What changed in this filing

/stocks — the workspaceLOADING

Item 1. Financial Statements

2026-08-14 compared with 2026-05-15 · 309 added, 470 removed, 148 unchanged (84% of the section changed)

8 unchanged sentences

Intangible asset 1,263,000 609,000

Total assets $ 4,312,004 $ 2,061,062

LIABILITIES AND EQUITY

2 unchanged sentences

Total current liabilities 761,499 142,759

Non-current liabilities

Total liabilities 761,499 142,759

6 unchanged sentences

200,000,000 authorized shares;

4,901,677 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively

6,212,646 and 4,901,677 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively 152,754,541 151,017,446

Accumulated other comprehensive income 561,524 441,995

( 141,951,719 )

( 141,268,519 )

Deficit ( 141,478,422 ) ( 141,268,519 )

Total Versus Systems, Inc.

1 unchanged sentence

Non-controlling interest ( 8,287,138 ) ( 8,272,619 )

( 8,408,114 )

( 8,272,619 )

Total stockholders’ equity 3,550,505 1,918,303

3 unchanged sentences

Versus Systems Inc.

Condensed Consolidated Statements of Operations and Comprehensive

Condensed Consolidated Statements of Operations and Comprehensive Loss

Revenues 6,821 - 24,121 23,348

Revenues – related party 1,485,000 1,980,000 1,485,000 2,156,000

Cost of revenues - 8,222 - 16,446

Gross profit 1,491,821 1,971,778 1,509,121 2,162,902

Research and development - 6,219 - 12,368

1 unchanged sentence

Total operating expenses 897,548 1,032,977 1,733,543 2,396,862

Operating loss

( 1,172,761 )

Other income, net

Loss before provision

( 1,156,477 )

Operating income (loss) 594,273 938,801 ( 224,422 ) ( 233,960 )

Other income (expense), net - 3,660 - 19,944

Income (loss) before provision for income taxes 594,273 942,461 ( 224,422 ) ( 214,016 )

Provision for income taxes - - - -

( 1,156,477 )

Net loss attributable to non-controlling interest

Net loss attributable to Versus Systems, Inc.

Net income (loss) 594,273 942,461 ( 224,422 ) ( 214,016 )

net income (loss) attributable to non-controlling interest 120,976 270,126 ( 14,520 ) 75,396

Net income (loss) attributed to Versus Systems, Inc.

Shareholders 473,297 672,335 ( 209,902 ) ( 289,412 )

Per Share Data:

Basic and diluted earnings per share to shareholders

Weighted average shares - basic and diluted

Basic and diluted earnings (loss) per share to shareholders 0.10 0.14 ( 0.04 ) ( 0.06 )

Weighted average shares - basic 4,959,302 4,901,677 4,930,490 4,901,677

Diluted earnings (loss) per share to shareholders 0.10 0.14 ( 0.04 ) ( 0.06 )

Weighted average shares - diluted 4,959,302 4,927,369 4,930,490 4,901,677

Comprehensive income (loss):

( 1,156,477 )

Other comprehensive income (loss), net of tax

Net income (loss) 594,273 942,461 ( 224,422 ) ( 214,016 )

Other comprehensive (loss) income, net of tax

Change in foreign currency translation, net of tax ( 41,000 ) ( 117,564 ) ( 119,529 ) ( 125,314 )

Total comprehensive loss

( 1,164,227 )

comprehensive loss attributable to non-controlling interest

Comprehensive loss attributable to shareholders

$ ( 604,671 )

$ ( 969,496 )

The accompanying notes are an integral part of

these condensed consolidated financial statements.

Total comprehensive income (loss) 553,273 824,897 ( 343,951 ) ( 339,330 )

comprehensive income (loss) attributable to non-controlling interest 120,976 270,126 ( 14,520 ) 75,396

Comprehensive income (loss) attributable to shareholders $ 432,297 $ 554,771 $ ( 329,431 ) $ ( 414,726 )

The accompanying notes are an integral part of these condensed consolidated financial statements.

Versus Systems Inc.

4 unchanged sentences

Balance at December 31, 2025 4,901,677 134,075,745 16,941,701 441,995 ( 141,268,519 ) 10,190,922 ( 8,272,619 ) 1,918,303

( 139,476,353 )

( 7,920,052 )

Stock-based compensation - - 21,476 - - 21,476 - 21,476

Cumulative translation adjustment - - - 78,529 - 78,529 - 78,529

Net Loss - - - - ( 683,200 ) ( 683,200 ) ( 135,495 ) ( 818,695 )

March 31, 2026 4,901,677 134,075,745 16,963,177 520,524 ( 141,951,719 ) 9,607,727 ( 8,408,114 ) 1,199,613

Stock-based compensation - - 15,619 - - 15,619 - 15,619

( 1,156,477 )

Balance at March 31, 2025

( 140,438,099 )

( 8,114,783 )

Issuance of common stock 1,310,969 - 1,700,000 - - 1,700,000 - 1,700,000

Cumulative translation adjustment - - - 41,000 - 41,000 - 41,000

Net Income - - - - 473,297 473,297 120,976 594,273

Balance at June 30, 2026 6,212,646 134,075,745 18,678,796 561,524 ( 141,478,422 ) 11,837,643 ( 8,287,138 ) 3,550,505

Stockholders’

Non-controlling

stockholders’

Balance at December 31, 2024 4,901,677 134,075,745 16,511,273 318,659 ( 139,476,353 ) 11,429,324 ( 7,920,052 ) 3,509,272

( 141,268,519 )

( 8,272,619 )

Stock-based compensation - - 366,000 - - 366,000 - 366,000

Cumulative translation adjustment - - - 7,750 - 7,750 - 7,750

Net Loss - - - - ( 961,746 ) ( 961,746 ) ( 194,731 ) ( 1,156,477 )

March 31, 2025 4,901,677 134,075,745 16,877,273 326,409 ( 140,438,099 ) 10,841,328 ( 8,114,783 ) 2,726,545

Stock-based compensation - - 21,476 - - 21,476 - 21,476

Balance at March 31, 2026

( 141,951,719 )

( 8,408,114 )

Cumulative translation adjustment - - - 117,564 - 117,564 - 117,564

Net Income - - - - 672,335 672,335 270,126 942,461

Balance at June 30, 2025 4,901,677 134,075,745 16,898,749 443,973 ( 139,765,764 ) 11,652,703 ( 7,844,657 ) 3,808,046

The accompanying notes are an integral part of

4 unchanged sentences

OPERATING ACTIVITIES

( 1,156,477 )

Net Loss ( 224,422 ) ( 214,016 )

Adjustments to reconcile net loss to net cash:

1 unchanged sentence

Changes in operating assets and liabilities:

Receivables – related party ( 760,000 ) ( 330,000 )

Contract asset – related party - ( 1,650,000 )

Prepaids ( 2,615 ) 289,669

Deferred revenue - -

Accounts payable and accrued liabilities 618,739 7,899

Cash provided by (used in) operating activities

Cash used in operating activities ( 331,203 ) ( 1,508,972 )

INVESTING ACTIVITIES

1 unchanged sentence

Cash flows used in investing activities ( 654,000 ) -

FINANCING ACTIVITIES

Issuance of common stock 1,700,000 -

Cash flows provided by financing activities 1,700,000 -

Effect of foreign exchange 119,529 125,314

5 unchanged sentences

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NATURE OF OPERATIONS AND LIQUIDITY

Versus Systems Inc.

(the Company) was

continued under the Business Corporations Act (British Columbia) effective January 2, 2007.

On December 24, 2024, a special resolution

was approved authorizing and approving the continuance of the Company from the Province of British Columbia in accordance with the Business

Corporations Act (British Columbia) into the State of Delaware in accordance with the Delaware General Corporation Law.

