quarter to be paid to the investment adviser at any time during the 11 full fiscal quarters following such initial full fiscal quarter.
+Added: The “Cumulative Pre-Incentive Fee Net Return” refers to the sum of (a) Pre-Incentive Fee Net Investment Income (as defined below) for each period during the Incentive Fee Look-back Period and (b) the sum of cumulative realized capital gains, cumulative realized capital losses, cumulative unrealized capital depreciation and cumulative unrealized capital appreciation during the applicable Incentive Fee Look-back Period.
+Added: The first component, which is income-based (the “Income Incentive Fee”), is calculated and payable quarterly in arrears and is determined based on Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter, subject to the Incentive Fee Cap and Deferral Mechanism.
+Added: For this purpose, “Pre-Incentive Fee Net Investment Income” means, in each case on a consolidated basis, interest income, distribution income and any other income (including any other fees (other than fees for providing managerial assistance), such as commitment, origination, structuring, diligence and consulting fees or other fees received from portfolio companies) accrued during the calendar quarter, minus the Company’s operating expenses for the quarter (including the base management fee, expenses payable under the administration agreement (the “Administration Agreement”), any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the incentive fee).
+Added: Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
+Added: The operation of the first component of the incentive fee for each quarter is as follows:
+Added: ● no incentive fee is payable to the Company’s investment adviser in any calendar quarter in which Pre-Incentive Fee Net Investment Income does not exceed the “Hurdle Rate” of 1.75% (7.00% annualized);
+Added: ● 100% of Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the Hurdle Rate but is less than 2.1875% in any calendar quarter
+Added: (8.75% annualized) is payable to the Company’s investment adviser.
+Added: This portion of the Company’s Pre-Incentive Fee Net Investment Income (which exceeds the Hurdle Rate but is less than 2.1875%) is referred to as the “catch-up.” The effect of the catch-up is that, if such Pre-Incentive Fee Net Investment Income exceeds 2.1875% in any calendar quarter, the investment adviser will receive 20% of such Pre-Incentive Fee Net Investment Income as if the Hurdle Rate did not apply;
+Added: ● 20% of the amount of such Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.1875% in any calendar quarter (8.75% annualized) is payable to the Company’s investment adviser (once the Hurdle Rate is reached and the catch-up is achieved, 20% of all Pre-Incentive Fee Net Investment Income).
+Added: The portion of such incentive fee that is attributable to deferred interest (such as PIK interest or original issue discount) will be paid to the investment adviser, together with interest from the date of deferral to the date of payment, only if and to the extent that the Company actually receives such interest in cash, and any accrual will be reversed if and to the extent such interest is reversed in connection with any write-off or similar treatment of the investment giving rise to any deferred interest accrual.
+Added: Any reversal of such amounts would reduce net income for the quarter by the net amount of the reversal (after taking into account the reversal of incentive fees payable) and would result in a reduction and possibly elimination of the incentive fees for such quarter.
+Added: There is no accumulation of amounts on the Hurdle Rate from quarter to quarter and, accordingly, there is no clawback of amounts previously paid if subsequent quarters are below the quarterly Hurdle Rate and there is no delay of payment if prior quarters are below the quarterly Hurdle Rate.
+Added: Since the Hurdle Rate is fixed, as interest rates rise, it will be easier for the investment adviser to surpass the Hurdle Rate and receive an incentive fee based on Pre-Incentive Fee Net Investment Income.
+Added: Net investment income used to calculate this component of the incentive fee is also included in the amount of consolidated gross assets used to calculate the base management fee.
+Added: These calculations will be appropriately prorated for any period of less than three months and adjusted for any share issuances or repurchases during the current quarter.
+Added: The second component, the capital gains component of the incentive fee (the “Capital Gains Incentive Fee”), which is determined and payable in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), commenced on January 1, 2013, and equals 20% of cumulative aggregate realized capital gains from January 1 through the end of each calendar year, computed net of aggregate cumulative realized capital losses and aggregate cumulative unrealized capital depreciation through the end of each year (the “Capital Gains Incentive Fee Base”), less the aggregate amount of any previously paid capital gains incentive fees and subject to the Incentive Fee Cap and Deferral Mechanism.
+Added: If such amount is negative, then no capital gains incentive fee will be payable for the year.
+Added: Additionally, if the Investment Advisory Agreement is terminated as of a date that is not a calendar year end, the termination date will be treated as though it were a calendar year end for purposes of calculating and paying the capital gains incentive fee.
+Added: The capital gains component of the incentive fee is not subject to any minimum return to stockholders.
+Added: In accordance with GAAP, the Company is also required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gains incentive fee on a quarterly basis if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement.
+Added: If the Capital Gains Incentive Fee Base, adjusted as required by GAAP to include unrealized capital appreciation, is positive at the end of a reporting period, then GAAP requires the Company to accrue a Capital Gains Incentive Fee equal to 20% of such amount, less the aggregate amount of any Capital Gains Incentive Fees previously paid and Capital Gains Incentive Fees accrued under GAAP in all prior periods.
+Added: If such amount is negative, then there is no accrual for such period.
+Added: The resulting accrual under GAAP in a given period may result in either additional expense (if such cumulative amount is greater than in the prior period) or a reversal of previously recorded expense (if such cumulative amount is less than in the prior period).
There can be no assurance that such unrealized capital appreciation will be realized in the future.
−Removed: For the three and six
−Removed: months ended June 30, 2021, the Company accrued Capital Gains Incentive Fees of $882 and $996, respectively.
−Removed: For the three and six months
−Removed: ended June 30, 2020, the Company reversed previously accrued Capital Gains Incentive Fees of $0 and $626, respectively.
−Removed: As of June 30,
−Removed: 2021 and December 31, 2020, included in incentive fees payable on the consolidated statements of assets and liabilities were $3,128 and
−Removed: $2,132, respectively, for cumulative accruals of Capital Gains Incentive Fees under GAAP, including any amounts payable pursuant to the
−Removed: Investment Advisory Agreement as described above.
−Removed: Because of the structure of the incentive
−Removed: fee, it is possible that the Company may pay an incentive fee in a quarter where it incurs a loss subject to the Incentive Fee Cap and
−Removed: Deferral Mechanism.
−Removed: For example, if the Company receives Pre-Incentive Fee Net Investment Income in excess of the Hurdle Rate, it will
−Removed: pay the applicable Income Incentive Fee even after incurring a loss in that quarter due to realized and unrealized capital losses.
−Removed: During the three and six months ended June 30,
−Removed: 2021, the Company incurred total performance-based incentive fees of $2,628 and $4,670, respectively.
−Removed: During the three and six months
−Removed: ended June 30, 2020, the Company incurred total performance-based incentive fees of $1,311 and $1,752, respectively.
−Removed: As of June 30, 2021
−Removed: and December 31, 2020, incentive fees payable on the consolidated statements of assets and liabilities were $6,994 and $6,117, respectively.
+Added: For the three and nine months ended September 30, 2021, the Company accrued Capital Gains Incentive Fees of $127 and $1,123, respectively.
+Added: For the three and nine months ended September 30, 2020, the Company reversed previously accrued Capital Gains Incentive Fees of $1,870 and $1,243, respectively.
+Added: As of September 30, 2021 and December 31, 2020, incentive fees payable on the
+Added: consolidated statements of assets and liabilities were $3,255 and $2,132, respectively, for cumulative accruals of Capital Gains Incentive Fees under GAAP, including any amounts payable pursuant to the Investment Advisory Agreement as described above.
+Added: Because of the structure of the incentive fee, it is possible that the Company may pay an incentive fee in a quarter where it incurs a loss subject to the Incentive Fee Cap and Deferral Mechanism.
+Added: For example, if the Company receives Pre-Incentive Fee Net Investment Income in excess of the Hurdle Rate, it will pay the applicable Income Incentive Fee even after incurring a loss in that quarter due to realized and unrealized capital losses.
+Added: During the three and nine months ended September 30, 2021, the Company incurred total performance-based incentive fees of $2,069 and $6,739, respectively.
+Added: During the three and nine months ended September 30, 2020, the Company incurred total performance-based incentive fees of $3,819 and $5,571, respectively.
+Added: As of September 30, 2021 and December 31, 2020, incentive fees payable on the consolidated statements of assets and liabilities were $7,404 and $6,117, respectively.
Administration Agreement :
−Removed: the Administration Agreement, WhiteHorse Administration furnishes the Company with office facilities, equipment and clerical, bookkeeping
−Removed: and record keeping services to enable the Company to operate.
−Removed: Under the Administration Agreement, WhiteHorse Administration performs,
−Removed: or oversees the performance of, the Company’s required administrative services, which include being responsible for the financial
−Removed: records which the Company is required to maintain and preparing reports to its stockholders and reports filed with the U.S.
−Removed: and Exchange Commission.
−Removed: In addition, WhiteHorse Administration assists the Company in determining and publishing its net asset value,
−Removed: oversees the preparation and filing of its tax returns and the printing and dissemination of reports to its stockholders and generally
−Removed: oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company
−Removed: Payments under the Administration Agreement equal an amount based upon the Company’s allocable portion of WhiteHorse
−Removed: Administration’s overhead in performing its obligations under the Administration Agreement, including rent and the Company’s
−Removed: allocable portion of the cost of its chief financial officer and chief compliance officer along with their respective staffs.
−Removed: Administration Agreement, WhiteHorse Administration also provides on the Company’s behalf managerial assistance to those portfolio
−Removed: companies to which the Company is required to provide such assistance.
−Removed: The Administration Agreement may be terminated by either party
−Removed: without penalty upon 60 days’
−Removed: written notice to the other party.
−Removed: To the extent that WhiteHorse Administration outsources any of
−Removed: its functions, the Company will pay the fees associated with such functions on a direct basis without any profit to WhiteHorse Administration.
−Removed: Substantially all the Company’s
−Removed: payments of operating expenses to third parties were made by a related party, for which such third party received reimbursement from the
−Removed: During the three and six months ended June 30,
−Removed: 2021, the Company incurred allocated administrative service fees of $170 and $341, respectively.
−Removed: During the three and six months ended
−Removed: June 30, 2020, the Company incurred allocated administrative service fees of $171 and $342, respectively.
+Added: Pursuant to the Administration Agreement, WhiteHorse Administration furnishes the Company with office facilities, equipment and clerical, bookkeeping and record keeping services to enable the Company to operate.
+Added: Under the Administration Agreement, WhiteHorse Administration performs, or oversees the performance of, the Company’s required administrative services, which include being responsible for the financial records which the Company is required to maintain and preparing reports to its stockholders and reports filed with the U.S.
+Added: Securities and Exchange Commission.
+Added: In addition, WhiteHorse Administration assists the Company in determining and publishing its net asset value, oversees the preparation and filing of its tax returns and the printing and dissemination of reports to its stockholders and generally oversees the payment of the Company’s expenses and the performance of administrative and professional services rendered to the Company by others.
+Added: Payments under the Administration Agreement equal an amount based upon the Company’s allocable portion of WhiteHorse Administration’s overhead in performing its obligations under the Administration Agreement, including rent and the Company’s allocable portion of the cost of its chief financial officer and chief compliance officer along with their respective staffs.
+Added: Under the Administration Agreement, WhiteHorse Administration also provides on the Company’s behalf managerial assistance to those portfolio companies to which the Company is required to provide such assistance.
+Added: The Administration Agreement may be terminated by either party without penalty upon 60 days’ written notice to the other party.
+Added: To the extent that WhiteHorse Administration outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis without any profit to WhiteHorse Administration.
+Added: Substantially all the Company’s payments of operating expenses to third parties were made by a related party, for which such third party received reimbursement from the Company.
+Added: During both the three and nine months ended September 30, 2021 and 2020, the Company incurred allocated administrative service fees of $171 and $512, respectively.
Co-investments with Related Parties :
−Removed: As of June 30, 2021 and December 31, 2020, no officers or employees affiliated with or employed by WhiteHorse Advisers and its related
−Removed: entities maintained any co-investments in the Company’s investments.
−Removed: As of June 30, 2021 and December 31,
−Removed: 2020, certain funds affiliated with WhiteHorse Advisers and its related entities maintained co-investments in the Company’s investments
−Removed: of $3,341,047 and $3,191,269, respectively.
−Removed: For the three and
−Removed: six months ended June 30, 2021, the Company sold $31,751and $60,694 of investments to STRS JV at fair value.
−Removed: For the three and six months
−Removed: ended June 30, 2021, the Company recognized net realized losses of $26 and net realized gains of $157, respectively.
−Removed: For the three and
−Removed: six months ended June 30, 2020, the Company sold $36,604 and $65,062 of investments to STRS JV at fair value and recognized net realized
−Removed: losses of $37 and $3, respectively.
