UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
☐ TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number : 001-38426
SENMIAO TECHNOLOGY LIMITED
(Exact name of registrant as specified in its charter)
Nevada 35-2600898
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
16F, Shihao Square, Middle Jiannan Blvd.,
High-Tech Zone Chengdu ,
Sichuan, People’s Republic of China
610000
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including
area code: +86 28 61554399
Securities registered pursuant to Section 12(b) of
the Act:
Title of each class: Trading Symbol Name of each exchange on which registered:
Common Stock, par value $0.0001 per share AIHS The Nasdaq Stock Market LLC
Securities registered pursuant to Section 12(g) of
the Act: None
Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether
the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T
(§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit
and post such files). Yes ☒ No ☐
Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging
growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting
company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company,
indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether
the registrant is a shell company (as defined in Rule 12b 2 of the Exchange Act). Yes ☐ No ☒
As of August 12, 2024,
there were 10,518,040 shares of issuer’s common stock, par value $0.0001 per share, issued and outstanding.
TABLE OF CONTENTS
Cautionary Note Regarding Forward-Looking Statements
ii
PART I – FINANCIAL INFORMATION
1
Item 1.
Unaudited Condensed Consolidated Financial Statements
1
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
30
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
4 5
Item 4.
Controls and Procedures
45
PART II – OTHER INFORMATION
46
Item 6.
Exhibits
46
SIGNATURES
4 7
i
CAUTIONARY NOTE REGARDING FORWARD-LOOKING
STATEMENTS
This Quarterly Report on Form 10-Q (the “Report”),
including, without limitation, statements under the heading “Management’s Discussion and Analysis of Financial Condition and
Results of Operations,” includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
These forward-looking statements can be identified by the use of forward-looking terminology, including the words “believes,”
“estimates,” “anticipates,” “expects,” “intends,” “plans,” “may,”
“will,” “potential,” “projects,” “predicts,” “continues,” or “should,”
or, in each case, their negative or other variations or comparable terminology. There can be no assurance that actual results will not
materially differ from expectations. Such statements include, but are not limited to, any statements relating to our ability to consummate
any acquisition or other business combination and any other statements that are not statements of current or historical facts. These statements
are based on management’s current expectations, but actual results may differ materially due to various factors, including, but
not limited to:
● our goals and strategies, including
our ability to maintain our automobile transaction and related services business and our online ride-hailing platform services business
in China;
● our management’s ability
to properly develop and achieve any future business growth and any improvements in our financial condition and results of operations;
● the regulations and the impact
by public health epidemics in China on the industries we operate in and our business, results of operations and financial condition;
● the growth or lack of growth
in China of disposable household income and the availability and cost of credit available to finance car purchases;
● the growth or lack of growth
of China’s online ride-hailing, automobile financing and leasing industries;
● changes in online ride-hailing,
transportation networks, and other fundamental changes in transportation pattern in China;
● our expectations regarding
demand for and market acceptance of our products and services;
● our expectations regarding
our customer base;
● our ability to maintain positive
relationships with our business partners;
● competition in the online ride-hailing,
automobile financing and leasing industries in China;
● macro-economic and political
conditions affecting the global economy generally and the market in China specifically; and
● relevant Chinese government
policies and regulations relating to the industries in which we operate.
You should read this Report and the documents
that we refer to in this Report with the understanding that our actual future results may be materially different from and worse than
what we expect. Other sections of this Report and our other reports filed with the Securities and Exchange Commission (the “SEC”)
include additional factors which could adversely impact our business and financial performance. Moreover, we operate in an evolving environment.
New risk factors and uncertainties emerge from time to time and it is not possible for our management to predict all risk factors and
uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors,
may cause actual results to differ materially from those contained in any forward-looking statements. We qualify all of our forward-looking
statements by these cautionary statements.
You should not rely upon forward-looking statements
as predictions of future events. We undertake no obligation to update or revise any forward-looking statements, whether as a result of
new information, future events or otherwise.
This Report also contains statistical data and
estimates that we obtained from industry publications and reports generated by third-parties. Although we have not independently verified
the data, we believe that the publications and reports are reliable. The market data contained in this Report involves a number of assumptions,
estimates and limitations. The ride-hailing and automobile financing markets in China may not grow at the rates projected by market data,
or at all. The failure of these markets to grow at the projected rates may have a material adverse effect on our business and the market
price of our common stock. If any one or more of the assumptions underlying the market data turns out to be incorrect, actual results
may differ from the projections based on these assumptions. In addition, projections, assumptions and estimates of our future performance
and the future performance of the industries in which we operate are necessarily subject to a high degree of uncertainty and risk due
to a variety of factors, including those described herein or our other reports filed with the SEC. You should not place undue reliance
on these forward-looking statements.