The Company’s

headquarters is located at 3500 South DuPont Highway Dover, DE 19901.

The Company’s common stock is traded on the NASDAQ under the

The Company is engaged in the technology

sector and has developed a proprietary prizing and promotions tool allowing game developers and creators of streaming media, live events,

broadcast TV, games, apps, and other content to offer real-world prizes inside their content.

The ability to win prizes drives increased

levels of consumer engagement creating an attractive platform for advertisers.

In June 2021, the Company completed

its acquisition of multimedia, production, and interactive gaming company Xcite Interactive, a provider of online audience engagement

through its owned and operated XEO technology platform.

The Company partners with professional sports franchises across Major League Baseball

(“MLB”), National Hockey League (“NHL”), National Basketball Association (“NBA”) and the National

Football League (“NFL”) to drive audience engagement.

In September 2024 the Company closed

down its operations within the United Kingdom, Versus Systems UK, Ltd.

In October 2024, the Company entered

into a $ 2,500,000 funding agreement with ASPIS Cyber Technologies (“ASPIS”).

Pursuant to that agreement, the Company issued

to ASPIS a senior convertible promissory note in the principal amount of $ 2,500,000 (the “Senior Note”).

The Senior Note provides

that upon approval by the Company’s shareholders and the Company’s redomiciling to Delaware the amount funded to date plus,

at ASPIS’s option, any accrued and unpaid interest thereon, will be converted into units of the Company, each equal to (a) one common

share of the Company and (b) a warrant to purchase one-half of one Common Share at a purchase price of $ 4.00 per one whole share, exercisable

for five years .

On December 24, 2024, ASPIS converted

the outstanding Senior Note into 2,155,172 shares of common stock and 1,077,586 common stock warrants at an exercise price of $ 4.00 per

The warrants were deemed to be equity classified, therefore the book value of the Senior Note was converted to equity and recorded

within additional paid in capital on the consolidated balance sheet.

Additionally, the Company entered into

a Technology License and Software Development Agreement (the “License Agreement”) in October 2024 which provides for the Company

to license its gamification, engagement and QR code technology to ASPIS for use in ASPIS’s website business and for development

of additional functionality for Versus’ technology.

Pursuant to the License Agreement,

as amended by a side letter executed on August 11, 2025 and supported by a legal opinion and confirmation, the Initial Term is non-cancellable

for twelve (12) months commencing April 30, 2025, with monthly license fees of $ 165,000 payable regardless of use.

ASPIS will pay for

any required technology modifications, improvements, and developments to Versus’ technology in addition to the license fee.

Company retains ownership of the technology, and ASPIS holds an exclusive license to use it in the cybersecurity industry so long as

ASPIS continues to pay the monthly license fee.

The Company and ASPIS are currently engaged in discussions on the terms of a potential

renewal or extension of the agreement following the expiration of the Initial Term.

Going Concern

These condensed consolidated financial

statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation

for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations.

bases of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future.

31, 2026, the Company is not able to finance day to day activities through operations and as such, there is substantial doubt as to the

Company’s ability to continue as a going concern.

The Company’s continuation as a going concern is dependent upon its ability

to attain profitable operations and generate funds therefrom and/or raise equity capital or borrowings sufficient to meet current and

future obligations.

These consolidated financial statements do not include any adjustments as to the recoverability and classification

of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going

These adjustments could be material.

(the Company) was continued under the Business Corporations Act (British Columbia) effective January 2, 2007.

On December 24, 2024, a special resolution was approved authorizing and approving the continuance of the Company from the Province of British Columbia in accordance with the Business Corporations Act (British Columbia) into the State of Delaware in accordance with the Delaware General Corporation Law.

The Company’s headquarters is located at 3500 South DuPont Highway Dover, DE 19901.

The Company’s common stock is traded on the NASDAQ under the symbol “VS”.

The Company is a fan engagement and rewards technology company that builds interactive experiences inside media, entertainment, and sports environments.

Their core product is a real time rewards engine that lets viewers or players earn prizes, gift cards, discounts, merchandise, experiences, by completing challenges or engaging with their content.

The ability to win prizes drives increased levels of consumer engagement creating an attractive platform for advertisers.

In June 2021, the Company completed its acquisition of multimedia, production, and interactive gaming company Xcite Interactive, a provider of online audience engagement through its owned and operated XEO technology platform.

The Company partners with professional sports franchises across Major League Baseball (“MLB”), National Hockey League (“NHL”), National Basketball Association (“NBA”) and the National Football League (“NFL”) to drive audience engagement.

In September 2024 the Company closed down its operations within the United Kingdom, Versus Systems UK, Ltd.

In October 2024, the Company entered into a $ 2,500,000 funding agreement with ASPIS Cyber Technologies (“ASPIS”).

Pursuant to that agreement, the Company issued to ASPIS a senior convertible promissory note in the principal amount of $ 2,500,000 (the “Senior Note”).

The Senior Note provides that upon approval by the Company’s shareholders and the Company’s redomiciling to Delaware the amount funded to date plus, at ASPIS’s option, any accrued and unpaid interest thereon, will be converted into units of the Company, each equal to (a) one common share of the Company and (b) a warrant to purchase one-half of one Common Share at a purchase price of $ 4.00 per one whole share, exercisable for five years.

On December 24, 2024, ASPIS converted the outstanding Senior Note into 2,155,172 shares of common stock and 1,077,586 common stock warrants at an exercise price of $ 4.00 per share.

The warrants were deemed to be equity classified, therefore the book value of the Senior Note was converted to equity and recorded within additional paid in capital on the consolidated balance sheet.

Additionally, the Company entered into a Technology License and Software Development Agreement (the “License Agreement”) in October 2024 which provides for the Company to license its gamification, engagement and QR code technology to ASPIS for use in ASPIS’s website business and for development of additional functionality for Versus’ technology.

Pursuant to the License Agreement, as amended by a side letter executed on August 11, 2025 and supported by a legal opinion and confirmation, the Initial Term is non-cancellable for twelve (12) months commencing April 30, 2025, with monthly license fees of $ 165,000 payable regardless of use.

ASPIS will pay for any required technology modifications, improvements, and developments to Versus’ technology in addition to the license fee.

The Company retains ownership of the technology, and ASPIS holds an exclusive license to use it in the cybersecurity industry so long as ASPIS continues to pay the monthly license fee.

On April 15, 2026, the Company and ASPIS entered into a Stock Purchase Agreement (the “SPA”).

Pursuant to the SPA, the Company sold to ASPIS, and ASPIS purchased for cash, a number of shares of Company common stock, at a price, equal to $ 1,700,000 divided by 105 % of the closing price of a share of Company common stock on the day preceding consummation.

The purchase price per share was 105 % of such closing price.

On June 26, 2026, the Company consummated the transaction contemplated by its Stock Purchase Agreement with ASPIS dated April 15, 2026.

Specifically, the Company issued 1,310,969 shares of Company common stock for total consideration of $ 1,700,000 .

In addition, on May 15, 2026, ASPIS renewed and extended its Technology License and Software Development Agreement with the Company.

Pursuant to this amendment, the Company delivered a functional license for its gamification, engagement, and QR code technology, and ASPIS will pay the Company a license fee of $ 165,000 per month through at least January 31, 2027.

Since the license is a functional license and the performance obligation was satisfied upon delivery, the Company recognized the entire transaction price of $ 1,485,000 as revenue in the quarter ended June 30, 2026.

The Company has established a partnership with Drinkfinger to support the Company’s expansion into the Latin American market and to enhance its fan engagement product offerings.

Drinkfinger is a simple, lightweight device that attaches to a beverage and includes a QR code that launches Versus’ interactive experiences without requiring an app download.