+Added: As of September 30, 2021 and December 31, 2020, no officers or employees affiliated with or employed by WhiteHorse Advisers and its related entities maintained any co-investments in the Company’s investments.
+Added: As of September 30, 2021 and December 31, 2020, certain funds affiliated with WhiteHorse Advisers and its related entities maintained co-investments in the Company’s investments of $3,667,522 and $3,191,269, respectively.
+Added: For the three and nine months ended September 30, 2021, the Company sold $45,729 and $106,423 of investments to STRS JV at fair value.
+Added: For the three and nine months ended September 30, 2021, the Company recognized net realized gains of $120 and $277, respectively.
+Added: For the three and nine months ended September 30, 2020, the Company sold $1,335 and $66,397 of investments to STRS JV at fair value and recognized net realized losses of $0 and $3, respectively.
NOTE 8 - COMMITMENTS AND CONTINGENCIES
Commitments :
−Removed: In the normal course
−Removed: of business, the Company is party to financial instruments with off-balance-sheet risk to meet the financing needs of its borrowers.
−Removed: financial instruments include commitments to extend credit and involve, to varying degrees, elements of credit risk in excess of the amount
−Removed: recognized in the consolidated statement of assets and liabilities.
−Removed: The Company attempts to limit its credit risk by conducting extensive
−Removed: due diligence and obtaining collateral where appropriate.
−Removed: The balance of unfunded commitments to extend
−Removed: credit was approximately $23,843 and $19,554 as of June 30, 2021 and December 31, 2020, respectively.
−Removed: Commitments to extend credit consist
−Removed: principally of the unused portions of commitments that obligate the Company to extend credit, such as revolving credit arrangements or
−Removed: similar transactions.
−Removed: These commitments are often subject to financial or non-financial milestones and other conditions to borrow that
−Removed: must be achieved before the commitment can be drawn.
−Removed: In addition, the commitments generally have fixed expiration dates or other termination
−Removed: Since commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash
−Removed: requirements.
−Removed: The following table summarizes the Company’s unfunded commitments as of June 30, 2021 and December 31, 2020:
+Added: In the normal course of business, the Company is party to financial instruments with off-balance-sheet risk to meet the financing needs of its borrowers.
+Added: These financial instruments include commitments to extend credit and involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated statement of assets and liabilities.
+Added: The Company attempts to limit its credit risk by conducting extensive due diligence and obtaining collateral where appropriate.
+Added: The balance of unfunded commitments to extend credit was $33,123 and $19,554 as of September 30, 2021 and December 31, 2020, respectively.
+Added: Commitments to extend credit consist principally of the unused portions of commitments that obligate the Company to extend credit, such as revolving credit arrangements or similar transactions.
+Added: These commitments are often subject to financial or non-financial milestones and other conditions to borrow that must be achieved before the commitment can be drawn.
+Added: In addition, the commitments generally have fixed expiration dates or other termination clauses.
+Added: Since commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
+Added: The following table summarizes the Company’s unfunded commitments as of September 30, 2021 and December 31, 2020:
Unfunded Commitment ($ in thousands)
−Removed: As of June 30, 2021
+Added: As of September 30, 2021
As of December 31, 2020
1 unchanged sentence
BBQ Buyer, LLC
−Removed: Cennox Holdings Limited
Claridge Products and Equipment, LLC
1 unchanged sentence
Drew Foam Companies Inc
+Added: EducationDynamics, LLC
Epiphany Dermatology
Geo Logic Systems Ltd.
−Removed: IDIG Parent LLC
ImageOne Industries, LLC
+Added: HC Salon Holdings, Inc.
Inspired Beauty Brands, Inc.
1 unchanged sentence
LHS Borrower, LLC
−Removed: LINC Systems, LLC
LMG Holdings, Inc.
Maxitransfers Blocker Corp
+Added: Motivational Marketing, LLC
Newscycle Solutions, Inc.
6 unchanged sentences
Telestream Holdings Corporation
+Added: Trimlite Buyer LLC
+Added: Total unfunded revolving loan commitments
Delayed Draw Loan Commitments:
DCA Investment Holding,LLC
+Added: EducationDynamics, LLC
+Added: Empire Office, Inc.
Epiphany Dermatology
−Removed: IDIG Parent LLC
Ivy Rehab Holdings LLC
1 unchanged sentence
RCKC Acquisitions LLC (dba KSM Consulting)
+Added: Source Code Holdings, LLC
True Blue Car Wash, LLC
−Removed: As of June 30, 2021,
−Removed: the Company had commitments to fund equity interests and subordinated notes in STRS JV of $15,000 and $60,000, of which $2,548 and $10,191
−Removed: was unfunded, respectively.
−Removed: As of December 31, 2020, the Company had commitments to fund equity interests and subordinated notes in STRS
−Removed: JV of $15,000 and $60,000, of which $4,732 and $18,927 was unfunded, respectively.
−Removed: The capital commitments cannot be drawn without an
−Removed: affirmative vote by both the Company’s and STRS Ohio’s representatives on STRS JV’s board of managers.
+Added: Total unfunded delayed draw loan commitments
+Added: As of September 30, 2021, the Company had commitments to fund equity interests and subordinated notes in STRS JV of $15,000 and $60,000, of which $676 and $2,703 was unfunded, respectively.
+Added: As of December 31, 2020, the Company had commitments to fund equity interests and subordinated notes in STRS JV of $15,000 and $60,000, of which $4,732 and $18,927 was unfunded, respectively.
+Added: The capital commitments cannot be drawn without an affirmative vote by both the Company’s and STRS Ohio’s representatives on STRS JV’s board of managers.
Indemnification :
−Removed: In the normal
−Removed: course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide
−Removed: general indemnifications.
−Removed: The Company’s maximum exposure under these arrangements is unknown, as this would involve future claims
−Removed: that may be made against the Company that have not occurred.
−Removed: The Company expects the risk of any future obligation under these indemnifications
−Removed: to be remote.
+Added: In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications.
+Added: The Company’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Company that have not occurred.
+Added: The Company expects the risk of any future obligation under these indemnifications to be remote.
Legal Proceedings :
−Removed: In the normal course of business, the Company, the investment adviser and the administrator may be subject to legal and regulatory proceedings
−Removed: that are generally incidental to its ongoing operations.
−Removed: While there can be no assurance of the ultimate disposition of any such proceedings,
−Removed: the Company does not believe any such disposition will have a material adverse effect on the Company’s consolidated financial statements.
+Added: In the normal course of business, the Company, the investment adviser and the administrator may be subject to legal and regulatory proceedings that are generally incidental to its ongoing operations.
+Added: While there can be no assurance of the ultimate disposition of any such proceedings, the Company does not believe any such disposition will have a material adverse effect on the Company’s consolidated financial statements.
COVID-19 Developments :
−Removed: addition, during the three and six months ended June 30, 2021 and subsequent to June 30, 2021, the current pandemic caused by the novel
−Removed: coronavirus (commonly known as “COVID-19”) has had a significant impact on the U.S.
−Removed: Certain of the Company’s
−Removed: portfolio companies have been adversely impacted by the effects of the COVID-19 pandemic, which had an adverse impact on the Company’s
−Removed: results of operations and may continue to have an adverse impact on the Company’s future net investment income, the fair value of
−Removed: its portfolio investments, its financial condition and the results of operations and financial condition of the Company’s portfolio
−Removed: NOTE 9 - STOCKHOLDERS’
−Removed: The following table summarizes the
−Removed: total shares issued and proceeds received relating to the issuance of shares of the Company’s common stock from the DRIP and pursuant
−Removed: to at-the-market offerings from time to time (the “ATM Program”) (net offering costs) for the six months ended June 30, 2021.
−Removed: Six months ended June 30,
+Added: In addition, during the three and nine months ended September 30, 2021 and subsequent to September 30, 2021, the current pandemic caused by the novel coronavirus (commonly known as “COVID-19”) has had a significant impact on the U.S.
+Added: Certain of the Company’s portfolio companies were and may continue to be adversely impacted by the effects of the COVID-19 pandemic, which had an adverse impact on the Company’s results of operations and may continue to have an adverse impact on the Company’s future net investment income, the fair value of its portfolio investments, its financial condition and the results of operations and financial condition of the Company’s portfolio companies.
+Added: NOTE 9 - STOCKHOLDERS’ EQUITY
+Added: On March 15, 2021, the Company launched an "at-the-market"
+Added: offering (the "ATM Program") by entering into an Equity Distribution Agreement with Raymond James & Associates, Inc.
+Added: pursuant to which the Company may offer and sell, from time to time, through Raymond James & Associates, Inc., as the sales agent, shares of its common stock having an aggregate offering amount of up to $35,000.
+Added: During the three months ended September 30, 2021, the Company sold 94,897 shares of its common stock under the ATM Program at a weighted-average price of $15.78 per share, which amounts to $1,497 in gross proceeds.
+Added: The Company received net proceeds of $1,467 after deducting commissions to the sales agent.
+Added: During the nine months ended September 30, 2021, the Company sold 256,952 shares of its common stock under the ATM Program at a weighted-average price of $15.82 per share, which amounts to $4,064 in gross proceeds.
+Added: The Company received net proceeds of $3,983 million after deducting commissions to the sales agent.
+Added: To date, the Company has sold 256,952 shares of its common stock under the ATM Program at a weighted-average price of $15.82, which amounts to $4,064 gross proceeds and received net proceeds of $3,983 after deducting commissions to the sales agent.
+Added: As of September 30, 2021, the Company had $30,936 available under the ATM Program.
+Added: The following table summarizes the total shares issued and proceeds received, net of offering costs, relating to the issuance of shares of the Company’s common stock from the DRIP and pursuant to the ATM Program for the nine months ended September 30, 2021 and September 30, 2020.
+Added: Nine months ended September 30,
($ in thousands except share and per share amounts)
3 unchanged sentences
NOTE 10 - FINANCIAL HIGHLIGHTS
−Removed: following is a schedule of financial highlights:
−Removed: Six months ended June 30,
+Added: The following is a schedule of financial highlights:
+Added: Nine months ended September 30,
+Added: Per share data:
Net asset value, beginning of period
+Added: Investment operations:
Net investment income
16 unchanged sentences
(1) Calculated using the average shares outstanding method.
−Removed: (2) Total return is based on the change in market price per share during
−Removed: the period and takes into account distributions, if any, reinvested in accordance with the DRIP.
+Added: (2) Total return is based on the change in market price per share during the period and takes into account distributions, if any, reinvested in accordance with the DRIP.
(3) With the exception of the portfolio turnover rate, ratios are reported on an annualized basis.
(4) Calculated using total expenses, including income tax provision.
−Removed: (5) The issuance of common stock on a per share basis reflects the incremental
−Removed: net asset value changes as a result of the issuance of shares of common stock pursuant to the ATM Program and DRIP.
−Removed: The issuance of common
−Removed: stock at a price, net of commissions, that is greater than the net asset value per share results in an increase in net asset value per
−Removed: The impact of the Company’s issuance of common stock on net asset value was less than $0.01 per share during the six months
−Removed: ended June 30, 2021.
−Removed: Financial highlights are calculated
−Removed: for each securities class taken as a whole.
−Removed: An individual stockholder’s return and ratios may vary based on the timing of capital
−Removed: transactions.
+Added: (5) The issuance of common stock on a per share basis reflects the incremental net asset value changes as a result of the issuance of shares of common stock pursuant to the ATM Program and DRIP.
+Added: The issuance of common stock at a price, net of commissions, that is greater than the net asset value per share results in an increase in net asset value per share.
+Added: The impact of the Company’s issuance of common stock on net asset value was less than $0.01 per share during the the nine months ended September 30, 2021.
+Added: Financial highlights are calculated for each securities class taken as a whole.
+Added: An individual stockholder’s return and ratios may vary based on the timing of capital transactions.
NOTE 11 - CHANGE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE
The following information sets forth the computation of the basic and diluted per share net increase in net assets resulting from operations:
−Removed: Three months ended June 30,
−Removed: Six months ended June 30,
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
($ in thousands except share and per share amounts)
3 unchanged sentences
NOTE 12 - SUBSEQUENT EVENTS
−Removed: Management has evaluated events that
−Removed: have occurred after the balance sheet date but before the consolidated financial statements are issued and other than the items discussed
−Removed: below, the Company has determined that there were no additional subsequent events requiring adjustment or disclosure in the consolidated
−Removed: financial statements.
