11 unchanged sentences
This discussion should be read in conjunction with the financial statements and notes thereto, and the management’s discussion and analysis included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2023.
−Removed: Segment net sales in the table below and elsewhere are presented net of intersegment sales.
+Added: Segment net sales in the following table and elsewhere are presented net of intersegment sales.
See Note 8 of our Condensed Consolidated Financial Statements for additional information on segment sales and intersegment sales.
2 unchanged sentences
Thirteen weeks ended
−Removed: Twenty-six weeks ended
+Added: Thirty-nine weeks ended
Dollars in millions, except per-share amounts
−Removed: as a percent of net sales
+Added: as a percentage of net sales
Selling, general, and administrative expenses
−Removed: as a percent of net sales
−Removed: Operating income
−Removed: as a percent of net sales
+Added: as a percentage of net sales
+Added: Impairment of goodwill and other intangible assets
+Added: Realignment charges
+Added: Operating income (loss)
+Added: as a percentage of net sales
Net interest expense
Effective tax rate
−Removed: Net earnings attributable to Valmont Industries, Inc.
−Removed: Diluted earnings per share
+Added: Net earnings (loss) attrib.
+Added: to Valmont Industries, Inc.
+Added: Diluted earnings (loss) per share
Infrastructure
Selling, general, and administrative expenses
+Added: Impairment of goodwill and other intangible assets
+Added: Realignment charges
Operating income
Selling, general, and administrative expenses
−Removed: Operating income
+Added: Impairment of goodwill and other intangible assets
+Added: Realignment charges
+Added: Operating income (loss)
Selling, general, and administrative expenses
+Added: Realignment charges
Operating loss
+Added: NM = not meaningful
+Added: Figures above may be impacted by rounding
Overview, Including Items Impacting Comparability
−Removed: On a consolidated basis, net sales were similar in the second quarter of fiscal 2024, as compared to the same period of fiscal 2023, with lower net sales in the Infrastructure segment and slightly higher net sales in the Agriculture segment.
−Removed: On a consolidated basis, net sales decreased in the first half of fiscal 2024, as compared to the same period of fiscal 2023, with lower net sales in both the Infrastructure and Agriculture segments.
−Removed: On a consolidated basis, gross profit and gross profit margin decreased in the second quarter of fiscal 2024, as compared to the same period of fiscal 2023, driven by a decrease in gross profit in the Agriculture segment partially offset by an increase in gross profit in the Infrastructure segment.
−Removed: Gross profit decreased in the first half of fiscal 2024, as compared to the same period of fiscal 2023, while gross profit margin increased.
−Removed: Favorability from steel deflation, strong commercial execution, and pricing strategies in the Infrastructure segment was more than offset by lower volumes and pricing in Brazil in the Agriculture segment.
+Added: On a consolidated basis, net sales decreased in the third quarter of fiscal 2024, as compared to the same period of fiscal 2023, with slightly higher net sales in the Infrastructure segment offset by lower net sales in the Agriculture segment.
+Added: On a consolidated basis, net sales decreased in the first three quarters of fiscal 2024, as compared to the same period of fiscal 2023, with lower net sales in both the Infrastructure and Agriculture segments.
+Added: On a consolidated basis, gross profit and gross profit margin decreased in the third quarter of fiscal 2024, as compared to the same period of fiscal 2023, driven by a decrease in gross profit in the Agriculture segment partially offset by an increase in gross profit in the Infrastructure segment.
+Added: Gross profit decreased in the first three quarters of fiscal 2024, as compared to the same period of fiscal 2023, while gross profit margin increased.
+Added: Favorability from steel deflation, strong commercial execution, and pricing strategies in the Infrastructure segment were more than offset by lower volumes and pricing in Brazil in the Agriculture segment.
During the third quarter of fiscal 2023, management initiated a plan to streamline segment support across the Company and reduce costs through an organizational realignment program (the “Realignment Program”).
The Realignment Program provided for a reduction in force through a voluntary early retirement program and other headcount reduction actions, which were completed by the end of fiscal 2023.
−Removed: The Board of Directors authorized the incurrence of cash charges up to $36.0 million in connection with the Realignment Program of which $35.2 million were incurred in fiscal 2023 which included severance and other employee benefit costs totaling approximately $17.3 million within the Infrastructure segment, $9.1 million within the Agriculture segment, and $8.8 million within Corporate expense.
−Removed: Consolidated selling, general, and administrative expenses (“SG&A”) decreased in the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, primarily driven by decreased compensation costs largely attributable to the Realignment Program in fiscal 2023.