When fans scan the Drinkfinger, Versus delivers real time games, predictions, instant win rewards, and AR features that increase engagement and provide measurable value for brands and venues.

This partnership is expected to expand the Company’s reach with new customers, deepen fan interaction at live events, and create incremental revenue opportunities through rewards, sponsorship activations, and data driven engagement programs.

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NATURE OF OPERATIONS AND LIQUIDITY (continued)

Management’s plans include attempting

to secure additional required funding through equity or debt financing, if available, seeking to enter into a partnership or other strategic

agreement regarding, or sales or out-licensing of, its technology.

There can be no assurance that we will be able to obtain required funding

in the future.

In the absence of additional financing, the Company’s available cash resources would be reduced in the near term,

which could require the Company to scale back or temporarily defer certain operating or development activities.

Such actions could have

a material effect on the Company’s business and relationships with partners.

If adequate funding is not secured, the Company may

need to explore strategic alternatives, which could include restructuring or other actions that may adversely impact stockholder value.

The Company has implemented cost-optimization initiatives, including workforce realignment and prioritization of development programs

to align expenditures with near-term strategic objectives.

Management believes that continued focus on strategic partnerships, product

licensing, and disciplined cost management may provide the Company with opportunities to improve liquidity and position the business for

longer-term growth.

However, there can be no assurance that such initiatives will be sufficient to mitigate the conditions raising substantial

doubt about the Company’s ability to continue as a going concern.

Going Concern

These condensed consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern, meaning it will continue in operation for the foreseeable future and will be able to realize assets and discharge liabilities in the ordinary course of operations.

Different bases of measurement may be appropriate if the Company is not expected to continue operations for the foreseeable future.

As of June 30, 2026, the Company is not able to finance day to day activities through operations and as such, there is substantial doubt as to the Company’s ability to continue as a going concern.

The Company’s continuation as a going concern is dependent upon its ability to attain profitable operations and generate funds therefrom and/or raise equity capital or borrowings sufficient to meet current and future obligations.

These consolidated financial statements do not include any adjustments as to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

These adjustments could be material.

Management’s plans include attempting to secure additional required funding through equity or debt financing, if available, seeking to enter into a partnership or other strategic agreement regarding, or sales or out-licensing of, its technology.

There can be no assurance that we will be able to obtain required funding in the future.

In the absence of additional financing, the Company’s available cash resources would be reduced in the near term, which could require the Company to scale back or temporarily defer certain operating or development activities.

Such actions could have a material effect on the Company’s business and relationships with partners.

If adequate funding is not secured, the Company may need to explore strategic alternatives, which could include restructuring or other actions that may adversely impact stockholder value.

The Company has implemented cost-optimization initiatives, including workforce realignment and prioritization of development programs to align expenditures with near-term strategic objectives.

Management believes that continued focus on strategic partnerships, product licensing, and disciplined cost management may provide the Company with opportunities to improve liquidity and position the business for longer-term growth.

However, there can be no assurance that such initiatives will be sufficient to mitigate the conditions raising substantial doubt about the Company’s ability to continue as a going concern.

BASIS OF PRESENTATION

Basis of presentation

These condensed interim consolidated

financial statements have been prepared in accordance with U.S.

These condensed interim consolidated financial statements have been prepared in accordance with U.S.

generally accepted accounting principles (U.S.

GAAP) and the requirements

of the Securities Exchange Commission (“SEC”) for interim reporting.

As permitted under those rules, certain footnotes or

other financial information that are normally required by U.S.

GAAP) and the requirements of the Securities and Exchange Commission (“SEC”) for interim reporting.

As permitted under those rules, certain footnotes or other financial information that are normally required by U.S.

GAAP can be condensed or omitted.

These condensed consolidated financial

statements have been prepared on the same basis as the annual consolidated financial statements included in the Annual Report on Form

10-K for the fiscal year ended December 31, 2025, filed with the SEC on April 15, 2026.

In the opinion of our management, the

information in these condensed consolidated financial statements reflects all adjustments, all of which are of a normal and recurring

nature necessary for a fair statement of the financial position and results of operations for the reported interim periods.

events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence

relative to certain estimates or to identify matters that require additional disclosure.

The results of operations for interim periods

are not necessarily indicative of results to be expected for the full year or any other interim period.

and presentation currency

These consolidated financial statements

are presented in United States dollars, unless otherwise noted, which is the functional currency of the Company and its subsidiaries.

The functional currency of our operating subsidiaries is generally the currency of the economic environment in which the subsidiary primarily

does business.

These condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements included in the Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the SEC on April 15, 2026.

In the opinion of our management, the information in these condensed consolidated financial statements reflects all adjustments, all of which are of a normal and recurring nature necessary for a fair statement of the financial position and results of operations for the reported interim periods.

We consider events or transactions that occur after the balance sheet date but before the financial statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional disclosure.

The results of operations for interim periods are not necessarily indicative of results to be expected for the full year or any other interim period.

Functional and presentation currency

These consolidated financial statements are presented in United States dollars, unless otherwise noted, which is the functional currency of the Company and its subsidiaries.

The functional currency of our operating subsidiaries is generally the currency of the economic environment in which the subsidiary primarily does business.

Our foreign subsidiaries’ financial statements are translated into U.S.

dollars using the foreign exchange rates

applicable to the dates of the financial statements.

Assets and liabilities are translated using the end-of-period spot foreign exchange

dollars using the foreign exchange rates applicable to the dates of the financial statements.

Assets and liabilities are translated using the end-of-period spot foreign exchange rates.

Income, expenses, and cash flows are translated at the average foreign exchange rates for each period.

Equity accounts are translated

at historical foreign exchange rates.

The effects of these translation adjustments are reported as a component of accumulated other comprehensive

income (loss) (“AOCI”) in the consolidated statements of shareholders’ equity.

Equity accounts are translated at historical foreign exchange rates.

The effects of these translation adjustments are reported as a component of accumulated other comprehensive income (loss) (“AOCI”) in the consolidated statements of shareholders’ equity.

Basis of consolidation

These condensed interim consolidated

financial statements include the accounts of Versus Systems Inc.

These condensed interim consolidated financial statements include the accounts of Versus Systems Inc.

and its subsidiaries, from the date control was acquired.

Control exists

when the Company possesses power over an investee, has exposure to variable returns from the investee and has the ability to use its power

over the investee to affect its returns.

All inter-company balances and transactions, and any unrealized income and expenses arising from

inter-company transactions, are eliminated on consolidation.

Control exists when the Company possesses power over an investee, has exposure to variable returns from the investee and has the ability to use its power over the investee to affect its returns.

All inter-company balances and transactions, and any unrealized income and expenses arising from inter-company transactions, are eliminated on consolidation.

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

BASIS OF PRESENTATION (continued)

Use of estimates

The preparation of these condensed interim

consolidated statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets

and liabilities at the date of the consolidated financial statements.

Estimates and assumptions are continually evaluated and are based

on historical experience and management’s assessment of current events and other facts and circumstances that are considered to

The preparation of these condensed interim consolidated statements requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements.

Estimates and assumptions are continually evaluated and are based on historical experience and management’s assessment of current events and other facts and circumstances that are considered to be relevant.

Actual results could differ from these estimates.

Significant assumptions about the future

and other sources of estimation uncertainty that management has made at the end of the reporting period, that could result in a material

adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made.

These estimates

and assumptions include valuing equity securities in share-based payments and warrants;

Significant assumptions about the future and other sources of estimation uncertainty could result in material adjustments if actual results differ from management’s assumptions.

These estimates and assumptions include valuing equity securities in share-based payments and warrants;

and the impairment of intangible assets.