−Removed: On July 15, 2021, the terms of the Credit Facility
−Removed: were amended to, among other things, allow WhiteHorse Credit to reduce the applicable margins for interest rates to 2.35%, extend the
−Removed: non-call period from November 22, 2021 to November 22, 2022, extend the end of the reinvestment period from November 22, 2023 to November
−Removed: 22, 2024 and extend the scheduled termination date from November 22, 2024, to November 22, 2025.
−Removed: On July 15, 2021, the terms of the STRS JV Credit
−Removed: Facility were amended to, among other things, allow STRS JV to reduce the applicable margins for interest rates to 2.35%, extend the non-call
−Removed: period from January 19, 2022 to January 19, 2023, extend the end of the reinvestment period from July 19, 2022 to July 19, 2023 and extend
−Removed: the scheduled termination date from July 19, 2024, to July 19, 2025.
−Removed: Management’s Discussion and Analysis of Financial
−Removed: Condition and Results of Operations
−Removed: The information contained in this
−Removed: section should be read in conjunction with our Consolidated Financial Statements appearing elsewhere in this quarterly report on Form
−Removed: In this quarterly report on Form 10-Q, the “Company”, "we", "us", "our"
−Removed: and "WhiteHorse
−Removed: Finance"
−Removed: refer to WhiteHorse Finance, Inc.
−Removed: and its consolidated subsidiaries.
−Removed: Forward-Looking Statements
−Removed: Some of the statements in this quarterly
−Removed: report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition.
−Removed: The forward-looking statements contained in this quarterly report on Form 10-Q involve risks and uncertainties, including statements as
−Removed: our future operating results;
−Removed: our ability to consummate new investments and the impact of such investments;
−Removed: our ability to continue to effectively manage our business due to the significant disruptions caused by
−Removed: the current pandemic caused by the novel coronavirus (commonly known as “COVID-19”);
−Removed: our business prospects and the prospects of our prospective portfolio companies, including as a result of the current COVID-19 pandemic;
−Removed: the ability of our portfolio companies to achieve their objectives;
−Removed: our contractual arrangements and relationships with third parties;
−Removed: changes in political, economic or industry conditions, the interest rate environment or conditions affecting
−Removed: the financial and capital markets, which could result in changes to the value of our assets, including changes from the impact of the
−Removed: current COVID-19 pandemic;
−Removed: the dependence of our future success on the general economy and its impact on the industries in which we invest;
−Removed: the impact of increased competition;
−Removed: the ability of our investment adviser to locate suitable investments for us and to monitor our investments;
−Removed: our expected financings and investments and the rate at which our investments are refunded by portfolio companies;
−Removed: our ability to pay dividends or make distributions;
−Removed: the adequacy of our cash resources and working capital;
−Removed: the timing of cash flows, if any, from the operations of our prospective portfolio companies;
−Removed: the impact of future acquisitions and divestitures.
−Removed: We use words such as “may,”
−Removed: “might,”
−Removed: “will,”
−Removed: “intends,”
−Removed: “should,”
−Removed: “could,”
−Removed: “can,”
−Removed: “would,”
−Removed: “expects,”
−Removed: “believes,”
−Removed: “estimates,”
−Removed: “anticipates,”
−Removed: “predicts,”
−Removed: “potential,”
−Removed: “plan”
−Removed: and similar expressions to identify forward-looking statements.
−Removed: Our actual results could differ materially from those
−Removed: projected in the forward-looking statements for any reason, including the factors set forth in “Item 1A-Risk Factors”
−Removed: annual report on Form 10-K and elsewhere in this quarterly report on Form 10-Q.
−Removed: We have based the forward-looking statements
−Removed: included in this quarterly report on Form 10-Q on information available to us on the date of this quarterly report on Form 10-Q, and we
−Removed: assume no obligation to update any such forward-looking statements.
−Removed: Although we undertake no obligation to revise or update any forward-looking
−Removed: statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures
−Removed: that we may make directly to you or through reports that we may file with the U.S.
−Removed: Securities and Exchange Commission, or the SEC, in
−Removed: the future, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.
−Removed: You should understand that under Sections
−Removed: 27A(b)(2)(B) and (D) of the Securities Act of 1933, as amended, or the Securities Act, and Sections 21E(b) (2)(B) and (D) of the Securities
−Removed: Exchange Act of 1934, as amended, or the Exchange Act, the “safe harbor”
−Removed: provisions of the Private Securities Litigation Reform
−Removed: Act of 1995, as amended, do not apply to statements made in connection with this quarterly report on Form 10-Q or any periodic reports
−Removed: we file under the Exchange Act.
−Removed: We are an externally managed, non-diversified,
−Removed: closed-end management investment company that has elected to be treated as a business development company under the Investment Company
−Removed: Act of 1940, as amended, or the 1940 Act.
−Removed: In addition, for tax purposes, we elected to be treated as a regulated investment company, or
−Removed: RIC, under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code.
−Removed: We were formed on December 28, 2011 and
−Removed: commenced operations on January 1, 2012.
−Removed: We were originally capitalized with approximately $176.3 million of contributed assets from H.I.G.
−Removed: Bayside Debt & LBO Fund II, L.P.
−Removed: Bayside Loan Opportunity Fund II, L.P., each of which is an affiliate of H.I.G.
−Removed: L.L.C., or H.I.G.
−Removed: These assets were contributed as of January 1, 2012 in exchange for 11,752,383 units in WhiteHorse Finance,
−Removed: On December 4, 2012, we converted from a Delaware limited liability company into a Delaware corporation and elected to be treated
−Removed: as a business development company under the 1940 Act.
−Removed: On December 4, 2012, we priced our initial
−Removed: public offering, or the IPO, selling 6,666,667 shares.
−Removed: Concurrent with the IPO, certain of our directors and officers, the managers of
−Removed: WhiteHorse Advisers, LLC, or WhiteHorse Advisers, and their immediate family members or entities owned by, or family trusts for
−Removed: the benefit of, such persons, purchased an additional 472,673 shares through a private placement exempt from registration under the Securities
−Removed: Our shares are listed on the Nasdaq Global Select Market under the symbol “WHF.”
−Removed: We are a direct lender targeting debt
−Removed: investments in privately held, lower middle market companies located in the United States.
−Removed: We define the lower middle market as those
−Removed: companies with enterprise values between $50 million and $350 million.
−Removed: Our investment objective is to generate attractive risk-adjusted
−Removed: returns primarily by originating and investing in senior secured loans, including first lien and second lien facilities, to performing
−Removed: lower middle market companies across a broad range of industries.
−Removed: Such loans typically carry a floating interest rate based on a risk-free
−Removed: index rate such as the London Interbank Offered Rate, or LIBOR, plus a spread and typically have a term of three to six years.
−Removed: focus principally on originating senior secured loans to lower middle market companies, we may also opportunistically make investments
−Removed: at other levels of a company’s capital structure, including mezzanine loans or equity interests, and in companies outside of the
−Removed: lower middle market, to the extent we believe the investment presents an opportunity to achieve an attractive risk-adjusted return.
−Removed: also may receive warrants to purchase common stock in connection with our debt investments.
−Removed: We expect to generate current income through
−Removed: the receipt of interest payments, as well as origination and other fees, capital appreciation and dividends.
−Removed: Our investment activities are managed
−Removed: by WhiteHorse Advisers and are supervised by our board of directors, a majority of whom are independent of us, WhiteHorse Advisers and
−Removed: its affiliates.
−Removed: Under our investment advisory agreement with WhiteHorse Advisers, or the Investment Advisory Agreement, we have agreed
−Removed: to pay WhiteHorse Advisers an annual base management fee based on our average consolidated gross assets as well as an incentive fee based
−Removed: on our investment performance.
−Removed: We have also entered into an administration agreement, or the Administration Agreement, with H.I.G.
−Removed: Administration, LLC, or WhiteHorse Administration.
−Removed: Under our Administration Agreement, we have agreed to reimburse WhiteHorse Administration
−Removed: for our allocable portion (subject to the review and approval of our independent directors) of overhead and other expenses incurred by
−Removed: WhiteHorse Administration in performing its obligations under the Administration Agreement.
−Removed: COVID-19 Developments
−Removed: The ongoing COVID-19 pandemic and its effects
−Removed: and global economy has had adverse consequences on the business operations of some of our portfolio companies and has adversely
−Removed: affected, and may continue to adversely affect, our operations and the operations of our investment adviser.
−Removed: Our investment adviser is
−Removed: continuing to monitor the COVID-19 pandemic and its impact on our business and the business of our portfolio companies and has been focused
−Removed: on proactively engaging with our portfolio companies in order to collaborate with the management teams of certain portfolio companies
−Removed: to evaluate their response to the impacts of COVID-19.
−Removed: cannot predict the full impact of COVID-19, including the length of the global economic recovery and the uncertainty surrounding the efficiency
−Removed: and success of the global vaccination efforts and more contagious strains of the virus that have emerged in the United States and worldwide,
−Removed: including the extent to which the available vaccines prove to be ineffective against any new COVID-19 variants (particularly the "Delta"
−Removed: In addition, countries around the world, including the United States, have seen significant increases in rates of COVID-19 infections,
−Removed: which was a result of, among other things, the rapid spread of COVID-19 variants (including the Delta variant), more frequent social gatherings
−Removed: after businesses start to re-open and a reduction in the use of masks and social distancing.
−Removed: These developments, in conjunction with the
−Removed: potential adverse reactions to the vaccine, the politicization of the vaccine rollout and the general public distrust of the safety and
−Removed: efficacy of the vaccine may adversely affect the success and duration of business re-openings and slow down the rate of economic recovery,
−Removed: further exacerbating the risk that the pandemic will continue for an extended period of time.
−Removed: As such, the extent to which COVID-19
−Removed: and/or other disease pandemics may continue to negatively affect our business and our portfolio companies’
−Removed: operating results and
−Removed: financial condition is uncertain.
−Removed: Due to the ongoing business disruptions caused by COVID-19, some of our portfolio companies have experienced
−Removed: financial distress and have defaulted on their financial obligations to us and their other capital providers.
−Removed: Some of our portfolio companies
−Removed: have curtailed their business operations, furloughed or laid off employees, terminated relationships with service providers and deferred
−Removed: capital expenditures and may continue to do so for the duration of the pandemic.
−Removed: Such developments could permanently impair the business
−Removed: operations of our portfolio companies and may result in a decrease in the value of our investment in any such portfolio companies.
−Removed: In connection with the adverse effects of the
−Removed: COVID-19 pandemic, we have restructured and may need to restructure additional investments in some of our portfolio companies, which has
−Removed: resulted in and could result in additional diminished interest payments or in permanent impairments on our investments.
−Removed: The effects of
−Removed: the COVID-19 pandemic discussed above increase the risk that more of our portfolio investments may be placed on non-accrual status in
−Removed: Any decreases in our net investment income would increase the portion of our cash flows dedicated to distribution payments
−Removed: to stockholders and to servicing our existing debt under our revolving credit facility, or the Credit Facility, with JPMorgan Chase Bank,
−Removed: National Association, as administrative agent and lender, or the Lender.
−Removed: WhiteHorse Advisers’
−Removed: credit team continues
−Removed: to be in close contact with the owners and management teams of each of our portfolio companies.
−Removed: With the rapid onset of the crisis, these
−Removed: owners and management teams have been actively assessing the impacts to their businesses and are continuing to coordinate with us to guide
−Removed: their companies through the recovery.
−Removed: We are operating under a philosophy that we will work hand in hand with our borrowers to support
−Removed: them, allowing flexibility in our terms as appropriate, and we expect owners to support their businesses with additional equity where
−Removed: As a business development company, we
−Removed: are permitted under the 1940 Act to borrow amounts such that our asset coverage, as defined in the 1940 Act, equals at least 150% after
−Removed: such borrowing.
−Removed: We are required to comply with various covenants pursuant to the Credit Facility.
−Removed: If we fail to satisfy the covenants
−Removed: of the Credit Facility or are unable to cure any event of default or obtain a waiver from the applicable lender, it could result in foreclosure
−Removed: by the lenders under the Credit Facility, which would accelerate our repayment obligations under the Credit Facility and thereby result
−Removed: in a material adverse effect on our business, liquidity, financial condition, results of operations and ability to pay distributions to
−Removed: our stockholders.
−Removed: As of June 30, 2021, we were in compliance with all covenants and other requirements of the Credit Facility.
−Removed: We are also subject to financial risks,
−Removed: including changes in market interest rates.
−Removed: As of June 30, 2021, nearly all of our debt investments at fair value were at floating rates,
−Removed: which are generally based on a risk-free index rate such as LIBOR, and many of which are subject to certain floors.