−Removed: In the second quarter and first half of fiscal 2023, SG&A in the Agriculture segment included amortization of identified intangible assets of $1.6 million and $3.3 million, respectively, and stock-based compensation expense of $2.3 million and $4.3 million, respectively, from the Prospera subsidiary acquired in fiscal 2021.
−Removed: Prospera intangible asset amortization was $0.1 million and $0.2 million, respectively, and stock-based compensation expense was $1.3 million and $2.1 million, respectively, for the second quarter and first half of fiscal 2024.
−Removed: Consolidated operating income for the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, was impacted by the lower SG&A as a result of the Realignment Program partially offset by decreased gross profit.
+Added: The Board of Directors authorized the incurrence of cash charges up to $36.0 million in connection with the Realignment Program of which $35.2 million were incurred in fiscal 2023.
+Added: included severance and other employee benefit costs totaling approximately $17.3 million within the Infrastructure segment, $9.1 million within the Agriculture segment, and $8.8 million within Corporate expense.
+Added: Consolidated selling, general, and administrative expenses (“SG&A”) decreased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, primarily driven by decreased compensation costs largely attributable to the Realignment Program in fiscal 2023.
+Added: In the third quarter and first three quarters of fiscal 2023, SG&A in the Agriculture segment included amortization of identified intangible assets of $1.6 million and $4.9 million, respectively, and stock-based compensation expense of $1.5 million and $5.8 million, respectively, from the Prospera subsidiary acquired in fiscal 2021.
+Added: Prospera intangible asset amortization was $0.1 million and $0.3 million, respectively, and stock-based compensation expense was $1.3 million and $3.4 million, respectively, for the third quarter and first three quarters of fiscal 2024.
+Added: Consolidated operating income for the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, was impacted by the impairment of certain goodwill and other intangible assets totaling $140.8 million in fiscal 2023 and the lower SG&A as a result of the Realignment Program partially offset by decreased gross profit.
Acquisitions and Divestitures
4 unchanged sentences
Net Interest Expense
−Removed: Consolidated net interest expense was flat in the second quarter of fiscal 2024, as compared to the same period of fiscal 2023.
−Removed: The increase in average outstanding borrowings on the revolving line of credit along with higher average interest rates resulted in higher consolidated net interest expense in the first half of fiscal 2024, as compared to the same period of fiscal 2023.
+Added: Consolidated net interest expense increased in the third quarter and first three quarters of fiscal 2024, as compared to the same period of fiscal 2023, due to the increase in average outstanding borrowings on the revolving line of credit along with higher average interest rates.
Income Tax Expense
−Removed: Our effective income tax rate in the second quarter and first half of fiscal 2024 was 23.5% and 24.4%, respectively, as compared to 26.4% and 28.2% in the same periods of fiscal 2023.
−Removed: The change in the effective tax rate was primarily the result of the reduction of a valuation allowance on a tax loss carryforward in a foreign subsidiary totaling approximately $3.0 million in addition to a change in the mix of foreign earnings.
+Added: Our effective income tax rate in the third quarter and first three quarters of fiscal 2024 was 26.5% and 25.0%, respectively, as compared to (44.6)% and 41.4% in the same periods of fiscal 2023.
+Added: The change in the effective tax rate was primarily the result of the impairment of goodwill in the third quarter of fiscal 2023, for which there was no related tax benefit.
Infrastructure Segment
Thirteen weeks ended
+Added: September 28,
+Added: September 30,
Dollars in millions
3 unchanged sentences
Operating income
−Removed: Twenty-six weeks ended
+Added: Thirty-nine weeks ended
+Added: September 28,
+Added: September 30,
Dollars in millions
3 unchanged sentences
Operating income
−Removed: Transmission, Distribution, and Substation sales increased in the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, due to strategic pricing initiatives and increased sales volumes .
+Added: Infrastructure segment sales were similar in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023.
+Added: In the third quarter of fiscal 2024, a 4.8% increase in sales in North America was offset by a 13.1% decrease in sales in international markets, primarily attributed to a large international Solar utility-scale project in fiscal 2023 that did not recur in fiscal 2024.
+Added: Transmission, Distribution, and Substation sales increased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, due to a favorable project mix and higher volumes of distribution and substation products.
These increases occurred amid strong utility market demand, driven by ongoing investments in the global energy transition and grid hardening.
−Removed: However, a greater mix of distribution and substation structures and the unfavorable contractual pricing impact of steel index deflation limited overall sales growth.
−Removed: Lighting and Transportation sales decreased in the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, due to lower sales volumes along with unfavorable currency translation effects totaling approximately $3.7 million for the first half of fiscal 2024.