1 unchanged sentence

Basic and diluted loss per share

Basic earnings (loss) per share is computed

by dividing net earnings (loss) available to common shareholders by the weighted average number of shares outstanding during the reporting

Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share, except that the weighted average shares

outstanding are increased to include additional shares for the assumed exercise of stock options and warrants, if dilutive.

of additional shares is calculated by assuming that outstanding stock options and warrants were exercised and that the proceeds from such

exercises were used to acquire common stock at the average market price during the reporting periods.

The following shares have been excluded

from earnings per share as their inclusion would be anti-dilutive, which include options as of March 31, 2026 of 320,557 (March 31, 2025

– 401,633 ) and warrants of 1,726,701 (March 31, 2025 – 1,733,741 ).

The Company grants stock options to

acquire common shares of the Company to directors, officers, employees and consultants.

An individual is classified as an employee when

the individual is an employee for legal or tax purposes, or provides services similar to those performed by an employee.

The fair value of stock options is measured

on the date of grant, using the Black-Scholes option pricing model, and is recognized over the vesting period.

Consideration paid for

the shares on the exercise of stock options is credited to capital stock.

In situations where equity instruments

are issued to non-employees and some or all of the goods or services received by the Company as consideration cannot be specifically identified,

they are measured at fair value of the share-based payment.

Otherwise, share-based payments are measured at the fair value of goods or

services received.

Basic earnings (loss) per share is computed by dividing net earnings (loss) available to common shareholders by the weighted average number of shares outstanding during the reporting periods.

Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share, except that the weighted average shares outstanding are increased to include additional shares for the assumed exercise of stock options and warrants, if dilutive.

The number of additional shares is calculated by assuming that outstanding stock options and warrants were exercised and that the proceeds from such exercises were used to acquire common stock at the average market price during the reporting periods.

The following shares have been excluded from earnings per share as their inclusion would be anti-dilutive, which include options as of June 30, 2026 of 320,557 (June 30, 2025 – 401,633 ) and warrants of 1,726,701 (June 30, 2025 – 1,733,741 ).

Share-based compensation

The Company grants stock options to acquire common shares of the Company to directors, officers, employees and consultants.

An individual is classified as an employee when the individual is an employee for legal or tax purposes, or provides services similar to those performed by an employee.

The fair value of stock options is measured on the date of grant, using the Black-Scholes option pricing model, and is recognized over the vesting period.

Consideration paid for the shares on the exercise of stock options is credited to capital stock.

In situations where equity instruments are issued to non-employees and some or all of the goods or services received by the Company as consideration cannot be specifically identified, they are measured at fair value of the share-based payment.

Otherwise, share-based payments are measured at the fair value of goods or services received.

Non-controlling interest

Non-controlling interest in the Company’s

less than wholly owned subsidiaries are classified as a separate component of equity.

On initial recognition, non-controlling interest

is measured at the fair value of the non-controlling entity’s contribution into the related subsidiary.

Subsequent to the original

transaction date, adjustments are made to the carrying amount of non-controlling interest for the non-controlling interest’s share

of changes to the subsidiary’s equity.

Non-controlling interest in the Company’s less than wholly owned subsidiaries is classified as a separate component of equity.

On initial recognition, non-controlling interest is measured at the fair value of the non-controlling entity’s contribution into the related subsidiary.

Subsequent to the original transaction date, adjustments are made to the carrying amount of non-controlling interest for the non-controlling interest’s share of changes to the subsidiary’s equity.

Provision for Credit Losses

The Company accounts for credit losses on accounts receivable in accordance with ASC 326, Financial Instruments—Credit Losses .

The Company evaluates its receivables based on shared risk characteristics and assesses the collectibility of the related balances.

The allowance for expected credit losses is based on relevant available information, which may include historical collection experience, the aging of receivables, customer-specific factors, current conditions, and reasonable and supportable forecasts.

Receivables may be evaluated individually when appropriate.

Accounts are written off against the allowance when they are considered uncollectible.

Changes in the allowance are recognized in the statement of operations.

As of June 30, 2026, the Company recorded a receivable and a corresponding allowance for credit losses for the full amount of the receivable, as collection is not expected as it pertains to the $ 829,895 owed by the former CFO of the Company.

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SIGNIFICANT ACCOUNTING POLICIES (continued)

Changes in the Company’s ownership

interest in a subsidiary that do not result in a loss of control are recorded as equity transactions.

The carrying amount of non-controlling

interest is adjusted to reflect the change in the non-controlling interest’s relative interest in the subsidiary, and the difference

between the adjustment to the carrying amount of non-controlling interests and the Company’s share of proceeds received and/or consideration

paid is recognized directly in equity and attributed to owners of the Company.

The Company accounts for income taxes using the asset and liability method;

under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax reporting basis of assets and liabilities and are measured using enacted tax rates and laws that are expected to be in effect when the differences are expected to reverse.

Realization of deferred tax assets is dependent upon future earnings, the timing and amount of which are uncertain.

In evaluating the ability to recover its deferred income tax assets, the Company considers all available positive and negative evidence, including its operating results, ongoing tax planning and forecasts of future taxable income on a jurisdiction-by-jurisdiction basis.

In the event the Company determines that it would be able to realize its deferred income tax assets in the future in excess of their net recorded amount, it would make an adjustment to the valuation allowance that would reduce the provision for income taxes.

Conversely, if all or part of the net deferred tax assets are determined not to be realizable in the future, an adjustment to the valuation allowance would be charged to the provision of income taxes in the period when such determination is made.

Tax benefits related to uncertain tax positions are recognized when it is more likely than not that a tax position will be sustained during an audit.

Tax positions that meet the more-likely-than-not threshold are measured at the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement with the taxing authority.

Interest and penalties related to unrecognized tax benefits are included within the provision for income tax.

Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are recorded as equity transactions.

The carrying amount of non-controlling interest is adjusted to reflect the change in the non-controlling interest’s relative interest in the subsidiary, and the difference between the adjustment to the carrying amount of non-controlling interests and the Company’s share of proceeds received and/or consideration paid is recognized directly in equity and attributed to owners of the Company.

No tax provision was recorded for the three and six months ended June 30, 2026 as a result of the forecasted loss for the full fiscal year and the availability of net operating losses to offset any potential income recognized, if any in fiscal 2026.

Revenue recognition

The Company recognizes revenue when

its customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive

in exchange for those goods or services.

To determine revenue recognition for arrangements that an entity determines are within the scope

of Accounting Standards Codification ASC 606, Revenue from Contracts with Customers (“ASC 606”), the entity performs the following

The Company recognizes revenue when its customer obtains control of promised goods or services, in an amount that reflects the consideration which the entity expects to receive in exchange for those goods or services.

To determine revenue recognition for arrangements that an entity determines are within the scope of Accounting Standards Codification ASC 606, Revenue from Contracts with Customers (“ASC 606”), the entity performs the following five steps:

(i) identify the contract(s) with a customer;

(ii) identify the performance obligations in the contract;

(iii) determine the

transaction price;

(iii) determine the transaction price;

(iv) allocate the transaction price to the performance obligations in the contract;

and (v) recognize revenue when

(or as) the entity satisfies a performance obligation.

The Company only recognizes revenue from contracts when it is probable that the

entity will collect substantially all the consideration it is entitled to in exchange for the goods or services it transfers to the customer.

The Company earns revenue in two primary

1) the sales of software-as-a-service (SaaS) from its interactive production software platform or 2) development and maintenance

of custom-built software or other professional services.

The Company recognizes SaaS revenues

from its interactive production sales over the life of the contract as its performance obligations are satisfied.

Payment terms vary by

contract and can be periodic or one-time payments.

The Company determines that the customer receives and consumes the benefits of the

service simultaneously as the service is provided.

The transaction price is allocated to the contractual performance obligations and recognized

ratably over the contract term.