−Removed: In connection with
−Removed: the COVID-19 pandemic, the U.S.
−Removed: Federal Reserve and other central banks have reduced certain interest rates and LIBOR has decreased.
−Removed: prolonged reduction in interest rates will reduce our gross investment income and could result in a decrease in our net investment income
−Removed: if such decreases in LIBOR are not offset by a corresponding increase in the spread over LIBOR that we earn on any portfolio investments,
−Removed: a decrease in our operating expenses or a decrease in the interest rate of our floating interest rate liabilities tied to LIBOR.
−Removed: See “Item
−Removed: Quantitative and Qualitative Disclosures About Market Risk”
−Removed: for an analysis of the impact of hypothetical base rate changes in
−Removed: interest rates.
−Removed: Our management team has sought strategies
−Removed: that will help us weather periods of economic decline.
−Removed: We have attempted to avoid deeply cyclical sectors and have only made loans where
−Removed: we believed a repeat of the Great Recession would allow us to recover 100% of our loans.
−Removed: Additionally, we have taken a conservative position
−Removed: on the Company’s liquidity, making sure we have a top-tier leverage partner and very significant cushion against default.
−Removed: We will continue to monitor the rapidly evolving
−Removed: situation relating to the COVID-19 pandemic, including the spread of the Delta variant, and guidance from U.S.
−Removed: and international authorities,
−Removed: including federal, state and local public health authorities and may take additional actions based on their recommendations.
−Removed: circumstances, there may be developments outside our control requiring us to adjust our plan of operation.
−Removed: As such, given the dynamic
−Removed: nature of this situation, we cannot quantify the full effect of COVID-19 on our financial condition, results of operations or cash flows
−Removed: in the future.
−Removed: However, we do expect that it will continue to have a negative impact on cash flows earned by us during the third quarter
−Removed: of 2021, which would result in a material adverse effect on our future net investment income, the fair value of our portfolio investments,
−Removed: and the results of operations and financial condition of our portfolio companies.
−Removed: We generate revenue in the form of interest payable
−Removed: on the debt securities that we hold and capital gains and distributions, if any, on the portfolio company investments that we originate
−Removed: Our debt investments, whether in the form of senior secured loans or mezzanine loans, typically have terms of three to six
−Removed: years and bear interest at a fixed or floating rate based on a spread over LIBOR or an equivalent risk-free index rate.
−Removed: Interest on debt
−Removed: securities is generally payable monthly or quarterly, with the amortization of principal generally being deferred for several years from
−Removed: the date of the initial investment.
−Removed: In some cases, we may also defer payments of interest for the first few years after our investment.
−Removed: The principal amount of the debt securities and any accrued but unpaid interest generally becomes due at the maturity date.
−Removed: we generate revenue in the form of commitment, origination, structuring or diligence fees, fees for providing managerial assistance and
−Removed: possibly consulting fees.
−Removed: We capitalize loan origination fees, original issue discount and market discount, and we then amortize such
−Removed: amounts as interest income.
−Removed: Upon the prepayment of a loan or debt security, we record any unamortized loan origination fees as interest
−Removed: We record prepayment premiums on loans and debt securities as fee income when earned.
−Removed: Dividend income is recorded on the record
−Removed: date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.
−Removed: Our primary operating expenses include (1) investment
−Removed: advisory fees to WhiteHorse Advisers;
−Removed: (2) the allocable portion of overhead under the Administration Agreement;
−Removed: (3) the interest expense
−Removed: on our outstanding debt;
−Removed: and (4) other operating costs as detailed below.
−Removed: Our investment advisory fees compensate our investment adviser
−Removed: for its work in identifying, evaluating, negotiating, consummating and monitoring our investments.
−Removed: We bear all other costs and expenses of our operations
−Removed: and transactions, including:
−Removed: our organization;
−Removed: calculating our net asset value and net asset value per share (including the costs and expenses of independent valuation firms);
−Removed: fees and expenses, including travel expenses, incurred by WhiteHorse Advisers or payable to third parties
−Removed: in performing due diligence on prospective portfolio companies, monitoring our investments and, if necessary, enforcing our rights;
−Removed: the costs of all future offerings of common shares and other securities, and other incurrences of debt;
−Removed: the base management fee and any incentive fee;
−Removed: distributions on our shares;
−Removed: transfer agent and custody fees and expenses;
−Removed: amounts payable to third parties relating to, or associated with, evaluating, making and disposing of investments;
−Removed: brokerage fees and commissions;
−Removed: registration fees;
−Removed: listing fees;
−Removed: independent directors’
−Removed: fees and expenses;
−Removed: costs associated with our reporting and compliance obligations under the 1940 Act and applicable U.S.
−Removed: federal and state securities
−Removed: the costs of any reports, proxy statements or other notices to our stockholders, including printing costs;
−Removed: costs of holding stockholder meetings;
−Removed: our fidelity bond;
−Removed: directors and officers/errors and omissions liability insurance and any other insurance premiums;
−Removed: litigation, indemnification and other non-recurring or extraordinary expenses;
−Removed: direct costs and expenses of administration and operation, including audit and legal costs;
−Removed: fees and expenses associated with marketing efforts, including deal sourcing and marketing to financial sponsors;
−Removed: dues, fees and charges of any trade association of which we are a member;
−Removed: all other expenses reasonably incurred by us or WhiteHorse Administration in connection with administering
−Removed: our business, including rent and our allocable portion of the costs and expenses of our chief financial officer and chief compliance officer
−Removed: along with their respective staffs.
−Removed: WhiteHorse Advisers or WhiteHorse Administration may pay
−Removed: for certain expenses that we incur, which are subject to reimbursement by us.
−Removed: Recent Developments
−Removed: On July 15, 2021, the terms of the Credit Facility
−Removed: were amended to, among other things, allow WhiteHorse Credit to reduce the applicable margins for interest rates to 2.35%, extend the
−Removed: non-call period from November 22, 2021 to November 22, 2022, extend the end of the reinvestment period from November 22, 2023 to November
−Removed: 22, 2024 and extend the scheduled termination date from November 22, 2024, to November 22, 2025.
−Removed: On July 15, 2021, the terms of the STRS JV Credit
−Removed: Facility were amended to, among other things, allow STRS JV to reduce the applicable margins for interest rates to 2.35%, extend the non-call
−Removed: period from January 19, 2022 to January 19, 2023, extend the end of the reinvestment period from July 19, 2022 to July 19, 2023 and extend
−Removed: the scheduled termination date from July 19, 2024, to July 19, 2025.
−Removed: For the period July 1, 2021 through August 9,
−Removed: 2021, we contributed an additional set of assets, which included two existing issuers of senior secured debt facilities to STRS
−Removed: Consolidated Results of Operations
−Removed: The consolidated results of operations described
−Removed: below may not be indicative of the results we report in future periods.
−Removed: Net investment income and net increase in net assets can vary
−Removed: substantially from period to period due to various reasons, including the level of new investments and the recognition of realized gains
−Removed: and losses and unrealized appreciation and depreciation.
−Removed: As a result, quarterly comparisons of net increases in net assets resulting from
−Removed: operations may not be meaningful.
−Removed: Investment Income
−Removed: Investment income for the three and
−Removed: six months ended June 30, 2021 totaled $17.3 million and $35.3 million, respectively, and was primarily attributable to interest, dividends
−Removed: and fees earned from investments in portfolio companies.
−Removed: Investment income for the three and six months ended June 30, 2020 totaled $13.8
−Removed: million and $28.4 million, respectively.
−Removed: The increase in net investment income for the year-over-year period was primarily attributable
−Removed: to higher accelerated accretion income recognized due to higher repayment activity and higher investment income generated from STRS JV.
−Removed: Investment income for the three and six months ended June 30, 2021 included $0.2 million and $0.9 million of non-recurring fee income,
−Removed: respectively.
−Removed: Investment income for the three and six months ended June 30, 2020 included $0.4 million and $0.7 million of non-recurring
−Removed: fee income, respectively.
−Removed: We expect to generate some level of non-recurring fee income during most quarters from prepayments, amendments
−Removed: and other sources.
−Removed: Operating Expenses
−Removed: Expenses, excluding excise tax, totaled $10.8 million
−Removed: and $21.0 million for the three and six months ended June 30, 2021, respectively.
−Removed: This compares to expenses, excluding excise tax, of
−Removed: $8.4 million and $16.6 million for the three and six months ended June 30, 2020, respectively.
−Removed: Interest expense totaled $3.8 million
−Removed: and $7.6 million for the three and six months ended June 30, 2021, respectively.
−Removed: This compares to interest expense of $3.2 million and
−Removed: $6.9 million for the three and six months ended June 30, 2020, respectively.
−Removed: The increase in interest expense for the three and six months
−Removed: ended June 30, 2021, from the three and six months ended June 30, 2020, was primarily due to higher borrowing base, partially offset by
−Removed: lower interest rates resulting from a decrease in LIBOR.
−Removed: Base management fees totaled $3.4 million
−Removed: and $6.7 million for the three and six months ended June 30, 2021, respectively.
−Removed: Base management fees totaled $3.0 million and $6.0 million
−Removed: for the three and six months ended June 30, 2020, respectively.
−Removed: The increase management fees for the three and six months ended June 30,
−Removed: 2021, from the three and six months ended June 30, 2020, was primarily due to higher gross assets.
−Removed: Performance-based incentive fees totaled
−Removed: $2.6 million and $4.7 million for the three and six months ended June 30, 2021, respectively.
−Removed: Performance-based incentive fees totaled
−Removed: $1.3 million and $1.8 million for the three and six months ended June 30, 2020, respectively.
−Removed: The increase in performance-based incentive
−Removed: fees for the three and six months ended June 30, 2021, from the three and six months ended June 30, 2020, was mainly attributable to an
−Removed: increase in pre-incentive fee net investment income as well as capital gains incentive fee accrual of $0.9 million and $1.0 million, respectively,
−Removed: which was driven by gains recognized in the portfolio in the current period.
−Removed: Administrative service fees for the three and six
−Removed: months ended June 30, 2021 totaled $0.2 million and $0.3 million, respectively.
−Removed: This compares to administrative service fees for the three
−Removed: and six months ended June 30, 2020, which totaled $0.2 million and $0.3 million, respectively.
−Removed: General and administrative expenses were $0.9 million
−Removed: and $1.7 million for the three and six months ended June 30, 2021, respectively.
−Removed: This compares to general and administrative expenses
−Removed: of $0.7 million and $1.6 million for the three and six months ended June 30, 2020, respectively.
−Removed: Excise Tax Expense
−Removed: We have elected to be treated as a RIC under
−Removed: Subchapter M of the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs.
−Removed: In order to be subject to
−Removed: tax as a RIC, we are required to meet certain source of income and asset diversification requirements, as well as timely distribute to
−Removed: our stockholders dividends for U.S.
−Removed: federal income tax purposes of an amount generally at least equal to 90% of investment company taxable
−Removed: income, as defined by the Code, and determined without regard to any deduction for dividends paid for each tax year.
−Removed: We have made and
−Removed: intend to continue to make the requisite distributions to our stockholders that will generally relieve us from U.S.
−Removed: federal income taxes.
−Removed: Depending on the level of taxable income earned
−Removed: in a tax year, we may choose to retain taxable income in excess of current year distributions into the next tax year in an amount less
−Removed: than what would trigger payments of U.S.
−Removed: federal income tax under Subchapter M of the Code.
−Removed: We may then be required to incur a 4% excise
−Removed: tax on such income.
−Removed: To the extent that we determine that our estimated current year annual taxable income may exceed estimated current
−Removed: year distributions, we accrue excise tax, if any, on estimated excess taxable income as taxable income is earned.
−Removed: For the three and six
−Removed: months ended June 30, 2021, we accrued a net federal excise tax expense of $0.4 million and $0.6 million, respectively.
−Removed: For the three
−Removed: and six months ended June 30, 2020, we accrued a net federal excise tax expense of $0.2 million and $0.4 million, respectively.
−Removed: in excise tax for the three and six months ended June 30, 2021, from the three and six months ended June 30, 2020, was primarily as a
−Removed: result of higher net investment income and realized gains.
−Removed: Net Realized and Unrealized Gains (Losses) on Investments
−Removed: The following shows the breakdown of net realized gains
−Removed: and losses for the three and six months ended June 30, 2021 and 2020:
−Removed: Three months ended
−Removed: Six months ended
−Removed: ($ in millions)
−Removed: June 30, 2021
−Removed: June 30, 2020
−Removed: June 30, 2021
−Removed: June 30, 2020
−Removed: AG Kings Holdings Inc.