−Removed: Coatings sales increased slightly in the second quarter of fiscal 2024, as compared to the same period of fiscal 2023, due to increased average selling prices more than offsetting decreased sales volumes.
−Removed: Coatings sales decreased slightly in the first half of fiscal 2024, as compared to the same period of fiscal 2023, due to lower sales volumes more than offsetting increased average selling prices.
−Removed: The decrease was also impacted by unfavorable currency translation effects totaling approximately $1.6 million.
−Removed: Telecommunications sales decreased in the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, due to much lower sales volumes as a result of a softer market environment.
−Removed: Solar sales decreased in the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, due to decreased sales volumes primarily driven by project timing.
−Removed: Infrastructure gross profit and gross profit margin increased in the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, due to commercial and pricing strategies contributing to increased average selling prices along with lower overall costs of goods sold from declining steel costs.
−Removed: These items, partially offset by decreased sales volumes primarily in the Telecommunications product line, resulted in an overall increase in the amount of gross profit.
−Removed: Infrastructure SG&A decreased in the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, primarily due to decreased compensation costs primarily as a result of the Realignment Program.
−Removed: Infrastructure operating income increased in the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, as decreased sales volumes were more than offset by gross profit improvements along with decreased SG&A.
+Added: Lighting and Transportation sales decreased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, due to lower sales volumes driven by lighting market softness, the strategic exit from lower margin products, and transportation project timing.
+Added: Coatings sales decreased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, due to lower sales volumes within international markets more than offsetting increased average selling prices.
+Added: Telecommunications sales increased in the third quarter of fiscal 2024 and decreased in the first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023.
+Added: The product line saw higher sales volumes in the third quarter of fiscal 2024 driven by increased carrier spending amid a stabilizing North American market environment while the first three quarters of fiscal 2024 were impacted by lower sales volumes as a result of a softer global market environment in the first half of fiscal 2024.
+Added: Solar sales decreased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, due to significantly lower sales volumes.
+Added: This was the result of the non-recurrence of a large utility-scale project that occurred in fiscal 2023 and the second quarter of fiscal 2024 strategic decision to exit certain low-margin projects.
+Added: Infrastructure gross profit and gross profit margin increased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, as a favorable mix and pricing discipline contributed to increased average selling prices that more than offset the impact of steel index deflation.
+Added: Infrastructure SG&A decreased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, primarily due to decreased compensation costs as a result of the Realignment Program.
+Added: Infrastructure operating income increased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, primarily due to gross profit improvements along with decreased SG&A.
+Added: In addition, we incurred severance costs totaling $1.1 million within the Infrastructure segment during the third quarter of fiscal 2023 related to the Realignment Program.
Agriculture Segment
Thirteen weeks ended
+Added: September 28,
+Added: September 30,
Dollars in millions
1 unchanged sentence
International
−Removed: Operating income
−Removed: Twenty-six weeks ended
+Added: Operating income (loss)
+Added: Thirty-nine weeks ended
+Added: September 28,
+Added: September 30,
Dollars in millions
2 unchanged sentences
Operating income
−Removed: In North America, the increase in Agriculture sales for the second quarter of fiscal 2024, as compared to the same period of fiscal 2023, was driven by a large increase in replacement sales due to severe weather impacts in the midwestern and southern U.S., partially offset by decreased average selling prices due to targeted regional pricing actions.
−Removed: Sales in the first half of fiscal 2024 were comparable to the same period of fiscal 2023.
−Removed: International sales decreased in the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, due to significantly lower sales in Brazil due to normalizing backlog levels and lower grain prices impacting growers’ buying behavior, partially offset by higher project sales in the Middle East and incremental sales from the HR Products acquisition.
−Removed: Sales of Technology Products and Services decreased in the first quarter and second half of fiscal 2024, as compared to the same periods of fiscal 2023.
+Added: In North America, Agriculture segment sales decreased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, driven by slightly lower irrigation equipment sales volumes.
+Added: An increase in replacement sales due to severe weather events in fiscal 2024 was offset by continued market softness amid lower grain prices.
+Added: Average irrigation selling prices were similar to fiscal 2023.
+Added: In international markets, Agriculture segment sales decreased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, due to significantly lower sales in Brazil, driven by normalizing backlog levels and lower grain prices impacting growers’ buying behavior.
+Added: This decline was partially offset by sales growth in the Europe, Middle East, and Africa (“EMEA”) region along with incremental sales from the HR Products acquisition in fiscal 2023.
+Added: Sales of Technology Products and Services decreased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, due to lower hardware sales volumes.
Our Agriculture business is cyclical and is impacted by changes in net farm income, commodity prices, weather volatility, geopolitical factors, and farmer sentiment related to future economic uncertainty.