ii
PART I – FINANCIAL INFORMATION
Item 1. Unaudited Condensed
Consolidated Financial Statements
SENMIAO TECHNOLOGY LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed
in U.S. dollar, except for the number of shares)
June 30,
March 31,
2024
2024
(Unaudited)
ASSETS
Current assets
Cash and cash equivalents
$ 748,869
$ 792,299
Restricted cash
2,588
2,337
Accounts receivable, net
20,156
34,013
Accounts receivable, a related party
1,878
—
Finance lease receivables, current
179,356
144,166
Prepayments, other receivables and other current assets, net
1,001,171
1,022,813
Due from related parties, net, current
319,679
655,532
Total current assets
2,273,697
2,651,160
Property and equipment, net
2,341,445
2,676,524
Other assets
Operating lease right-of-use assets, net
51,489
60,862
Operating lease right-of-use assets, net, a related party
37,060
47,128
Financing lease right-of-use assets, net
294,241
355,383
Intangible assets, net
548,671
590,727
Finance lease receivable, non-current
102,192
92,524
Due from a related party, net, non-current
2,922,894
2,747,313
Other non-current assets
635,733
639,863
Total other assets
4,592,280
4,533,800
Total assets
$ 9,207,422
$ 9,861,484
LIABILITIES, MEZZANNIE EQUITY AND EQUITY
Current liabilities
Borrowings from a financial institution, current
$ 141,536
$ 142,456
Accounts payable
152,784
140,532
Advances from customers
123,350
122,461
Income tax payable
19,889
20,019
Accrued expenses and other liabilities
3,803,459
3,648,407
Due to related parties
194,707
170,986
Operating lease liabilities, current
14,104
14,007
Operating lease liabilities, a related party
51,993
51,741
Financing lease liabilities, current
331,462
279,768
Derivative liabilities
297,120
288,833
Current liabilities - discontinued operations
461,005
464,000
Total current liabilities
5,591,409
5,343,210
Other liabilities
Borrowings from a financial institution, non-current
35,384
71,228
Operating lease liabilities, non-current
15,334
20,430
Financing lease liabilities, non-current
63,368
126,637
Deferred tax liability
9,413
11,611
Total other liabilities
123,499
229,906
Total liabilities
5,714,908
5,573,116
Commitments and contingencies (note 19)
Mezzanine Equity
Series A convertible preferred stock (par value $ 1,000 per share, 5,000 shares authorized; 991 shares issued and outstanding at June 30, 2024 and March 31, 2024, respectively)
234,364
234,364
Stockholders’ equity
Common stock (par value $ 0.0001 per share, 500,000,000 shares authorized; 10,518,040 shares issued and outstanding at June 30, 2024 and March 31, 2024, respectively)
1,051
1,051
Additional paid-in capital
43,950,123
43,950,123
Accumulated deficit
( 42,057,688 )
( 41,384,268 )
Accumulated other comprehensive loss
( 1,734,325 )
( 1,672,005 )
Total Senmiao Technology Limited stockholders’ equity
159,161
894,901
Non-controlling interests
3,098,989
3,159,103
Total equity
3,258,150
4,054,004
Total liabilities, mezzanine equity and equity
$ 9,207,422
$ 9,861,484
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
1
SENMIAO TECHNOLOGY LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in U.S. dollar, except for the number of shares)
For the Three Months Ended
June 30,
2024
2023
(Unaudited)
(Unaudited)
Revenues
Revenues
$ 1,117,157
$ 2,080,966
Revenues, a related party
5,243
13,748
Total revenues
1,122,400
2,094,714
Cost of revenues
Cost of revenues
( 800,238 )
( 1,302,595 )
Cost of revenues, a related party
( 1,627 )
( 210,179 )
Total cost of revenues
( 801,865 )
( 1,512,774 )
Gross profit
320,535
581,940
Operating expenses
Selling, general and administrative expenses
( 940,268 )
( 1,243,289 )
Provision for credit losses
( 173,441 )
( 127,073 )
Total operating expenses
( 1,113,709 )
( 1,370,362 )
Loss from operations
( 793,174 )
( 788,422 )
Other (expense) income
Other income, net
47,656
72,149
Interest expense
( 5,860 )
( 525 )
Interest expense on finance leases
( 5,088 )
( 8,722 )
Change in fair value of derivative liabilities
( 8,287 )
304,173
Total other income, net
28,421
367,075
Loss before income taxes
( 764,753 )
( 421,347 )
Income tax benefit
1,935
—
Net Loss
( 762,818 )
( 421,347 )
Net loss (income) attributable to non-controlling interests
89,398
( 6,481 )
Net loss attributable to the Company’s stockholders
$ ( 673,420 )
$ ( 427,828 )
Net loss
$ ( 762,818 )
$ ( 421,347 )
Other comprehensive loss
Foreign currency translation adjustment
( 33,036 )
( 453,325 )
Comprehensive loss
( 795,854 )
( 874,672 )
less: Total comprehensive income (loss) attributable to noncontrolling interests
( 60,114 )
49,293
Total comprehensive loss attributable to the Company’s stockholders
$ ( 735,740 )
$ ( 923,965 )
Weighted average number of common stock
Basic and diluted
10,518,040
7,891,392
Net loss per share - basic and diluted
$ ( 0.06 )
$ ( 0.05 )
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
2
SENMIAO TECHNOLOGY LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
For the Three Months Ended June 30, 2024 and 2023