The Company recognizes revenues received

from the development and maintenance of custom-built software and other professional services provided upon the satisfaction of its performance

obligation in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services.

obligations can be satisfied either at a single point in time or over time.

For those performance obligations that are satisfied at a

single point in time, the revenue is recognized at that time.

For each performance obligation satisfied over time, the Company recognizes

revenue by measuring the progress toward complete satisfaction of that performance obligation.

The Company generally measures progress

comparing hours incurred to total estimated hours.

For revenues received from the sales

of advertising, the Company is deemed the agent in its revenue agreements.

The Company does not own or obtain control of the digital advertising

The Company recognizes revenues upon the achievement of agreed-upon performance criteria for the advertising inventory, such

as a number of views, or clicks.

As the Company is acting as an agent in the transaction, the Company recognizes revenue from sales of

advertising on a net basis, which excludes amounts payable to partners under the Company’s revenue sharing agreements.

The Company’s contracts with customers

may include promises to transfer multiple products and services.

For these contracts, the Company accounts for individual performance

obligations separately if they are capable of being distinct and distinct within the context of the contract.

Determining whether products

and services are considered distinct performance obligations may require significant judgment.

Judgment is also required to determine

the stand-alone selling price, for each distinct performance obligation.

During the three months ended March

31, 2026, the Company recognized $ 17,300 of revenue attributed to its legacy Xcite business.

During the three months ended March 31, 2025

the Company recognized $ 176,000 attributed to professional services.

and (v) recognize revenue when (or as) the entity satisfies a performance obligation.

The Company only recognizes revenue from contracts when it is probable that the entity will collect substantially all the consideration it is entitled to in exchange for the goods or services it transfers to the customer.

The Company earns revenue in two primary ways:

1) the sales of functional IP or 2) development and maintenance of custom-built software or other professional services.

The Company recognizes revenue when or as the performance obligations in the contract are satisfied.

For performance obligations that are fulfilled at a point in time, revenue is recognized at the fulfillment of the performance obligation.

Since the IP is determined to be a functional license, the value of the grant of use is recognized in the first period of the contract term in which the license agreement is in force.

The Company recognizes revenues received from the development and maintenance of custom-built software and other professional services provided upon the satisfaction of its performance obligation in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services.

Performance obligations can be satisfied either at a single point in time or over time.

For those performance obligations that are satisfied at a single point in time, the revenue is recognized at that time.

For each performance obligation satisfied over time, the Company recognizes revenue by measuring the progress toward complete satisfaction of that performance obligation.

The Company generally measures progress comparing hours incurred to total estimated hours.

For revenues received from the sales of advertising, the Company is deemed the agent in its revenue agreements.

The Company does not own or obtain control of the digital advertising inventory.

The Company recognizes revenues upon the achievement of agreed-upon performance criteria for the advertising inventory, such as a number of views, or clicks.

As the Company is acting as an agent in the transaction, the Company recognizes revenue from sales of advertising on a net basis, which excludes amounts payable to partners under the Company’s revenue sharing agreements.

The Company’s contracts with customers may include promises to transfer multiple products and services.

For these contracts, the Company accounts for individual performance obligations separately if they are capable of being distinct and distinct within the context of the contract.

Determining whether products and services are considered distinct performance obligations may require significant judgment.

Judgment is also required to determine the stand-alone selling price, for each distinct performance obligation.

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SIGNIFICANT ACCOUNTING POLICIES (continued)

During the three months ended June 30, 2026 and 2025, the Company recognized $ 6,821 and no revenue attributed to its legacy Xcite business.

During the six months ended June 30, 2026 and 2025, the Company recognized $ 24,121 and $ 23,348 of revenue attributed to its legacy Xcite business.

During the three months ended June 30, 2026 and 2025 the Company recognized $ 1,485,000 and $ 1,980,000 of revenue attributed to its Technology License and Software Development Agreement with ASPIS.

During the six months ended June 30, 2026 and 2025 the Company recognized $ 1,485,000 and $ 2,156,000 of revenue attributed to its agreement with ASPIS.

Revenue recognition

License Revenue

On April 30, 2025, pursuant to the Technology

License and Software Development Agreement (the “License Agreement”) with ASPIS Cyber Technologies, Inc.

the Company delivered a functional license for its gamification, engagement, and QR code technology.

ASPIS is an affiliate of Cronus Equity

Capital Group, LLC (“CECG”), a significant shareholder of the Company.

As of March 31, 2026, CECG beneficially owned approximately

20.20 % of the Company’s outstanding common shares, and ASPIS beneficially owned approximately 43.97 % of the Company’s outstanding

common shares.

Under the License Agreement, as amended

by a side letter executed on August 11, 2025 and supported by a legal opinion and confirmation, the Initial Term is non-cancellable for

twelve (12) months commencing April 30, 2025, with monthly license fees of $ 165,000 payable regardless of use.

ASPIS will pay for any

required technology modifications, improvements, and developments to Versus’ technology in addition to the license fee.

retains ownership of the technology, and ASPIS holds an exclusive license to use it in the cybersecurity industry so long as ASPIS continues

to pay the monthly license fee.

Since the license is a functional license

and the performance obligation was satisfied upon delivery on April 30, 2025, the Company recognized the entire transaction price of $ 1,980,000

as revenue in the quarter ended June 30, 2025.

Any required technology modifications, improvements, and developments are separately payable

by ASPIS and are not included in the fixed monthly license fee.

The remaining fixed consideration is billed monthly over the remaining

term in accordance with the contract’s billing schedule and, because only the passage of time is required before payment is due,

unpaid amounts are presented as receivables rather than contract assets.

On April 30, 2025, pursuant to the Technology License and Software Development Agreement (the “License Agreement”) with ASPIS Cyber Technologies, Inc.

(“ASPIS”), the Company delivered a functional license for its gamification, engagement, and QR code technology.

ASPIS is an affiliate of Cronus Equity Capital Group, LLC (“CECG”), a significant shareholder of the Company.

As of June 30, 2026, CECG beneficially owned approximately 15.94 % of the Company’s outstanding common shares, and ASPIS beneficially owned approximately 55.79 % of the Company’s outstanding common shares.

Under the License Agreement, as amended by a side letter executed on August 11, 2025 and supported by a legal opinion and confirmation, the Initial Term is non-cancellable for twelve (12) months commencing April 30, 2025, with monthly license fees of $ 165,000 payable regardless of use.

ASPIS will pay for any required technology modifications, improvements, and developments to Versus’ technology in addition to the license fee.

The Company retains ownership of the technology, and ASPIS holds an exclusive license to use it in the cybersecurity industry so long as ASPIS continues to pay the monthly license fee.

Since the license is a functional license and the performance obligation was satisfied upon delivery on April 30, 2025, the Company recognized the entire transaction price of $ 1,980,000 as revenue in the quarter ended June 30, 2025.

Any required technology modifications, improvements, and developments are separately payable by ASPIS and are not included in the fixed monthly license fee.

The remaining fixed consideration is billed monthly over the remaining term in accordance with the contract’s billing schedule and, because only the passage of time is required before payment is due, unpaid amounts are presented as receivables rather than contract assets.

The Company invoices ASPIS with 30 day payment terms.

The Company has elected the practical

expedient under ASC 606-10-32-18 and does not adjust the consideration for the effects of a significant financing component if the Company

expects that the period between when the Company transfers a promised good or service to a customer and when the customer pays for that

good or service will be one year or less.

No revenue was recognized attributed

to the license agreement for the three months ended March 31, 2026 and 2025, respectively.

The Company and ASPIS are currently engaged

in discussions on the terms of a potential renewal or extension of the agreement following the expiration of the Initial Term.