We continue to monitor the potential impacts of these factors on our financial results including estimated U.S.
−Removed: net farm income, as released annually by the U.S.
+Added: net farm income, as released by the U.S.
Department of Agriculture.
1 unchanged sentence
Irrigation Equipment and Parts sales in North America are expected to remain below prior-year levels for the remainder of fiscal 2024.
−Removed: Agriculture segment gross profit decreased in the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, primarily due to decreased sales volumes in Brazil and decreased average selling prices both in North America and internationally, partially offset by increased sales volumes in North America.
−Removed: Agriculture segment SG&A decreased in the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, primarily due to decreased compensation costs, largely attributable to the Realignment Program, along with lower intangible asset amortization expense as a result of the third quarter of fiscal 2023 impairment of certain Prospera amortizing proprietary technology.
−Removed: Agriculture operating income decreased in the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, primarily due to decreased sales volumes and pricing in Brazil partially offset by decreased SG&A.
−Removed: Corporate SG&A decreased for the second quarter and first half of fiscal 2024, as compared to the same periods of fiscal 2023, due to decreased compensation costs primarily as a result of the Realignment Program in fiscal 2023.
+Added: Agriculture segment gross profit decreased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, primarily due to decreased sales volumes in North America and Brazil and decreased average selling prices in Brazil, partially offset by increased sales volumes in EMEA.
+Added: Agriculture segment SG&A decreased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, primarily due to decreased compensation costs, largely attributable to the Realignment Program, along with lower intangible asset amortization expense as a result of the third quarter of fiscal 2023 impairment of certain Prospera amortizing proprietary technology.
+Added: Agriculture segment operating income increased in the third quarter and first three quarters of fiscal 2024, as compared to the same periods of fiscal 2023, primarily due to the impairment of certain goodwill and other intangible assets in the third quarter of fiscal 2023 totaling approximately $137.2 million along with reduced SG&A, partially offset by the impact of lower sales volumes and a higher mix of project sales.
+Added: In addition, we incurred severance costs totaling $0.9 million within the Agriculture segment during the third quarter of fiscal 2023 related to the Realignment Program.
+Added: Corporate SG&A increased in the third quarter of fiscal 2024, as compared to the same period of fiscal 2023, due to increased insurance costs and incremental expense from changes in the valuation of deferred compensation plan liabilities.
+Added: Charges related to changes in deferred compensation plan liabilities are offset by an opposite change in an equal amount included in “Other income (expenses)” for the change in deferred compensation plan assets.
+Added: These increases were partially offset by decreased compensation costs primarily as a result of the Realignment Program in fiscal 2023.
+Added: Corporate SG&A decreased in the first three quarters of fiscal 2024, as compared to the same period of fiscal 2023, due to decreased compensation costs primarily as a result of the Realignment Program in fiscal 2023.
+Added: In addition, we incurred severance and other employee benefit costs totaling $2.2 million within Corporate expense in the third quarter of fiscal 2023 related to the Realignment Program.
Liquidity and Capital Resources
Capital Allocation Philosophy
−Removed: We have historically funded our growth, capital spending, and acquisitions through a combination of operating cash flows and debt financing.
+Added: We have historically funded our growth, capital spending, and acquisitions through operating cash flows and debt financing.
The following are the capital allocation priorities for cash generated:
6 unchanged sentences
We expect to maintain a ratio of debt to invested capital which will support our current investment-grade debt rating.
−Removed: In May 2014, the Board of Directors authorized the purchase of up to $500.0 million of the Company’s outstanding common stock from time to time over twelve months at prevailing market prices, through open market or privately negotiated transactions, including accelerated purchase agreements.
+Added: In May 2014, the Board of Directors authorized the purchase of up to $500.0 million of the Company’s outstanding common stock from time to time over the next twelve months at prevailing market prices, through open market or privately negotiated transactions, including accelerated purchase agreements.
The Board of Directors authorized an additional $250.0 million of share purchases in February 2015 and again in October 2018, and authorized an additional $400.0 million of share repurchases in February 2023.
2 unchanged sentences
We are not obligated to make any repurchases and may discontinue the program at any time.
−Removed: As of June 29, 2024, we have acquired approximately 8.1 million shares for approximately $1,278.8 million under this share repurchase program.
+Added: As of September 28, 2024, we have acquired approximately 8.2 million shares for approximately $1,319.0 million under this share repurchase program.
Supplier Finance Program
1 unchanged sentence
A supplier’s voluntary participation in the program does not change our payment terms, amounts paid, or payment timing, or impact our liquidity, and we have no economic interest in a supplier’s decision to participate.