(Expressed in U.S. dollar, except for the number of shares)
For the Three Months Ended June 30, 2023
Accumulated
Additional
other
Non-
Common stock
paid-in
Accumulated
comprehensive
controlling
Total
Shares
Par value
capital
deficit
loss
interest
equity
BALANCE, March 31, 2023
7,743,040
$
773
$
43,355,834
$
( 37,715,294
)
$
( 1,247,099
)
$
3,833,466
$
8,227,680
Net income (loss)
—
—
—
( 427,828
)
—
6,481
( 421,347
)
Conversion of preferred stock into common stock
250,000
25
26,914
—
—
—
26,939
Foreign currency translation adjustment
—
—
—
—
( 496,137
)
42,812
( 453,325
)
BALANCE, June 30, 2023 (Unaudited)
7,993,040
$
798
$
43,382,748
$
( 38,143,122
)
$
( 1,743,236
)
$
3,882,759
$
7,379,947
For the Three Months Ended June 30, 2024
Accumulated
Additional
other
Non-
Common stock
paid-in
Accumulated
comprehensive
controlling
Total
Shares
Par value
capital
deficit
loss
interest
equity
BALANCE, March 31, 2024
10,518,040
$
1,051
$
43,950,123
$
( 41,384,268
)
$
( 1,672,005
)
$
3,159,103
$
4,054,004
Net loss
—
—
—
( 673,420
)
—
( 89,398
)
( 762,818
)
Foreign currency translation adjustment
—
—
—
—
( 62,320
)
29,284
( 33,036
)
BALANCE, June 30, 2024 (Unaudited)
10,518,040
$
1,051
$
43,950,123
$
( 42,057,688
)
$
( 1,734,325
)
$
3,098,989
$
3,258,150
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
3
SENMIAO TECHNOLOGY LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in U.S. dollar, except for the number of shares)
For the Three Months Ended
June 30,
2024
2023
(Unaudited)
(Unaudited)
Cash Flows from Operating Activities:
Net loss
$ ( 762,818 )
$ ( 421,347 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization of property and equipment
235,133
234,972
Amortization of right-of-use assets
77,873
109,620
Amortization of intangible assets
39,294
34,837
Provision for credit losses
173,441
127,073
Gain on disposal of equipment
( 2,558 )
( 22,665 )
Change in fair value of derivative liabilities
8,287
( 304,173 )
Change in operating assets and liabilities
Accounts receivable
13,687
24,083
Accounts receivable, a related party
( 1,885 )
1,476
Inventories
—
6,540
Finance lease receivables
32,499
50,441
Prepayments, other receivables and other assets
15,291
( 11,895 )
Prepayment - a related party
—
( 152,317 )
Accounts payable
13,210
103,147
Advances from customers
1,686
31,977
Accrued expenses and other liabilities
173,311
418,687
Due to a related party
4,517
—
Operating lease liabilities
( 4,794 )
( 37,238 )
Operating lease liabilities - related parties
588
11,648
Net Cash Provided by Operating Activities
16,762
204,866
Cash Flows from Investing Activities:
Purchases of property and equipment
( 1,183 )
( 379,658 )
Cash received from disposal of property and equipment
8,433
49,592
Net Cash Provided by (Used in) Investing Activities
7,250
( 330,066 )
Cash Flows from Financing Activities:
Borrowings from a related party
20,244
—
Repayments from a related party
13,810
—
Repayments to related parties and affiliates
( 43,264 )
( 160,850 )
Repayments to financial institutions
( 35,512 )
( 5,805 )
Principal payments of finance lease liabilities
( 8,985 )
( 80,667 )
Net Cash Used in Financing Activities
( 53,707 )
( 247,322 )
Effect of exchange rate changes on cash, cash equivalents and restricted cash
( 13,484 )
( 63,773 )
Net decrease in cash, cash equivalents and restricted cash
( 43,179 )
( 436,295 )
Cash, cash equivalents and restricted cash, beginning of the period
794,636
1,610,090
Cash, cash equivalents and restricted cash, end of the period
751,457
1,173,795
Supplemental Cash Flow Information
Cash paid for interest expense
$ 5,860
$ 525
Cash paid for income tax
$ —
$ —
Non-cash Transaction in Investing and Financing Activities
Recognition of right-of-use assets and lease liabilities, related parties
$ —
$ 356,859
The following tables provides a reconciliation
of cash, cash equivalent and restricted cash reported within the unaudited condensed consolidated balance sheets that sum to the total
of the same amounts shown in the unaudited condensed consolidated statements of cash flows:
June 30,
June 30,
2024
2023
(Unaudited)
(Unaudited)
Cash, cash equivalent, end of the period
$ 748,869
$ 1,173,795
Restricted cash, end of the period
2,588
—
Total cash, cash equivalent and
restricted cash shown in the unaudited condensed consolidated statements of cash flows, end of the period
$ 751,457
$ 1,173,795
June 30,
June 30,
2024
2023
(Unaudited)
(Unaudited)
Cash, cash equivalent, beginning of the period
$ 792,299
$ 1,610,090
Restricted cash, beginning of the period
2,337
—
Total cash, cash equivalent and
restricted cash shown in the unaudited condensed consolidated statements of cash flows, beginning of the period
$ 794,636
$ 1,610,090
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements
4
SENMIAO TECHNOLOGY
LIMITED
NOTES TO UNAUDITED CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND PRINCIPAL
ACTIVITIES
Senmiao
Technology Limited (the “Company”) is a U.S. holding company incorporated in the State of Nevada on June 8, 2017 .