Recent accounting pronouncements

not yet adopted

In November 2024, the FASB issued ASU

On May 15, 2026, ASPIS renewed and extended its Technology License and Software Development Agreement with the Company.

ASPIS will pay the Company a license fee of $ 165,000 per month through at least January 31, 2027.

The Company has elected the practical expedient under ASC 606-10-32-18 and does not adjust the consideration for the effects of a significant financing component if the Company expects that the period between when the Company transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less.

Recent accounting pronouncements not yet adopted

In November 2024, the FASB issued ASU No.

2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (“Subtopic 220-40”) .

This ASU improves financial reporting by requiring that public business entities disclose additional information about specific expense

categories in the notes to financial statements at interim and annual reporting periods.

This ASU will be effective for annual periods

beginning after December 15, 2026, for interim reporting periods beginning after December 15, 2027, with early adoption is permitted.

This ASU improves financial reporting by requiring that public business entities disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods.

This ASU will be effective for annual periods beginning after December 15, 2026, for interim reporting periods beginning after December 15, 2027, with early adoption permitted.

We are evaluating the potential impact of this guidance on our consolidated financial statements and related disclosures.

In September 2025, the FASB issued ASU

2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40):

Targeted Improvements to the Accounting

for Internal-Use Software (“ASU 2025-06”).

ASU 2025-06 was issued to modernize the accounting for software costs that are

accounted for under Subtopic 350-40, Intangibles—Goodwill and Other—Internal-Use Software (referred to as “internal-use

ASU 2025-06 removes all references to prescriptive and sequential software development stages (referred to as “project

stages”) throughout Subtopic 350-40.

Therefore, an entity is required to start capitalizing software costs when both of the following

In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40):

Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”).

ASU 2025-06 was issued to modernize the accounting for software costs that are accounted for under Subtopic 350-40, Intangibles—Goodwill and Other—Internal-Use Software (referred to as “internal-use software”).

ASU 2025-06 removes all references to prescriptive and sequential software development stages (referred to as “project stages”) throughout Subtopic 350-40.

Therefore, an entity is required to start capitalizing software costs when both of the following occur:

Management has authorized and committed to funding the software project.

It is probable that the project will be completed

and the software will be used to perform the function intended (referred to as the “probable-to-complete recognition threshold”).

It is probable that the project will be completed and the software will be used to perform the function intended (referred to as the “probable-to-complete recognition threshold”).

ASU 2025-06 is effective for the Company January 1, 2028.

The Company is currently evaluating the impact the adoption of the standard

will have on the Company’s consolidated financial position and results of operations.

Management does not believe any other

recently issued but not yet effective accounting pronouncement, if adopted, would have a material effect on the Company’s present

or future consolidated financial statements.

The Company is currently evaluating the impact the adoption of the standard will have on the Company’s consolidated financial position and results of operations.

Management does not believe any other recently issued but not yet effective accounting pronouncement, if adopted, would have a material effect on the Company’s present or future consolidated financial statements.

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NON-CONTROLLING INTEREST IN VERSUS LLC

The Company holds an 81.9 % ownership

interest in Versus LLC, a privately held limited liability company organized under the laws of the state of Nevada.

The Company consolidates

Versus LLC as a result of having full control over the voting shares.

Versus LLC is a technology company that is developing a business-to-business

software platform that allows video game publishers and developers to offer prize-based matches of their games to their players.

The net loss for Versus, LLC for the

three-month periods ended March 31, 2026 and 2025 was $ 748,594 and $ 1,075,861 , respectively.

The net loss attributable to the non-controlling

interest for the three-month periods ended March 31, 2026 and 2025 was $ 135,495 and $ 194,731 , respectively

The following table presents summarized

financial information before intragroup eliminations for the non-wholly owned subsidiary as of March 31, 2026 and December 31, 2025, respectively.

Non-current (1)

The Company holds an 81.9 % ownership interest in Versus LLC, a privately held limited liability company organized under the laws of the state of Nevada.

The Company consolidates Versus LLC as a result of having full control over the voting shares.

Versus LLC is a technology company that is developing a business-to-business software platform that allows video game publishers and developers to offer prize-based matches of their games to their players.

The net income for Versus LLC for the three-month periods ended June 30, 2026 and 2025 was $ 668,374 and $ 1,492,412 , respectively.

The net income attributable to the non-controlling interest for the three-month periods ended June 30, 2026 and 2025 was $ 120,976 and $ 270,126 , respectively.

The net income (loss) for Versus, LLC for the six-month periods ended June 30, 2026 and 2025 was $( 80,220 ) and $ 416,551 , respectively.

The net income (loss) attributable to the non-controlling interest for the six-month periods ended June 30, 2026 and 2025 was $( 14,520 ) and $ 75,396 , respectively.

The following table presents summarized financial information before intragroup eliminations for the non-wholly owned subsidiary as of June 30, 2026 and December 31, 2025, respectively.

2026 December 31,

Current 3,049,004 1,381,959

Non-current (1) 1,263,000 609,000

Net liabilities

4,312,004 1,990,959

Current 732,397 101,758

Non-current (2) 45,877,727 45,877,726

46,610,124 45,979,484

Net liabilities ( 42,298,120 ) ( 43,988,525 )

Non-controlling interest ( 8,287,138 ) ( 8,272,619 )

( 8,408,114 )

( 8,272,619 )

(1) The Company reclassed $ 609,000 into long-term for the year ended December 31, 2025 attributable to intangible assets.

1 unchanged sentence

INTANGIBLE ASSETS

Intangible assets consist of internally

developed software costs related to the Company's hosted business-to-business software platform.

The platform is used by the Company to

provide services to customers and is not sold, transferred, or licensed to customers for their possession.

The Company accounts for these

costs as internal-use software under ASC 350-40.

No amortization was recorded because the software had not been placed in service and

was not ready for its intended use.

The Company reviews all finite lived intangible assets for impairment

when circumstances indicate that their carrying values may not be recoverable.

If the carrying value of an asset group is not recoverable,

the Company recognizes an impairment loss for the excess carrying value over the fair value in its consolidated statements of operations.

The Company did not record an impairment loss during the three months ended March 31, 2026 and 2025, respectively.

Intangible assets consist of internally developed software costs related to the Company’s hosted business-to-business software platform.

The platform is used by the Company to provide services to customers and is not sold, transferred, or licensed to customers for their possession.

The Company accounts for these costs as internal-use software under ASC 350-40.

No amortization was recorded because the software had not been placed in service and was not ready for its intended use.

The Company reviews all finite lived intangible assets for impairment when circumstances indicate that their carrying values may not be recoverable.

If the carrying value of an asset group is not recoverable, the Company recognizes an impairment loss for the excess carrying value over the fair value in its consolidated statements of operations.

The Company did not record an impairment loss during the six months ended June 30, 2026 and 2025, respectively.

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

RELATED PARTY TRANSACTIONS

On October 7, 2024, the Company entered into a Business Funding Agreement

(the “Funding Agreement”) with ASPIS Cyber Technologies, Inc.

(“ASPIS”), pursuant to which ASPIS agreed to make

a $ 2,500,000 investment in the Company.

ASPIS, the Company’s largest shareholder, is a cloud-based mobile endpoint cyber security

technology company for anti-tapping and anti-hacking within the government, finance, gaming and social media sectors.

On October 7, 2024, the Company entered into a Business Funding Agreement (the “Funding Agreement”) with ASPIS Cyber Technologies, Inc.

(“ASPIS”), pursuant to which ASPIS agreed to make a $ 2,500,000 investment in the Company.

ASPIS, the Company’s largest shareholder, is a cloud-based mobile endpoint cyber security technology company for anti-tapping and anti-hacking within the government, finance, gaming and social media sectors.

ASPIS is an affiliate of Cronus Equity Capital Group, LLC (“CECG”).