−Removed: As of June 29, 2024 and December 30, 2023, our accounts payable on our Condensed Consolidated Balance Sheets included $41.5 million and $41.9 million, respectively, of our payment obligations under this program.
+Added: As of September 28, 2024 and December 30, 2023, our accounts payable on our Condensed Consolidated Balance Sheets included $40.8 million and $41.9 million, respectively, of our payment obligations under this program.
Sources of Financing
−Removed: Our debt financing as of June 29, 2024 consisted primarily of senior unsecured notes and borrowings on our revolving credit facility.
+Added: Our debt financing as of September 28, 2024 consisted primarily of senior unsecured notes and borrowings on our revolving credit facility.
Senior Unsecured Notes
−Removed: Our senior unsecured notes as of June 29, 2024 were:
+Added: Our senior unsecured notes as of September 28, 2024 were:
● $450.0 million face value ($433.9 million carrying value) notes that bear interest at 5.00% per annum and are due in October 2044, and
19 unchanged sentences
A commitment fee is also required under the revolving credit facility which accrues at 10 to 25 basis points, depending on the credit rating of our senior unsecured long-term debt published by S&P Global Ratings and Moody’s Investors Service, Inc., on the average daily unused portion of the commitments under the revolving credit agreement.
−Removed: As of June 29, 2024 and December 30, 2023, we had outstanding borrowings of $287.4 million and $377.9 million, respectively, under the revolving credit facility.
+Added: As of September 28, 2024 and December 30, 2023, we had outstanding borrowings of $168.0 million and $377.9 million, respectively, under the revolving credit facility.
The revolving credit facility contains a financial covenant that may limit our additional borrowing capability under the agreement.
−Removed: As of June 29, 2024, we had the ability to borrow $512.4 million under this facility, after consideration of standby letters of credit of $0.2 million associated with certain insurance obligations.
−Removed: We also maintain certain short‑term bank lines of credit totaling $38.1 million, $36.2 million of which were unused as of June 29, 2024.
−Removed: Our senior unsecured notes and revolving credit facility each contain cross-default provisions which permit the acceleration of our indebtedness to them if we default on other indebtedness that results in, or permits, the acceleration of such other indebtedness.
+Added: As of September 28, 2024, we had the ability to borrow $631.8 million under this facility, after consideration of standby letters of credit of $0.2 million associated with certain insurance obligations.
+Added: We also maintain certain short‑term bank lines of credit totaling $38.6 million, $37.3 million of which were unused as of September 28, 2024.
+Added: Our senior unsecured notes and revolving credit facility each contain cross-default provisions that permit the acceleration of our indebtedness to them if we default on other indebtedness that results in, or permits, the acceleration of such other indebtedness.
The revolving credit facility requires maintenance of a financial leverage ratio, measured as of the last day of each of our fiscal quarters, of 3.50 or less.
1 unchanged sentence
The leverage ratio is permitted to increase from 3.50 to 3.75 for the four consecutive fiscal quarters after certain material acquisitions.
−Removed: The revolving credit agreement also contains customary affirmative and negative covenants or credit facilities of this type, including, among others, limitations on us and our subsidiaries with respect to indebtedness, liens, mergers and acquisitions, investments, dispositions of assets, restricted payments, transactions with affiliates, and prepayments of indebtedness.
−Removed: The revolving credit agreement also provides for the acceleration of the obligations thereunder and the exercise
−Removed: of other enforcement remedies upon the occurrence of customary events of default (subject to customary grace periods, as applicable).
−Removed: As of June 29, 2024, we were in compliance with all covenants related to these debt agreements.
+Added: The revolving credit facility also contains customary affirmative and negative covenants or credit facilities of this type, including, among others, limitations on us and our subsidiaries with respect to indebtedness, liens, mergers and acquisitions, investments, dispositions of assets, restricted payments, transactions with affiliates, and prepayments of indebtedness.
+Added: The revolving credit facility also provides for the acceleration of the obligations thereunder and the exercise of other enforcement remedies upon the occurrence of customary events of default (subject to customary grace periods, as applicable).
+Added: As of September 28, 2024, we were in compliance with all covenants related to these debt agreements.
The calculations of Adjusted EBITDA and the leverage ratio are presented in “Selected Financial Measures”.
5 unchanged sentences
Based on our available credit facilities, our senior unsecured notes, and our history of positive operational cash flows, we believe that we have adequate liquidity to meet our needs for fiscal 2024 and beyond.
−Removed: We had cash balances of $163.1 million as of June 29, 2024 with approximately $141.7 million held in our non-U.S.