The Company operates its business in two segments:
(i) automobile
transaction and related services focusing on the online ride-hailing industry in the People’s Republic of China (“PRC”
or “China”) through the Company’s wholly owned subsidiary, Chengdu Corenel Technology Co., Ltd., a PRC limited liability
company (“Corenel”), and its majority owned subsidiaries, Chengdu Jiekai Yunli Technology Co., Ltd. (“Jiekai”),
and Hunan Ruixi Financial Leasing Co., Ltd., a PRC limited liability company (“Hunan Ruixi”), and its equity investee company
(an entity 35% owned by Hunan Ruixi), Sichuan Jinkailong Automobile Leasing Co., Ltd., a PRC limited liability company (“Jinkailong”).
(ii)
online ride-hailing platform services through its own platform (known as Xixingtianxia) as described further below, since
October 2020, through Hunan Xixingtianxia Technology Co., Ltd., a PRC limited liability company (“XXTX”), which is a
wholly owned subsidiary of Sichuan Senmiao Zecheng Business Consulting Co., Ltd. (“Senmiao Consulting”), a PRC limited
liability company and wholly-owned subsidiary of the Company. The Company’s ride hailing platform enables qualified
ride-hailing drivers to provide transportation services in Chengdu, Changsha and other 20 cities in China as of the filing date of
these unaudited condensed consolidated financial statements.
Hunan Ruixi
holds a business license for automobile sales and financial leasing and has been engaged in automobile financial leasing services
and automobile sales since March 2019 and January 2019, respectively. The Company also has been engaged in operating leasing services
through Hunan Ruixi, Jiekai and its equity investee company, Jinkailong since March 2019. Jinkailong used to facilitate automobile sales
and financing transactions for its clients, who are primarily ride-hailing drivers and provides them operating lease and relevant after-transaction
services.
As of the
filing date of these unaudited condensed consolidated financial statements, Senmiao Consulting has made a cumulative capital contribution
of RMB 40.30 million (approximately $ 5.55 million) to XXTX. As of June 30, 2024, XXTX had seven wholly owned subsidiaries
and two of them have operations.
The following
diagram illustrates the Company’s corporate structure as of the filing date of these unaudited condensed consolidated financial
statements:
Former
Voting Agreements with Jinkailong’s Other Shareholders
Hunan Ruixi
entered into two voting agreements signed in August 2018 and February 2020, respectively, as amended (the “Voting Agreements”),
with Jinkailong and other Jinkailong’s shareholders holding an aggregate of 65 % equity interests. Pursuant to the Voting Agreements,
all other Jinkailong’s shareholders will vote in concert with Hunan Ruixi on all fundamental corporate transactions in the event
of a disagreement for periods of 20 years and 18 years , respectively, ending on August 25, 2038.
5
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
On March
31, 2022, Hunan Ruixi entered into an Agreement for the Termination of the Agreement for Concerted Action by Shareholders of Jinkailong
(the “Termination Agreement”), pursuant to which the Voting Agreements mentioned above was terminated as of the date of the
Termination Agreement. The termination will not impair the past and future legitimate rights and interests of all parties in Jinkailong.
Starting from April 1, 2022, the parties no longer maintain a concerted action relationship with respect to the decision required to take
concerted action at its shareholders meetings as stipulated in the Voting Agreements. Each party shall independently express opinions
and exercise various rights such as voting rights and perform relevant obligations in accordance with the provisions of laws, regulations,
normative documents and the Jinkailong’s articles of association.
As a result
of the Termination Agreement, the Company no longer has a controlling financial interest in Jinkailong and has determined that Jinkailong
was deconsolidated from the Company’s Unaudited condensed consolidated financial statements effective as of March 31, 2022. However,
as Hunan Ruixi still holds 35 % equity interests in Jinkailong, Jinkailong is the equity investee company of the Company since then.