−Removed: BW Gas & Convenience Holdings, LLC
−Removed: Drew Foam Companies Inc
−Removed: Vero Parent, Inc.
−Removed: Vessco Holdings, LLC
−Removed: Total realized (losses)/ gains
−Removed: (1) Escrow receivable amounts were recognized in connection
−Removed: with realization events.
−Removed: (2) Includes various investments with aggregate realized gains or losses less than $50,000.
−Removed: The following shows the breakdown in the changes in unrealized
−Removed: appreciation and depreciation of investments for the three and six months ended June 30, 2021 and 2020:
−Removed: Three Months Ended
−Removed: Six Months Ended
−Removed: ($ in millions)
−Removed: June 30, 2021
−Removed: June 30, 2020
−Removed: June 30, 2021
−Removed: June 30, 2020
−Removed: Gross unrealized appreciation on investments (1)
−Removed: Gross unrealized depreciation on investments
−Removed: Reversal of prior period net unrealized (appreciation) depreciation upon a realization
−Removed: Includes unrealized appreciation from the AG Kings Holdings Inc.
−Removed: escrow receivable of $1.0 million.
−Removed: Financial Condition, Liquidity and Capital Resources
−Removed: This “Liquidity and Capital Resources”
−Removed: should be read in conjunction with the “COVID-19 Developments”
−Removed: section above.
−Removed: As a business development company,
−Removed: we distribute substantially all of our net income to our stockholders.
−Removed: We generate cash primarily from offerings of securities, borrowings
−Removed: under the Credit Facility, and cash flows from operations, including interest earned from the temporary investment of cash in U.S.
−Removed: securities and other high-quality debt investments that mature in one year or less.
−Removed: We expect to fund a portion of our investments through
−Removed: future borrowings.
−Removed: In the future, we may obtain borrowings under other credit facilities and from issuances of senior securities to the
−Removed: extent permitted by the 1940 Act.
−Removed: We may also borrow funds to the extent we determine that additional capital would allow us to take advantage
−Removed: of additional investment opportunities, if the market for debt financing presents attractively priced debt financing opportunities or
−Removed: if our board of directors determines that leveraging our portfolio would be in our best interest and the best interests of our stockholders.
−Removed: board of directors may decide to issue common stock, such as through at-the-market offerings, direct placements or otherwise, to finance
−Removed: our operations rather than issuing debt or other senior securities.
−Removed: Any decision to sell shares below the then-current net asset value
−Removed: per share of our common stock is subject to stockholder approval and a determination by our board of directors that such issuance and
−Removed: sale is in our and our stockholders’
−Removed: best interests.
−Removed: Any sale or other issuance of shares of our common stock at a price below
−Removed: net asset value per share results in immediate dilution to our stockholders’
−Removed: interests in our common stock and a reduction in our
−Removed: net asset value per share.
−Removed: If we were to issue additional shares of our common stock during the next 12 months, we do not intend to issue
−Removed: shares below the then-current net asset value per share.
−Removed: Restricted cash and cash equivalents
−Removed: include amounts that are collected and held by the trustee appointed as custodian of the assets securing the Credit Facility.
−Removed: cash is held by the trustee for the payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets.
−Removed: Restricted cash that represents interest or fee income is transferred to unrestricted cash accounts by the trustee generally once a quarter
−Removed: after the payment of operating expenses and amounts due under the Credit Facility.
−Removed: Our operating activities provided
−Removed: cash and cash equivalents of $40.6 million during the six months ended June 30, 2021, primarily from the net proceeds received from realizations
−Removed: and repayments on our investments, partially offset by acquisition of investments and cash used from the net change in working
−Removed: Our financing activities used cash and cash equivalents of $38.8 million during the six months ended June 30, 2021, primarily
−Removed: due to repayments on the Credit Facility and the payment of distributions to stockholders, offset by proceeds from sales of common stock.
−Removed: Our operating activities provided
−Removed: cash and cash equivalents of $54.5 million during the six months ended June 30, 2020, primarily from the net proceeds received from realizations
−Removed: and repayments on our investments as well as cash provided from the net change in working capital.
−Removed: Our financing activities used cash
−Removed: and cash equivalents of $61.2 million during the six months ended June 30, 2020, primarily due to repayments on the Credit Facility and
−Removed: the payment of distributions to stockholders.
−Removed: 30, 2021, we had cash and cash equivalent resources of $17.8 million, including $7.4 million of restricted cash.
−Removed: As of June 30, 2021,
−Removed: we had approximately $46.5 million undrawn and available to be drawn under the Credit Facility based on the collateral and portfolio quality
−Removed: requirements stipulated in the related credit agreement.
−Removed: As of December 31, 2020, we had
−Removed: cash and cash equivalent resources of $15.9 million, including $7.9 million of restricted cash.
−Removed: As of December 31, 2020, we had $19.8
−Removed: million undrawn under the Credit Facility based on the collateral and portfolio quality requirements stipulated in the related credit
−Removed: and security agreement.
−Removed: In January 2019, we and STRS Ohio,
−Removed: formed a joint venture, STRS JV, that invests primarily in senior secured loans, including first lien and second lien facilities, to performing
−Removed: lower middle market companies across a broad range of industries that typically carry a floating interest rate based on the LIBOR or an
−Removed: equivalent risk-free index rate and have a term of three to six years.
−Removed: STRS JV was formed as a Delaware limited liability company and
−Removed: is not consolidated by either us or STRS Ohio for financial reporting purposes.
−Removed: On July 19, 2019 STRS JV formally launched operations.
−Removed: As of June 30, 2021, STRS JV had total assets of $219.2 million.
−Removed: STRS JV’s portfolio consisted of debt investments in 25 portfolio
−Removed: companies as of June 30, 2021.
−Removed: As of June 30, 2021, the five largest investments in portfolio companies in STRS JV’s portfolio totaled
−Removed: $65.7 million.
−Removed: STRS JV invests in portfolio companies in the same industries in which we may directly invest.
−Removed: We provide capital to STRS JV in the
−Removed: form of limited liability company, or LLC equity interests, and subordinated notes.
−Removed: As of June 30, 2021, we and STRS Ohio owned 60% and
−Removed: 40%, respectively, of the LLC equity interests of STRS JV.
−Removed: Our investment in STRS JV consisted of equity contributions and subordinated
−Removed: note advances of $12.5 million and $49.8 million as of June 30, 2021, respectively.
−Removed: As of June 30, 2021, we had commitments to fund equity
−Removed: interests and subordinated notes in STRS JV of $15 million and $60 million, of which $2.5 million and $10.2 million was unfunded, respectively.
−Removed: STRS JV is managed by a four-person board of managers, two of whom are selected by us and two of whom are selected by STRS Ohio.
−Removed: All material decisions with respect
−Removed: to STRS JV, including those involving its investment portfolio, require unanimous approval of a quorum of the board of managers.
−Removed: is defined as (i) the presence of two members of the board of managers;
−Removed: provided that at least one individual is present that was elected,
−Removed: designated or appointed by each member;
−Removed: (ii) the presence of three members of the board of managers;
−Removed: provided that the individual that
−Removed: was elected, designated or appointed by the member with only one individual present is entitled to cast two votes on each matter;
−Removed: the presence of four members of the board of managers;
−Removed: provided that two individuals are present that were elected, designated or appointed
−Removed: by each member.
−Removed: Below is a summary of STRS JV’s portfolio as of June 30, 2021 and December 31, 2020:
−Removed: June 30, 2021
−Removed: December 31, 2020
−Removed: Total investments (1)
−Removed: Weighted average effective yield on total portfolio (2)
−Removed: Number of portfolio companies in STRS JV
−Removed: Largest portfolio company investment (1)
−Removed: Total of five largest portfolio company investments (1)
−Removed: (1) At fair value.
−Removed: Weighted average effective yield is computed by dividing (a) annualized interest income (including interest income resulting from the amortization of fees and discounts) by (b) the weighted average cost of investment.
−Removed: Investments consisted of the following:
−Removed: As of June 30, 2021
−Removed: As of December 31, 2020
−Removed: Amortized Cost
−Removed: Amortized Cost
−Removed: First lien secured loans
−Removed: The following table shows the portfolio composition by
−Removed: industry grouping at fair value:
−Removed: Industry ($ in thousands)
−Removed: As of June 30, 2021
−Removed: As of December 31, 2020
−Removed: Application Software
−Removed: Building Products
−Removed: Construction & Engineering
−Removed: Data Processing & Outsourced Services
−Removed: Diversified Support Services
−Removed: Electronic Equipment & Instruments
−Removed: Environmental & Facilities Services
−Removed: Human Resource & Employment Services
−Removed: Industrial Machinery
−Removed: Insurance Brokers
−Removed: Internet & Direct Marketing Retail
−Removed: Investment Banking & Brokerage
−Removed: IT Consulting & Other Services
−Removed: Packaged Foods & Meats
−Removed: Personal Products
−Removed: Systems Software
−Removed: Technology Hardware, Storage & Peripherals
−Removed: Trading Companies & Distributors
−Removed: See Note 4 to our consolidated financial
−Removed: statements for further discussion on STRS JV’s portfolio and selected balance sheet information as of June 30, 2021 and December
−Removed: 31, 2020 and selected statement of operations information for the three and six months ended June 30, 2021 and June 30, 2020.
−Removed: Credit Facility
−Removed: On December 23, 2015, our wholly
−Removed: owned subsidiary WhiteHorse Finance Credit I, LLC, or WhiteHorse Credit, entered into the $200 million Credit Facility with the Lender.
−Removed: On June 27, 2016, the Credit Facility was amended and restated to clarify certain terms.
−Removed: On June 29, 2017, the Credit Facility was again
−Removed: amended and restated to, among other things, (i) extend the maturity date to December 29, 2021, (ii) increase the amount contained within
−Removed: the accordion feature which allows for the expansion of the borrowing limit from $220 million to $235 million and (iii) reduce the interest
−Removed: rate spread applicable on outstanding borrowings to 2.75%.
−Removed: On May 15, 2018, the terms of the Credit Facility were again amended and restated
−Removed: to, among other things, permit the financing of certain assets to be held by WhiteHorse Finance (CA), LLC, or WhiteHorse California, a
−Removed: wholly owned subsidiary of WhiteHorse Credit.
−Removed: On November 19, 2018, we entered into an amendment, which, among other things, allows for
−Removed: an increase in the advance rate and a temporary reduction, through August 19, 2019, in the required minimum outstanding borrowings under
−Removed: the Credit Facility.
−Removed: On November 22, 2019, the terms of the Credit
−Removed: Facility were amended to, among other things, (i) extend the maturity date from December 29, 2021 to November 22, 2024;(ii) increase the
−Removed: size of the facility from $200 million to $250 million with an additional $100 million accordion feature, which allows for the expansion
−Removed: of the borrowing limit, exercisable in increments of at least $35 million, or the Commitment;
−Removed: (iii) reduce the interest rate spread applicable
−Removed: on outstanding borrowings from 2.75% to 2.50%;
−Removed: (iv) change the minimum borrowing amount from 77.5% to 70.0% of the Commitment;
−Removed: the advance rate from 57% to 60%;
−Removed: and (vi) extend the non-call period from October 29, 2019 to November 22, 2021.
−Removed: On December 21, 2020, the terms of
−Removed: the Credit Facility were amended to, among other things, (i) increases the minimum funding amount from $175 million to $200 million, (ii)
−Removed: increase the size of the facility from $250 million to $285 million and retains an accordion feature which allows for the expansion of
−Removed: the borrowing limit up to $350 million and (iii) provide for the implementation of certain changes relating to the transition away from
−Removed: the LIBOR in the market.
−Removed: On April 28, 2021, the terms of the Credit Facility were
−Removed: amended and restated to, among other things, enable WhiteHorse Credit to borrow in British Pounds or Euros.
−Removed: The Credit Facility provides for
−Removed: borrowings in an aggregate principal amount up to $285 million with an accordion feature which allows for the expansion of the borrowing
−Removed: limit up to $350 million, subject to consent from the Lender and other customary conditions.
−Removed: The required minimum outstanding borrowings
−Removed: under the Credit Facility are $200 million, unless the accordion feature is exercised, at which time the required minimum outstanding
−Removed: borrowings will be $245 million.
−Removed: Under the Credit Facility, there are
−Removed: two coverage tests that WhiteHorse Credit must meet on specified compliance dates in order to permit WhiteHorse Credit to make new borrowings
−Removed: and to make distributions in the ordinary course - a borrowing base test and a market value test.
−Removed: The borrowing base test compares, at
−Removed: any given time, the aggregate outstanding amount of all Lender advances under the Credit Facility less the amount of principal proceeds
−Removed: in respect of the collateral on deposit in the accounts to the net asset value of the collateral, as set forth in the credit agreement
−Removed: and related documentation.