+Added: We had cash balances of $200.5 million as of September 28, 2024 with approximately $155.8 million held in our non-U.S.
subsidiaries.
If we distributed our foreign cash balances, certain taxes would be applicable.
−Removed: As of June 29, 2024, we had a liability for foreign withholding taxes and U.S.
+Added: As of September 28, 2024, we had a liability for foreign withholding taxes and U.S.
state income taxes of $1.7 million and $0.6 million, respectively.
−Removed: The following table includes a summary of our cash flow information for the twenty-six weeks ended June 29, 2024 and July 1, 2023:
−Removed: Twenty-six weeks ended
+Added: The following table includes a summary of our cash flow information for the thirty-nine weeks ended September 28, 2024 and September 30, 2023:
+Added: Thirty-nine weeks ended
+Added: September 28,
+Added: September 30,
Dollars in thousands
2 unchanged sentences
Net cash flows from financing activities
−Removed: Operating Cash Flows and Working Capital – Cash provided by operating activities totaled $154.1 million in the first half of fiscal 2024, as compared to $109.5 million in the same period of fiscal 2023.
−Removed: The change in operating cash flows was primarily the result of the increase in net earnings as well as the favorable impact of lower steel prices on our working capital.
−Removed: This was partially offset by payments of severance and other employee benefit costs related to the Realignment Program totaling $10.6 million and a reduction of our sold trade accounts receivable balance totaling $40.0 million in the first half of fiscal 2024.
−Removed: Investing Cash Flows – Cash used in investing activities totaled $36.5 million in the first half of fiscal 2024, as compared to $34.0 million in the same period of fiscal 2023.
−Removed: Investing activities in the first half of fiscal 2024 primarily included capital spending of $33.3 million.
−Removed: Investing activities in the first half of fiscal 2023 primarily included capital spending of $45.4 million, partially offset by proceeds from a divestiture of $6.4 million and proceeds from property damage insurance claims of $4.8 million.
+Added: Operating Cash Flows and Working Capital – Cash provided by operating activities totaled $379.3 million in the first three quarters of fiscal 2024, as compared to $190.9 million in the same period of fiscal 2023.
+Added: The change in operating cash flows was primarily the result of favorable changes in working capital mainly driven by increased customer receipts including a $69.0 million order down payment received in the third quarter of fiscal 2024.
+Added: This was partially offset by severance payments related to the Realignment Program totaling $11.8 million in the first three quarters of fiscal 2024.
+Added: Investing Cash Flows – Cash used in investing activities totaled $55.1 million in the first three quarters of fiscal 2024, as compared to $89.3 million in the same period of fiscal 2023.
+Added: Investing activities in the first three quarters of fiscal 2024 primarily included capital spending of $53.8 million.
+Added: Investing activities in the first three quarters of fiscal 2023 primarily included capital spending of $71.2 million and the acquisition of HR Products, net of cash acquired, of $31.8 million, partially offset by proceeds from a divestiture, net of cash divested, of $6.4 million and proceeds from property
+Added: damage insurance claims of $6.8 million.
We expect our capital expenditures to be in the range of $85.0 million to $95.0 million for fiscal 2024.
−Removed: Financing Cash Flows – Cash used in financing activities totaled $150.9 million in the first half of fiscal 2024, as compared to $94.2 million in the same period of fiscal 2023.
−Removed: Our total interest-bearing debt was $1,046.0 million as of June 29, 2024 and $1,138.1 million as of December 30, 2023.
−Removed: Financing activities in the first half of fiscal 2024 primarily consisted of borrowings on the revolving credit agreement and short-term notes of $21.1 million offset by principal payments on our long-term debt and short-term borrowings of $112.7 million, dividends paid of $24.2 million, the purchase of treasury shares of $14.9 million, the purchase of redeemable noncontrolling interests of $17.7 million, and the net activity from stock option and incentive plans of $4.4 million.
−Removed: Financing activities in the first half of fiscal 2023 primarily consisted of borrowings on the revolving credit agreement and short-term notes of $179.9 million offset by principal payments on our
−Removed: long-term debt and short-term borrowings of $103.7 million, dividends paid of $24.4 million, the purchase of treasury shares of $135.1 million, and the net activity from stock option and incentive plans of $10.2 million.
+Added: Financing Cash Flows – Cash used in financing activities totaled $325.9 million in the first three quarters of fiscal 2024, as compared to $111.5 million in the same period of fiscal 2023.
+Added: Our total interest-bearing debt was $925.8 million as of September 28, 2024 and $1,138.1 million as of December 30, 2023.