As of June 30, 2024 and March 31, 2024, the paid-in capital of Jinkailong is zero.
As of June
30, 2024, the Company has outstanding balance due from Jinkailong amounted to $ 3,088,018 , net of allowance for credit losses, of which,
$ 2,922,894 is to be repaid over a period from July 2025 to December 2026, classified as due from a related party, net, non-current.
As of March 31, 2024, the Company has outstanding balance due from Jinkailong amounted to $ 3,245,907 , net of allowance for credit losses,
of which, $ 2,747,313 is to be repaid over a period from April 2025 to December 2026, classified as due from a related party, net, non-current.
(refer to Note 17).
As of June
30, 2024 and March 31, 2024, allowance for credit losses due from Jinkailong amounted to $ 3,252,513 and $ 3,099,701 , respectively.
During the three months ended June 30, 2024 and 2023, the Company recorded provision for credit losses against the balance due from Jinkailong
of $ 173,441 and $ 127,073 , respectively.
2. GOING
CONCERN
In assessing
the Company’s liquidity, the Company monitors and analyzes its cash on-hand and its operating and capital expenditure commitments.
The Company’s liquidity needs are to meet its working capital requirements, operating expenses and capital expenditure obligations.
Debt financing from financial institutions and equity financings have been utilized to finance the working capital requirements of the
Company.
The Company’s
business is capital intensive. The Company’s management has considered whether there is substantial doubt about its ability to continue
as a going concern due to (1) the net loss of approximately $ 0.8 million for the three months ended June 30, 2024; (2) accumulated
deficit of approximately $ 42.1 million as of June 30, 2024; (3) the working capital deficit of approximately $ 3.3 million as
of June 30, 2024; and (4) one purchase commitment of approximately $ 0.9 million for 100 automobiles. As of the filing date
of these unaudited condensed consolidated financial statements, the Company has entered into one purchase contract with an automobile
dealer to purchase a total of 100 automobiles in the amount of approximately $ 1.5 million, of which approximately $ 0.6 million
has been remitted as purchase prepayments. The remaining purchase commitment of approximately $ 0.9 million shall be remitted in installment
to be completed before March 31, 2025.
Management
has determined there is substantial doubt about its ability to continue as a going concern. If the Company is unable to generate significant
revenue, the Company may be required to curtail or cease its operations. Management is trying to alleviate the going concern risk through
the following sources:
● Equity
financing to support its working capital;
● Other
available sources of financing (including debt) from PRC banks and other financial institutions; and
● Financial
support and credit guarantee commitments from the Company’s related parties.
6
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
There is
no assurance that the Company will be successful in implementing the foregoing plans or that additional financing will be available to
the Company on commercially reasonable terms, or at all. There are a number of factors that could potentially arise that could undermine
the Company’s plans, such as (i) changes in the demand for the Company’s services, (ii) PRC government policies, (iii) economic
conditions in China and worldwide, (iv) competitive pricing in the automobile transaction and related service and ride-hailing industries,
(v) changes in the Company’s relationships with key business partners, (vi) the ability of financial institutions in China to provide
continued financial support to the Company’s customers, and (vii) the perception of PRC-based companies in the U.S. capital markets.
The Company’s inability to secure needed financing when required could require material changes to the Company’s business
plans and could have a material adverse effect on the Company’s ability to continue as a going concern and results of operations.
The unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and liquidation of liabilities in the normal course of business. The unaudited condensed consolidated financial statements do
not include any adjustments that might result from the outcome of such uncertainties.
3. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
(a) Basis of presentation
The
unaudited condensed consolidated financial statements, including the unaudited condensed consolidated balance sheets as of June 30,
2024, the unaudited condensed consolidated statements of operations and comprehensive loss, the unaudited condensed consolidated
statements of changes in equity, and the unaudited condensed consolidated statements of cash flows for the three months ended June
30, 2024 and 2023, as well as other information disclosed in the accompanying notes, have been prepared in accordance with
accounting principles generally accepted in the United States of America (“U.S. GAAP”), and pursuant to the rules and
regulations of the SEC and pursuant to Regulation S-X. The interim unaudited condensed financial statements and accompanying
notes should be read in conjunction with the audited consolidated financial statements and the notes thereto, included in the Form
10-K for the fiscal year ended March 31, 2024, which was filed with the SEC on June 27, 2024.
The unaudited
condensed consolidated financial statements and the accompanying notes have been prepared on the same basis as the annual consolidated
financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary
for a fair statement of the results of operations for the periods presented. The consolidated results of operations for any interim period
are not necessarily indicative of the results to be expected for the full year or for any other future years or interim periods.