−Removed: To meet the borrowing base test, this ratio must be less than or equal to 50%, as set forth in the credit agreement
−Removed: and related documentation.
−Removed: To meet the market value test, the value of WhiteHorse Credit’s portfolio investments must exceed a minimum
−Removed: of 165% of the aggregate outstanding amount of all Lender advances as set forth in the credit agreement and related documentation.
−Removed: Advances under the Credit Facility are
−Removed: based on the three-month LIBOR for USD denominated borrowings plus an annual spread of 2.50%.
−Removed: The Credit Facility bears interest at EURIBOR,
−Removed: for EUR denominated borrowings, CDOR for CAD denominated borrowings, SONIA, for GBP denominated, plus a spread on outstanding borrowings
−Removed: of 2.50%, 2.55% and 2.55%, respectively.
−Removed: Interest is payable quarterly in arrears.
−Removed: WhiteHorse Credit is required to pay a non-usage fee
−Removed: which accrues at 0.75% per annum on the average daily unused amount of the financing commitments, to the extent the aggregate principal
−Removed: amount available under the Credit Facility has not been borrowed.
−Removed: WhiteHorse Credit paid an upfront fee and incurred certain other customary
−Removed: costs and expenses in connection with obtaining the Credit Facility.
−Removed: Any amounts borrowed under the Credit Facility will mature, and all
−Removed: accrued and unpaid interest thereunder will be due and payable, on November 22, 2024.
−Removed: The Credit Facility and the related documents
−Removed: require WhiteHorse Finance and WhiteHorse Credit to, among other things, agree to make certain customary representations and to comply
−Removed: with customary affirmative and negative covenants.
−Removed: The Credit Facility also includes customary events of default for credit facilities
−Removed: of this nature, including breaches of representations, warranties or covenants by WhiteHorse Finance or WhiteHorse Credit, the occurrence
−Removed: of a change in control, or failure to maintain certain required ratios.
−Removed: If we fail to perform our obligations
−Removed: under the credit agreement or the related agreements, an event of default may occur, which could cause the Lender to accelerate all of
−Removed: the outstanding debt and other obligations under the Credit Facility or to exercise other remedies under the credit agreement.
−Removed: developments could have a material adverse effect on our financial condition and results of operations.
−Removed: If any of our contractual obligations
−Removed: discussed above is terminated, our costs under new agreements that we enter into may increase.
−Removed: In addition, we will likely incur significant
−Removed: time and expense in locating alternative parties to provide the services we expect to receive under our Investment Advisory Agreement
−Removed: and our Administration Agreement.
−Removed: Any new investment management agreement would also be subject to approval by our stockholders.
−Removed: As of June 30, 2021, there was $238.5
−Removed: million in outstanding borrowings under the Credit Facility and, based on collateral and portfolio requirements stipulated in the Credit
−Removed: Facility agreement, approximately $46.5 million was available to be drawn on such date.
−Removed: The Credit Facility is secured by all of the assets
−Removed: of WhiteHorse Credit, which included loans with a fair value of $592.5 million as of June 30, 2021.
−Removed: As of December 31, 2020, there was
−Removed: $265.2 million in outstanding borrowings under the Credit Facility and, based on collateral and portfolio requirements stipulated in the
−Removed: Credit Facility agreement, approximately $19.8 million was available to be drawn on such date.
−Removed: The Credit Facility is secured by all of
−Removed: the assets of WhiteHorse Credit, which included loans with a fair value of $601.1 million as of December 31, 2020.
−Removed: 2023 Private Notes
−Removed: On July 13, 2018, we entered into the 2023 Note
−Removed: Purchase Agreement, to sell in a private offering $30 million of aggregate principal amount of unsecured notes to qualified institutional
−Removed: investors in reliance on Section 4(a)(2) of the Securities Act.
−Removed: Interest on the 2023 Private Notes is payable semiannually on February
−Removed: 7 and August 7, at a fixed, annual rate of 6.00%.
−Removed: This interest rate is subject to increase (up to 6.50%) in the event that, subject to
−Removed: certain exceptions, the 2023 Private Notes cease to have an investment grade rating.
−Removed: The 2023 Private Notes mature on August 7, 2023,
−Removed: unless redeemed, purchased or prepaid prior to such date by us or our affiliates in accordance with their terms.
−Removed: The 2023 Private Notes
−Removed: are general unsecured obligations that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness that we may
−Removed: The closing of the transaction occurred on August 7, 2018.
−Removed: We used the net proceeds from this offering, together with cash on hand,
−Removed: to redeem existing debt.
−Removed: 2025 Private Notes
−Removed: On October 20, 2020, we entered into
−Removed: the 2025 Note Purchase Agreement, to sell in a private offering $40 million of aggregate principal amount of unsecured notes to qualified
−Removed: institutional investors in reliance on Section 4(a)(2) of the Securities Act.
−Removed: Interest on the 2025 Private Notes is payable semiannually
−Removed: on April 20 and October 20, at a fixed, annual rate of 5.375%.
−Removed: This interest rate is subject to increase (up to 6.375%) in the event that,
−Removed: subject to certain exceptions, the 2025 Private Notes cease to have an investment grade rating.
−Removed: The 2025 Private Notes mature on October
−Removed: 20, 2025, unless redeemed, purchased or prepaid prior to such date by us or our affiliates in accordance with their terms.
−Removed: The 2025 Private
−Removed: Notes are general unsecured obligations that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness that
−Removed: we may issue.
−Removed: The closing of the transaction occurred on October 20, 2020.
−Removed: We used the net proceeds from this offering to redeem existing
−Removed: 2026 Private Notes
−Removed: On December 4, 2020, we entered into
−Removed: the 2026 Note Purchase Agreement, to sell in a private offering $10 million of aggregate principal amount of unsecured notes to qualified
−Removed: institutional investors in reliance on Section 4(a)(2) of the Securities Act.
−Removed: Interest on the 2026 Private Notes is payable semiannually
−Removed: on June 4 and December 4, at a fixed, annual rate of 5.375%.
−Removed: This interest rate is subject to increase (up to 6.375%) in the event that,
−Removed: subject to certain exceptions, the 2026 Private Notes cease to have an investment grade rating.
−Removed: The 2026 Private Notes mature on December
−Removed: 4, 2026, unless redeemed, purchased or prepaid prior to such date by us or our affiliates in accordance with their terms.
−Removed: The 2026 Private
−Removed: Notes are general unsecured obligations that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness that
−Removed: we may issue.
−Removed: The closing of the transaction occurred on December 4, 2020.
−Removed: We used the net proceeds from this offering to redeem existing
−Removed: 2027 Private Notes
−Removed: On December 4, 2020, we entered into
−Removed: the 2027 Note Purchase Agreement, to sell in a private offering $10 million of aggregate principal amount of unsecured notes to qualified
−Removed: institutional investors in reliance on Section 4(a)(2) of the Securities Act.
−Removed: Interest on the 2027 Private Notes is payable semiannually
−Removed: on June 4 and December 4, at a fixed, annual rate of 5.625%.
−Removed: This interest rate is subject to increase (up to 6.625%) in the event that,
−Removed: subject to certain exceptions, the 2027 Private Notes cease to have an investment grade rating.
−Removed: The 2027 Private Notes mature on December
−Removed: 4, 2027, unless redeemed, purchased or prepaid prior to such date by us or our affiliates in accordance with their terms.
−Removed: The 2027 Private
−Removed: Notes are general unsecured obligations that rank pari passu with all outstanding and future unsecured unsubordinated indebtedness that
−Removed: we may issue.
−Removed: The closing of the transaction occurred on December 4, 2020.
−Removed: We used the net proceeds from this offering to redeem existing
−Removed: 2025 Public Notes
−Removed: On November 13, 2018, we completed a
−Removed: public offering of $35 million of aggregate principal amount of unsecured notes, the net proceeds of which were used to fund investments
−Removed: in debt and equity securities and repay outstanding indebtedness under our revolving credit facility.
−Removed: Interest on the 2025 Public Notes
−Removed: is paid quarterly on February 28, May 31, August 31 and November 30 each year, at a fixed, annual rate of 6.50%.
−Removed: The 2025 Public Notes
−Removed: will mature on November 30, 2025 and may be redeemed in whole or in part at any time, or from time to time, at our option on or after
−Removed: November 30, 2021.
−Removed: The 2025 Public Notes will rank equally in right of payment with our other outstanding and future unsecured, unsubordinated
−Removed: indebtedness, including the 2023 Private Notes, the 2025 Private Notes, the 2026 Private Notes and the 2027 Private Notes.
−Removed: The 2025 Public
−Removed: Notes will effectively rank behind all of our existing and future secured indebtedness (including indebtedness that is initially unsecured
−Removed: in respect of which we subsequently grant security) in right of payment, to the extent of the value of the assets securing such indebtedness,
−Removed: including our Credit Facility.
−Removed: The 2025 Public Notes are listed on the Nasdaq Global Select Market under the trading symbol “WHFBZ.”
−Removed: At-the-Market Offering
−Removed: On March 15, 2021, we entered into an equity distribution
−Removed: agreement, or the Equity Distribution Agreement, with WhiteHorse Advisers, WhiteHorse Administration and Raymond James & Associates,
−Removed: Inc., as the sales agent, or the Sales Agent, in connection with the sale of shares of our common stock, par value $0.001 per share, with
−Removed: an aggregate offering price of up to $35 million.
−Removed: The Equity Distribution Agreement provides that we may offer and sell shares of our
−Removed: common stock from time to time through the Sales Agent in amounts and at times to be determined by us, or the ATM Offering.
−Removed: will depend on a variety of factors to be determined by us from time to time, including market conditions and the trading price of our
−Removed: common stock.
−Removed: We expect to use all or substantially all of the net proceeds from the ATM Offering to invest in portfolio companies in
−Removed: accordance with our investment objective and strategies and for general corporate purposes.
−Removed: Portfolio Investments and Yield
−Removed: As of June 30, 2021, our investment
−Removed: portfolio consisted primarily of senior secured loans across 97 positions in 67 companies with an aggregate fair value of $670.5 million.
−Removed: As of June 30, 2021, the majority of our portfolio was comprised of senior secured loans to lower middle market borrowers and nearly all
−Removed: of those loans were variable-rate investments (primarily indexed to LIBOR) with two fixed-rate loan investments representing 0.4% based
−Removed: on fair value.
−Removed: As of June 30, 2021, our portfolio had an average investment size of $6.4 million based on fair value (average debt investment
−Removed: size of $7.1 million), with investment sizes ranging from zero to $24.2 million and a weighted average effective yield of 9.7% (and a
−Removed: weighted average effective yield on income-producing debt investments of 9.5%).
−Removed: As of December 31,
−Removed: 2020, our investment portfolio consisted primarily of senior secured loans across 98 positions in 67 companies with an aggregate fair
−Removed: value of $690.7 million.
−Removed: As of that date, the majority of our portfolio was comprised of senior secured loans to lower middle market borrowers
−Removed: and nearly all of those loans were variable-rate investments (primarily indexed to LIBOR) with two fixed-rate loan investments representing
−Removed: 0.2% based on fair value.
−Removed: As of December 31, 2020, our portfolio had an average investment size of $6.6 million (average debt investment
−Removed: size of $7.3 million), with investment sizes ranging from zero to $23.5 million and a weighted average effective yield of 9.4% (and a
−Removed: weighted average effective yield on income-producing debt investments of 9.9%).
−Removed: For the six months ended June 30, 2021, we invested
−Removed: $190.8 million in new and existing portfolio companies, offset by repayments and sales of $219.3 million.
−Removed: Proceeds from sales totaled
−Removed: $87.8 million while repayments included $6.0 million of scheduled repayments and $125.5 million of unscheduled repayments.
−Removed: For the six months ended June 30, 2020,
−Removed: we invested $66.9 million in new and existing portfolio companies, offset by repayments and sales of $101.3 million.
−Removed: Proceeds from sales
−Removed: totaled $51.9 million while repayments included $6.5 million of scheduled repayments and $42.9 million of unscheduled repayments.
−Removed: We actively monitor and manage our portfolio
−Removed: with regard to individual company performance as well as general market conditions.
−Removed: Investment decisions on new originations generally
−Removed: include an analysis of the impact of the new loan on our broader portfolio, including a “top-down”
−Removed: assessment of portfolio
−Removed: diversification and risk exposure.
−Removed: This assessment includes a review of portfolio concentration by issuer, industry, geography and type
−Removed: of credit as well as an evaluation of our portfolio’s exposure to macroeconomic factors and cyclical trends.