+Added: Financing activities in the first three quarters of fiscal 2024 primarily consisted of borrowings on the revolving credit facility and short-term notes of $37.4 million offset by principal payments on our long-term debt and short-term borrowings of $249.9 million, dividends paid of $36.3 million, the repurchase of common stock of $55.1 million, the purchases of redeemable noncontrolling interests of $17.7 million, and the net activity from stock option and incentive plans, including the associated withholding payments, of $3.9 million.
+Added: Financing activities in the first three quarters of fiscal 2023 primarily consisted of borrowings on the revolving credit facility and short-term notes of $239.7 million, offset by principal repayments on our long-term debt and short-term borrowings of $136.6 million, dividends paid of $37.0 million, the repurchase of common stock of $166.7 million, and the net activity from stock option and incentive plans, including the associated withholding payments, of $10.2 million.
Guarantor Summarized Financial Information
4 unchanged sentences
The Issuer’s or the Guarantors’ amounts due from, amounts due to, and transactions with non-guarantor subsidiaries are separately disclosed.
−Removed: Combined financial information for the thirteen and twenty-six weeks ended June 29, 2024 and July 1, 2023 was as follows:
+Added: Combined financial information for the thirteen and thirty-nine weeks ended September 28, 2024 and September 30, 2023 was as follows:
Thirteen weeks ended
−Removed: Twenty-six weeks ended
+Added: Thirty-nine weeks ended
+Added: September 28,
+Added: September 30,
+Added: September 28,
+Added: September 30,
Dollars in thousands
1 unchanged sentence
Net earnings attributable to Valmont Industries, Inc.
−Removed: Combined financial information as of June 29, 2024 and December 30, 2023 was as follows:
+Added: Combined financial information as of September 28, 2024 and December 30, 2023 was as follows:
+Added: September 28,
Dollars in thousands
4 unchanged sentences
Redeemable noncontrolling interests
−Removed: Included in non-current assets is a due from non-guarantor subsidiaries receivable of $104,757 and $136,904 as of June 29, 2024 and December 30, 2023, respectively.
−Removed: Included in non-current liabilities is a due to non-guarantor subsidiaries payable of $238,144 and $216,633 as of June 29, 2024 and December 30, 2023, respectively.
+Added: Included in non-current assets is a due from non-guarantor subsidiaries receivable of $98,314 and $136,904 as of September 28, 2024 and December 30, 2023, respectively.
+Added: Included in non-current liabilities is a due to non-guarantor subsidiaries payable of $256,781 and $216,633 as of September 28, 2024 and December 30, 2023, respectively.
Selected Financial Measures
1 unchanged sentence
Adjusted EBITDA – Adjusted EBITDA is one of our key financial ratios in that it is the basis for determining our maximum borrowing capacity at any one time.
−Removed: Our bank credit agreements contain a financial covenant that our total interest‑bearing debt not exceed 3.50 times Adjusted EBITDA (or 3.75 times Adjusted EBITDA after certain material acquisitions), calculated on a rolling four fiscal quarter basis.
+Added: Our bank credit agreements contain a financial covenant that our total
+Added: interest‑bearing debt not exceed 3.50 times Adjusted EBITDA (or 3.75 times Adjusted EBITDA after certain material acquisitions), calculated on a rolling four fiscal quarter basis.
The bank credit agreements allow us to add estimated EBITDA from acquired businesses for periods in which we did not own the acquired businesses.
2 unchanged sentences
Adjusted EBITDA is a non-generally accepted accounting principles (“GAAP”) measure and, accordingly, should not be considered in isolation or as a substitute for net earnings, cash flows from operations, or other income or cash flow data prepared in accordance with GAAP or as a measure of our operating performance or liquidity.
−Removed: The calculation of Adjusted EBITDA for the four fiscal quarters ended June 29, 2024 was as follows:
+Added: The calculation of Adjusted EBITDA for the four fiscal quarters ended September 28, 2024 was as follows:
Quarters Ended
+Added: September 28,
Dollars in thousands
2 unchanged sentences
Income tax expense
−Removed: Impairment of long-lived assets
−Removed: Deferred income tax benefit
+Added: Deferred income taxes
Redeemable noncontrolling interests
−Removed: Defined benefit pension plan cost
+Added: Net periodic pension cost
Contribution to defined benefit pension plan
−Removed: Changes in assets and liabilities, net of acquisitions
−Removed: Impairment of long-lived assets
+Added: Changes in assets and liabilities
Realignment charges
−Removed: Proforma acquisition adjustment
Adjusted EBITDA
Quarters Ended
+Added: September 28,
Dollars in thousands
2 unchanged sentences
Income tax expense
−Removed: Depreciation and amortization expense
+Added: Depreciation and amortization
Stock-based compensation
−Removed: Impairment of long-lived assets
Realignment charges
−Removed: Proforma acquisition adjustment
Adjusted EBITDA
4 unchanged sentences
The leverage ratio is a non-GAAP measure and, accordingly, should not be considered in isolation or as a substitute for net earnings, cash flows from operations, or other income or cash flow data prepared in accordance with GAAP or as a measure of our operating performance or liquidity.