(b) Foreign currency translation
Transactions
denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing
on the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated
into the functional currency using the applicable exchange rates on the date of the balance sheet. The resulting exchange differences
are recorded in the statement of operations.
The reporting
currency of the Company and its subsidiaries is U.S. dollars (“US$”) and the unaudited condensed consolidated financial statements
have been expressed in US$. However, the Company maintains the books and records in its functional currency, Chinese Renminbi (“RMB”),
being the functional currency of the economic environment in which its operations are conducted.
In
general, for consolidation purposes, assets and liabilities of the Company and its subsidiaries whose functional currency is not the US$,
are translated into US$, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing
during the period. The gains and losses resulting from translation of financial statements of the Company and its subsidiaries are recorded
as a separate component of accumulated other comprehensive loss within the unaudited condensed
consolidated statements of changes in stockholders’ equity.
Translation
of amounts from RMB into US$ has been made at the following exchange rates for the respective periods:
June 30,
March 31,
2024
2024
Balance sheet items, except for equity accounts – RMB: US$ 1 :
7.2672
7.2203
For
the three months ended
June 30 ,
2024
2023
Items in the statements of operations and comprehensive loss, and cash flows – RMB: US$ 1 :
7.2410
7.0130
7
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
(c) Use of estimates
In
presenting the unaudited condensed consolidated financial statements in accordance with U.S. GAAP, management makes estimates and
assumptions that affect the amounts reported and related disclosures. Estimates, by their nature, are based on judgment and
available information. Accordingly, actual results could differ from those estimates. On an ongoing basis, management reviews these
estimates and assumptions using the currently available information. Changes in facts and circumstances may cause the Company to
revise its estimates. The Company bases its estimates on past experience and on various other assumptions that are believed to be
reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Estimates
are used when accounting for items and matters including, but not limited to, revenue recognition, residual values of property and
equipment, lease liabilities, right-of-use assets, determinations of the useful lives and valuation of long-lived assets, estimates
of allowances for credit losses for receivables and due from related parties, estimates of impairment of long-lived assets,
valuation of deferred tax assets and valuation of derivative liabilities.
(d) Fair values of financial
instruments
Accounting
Standards Codification (“ASC”) Topic 825, Financial Instruments (“Topic 825”) requires disclosure of fair value
information of financial instruments, whether or not recognized in the balance sheets, for which it is practicable to estimate that value.
In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.
Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Topic
825 excludes certain financial instruments and all nonfinancial assets and liabilities from its disclosure requirements. Accordingly,
the aggregate fair value amounts do not represent the underlying value of the Company. The three levels of valuation hierarchy are defined
as follows:
Level
1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level
2 Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are
observable for the assets or liability, either directly or indirectly, for substantially the full term of the financial instruments.
Level
3 Inputs to the valuation methodology are unobservable and significant to the fair value.
The following
table sets forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on
a recurring basis as of June 30, 2024 and March 31, 2024:
Carrying
Value as of
Fair Value Measurement as of
June 30,
June 30, 2024
2024
Level 1
Level 2
Level 3
(Unaudited)
Derivative liabilities
$ 297,120
$ —
$ —
$ 297,120
Carrying
Value as of
Fair Value Measurement as of
March 31,
March 31, 2024
2024
Level 1
Level 2
Level 3
Derivative liabilities
$ 288,833
$ —
$ —
$ 288,833
8
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
The
following is a reconciliation of the beginning and ending balance of the assets and liabilities measured at fair value on a recurring
basis for three months ended June 30, 2024 and for the year ended March 31, 2024:
2019
Registered Direct
Offering
August
2020
Underwritten
Public
February
2021
Registered
Direct
May 2021
Registered Direct
Offering
November 2021
Private Placement
Series A
Warrants
Placement
Warrants
Offering
Warrants
Offering
Warrants
Investors
Warrants
Placement
Warrants
Investors
Warrants
Placement
Warrants
Total
BALANCE as of March 31, 2023
$ 1
$ 5
$ 8,450
$ 11,491
$ 161,961
$ 12,147
$ 284,762
$ 22,965
$ 501,782
Change in fair value of derivative liabilities
—
—
( 5,231 )
( 7,158 )
( 81,325 )
( 6,099 )
( 105,242 )
( 7,888 )
( 212,943 )
Warrant forfeited due to expiration
( 1 )
( 5 )
—
—
—
—
—
—
( 6 )
BALANCE as of March 31, 2024
—
—
3,219
4,333
80,636
6,048
179,520
15,077
288,833
Change in fair value of derivative liabilities
—
—
( 425 )
( 451 )
( 1,336 )
( 101 )
9,630
970
8,287
BALANCE as of June 30, 2024 (unaudited)
$ —
$ —
$ 2,794
$ 3,882
$ 79,300
$ 5,947
$ 189,150
$ 16,047
$ 297,120
The Company’s
Series A and Series B warrants, the June 2019 Placement Agent Warrants, the Underwriters’ Warrants, the ROFR Warrants, the May 2021
Investors Warrants, the May 2021 Placement Agent Warrants, and the November 2021 Investors Warrants and November 2021 Placement Agent
Warrants (all discussed below) are not traded in an active securities market; therefore, the Company estimates the fair value to those
warrants using the Black-Scholes valuation model on June 20, 2019 (the grant date), August 4, 2020 (the grant date), February 10, 2021
(the grant date), May 13, 2021 (the grant date), November 10, 2021 (the grant date), as of June 30, 2024 and March 31, 2024.