−Removed: We believe that consistent, active monitoring
−Removed: of individual companies and the broader market is integral to portfolio management and a critical component of our investment process.
−Removed: Our investment adviser uses several methods to evaluate and monitor the performance and fair value of our investments, which may include
−Removed: the following:
−Removed: frequent discussions with management and sponsors, including board observation rights where possible;
−Removed: comparing/analyzing financial performance to the portfolio company’s business plan, as well as our internal projections developed
−Removed: at underwriting;
−Removed: tracking portfolio company compliance with covenants as well as other metrics identified at initial investment
−Removed: stage, such as acquisitions, divestitures, product development and specified management hires;
−Removed: periodic review by the investment committee of each asset in the portfolio and more rigorous monitoring of “watch list”
−Removed: As part of the monitoring process, our investment
−Removed: adviser regularly assesses the risk profile of each of our investments and, on a quarterly basis, grades each investment on a risk scale
−Removed: This risk rating system is intended to identify and assess risks relative to when we initially made the investment and could
−Removed: be impacted by such factors as company-specific performance, changes in collateral, changes in potential exit opportunities or macroeconomic
−Removed: All investments are initially assigned
−Removed: a rating of 2, as this grade represents a company that is meeting initial expectations with regard to performance and outlook.
−Removed: may be improved to a 1 if, in the opinion of our investment adviser, a portfolio company’s risk of loss has been reduced relative
−Removed: to initial expectations.
−Removed: An investment will be assigned a rating of 3 if the risk of loss has increased relative to initial expectations
−Removed: and will be assigned a rating of 4 if our investment principal is at a material risk of not being fully repaid.
−Removed: A rating of 5 indicates
−Removed: an investment is in payment default and has significant risk of not receiving full repayment.
−Removed: The following table shows the distribution of our investments
−Removed: on the 1 to 5 investment performance rating scale at fair value:
−Removed: June 30, 2021
−Removed: of December 31, 2020
−Removed: Investment Performance
−Removed: Rating ($ in millions)
−Removed: Investments at
−Removed: Percentage of
−Removed: Total Portfolio
−Removed: Investments at
−Removed: Percentage of
−Removed: Total Portfolio
−Removed: Total Portfolio
−Removed: Inflation has not had a significant effect
−Removed: on our results of operations in any of the reporting periods presented in our consolidated financial statements.
−Removed: However, from time to
−Removed: time, inflation may impact the operating results of our portfolio companies.
−Removed: Off-Balance Sheet Arrangements
−Removed: We may become a party to financial instruments
−Removed: with off-balance sheet risk in the normal course of our business to meet the financial needs of our portfolio companies.
−Removed: These instruments
−Removed: may include commitments to extend credit and involve elements of liquidity and credit risk in excess of the amount recognized on the consolidated
−Removed: statements of assets and liabilities.
−Removed: As of June 30, 2021 and December 31, 2020, we had commitments to fund approximately $23.8 million
−Removed: and $19.6 million, respectively, of revolving lines of credit or delayed draw facilities to our portfolio companies.
−Removed: We reasonably believe
−Removed: that we have sufficient assets to adequately cover and allow us to satisfy our outstanding unfunded commitments.
−Removed: Distributions
−Removed: In order to maintain our status as a RIC and to avoid the imposition
−Removed: of corporate-level tax on income, we must distribute dividends to our stockholders each taxable year of an amount generally at least equal
−Removed: to the sum of 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses
−Removed: out of the assets legally available for distribution.
−Removed: In order to avoid the imposition of certain excise taxes imposed on RICs, we must
−Removed: distribute dividends in respect of each calendar year of an amount at least equal to the sum of (1) 98% of our ordinary income (taking
−Removed: into account certain deferrals and elections) for the calendar year, (2) 98.2% of our capital gains in excess of capital losses, or capital
−Removed: gain net income, adjusted for certain ordinary losses, for the one-year period ending on October 31 of the calendar year and (3) any ordinary
−Removed: income and capital gain net income for preceding years that were not distributed during such years on which we incurred no U.S.
−Removed: During the three and six months ended June 30,
−Removed: 2021 we declared to stockholders distributions of $0.355 and $0.71 per share, respectively for total distributions of $7.4 million and
−Removed: $14.7 million, respectively.
−Removed: During the three and six months ended June 30, 2020 we declared to stockholders distributions of $0.355 and
−Removed: $0.71 per share, respectively for total distributions of $7.3 million and $14.6 million, respectively.
−Removed: The timing and amount of our quarterly
−Removed: distributions, if any, are determined by our board of directors.
−Removed: While we intend to make distributions on a quarterly basis to our stockholders
−Removed: out of assets legally available for distribution, we may not be able to achieve operating results that will allow us to make distributions
−Removed: at a specific level or to increase the amount of our distributions from time to time.
−Removed: In addition, we may be limited in our ability to
−Removed: make distributions due to the asset coverage requirements applicable to us as a business development company under the 1940 Act.
−Removed: do not distribute a certain percentage of our income annually, we will suffer adverse tax consequences, including the possible loss of
−Removed: our ability to be subject to tax as a RIC.
−Removed: We cannot assure stockholders that they will receive any distributions.
−Removed: To the extent our taxable earnings fall below
−Removed: the total amount of our distributions paid for that fiscal year, a portion of those distributions may be deemed a return of capital to
−Removed: our stockholders for U.S.
−Removed: federal income tax purposes.
−Removed: Thus, the source of a distribution to our stockholders may be the original capital
−Removed: invested by the stockholder rather than our income or gains.
−Removed: During the six months ended June 30, 2021, we estimate that distributions
−Removed: to stockholders included $14.7 million of ordinary income, for tax purposes, based on earnings for the fiscal year ended December 31,
−Removed: 2020 and current earnings for the six months ended June 30, 2021.
−Removed: The specific tax characteristics of the distribution will be reported
−Removed: to stockholders on or after the end of the calendar year 2021 and in our periodic reports with the SEC.
−Removed: Stockholders should read any written
−Removed: disclosure accompanying a distribution payment carefully and should not assume that the source of any distribution is only ordinary income
−Removed: In addition, in order to satisfy the
−Removed: annual distribution requirement applicable to RICs, we may declare a significant portion of our dividends in shares of our common stock
−Removed: instead of in cash.
−Removed: As long as a portion of such dividend is paid in cash (which portion may be as low as 20% of such dividend under published
−Removed: guidance from the Internal Revenue Service) and certain requirements are met, the entire distribution will be treated as a dividend for
−Removed: federal income tax purposes.
−Removed: As a result, a stockholder generally would be subject to tax on 100% of the fair market value of the
−Removed: dividend on the date the dividend is received by the stockholder in the same manner as a cash dividend, even though most of the dividend
−Removed: was paid in shares of our common stock.
−Removed: We have adopted an “opt out”
−Removed: reinvestment plan, or the DRIP, for our common stockholders.
−Removed: As a result, if we declare a distribution, then stockholders’
−Removed: distributions will be automatically reinvested in additional shares of our common stock unless a stockholder specifically “opts
−Removed: If a stockholder opts out, that stockholder receives cash distributions.
−Removed: Although distributions paid in the form
−Removed: of additional shares of our common stock will generally be subject to U.S.
−Removed: federal, state and local taxes in the same manner as cash distributions,
−Removed: stockholders participating in our DRIP will not receive any corresponding cash distributions with which to pay any such applicable taxes.
−Removed: Contractual Obligations
−Removed: A summary of our significant contractual payment obligations
−Removed: as of June 30, 2021 is as follows:
−Removed: Payments Due by Period
−Removed: ($ in millions)
−Removed: Credit Facility
−Removed: 2023 Private Notes
−Removed: 2025 Private Notes
−Removed: 2026 Private Notes
−Removed: 2027 Private Notes
−Removed: 2025 Public Notes
−Removed: Total contractual obligations
−Removed: As of June 30, 2021, we had $46.5 million of unused borrowing
−Removed: capacity under the Credit Facility.
−Removed: We entered into the Investment Advisory
−Removed: Agreement with WhiteHorse Advisers in accordance with the 1940 Act on December 4, 2012, which was most recently amended on November 1,
−Removed: Under the Investment Advisory Agreement, WhiteHorse Advisers manages our day-to-day investment operations and provides us with access
−Removed: to personnel and an investment committee and certain other resources so that we may fulfill our obligation to act as a portfolio manager
−Removed: of WhiteHorse Credit under the Credit Facility.
−Removed: Payments under the Investment Advisory Agreement in future periods will be equal to (1)
−Removed: a management fee equal to 2.0% of the value of our consolidated gross assets;
−Removed: provided, however, that the management fee on consolidated
−Removed: gross assets financed using leverage over 200% asset coverage (in other words, over 1.0x debt to equity) will be equal to 1.25% and (2)
−Removed: an incentive fee based on our performance.
−Removed: See “Investment Advisory Agreement”
−Removed: in Note 7 to the consolidated financial statements.
−Removed: We also entered into the Administration
−Removed: Agreement with WhiteHorse Administration on December 4, 2012.
−Removed: Pursuant to the Administration Agreement, WhiteHorse Administration furnishes
−Removed: us with office facilities and administrative services necessary to conduct our day-to-day operations.
−Removed: WhiteHorse Administration also furnishes
−Removed: us with resources necessary for us to act as portfolio manager to WhiteHorse Credit under the Credit Facility.
−Removed: If requested to provide
−Removed: managerial assistance to our portfolio companies, WhiteHorse Administration will be paid an additional amount based on the services provided,
−Removed: which amount will not, in any case, exceed the amount we receive from the portfolio companies for such services.
−Removed: Payments under the Administration
−Removed: Agreement will be based upon our allocable portion of WhiteHorse Administration’s overhead expenses in performing its obligations
−Removed: under the Administration Agreement, including rent and our allocable portion of the costs of our chief financial officer and chief compliance
−Removed: officer along with their respective staffs.
−Removed: Related Party Transactions
−Removed: We have entered into a number of business relationships with
−Removed: affiliated or related parties, including the following:
−Removed: WhiteHorse Advisers manages our day-to-day operations and provides investment management services to us pursuant to the Investment
−Removed: Advisory Agreement.
−Removed: WhiteHorse Administration and certain of its affiliates provide us with the office facilities and administrative
−Removed: services, including access to the resources necessary for us to perform our obligations towards certain portfolio companies, pursuant
−Removed: to the Administration Agreement.
−Removed: We have entered into a license agreement with an affiliate of H.I.G.
−Removed: Capital pursuant to which we have
−Removed: been granted a non-exclusive, royalty-free license to use the “WhiteHorse”
−Removed: WhiteHorse Advisers,
−Removed: WhiteHorse Administration or their respective affiliates may have other clients with similar, different or competing investment objectives.
−Removed: In serving in these multiple capacities, WhiteHorse Advisers, WhiteHorse Administration or their respective affiliates may have obligations
−Removed: to other clients or investors in those entities, the fulfillment of which may not be in the best interests of us or our stockholders.
−Removed: Such persons may face conflicts in the allocation of investment opportunities among us and other investment funds or accounts advised
−Removed: by or affiliated with WhiteHorse Advisers or WhiteHorse Administration.
−Removed: WhiteHorse Advisers or its affiliates will seek to allocate investment
−Removed: opportunities among eligible accounts in a manner that is fair and equitable over time and consistent with its allocation policy.
−Removed: we can offer no assurance that such opportunities will be allocated to us fairly or equitably in the short-term or over time.
−Removed: We depend on the
−Removed: communications and information systems and policies of WhiteHorse Advisers and its affiliates as well as certain third-party service providers
−Removed: to monitor and prevent cybersecurity incidents.
−Removed: Our board of directors and management periodically review and assess the effectiveness
−Removed: of such communications and information systems and policies.
−Removed: Critical Accounting Policies
−Removed: The preparation of our financial statements
−Removed: in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions
−Removed: that affect the reported amounts of assets, liabilities, revenues and expenses.
−Removed: Changes in the economic environment, financial markets
−Removed: and any other parameters used in determining such estimates could cause actual results to differ.
−Removed: We have identified the following as
−Removed: critical accounting policies.
−Removed: Principles of Consolidation
−Removed: Under the investment company financial accounting
−Removed: guidance, as formally codified in Accounting Standards Codification, or ASC, Topic 946, Financial Services - Investment Companies, we
−Removed: are precluded from consolidating any entity other than another investment company.
−Removed: As provided under ASC Topic 946, we generally consolidate
−Removed: any investment company when we own 100% of its partners’
−Removed: or members’
−Removed: capital or equity units.