ASPIS holds approximately 43.97 % and CECG holds approximately 20.20 %, respectively, of the outstanding common shares of the Company based

on the amount of Company common shares issued and outstanding as of March 31, 2026.

In addition, for the three months ended

March 31, 2026 and 2025 ASPIS represented approximately 0 % and 88 % of revenue and 91 % and 100 % of the accounts receivable as of March

31, 2026 and 2025, respectively.

As of March 31, 2026 and December 31,

2025 the Company had a receivable balance owed from ASPIS of $ 176,000 and $ 836,000 , respectively.

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL

ASPIS holds approximately 55.79 % and CECG holds approximately 15.94 %, respectively, of the outstanding common shares of the Company based on the amount of Company common shares issued and outstanding as of June 30, 2026.

On April 15, 2026, the Company and ASPIS entered into a Stock Purchase Agreement (the “SPA”).

The purchase price was 105 % of such closing price.

On June 26, 2026, the Company consummated the transaction contemplated by its Stock Purchase Agreement with ASPIS dated April 15, 2026.

Specifically, the Company issued 1,310,969 shares of Company common stock for total consideration of $ 1,700,000 .

In addition, on May 15, 2026, ASPIS renewed and extended its Technology License and Software Development Agreement with the Company.

In addition, for the three months ended June 30, 2026 and 2025, ASPIS represented approximately 99.5 % and 100 % of revenue and 98.4 % and 98.9 % of revenue for the six months ended June 30, 2026 and 2025.

respectively.

ASPIS represented 100 % of the accounts receivable as of June 30, 2026 and December 31, 2025, respectively.

As of June 30, 2026 and December 31, 2025 the Company had a receivable balance owed from ASPIS of $ 1,596,000 and $ 836,000 , respectively.

SHARE CAPITAL

Authorized share capital

The Company is authorized to issue three

hundred million ( 300,000,000 ) shares, of which two hundred million ( 200,000,000 ) shares shall be Common Stock, and one hundred million

( 100,000,000 ) shares shall be Preferred Stock.

Issued share capital

During the three-month periods ended March 31, 2026 and 2025,

the Company did not issue share capital.

Stock options

The Company may grant incentive stock

options to its officers, directors, employees, and consultants.

The Company has implemented a rolling Stock Option Plan (the “Plan”)

whereby the Company can issue up to 15 % of the issued and outstanding common shares of the Company.

Options have a maximum term of ten

years and vesting is determined by the Board of Directors.

A continuity schedule of outstanding stock options is as

a) Authorized share capital

The Company is authorized to issue three hundred million ( 300,000,000 ) shares, of which two hundred million ( 200,000,000 ) shares shall be Common Stock, and one hundred million ( 100,000,000 ) shares shall be Preferred Stock.

b) Issued share capital

During the three-and-six month periods ended June 30, 2026, the Company issued 1,310,969 shares of common stock for total proceeds of $ 1.7 million.

During the three and six month periods ended June 30, 2025, the Company did not issue share capital.

c) Stock options

The Company may grant incentive stock options to its officers, directors, employees, and consultants.

The Company has implemented a rolling Stock Option Plan (the “Plan”) whereby the Company can issue up to 15 % of the issued and outstanding common shares of the Company.

Options have a maximum term of ten years and vesting is determined by the Board of Directors.

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SHARE CAPITAL (continued)

A continuity schedule of outstanding stock options is as follows:

Outstanding Weighted

Exercise Price

Balance – December 31, 2025 401,557 2.57

Balance – March 31, 2026

Exercised - -

Forfeited ( 81,000 ) 2.18

Balance – June 30, 2026 320,557 2.67

Vested and exercisable 250,557 2.80

For the three months ended March 31,

2026 and 2025 the Company recorded share-based compensation of $ 21,476 and $ 366,000 , respectively, relating to options vested during the

As of March 31, 2026, the remaining share-based compensation of $ 140,571 is expected to be recognized over 2.0 years.

The remaining

weighted average contractual term of the options outstanding as of March 31, 2026 is 8.95 years.

The intrinsic value represents the difference

between the fair market value of the Company’s common stock on the date of exercise and the exercise price of each option.

on the fair market value of the Company’s common stock at March 31, 2026 the total intrinsic value of all outstanding options was

The Company used the following assumptions in calculating

the fair value of stock options for the period ended:

For the three months ended June 30, 2026 and 2025 the Company recorded share-based compensation of $ 15,619 and $ 21,476 , respectively, relating to options vested during the period.

For the six months ended June 30, 2026 and 2025 the Company recorded share-based compensation of $ 37,095 and $ 387,476 , respectively, relating to options vested during the period.

As of June 30, 2026, the remaining share-based compensation of $ 109,333 is expected to be recognized over 2.0 years.

The remaining weighted average contractual term of the options outstanding as of June 30, 2026 is 8.70 years.

The intrinsic value represents the difference between the fair market value of the Company’s common stock on the date of exercise and the exercise price of each option.

Based on the fair market value of the Company’s common stock at June 30, 2026 the total intrinsic value of all outstanding options was none .

The Company used the following assumptions in calculating the fair value of stock options for the period ended:

Risk-free interest rate 4.03 %

2 unchanged sentences

Volatility 98.83 %

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL

SHARE CAPITAL (continued)

Share purchase warrants

At March 31, 2026, the Company

had share purchase warrants outstanding as follows:

d) Share purchase warrants

At June 30, 2026, the Company had share purchase warrants outstanding as follows:

Expiration Date Warrants

11 unchanged sentences

1,726,701 11.46 2.95

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEGMENT REPORTING

Our chief operating decision maker (“CODM”),

the Chief Executive Officer , manages the Company’s business activities as a single operating and reportable segment at the consolidated

Our chief operating decision maker (“CODM”), the Chief Executive Officer , manages the Company’s business activities as a single operating and reportable segment at the consolidated level.

Accordingly, our CODM uses consolidated net loss to measure segment profit or loss, allocate resources and assess performance.

Further, the CODM reviews and utilizes functional expenses (cost of revenues, research and development, and general and administrative)

at the consolidated level to manage the Company’s operations.

Other segment items included in consolidated net loss are interest

income, other expense, net and the provision for income taxes, which are reflected in the consolidated statements of operations and comprehensive

Further, the CODM reviews and utilizes functional expenses (cost of revenues, research and development, and general and administrative) at the consolidated level to manage the Company’s operations.

Other segment items included in consolidated net loss are interest income, other expense, net and the provision for income taxes, which are reflected in the consolidated statements of operations and comprehensive loss.

The measure of segment assets is reported on the consolidated balance sheet as total assets.

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL

COMMITMENTS AND CONTINGENCIES

From time to time the Company may become

involved in other legal proceedings or be subject to claims arising in the ordinary course of business.

Although the results of ordinary

course litigation and claims cannot be predicted with certainty, the Company currently believes that the final outcome of these ordinary

course matters will not have a material adverse effect on its business, financial condition, results of operations or cash flows.

of the outcome, litigation can have an adverse impact because of defense and settlement costs, diversion of management resources and other

During the first quarter of 2026, the

Audit Committee of the Board of Directors, with the assistance of outside advisors, completed an investigation into the misappropriation

of Company assets by the Company’s former Chief Financial Officer.

The investigation determined that, between the fourth quarter

of 2024 and the first quarter of 2026, approximately $ 829,895 of Company funds had been misappropriated as follows for the quarters ended

December 31, 2024, March 31, 2025, June 30, 2025, September 30, 2025, December 31, 2025 and March 31, 2026:

$ 10,995 , $ 124,868 , $ 196,711 ,

From time to time the Company may become involved in other legal proceedings or be subject to claims arising in the ordinary course of business.