June 20, 2019 August 4, 2020 February 10, 2021 May 13, 2021 November 10, 2021
Series A Series B Placement
Agent Underwriters’ Placement
Agent ROFR Investor Placement
Agent Investor Placement
Agent
Warrants Warrants Warrants Warrants Warrants Warrants Warrants Warrants Warrants Warrants
# of shares exercisable* 133,602 111,632 14,251 56,800 38,044 15,218 553,192 41,490 5,310,763 55,148
Valuation date 6/20/2019 6/20/2019 6/20/2019 8/4/2020 2/10/2021 2/10/2021 5/13/2021 5/13/2021 11/10/2021 11/10/2021
Exercise price* $ 37.20 $ 37.20 $ 33.80 $ 6.25 $ 13.80 $ 17.25 $ 10.50 $ 10.50 $ 1.13 $ 6.80
Stock price* $ 28.00 $ 28.00 $ 28.00 $ 5.10 $ 16.30 $ 16.30 $ 7.20 $ 7.20 $ 6.70 $ 6.70
Expected term (years) 4 1 4 5 5 5 5 5 5 5
Risk-free interest rate 1.77 % 1.91 % 1.77 % 0.19 % 0.46 % 0.46 % 0.84 % 0.84 % 1.23 % 1.23 %
Expected volatility 86 % 91 % 86 % 129 % 132 % 132 % 131 % 131 % 126 % 126 %
9
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
As of June 30, 2024
August 4, 2020 February 10, 2021 May 13, 2021 November 10, 2021
Placement Placement Placement
Underwriters’ Agent ROFR Investor Agent Investor Agent
Granted Date Warrants Warrants Warrants Warrants Warrants Warrants Warrants
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
# of shares exercisable 31,808 38,044 15,218 553,192 41,490 5,310,763 55,148
Valuation date 6/30/2024 6/30/2024 6/30/2024 6/30/2024 6/30/2024 6/30/2024 6/30/2024
Exercise price $ 6.25 $ 13.80 $ 17.25 $ 10.50 $ 10.50 $ 1.13 $ 6.80
Stock price $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00 $ 1.00
Expected term (years) 1.10 1.62 1.62 1.87 1.87 2.36 2.36
Risk-free interest rate 5.05 % 4.85 % 4.85 % 4.76 % 4.76 % 4.64 % 4.64 %
Expected volatility 116 % 116 % 116 % 116 % 116 % 116 % 116 %
As of March 31, 2024
August 4,
2020 February 10, 2021 May 13, 2021 November 10, 2021
Placement Placement Placement
Underwriters’ Agent ROFR Investor Agent Investor Agent
Granted Date Warrants Warrants Warrants Warrants Warrants Warrants Warrants
# of shares exercisable 31,808 38,044 15,218 553,192 41,490 5,310,763 55,148
Valuation date 3/31/2024 3/31/2024 3/31/2024 3/31/2024 3/31/2024 3/31/2024 3/31/2024
Exercise price $ 6.25 $ 13.80 $ 17.25 $ 10.50 $ 10.50 $ 1.13 $ 6.80
Stock price $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90 $ 0.90
Expected term (years) 1.35 1.87 1.87 2.12 2.12 2.61 2.61
Risk-free interest rate 4.88 % 4.65 % 4.65 % 4.57 % 4.57 % 4.47 % 4.47 %
Expected volatility 117 % 117 % 117 % 117 % 117 % 117 % 117 %
* Giving retroactive effect to the 1-for-10 reverse stock split effected on April 6, 2022.
10
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
As of June 30, 2024 and March
31, 2024, financial instruments of the Company comprised primarily current assets and current liabilities including cash and cash equivalents,
restricted cash, accounts receivable, finance lease receivables, prepayments, other receivables and other assets, due from related parties,
accounts payable, advance from customers, lease liabilities, accrued expenses and other liabilities, due to related parties, and operating
and financing lease liabilities, which approximate their fair values because of the short-term nature of these instruments, and current
liabilities of borrowings from a financial institution, which approximate their fair values because of the stated loan interest rate to
the rate charged by similar financial institutions.
The non-current
portion of finance lease receivables, operating and financing lease liabilities and borrowings from a financial institution were recorded
at the gross amount adjusted for the interest using the effective interest rate method. The Company believes that the effective interest
rates underlying these instruments approximate their fair values because the Company used its incremental borrowing rate to recognize
the present value of these instruments as of June 30, 2024 and March 31, 2024.