−Removed: We own a 100% equity interest
−Removed: in each of WhiteHorse Credit and WhiteHorse Finance Warehouse, LLC, WhiteHorse Warehouse, WHF PMA Holdco Blocker, LLC, WhiteHorse RCKC
−Removed: Holdings, LLC and WhiteHorse Finance Holdings, LLC, which are investment companies for accounting purposes.
−Removed: As such, we have consolidated
−Removed: the accounts of WhiteHorse Credit, WhiteHorse Warehouse, WHF PMA Holdco Blocker, LLC, WhiteHorse RCKC Holdings LLC and WhiteHorse Finance
−Removed: Holdings, LLC into our financial statements.
−Removed: As a result of this consolidation, the amount outstanding under the Credit Facility is treated
−Removed: as our indebtedness.
−Removed: Valuation of Portfolio Investments
−Removed: We value our investments in accordance
−Removed: with ASC Topic 820 - Fair Value Measurements and Disclosures .
−Removed: ASC Topic 820 defines fair value, establishes a framework for measuring
−Removed: fair value and expands disclosures about assets and liabilities measured at fair value.
−Removed: ASC Topic 820’s definition of fair value
−Removed: focuses on exit price in the principal, or most advantageous, market and prioritizes the use of market-based inputs over entity-specific
−Removed: inputs within a measurement of fair value.
−Removed: Our portfolio consists primarily of debt
−Removed: These investments are valued at their bid quotations obtained from unaffiliated market makers or other financial institutions
−Removed: that trade in similar investments or based on prices provided by independent third party pricing services.
−Removed: For investments where there
−Removed: are no available bid quotations, fair value is derived using proprietary models that consider the analyses of independent valuation agents
−Removed: as well as credit risk, liquidity, market credit spreads and other applicable factors for similar transactions.
−Removed: Due to the nature of our strategy, our
−Removed: portfolio includes relatively illiquid investments that are privately held.
−Removed: Valuations of privately held investments are inherently uncertain,
−Removed: may fluctuate over short periods of time and may be based on estimates.
−Removed: The determination of fair value may differ materially from the
−Removed: values that would have been used if a ready market for these investments existed.
−Removed: Our net asset value could be materially affected if
−Removed: the determinations regarding the fair value of our investments were materially higher or lower than the values that we ultimately realize
−Removed: upon the disposal of such investments.
−Removed: Our board of directors is ultimately
−Removed: responsible for determining the fair value of the portfolio investments that are not publicly traded, whose market prices are not readily
−Removed: available on a quarterly basis in good faith or any other situation where portfolio investments require a fair value determination.
−Removed: board of directors has retained one or more independent valuation firms to review the valuation of each portfolio investment that does
−Removed: not have a readily available market quotation at least once during each 12-month period.
−Removed: Independent valuation firms retained by our board
−Removed: of directors provide a valuation review on approximately 25% of our investments for which market quotations are not readily available
−Removed: each quarter to ensure that the fair value of each investment for which a market quote is not readily available is reviewed by an independent
−Removed: valuation firm at least once during each 12-month period.
−Removed: However, our board of directors does not intend to have de minimis investments
−Removed: of less than 1.5% of our total assets (up to an aggregate of 10% of our total assets) independently reviewed.
−Removed: The valuation process is conducted at
−Removed: the end of each fiscal quarter, with a portion of our valuations of portfolio companies without market quotations subject to review by
−Removed: one or more independent valuation firms each quarter.
−Removed: When an external event occurs with respect to one of our portfolio companies, such
−Removed: as when a purchase transaction, public offering or subsequent equity sale occurs, we expect to use the pricing indicated by such external
−Removed: event to corroborate our valuation.
−Removed: With respect to investments for which
−Removed: market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described
−Removed: Our quarterly valuation process begins with each portfolio company or investment being initially valued
−Removed: by investment professionals of our investment adviser responsible for credit monitoring in accordance with our valuation procedures.
−Removed: Preliminary valuation conclusions are then documented and discussed with our investment committee and our investment adviser.
−Removed: The audit committee of our board of directors reviews these preliminary valuations, and on a quarterly
−Removed: basis, reviews the bases of the valuations by our investment adviser and the independent valuation firms.
−Removed: At least once annually, the valuation for each portfolio investment is reviewed by an independent valuation firm.
−Removed: Our board of directors discusses valuations and determines the fair value of each investment in our portfolio in good faith.
−Removed: Fair value of publicly traded instruments
−Removed: is generally based on quoted market prices.
−Removed: Fair value of non-publicly traded instruments, and of publicly traded instruments for which
−Removed: quoted market prices are not readily available, may be determined based on other relevant factors, including without limitation, quotations
−Removed: from unaffiliated market makers or independent third party pricing services, the price activity of equivalent instruments and valuation
−Removed: pricing models.
−Removed: For those investments valued using quotations, the bid price is generally used unless we determine that it is not representative
−Removed: of an exit price.
−Removed: Fair value is the price that would be
−Removed: received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
−Removed: Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters.
−Removed: observable prices or inputs are not available, valuation models are applied.
−Removed: These valuation models involve some level of management estimation
−Removed: and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’
−Removed: Our fair value analysis includes an analysis of the value of any unfunded loan commitments.
−Removed: Financial investments recorded at fair value
−Removed: in the consolidated financial statements are categorized for disclosure purposes based upon the level of judgment associated with the
−Removed: inputs used to measure their value.
−Removed: The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of
−Removed: the investment as of the measurement date.
−Removed: The three levels are defined as follows:
−Removed: Quoted prices (unadjusted) for identical assets
−Removed: or liabilities in active public markets that the entity has the ability to access as of the measurement date.
−Removed: Significant other observable inputs other
−Removed: than Level 1 prices such as quoted prices for similar assets or liabilities;
−Removed: quoted prices in markets that are not active;
−Removed: or other inputs
−Removed: that are observable or can be corroborated by observable market data.
−Removed: Significant unobservable inputs that reflect
−Removed: a reporting entity’s own assumptions about what market participants would use in pricing an asset or liability.
−Removed: Investments for which fair value is determined
−Removed: using inputs defined above as Level 3 are fair valued using the income and market approaches, which may include the discounted cash flow
−Removed: method, reference to performance statistics of industry comparables, relative comparable yield analysis and, in certain cases, third party
−Removed: valuations performed by independent valuation firms.
−Removed: The valuation methods can reference various factors and use various inputs such as
−Removed: assumed growth rates, capitalization rates and discount rates, loan-to-value ratios, liquidation value, relative capital structure priority,
−Removed: market comparables, compliance with applicable loan, covenant and interest coverage performance, book value, market derived multiples,
−Removed: reserve valuation, assessment of credit ratings of an underlying borrower, review of ongoing performance, review of financial projections
−Removed: as compared to actual performance, review of interest rate and yield risk.
−Removed: Such factors may be given different weighting depending on
−Removed: our assessment of the underlying investment, and we may analyze apparently comparable investments in different ways.
−Removed: In certain cases,
−Removed: the inputs used to measure fair value may fall into different levels of the fair value hierarchy.
−Removed: In such cases, a financial instrument’s
−Removed: categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
−Removed: Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers
−Removed: factors specific to the financial instrument.
−Removed: Fair value for each investment is derived using
−Removed: a combination of valuation methodologies that, in the judgment of the investment committee of the investment adviser are most relevant
−Removed: to such investment, including being based on one or more of the following:
−Removed: (i) market prices obtained from market makers for which the
−Removed: investment committee has deemed there to be enough breadth (number of quotes) and depth (firm bids) to be indicative of fair value, (ii)
−Removed: the price paid or realized in a completed transaction or binding offer received in an arm’s-length transaction, (iii) a discounted
−Removed: cash flow analysis, (iv) the guideline public company method, (v) the similar transaction method or (vi) the option pricing method.
−Removed: Investment Transactions and Related Investment Income and
−Removed: We record our investment transactions
−Removed: on a trade date basis, which is the date when we have determined that all material terms have been defined for the transactions.
−Removed: transactions could possibly settle on a subsequent date depending on the transaction type.
−Removed: All related revenue and expenses attributable
−Removed: to these transactions are reflected on our consolidated statements of operations commencing on the trade date unless otherwise specified
−Removed: by the transaction documents.
−Removed: Realized gains and losses on investment transactions are recorded on the specific identification method.
−Removed: We accrue interest income if we expect that ultimately
−Removed: we will be able to collect it.
−Removed: Generally, when an interest payment default occurs on a loan in our portfolio, or if our management otherwise
−Removed: believes that the issuer of the loan will not be able to service the loan and other obligations, we place the loan on non-accrual status
−Removed: and will cease recognizing interest income on that loan until all principal and interest is current through payment or until a restructuring
−Removed: occurs, such that the interest income is deemed to be collectible.
−Removed: However, we remain contractually entitled to this interest.
−Removed: make exceptions to this policy if the loan has sufficient collateral value and is in the process of collection.
−Removed: Accrued interest is written
−Removed: off when it becomes probable that such interest will not be collected and the amount of uncollectible interest can be reasonably estimated.
−Removed: Any original issue discount, as well as any other market purchase discount or premium on debt investments, are accreted or amortized to
−Removed: interest income or expense, respectively, over the maturity periods of the investments.
−Removed: Dividend income is recorded on the record date
−Removed: for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies.
−Removed: Interest expense is recorded on an accrual
−Removed: Certain expenses related to legal and tax consultation, due diligence, rating fees, valuation expenses and independent collateral
−Removed: appraisals may arise when we make certain investments.
−Removed: These expenses are recognized in the consolidated statements of operations as they
−Removed: are incurred.
−Removed: Loan Origination, Facility, Commitment and Amendment Fees
−Removed: We may receive fees in addition to interest
−Removed: income from the loans during the life of the investment.
−Removed: We may receive origination fees upon the origination of an investment.
−Removed: these origination fees and deduct them from the cost basis of the investment and subsequently accrete them into income over the term of
−Removed: We may receive facility, commitment and amendment fees, which are paid to us on an ongoing basis.
−Removed: We accrue facility fees, sometimes
−Removed: referred to as asset management fees, as a percentage periodic fee on the base amount (either the funded facility amount or the committed
−Removed: principal amount).
−Removed: Commitment fees are based upon the undrawn portion committed by us and we record them on an accrual basis.
−Removed: fees are paid in connection with loan amendments and waivers and we account for them upon completion of the amendments or waivers, generally
−Removed: when such fees are receivable.
−Removed: We include any such fees in fee income on the consolidated statements of operations.
−Removed: Recent Accounting Pronouncements
−Removed: See Note 2 to our consolidated financial statements, which
−Removed: discusses recent accounting pronouncements applicable to us, if any.
+Added: Management has evaluated events that have occurred after the balance sheet date but before the consolidated financial statements are issued and other than the items discussed below, the Company has determined that there were no additional subsequent events requiring adjustment or disclosure in the consolidated financial statements.
+Added: On October 4, 2021, the terms of the Credit Facility were amended to, among other things, establish a temporary upsize to the borrowing capacity under the Credit Facility, which allows WhiteHorse Credit to borrow up to $335,000 for a three-month period beginning on October 4, 2021.
+Added: On October 14, 2021, the Company declared a special distribution of $0.135 per share, which will be payable on December 10, 2021 to stockholders of record as of October 29, 2021.
+Added: On October 25, 2021, the Company completed an offering of 1,900,000 shares of our common stock at a public offering price of $15.81 per share, inclusive of underwriting discounts and commissions.
+Added: In connection with the offering, the Company granted the underwriters an overallotment option to purchase up to an additional 285,000 shares of the Company’s common stock.
+Added: The issuance of 1,900,000 shares resulted in net proceeds to the Company of approximately $29,374, inclusive of underwriting discounts and commissions and before offering expenses.
+Added: On November 3, 2021, the Company raised an additional $4,326 from the issuance of an additional 282,300 shares pursuant to the underwriters’ exercise of the overallotment option to purchase additional shares.
+Added: WhiteHorse Advisers agreed to bear a portion of the underwriting discounts and commissions in connection with the offering, such that the issuance of the 2,182,300 shares (which includes the additional shares issued pursuant to the overallotment option) resulted in net proceeds to the Company of approximately $33,700 before offering expenses, which was at or above the Company’s net asset value per share at the time of the offering and the overallotment option.
+Added: Subsequent to the quarter ended September 30, 2021, the Company received financial information related to its investment in Grupo Hima San Pablo, Inc.
+Added: Based on the information currently available, the Company expects to reduce the fair value mark of its first lien secured term loan investment from 50% to within a range of between approximately 35% and 45% of face value during the fourth quarter, but this conclusion is subject to change based on additional information which may become available.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.