−Removed: The calculation of the leverage ratio as of June 29, 2024, was as follows:
+Added: The calculation of the leverage ratio as of September 28, 2024, was as follows:
+Added: September 28,
Dollars in thousands
6 unchanged sentences
Financial Obligations and Commitments
−Removed: There were no material changes in the Company’s financial obligations and commitments during the twenty-six weeks ended June 29, 2024.
+Added: There were no material changes in the Company’s financial obligations and commitments during the thirty-nine weeks ended September 28, 2024.
For additional information on the Company’s financial obligations and commitments, refer to the “Cash Uses” section in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2023.
Critical Accounting Estimates
−Removed: There were no material changes in the Company’s critical accounting estimates during the twenty-six weeks ended June 29, 2024.
−Removed: For additional information on the Company’s critical accounting policies, refer to the “Critical Accounting Policies” section in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2023.
+Added: The following accounting policies involve judgments and estimates used in preparation of the Condensed Consolidated Financial Statements.
+Added: A substantial amount of management judgment is used in preparing financial statements.
+Added: We must make estimates on a number of items, such as impairments of long-lived assets, income taxes, revenue recognition for the product lines recognized over time, inventory obsolescence, and pension benefits.
+Added: We base our estimates on our experience and on other assumptions that we believe are reasonable under the circumstances.
+Added: Further, we re-evaluate our estimates from time to time and as circumstances change.
+Added: Actual results may differ under different assumptions or conditions.
+Added: The selection and application of our critical accounting policies are discussed annually with our audit committee.
+Added: Other than the below, there were no changes in our critical accounting policies as described on pages 34 to 38 on Form 10-K for the fiscal year ended December 30, 2023 during the thirteen weeks ended September 28, 2024.
+Added: Impairment of Goodwill and Other Intangible Assets
+Added: We annually evaluate our reporting units for goodwill impairment during the third fiscal quarter, which usually coincides with our strategic planning process.
+Added: We estimated the value of all fourteen of the reporting units identified for the fiscal 2024 goodwill impairment analysis utilizing a discounted cash flow model.
+Added: The discounted cash flow model uses projected after-tax cash flows from operations (less capital expenditures) discounted to present value.
+Added: We perform sensitivity analyses to determine what the impact of changes in key assumptions, including discount rates and cash flow forecasts, may have on the valuation of the reporting units.
+Added: For the fiscal 2024 annual impairment test, none of our reporting units had an estimated fair value of less than its respective carrying value.
+Added: Most of our reporting units serve markets which are cyclical, and their sales and profitability may fluctuate from year to year.
+Added: For our Solar and International Irrigation reporting units, with a combined goodwill of approximately $130 million, the amount of cushion or excess fair value above their carrying value determined in our annual impairment test was less than 15%.
+Added: We believe these reporting units generate positive cash flows in excess of their current carrying value, and we will continue to monitor their prospects for growth and continuous improvement.
+Added: We continue to monitor changes in the global economy that could impact the future operating results of our reporting units.
+Added: If such adverse conditions arise, we will test impacted reporting units for impairment prior to the annual test.
+Added: In the evaluation of our reporting units, we look at the long-term prospects for the reporting unit and recognize that current performance may not be the best indicator of future prospects or value, which requires management judgment, most specifically around future cash flow projections.
+Added: Our indefinite-lived intangible assets consist of trade names.
+Added: We assess the values of these assets apart from goodwill as part of the annual impairment testing.
+Added: We use the relief-from-royalty method to evaluate our trade names, under which the value of a trade name is determined based on a royalty that could be charged to a third party for using the trade name in question.
+Added: The royalty, which is based on a reasonable rate applied against estimated future sales, is tax-effected and
+Added: discounted to present value.
+Added: Based on our fiscal 2024 annual testing, none of our trade names had an estimated fair value of less than its respective carrying value.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
−Removed: There were no material changes in the Company’s market risk during the twenty-six weeks ended June 29, 2024.
+Added: There were no material changes in the Company’s market risk during the thirty-nine weeks ended September 28, 2024.
For additional information on the Company’s market risk, refer to Part II, Item 7A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2023.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.