Although the results of ordinary course litigation and claims cannot be predicted with certainty, the Company currently believes that the final outcome of these ordinary course matters will not have a material adverse effect on its business, financial condition, results of operations or cash flows.

Regardless of the outcome, litigation can have an adverse impact because of defense and settlement costs, diversion of management resources and other factors.

During the first quarter of 2026, the Audit Committee of the Board of Directors, with the assistance of outside advisors, completed an investigation into the misappropriation of Company assets by the Company’s former Chief Financial Officer.

The investigation determined that, between the fourth quarter of 2024 and the first quarter of 2026, approximately $ 829,895 of Company funds had been misappropriated as follows for the quarters ended December 31, 2024, March 31, 2025, June 30, 2025, September 30, 2025, December 31, 2025 and March 31, 2026:

$ 10,995 , $ 124,868 , $ 196,711 , $ 155,792 , $ 298,568 , and $ 42,961 , respectively.

Management, under the oversight of the

Audit Committee, evaluated the quantitative and qualitative significance of this matter, including the fact that it involved a former

executive officer, in accordance with Staff Accounting Bulletin No.

Management, under the oversight of the Audit Committee, evaluated the quantitative and qualitative significance of this matter, including the fact that it involved a former executive officer, in accordance with Staff Accounting Bulletin No.

99, Materiality , and Staff Accounting Bulletin No.

108, Considering

the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements .

Based on that evaluation,

management concluded that the amounts were not material to any previously issued annual or interim financial statements, individually

or in the aggregate.

Accordingly, the Company has not restated or revised any previously issued financial statements in connection with

The Company determined that the misappropriated

amounts related to historical operating expenditures and were recorded within operating expenses in the periods in which they were incurred;

108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements .

Based on that evaluation, management concluded that the amounts were not material to any previously issued annual or interim financial statements, individually or in the aggregate.

Accordingly, the Company has not restated or revised any previously issued financial statements in connection with this matter.

The Company determined that the misappropriated amounts related to historical operating expenditures and were recorded within operating expenses in the periods in which they were incurred;

accordingly, no adjustments to previously issued financial statements were required.

In March 2026, the Company’s former Chief Financial Officer executed

a promissory note dated March 23, 2026 to repay the misappropriated funds.

Under the terms of the promissory note, the principal amount

is payable to the Company in two installments due on April 22, 2026 and June 21, 2026.

The Company is pursuing recovery of the amounts

misappropriated;

In March 2026, the Company’s former Chief Financial Officer executed a promissory note dated March 23, 2026 to repay the misappropriated funds.

Under the terms of the promissory note, the principal amount was payable to the Company in two installments due on April 22, 2026 and June 21, 2026.

The former Chief Financial Officer did not make the scheduled payments, therefore the Company is pursuing recovery of the amounts misappropriated;

however, there can be no assurance that the Company will collect the promissory note in part or in full.

As of May 15,

2026, no monies have been repaid on the promissory note.

No receivable was recorded as of March 31, 2026 as collection was not reasonably

No amounts have been repaid on the promissory note and no receivable was recorded as of June 30, 2026 as collection was not reasonably assured.

VERSUS SYSTEMS INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SUBSEQUENT EVENTS

The Company has evaluated subsequent

events after the balance sheet date of March 31, 2026 through May 15, 2026, the date the consolidated financial statements were issued.

Based upon its evaluation, management has determined that no subsequent events have occurred that would require recognition in the accompanying

consolidated financial statements or disclosure in the notes thereto, except as described below:

Former CFO Promissory Note

In connection with the matter described

in Note 9, the Company’s former Chief Financial Officer executed a promissory note dated March 23, 2026 to repay the misappropriated

Under the terms of the promissory note, the principal amount is payable to the Company in two installments due on April 22, 2026

and June 21, 2026.

The Company is pursuing recovery of the amounts misappropriated;

however, there can be no assurance that the Company

will collect the promissory note in part or in full.

As of May 15, 2026, no monies have been repaid on the promissory note.

Purchase Agreement

On April 15, 2026, the Company and ASPIS entered into a Stock Purchase

Agreement (the “SPA”).

Pursuant to the SPA, the Company will sell to ASPIS, and ASPIS will purchase for cash, a number of

shares of Company common stock, at a price, equal to $ 1,700,000 divided by 105 % of the closing price of a share of Company common stock

on the day preceding consummation.

The purchase price per share shall be 105 % of such closing price.

On May 15, 2026, the Company received

notification from ASPSIS that they wired $ 1,200,000 pursuant to the Stock Purchase Agreement;

however, no shares had been issued under

the SPA as of such date.

The Company expects to receive the remaining balance of the purchase price in the near future and all shares

will be issued at that time.

The Company has evaluated subsequent events after the balance sheet date of June 30, 2026 through August 14, 2026, the date the consolidated financial statements were issued.

Based upon its evaluation, management has determined that no subsequent events have occurred that would require recognition in the accompanying consolidated financial statements or disclosure in the notes thereto, except as described below:

Nasdaq Deficiency Letter

On April 29, 2026, the Nasdaq Stock

Market, LLC (“Nasdaq”) issued a deficiency letter to the Company.

The basis of the letter is that as of December 31, 2025,

the Company did not maintain a minimum of $ 2,500,000 in stockholders’ equity as required for continued listing by Nasdaq

Listing Rule 5550(b)(1).

As disclosed in the Company’s Form 10-K for the period ended December 31, 2025, the Company had stockholders’

equity of $ 1,918,303 .

As of April 29, 2026, the Company did not meet the alternatives of market value of listed securities or net income

from continuing operations.

The deficiency letter has no immediate effect on the listing of the

Company’s securities on Nasdaq.

Nasdaq has provided the Company with 45 calendar days, or until June 13, 2026, to submit a plan

to regain compliance with stockholders’ equity requirement.

If the Company’s plan to regain compliance is accepted, Nasdaq

may grant an extension until October 26, 2026, for the Company to regain compliance.

The Company will submit its plans to regain compliance

to Nasdaq on or before June 13, 2026.

On April 29, 2026, the Nasdaq Stock Market, LLC (“Nasdaq”) issued a deficiency letter to the Company.

The basis of the letter is that as of December 31, 2025, the Company did not maintain a minimum of $ 2,500,000 in stockholders’ equity as required for continued listing by Nasdaq Listing Rule 5550(b)(1).

As disclosed in the Company’s Form 10-K for the period ended December 31, 2025, the Company had stockholders’ equity of $ 1,918,303 .

As of April 29, 2026, the Company did not meet the alternatives of market value of listed securities or net income from continuing operations.

The deficiency letter has no immediate effect on the listing of the Company’s securities on Nasdaq.

Nasdaq has provided the Company with 45 calendar days, or until June 13, 2026, to submit a plan to regain compliance with stockholders’ equity requirement.

If the Company’s plan to regain compliance is accepted, Nasdaq may grant an extension until October 26, 2026, for the Company to regain compliance.

The Company submitted its plans to regain compliance in June 2026.

As disclosed in a Form 8-K filed on June 26, 2026, on that date, the Company consummated the transaction contemplated by its Stock Purchase Agreement with ASPIS dated April 15, 2026.

Specifically, the Company issued 1,310,969 shares of Company common stock for total consideration of $ 1,700,000 .

In addition, on May 15, 2026, ASPIS renewed and extended its Technology License and Software Development Agreement with the Company.

Nasdaq has advised the Company that Nasdaq will continue to monitor the Company’s ongoing compliance with the stockholders’ equity requirement and, if at the time of its next periodic report, the Company does not evidence compliance, that it may be subject to delisting.

As a result of these transactions, as of July 27, 2026, the Company received a notice from Nasdaq noting the Company has regained compliance with the stockholders’ equity requirement.

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q

Item 1. Financial Statements