Other than
as listed above, the Company did not identify any assets or liabilities that are required to be presented on the balance sheet at fair
value.
(e)
Segment reporting
Operating segments are reported in a manner consistent
with the internal reporting provided to the chief operating decision maker (the “CODM”), which is comprised of certain members
of the Company’s management team. During the years ended March 31, 2019 and 2021, the Company acquired Hunan Ruixi and XXTX, respectively.
The Company evaluated how the CODM manages the businesses of the Company to maximize efficiency in allocating resources and assessing
performance. Consequently, the Company presents two operating and reportable segments of automobile transaction and related services and
online ride-hailing platform services as set forth in Notes 1 and 20.
( f)
Cash and cash equivalents
Cash and
cash equivalents primarily consist of bank deposits with original maturities of three months or less, which are unrestricted as to withdrawal
and use. Cash and cash equivalents also consist of funds received from automobile purchasers as payments for automobiles, funds received
from automobile lessees as payments for rentals, which were held at the third-party platforms’ fund accounts and which are unrestricted
and immediately available for withdrawal and use.
( g)
Restricted cash
Restricted cash consists of fund
held in the bank accounts of Corenel was frozen by a court order with a prior business partner whom Corenel had cooperation with. The
restricted cash of Corenel was $ 2,588 as of June 30, 2024.
( h)
Accounts receivable, net
Accounts
receivable are recorded at the invoiced amount less an allowance for any uncollectible accounts and do not bear interest, and are due
on demand. The carrying value of accounts receivable is reduced by an allowance that reflects the Company’s best estimate of the
amounts that will not be collected. An allowance for credit losses is recorded in the period when a loss is probable based on an assessment
of specific evidence indicating collection is unlikely, historical bad debt rates, accounts aging, financial conditions of the customer
and industry trends. Starting from April 1, 2023, the Company adopted ASU No.2016-13 “Financial Instruments – Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASC Topic 326”). Management also periodically
evaluates individual customer’s financial condition, credit history, and the current economic conditions to make adjustments in
the allowance when it is considered necessary. Account balances are charged off against the allowance after all means of collection have
been exhausted and the potential for recovery is considered remote. The Company’s management continues to evaluate the reasonableness
of the valuation allowance policy and update it if necessary. As of June 30, 2024 and March 31, 2024, the Company record allowance for
credit losses of $ 1,535 and $ 1,545 against accounts receivable, respectively.
( i)
Finance lease receivables
Finance
lease receivables, which result from sales-type leases, are measured at discounted present value of (i) future minimum lease payments,
(ii) any residual value not subject to a bargain purchase option as finance lease receivables on its balance sheet and (iii) accrued interest
on the balance of the finance lease receivables based on the interest rate inherent in the applicable lease over the term of the lease.
Management also periodically evaluates individual customer’s financial condition, credit history and the current economic conditions
to make adjustments in the allowance for credit losses when necessary. Finance lease receivables is charged off against the allowance
for credit losses after all means of collection have been exhausted and the potential for recovery is considered remote. As of June 30,
2024 and March 31, 2024, the Company determined no allowance for credit losses was necessary for finance lease receivables.
11
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
As of June
30, 2024 and March 31, 2024, finance lease receivables consisted of the following:
June 30,
March 31,
2024
2024
(Unaudited)
Minimum lease payments receivable
$ 439,504
$ 354,617
Less: Unearned interest
( 157,956 )
( 117,927 )
Financing lease receivables
$ 281,548
$ 236,690
Finance lease receivables, current
$ 179,356
$ 144,166
Finance lease receivables, non-current
$ 102,192
$ 92,524
Future scheduled
minimum lease payments for investments in sales-type leases as of June 30, 2024 are as follows:
Minimum
future
payments
receivable
Twelve months ending June 30, 2025
$ 274,982
Twelve months ending June 30, 2026
151,487
Twelve months ending June 30, 2027
13,035
Total
$ 439,504
( j)
Property and equipment, net
Property
and equipment primarily consist of automobiles, leasehold improvements, computers and other equipment, which are stated at cost less accumulated
depreciation and amortization less any provision required for impairment in value. Depreciation and amortization is computed using the
straight-line method with no residual value based on the estimated useful life. The useful life of property and equipment is summarized
as follows:
Categories
Useful life
Leasehold improvements
Shorter of the remaining lease terms or estimated useful lives
Computer equipment
2 - 5 years
Office equipment, fixture and furniture
3 - 5 years
Automobiles
3 - 5 years
The Company
reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset
may not be recoverable. An asset is considered impaired if its carrying amount exceeds the future net undiscounted cash flows that the
asset is expected to generate. If such asset is considered to be impaired, the impairment recognized is the amount by which the carrying
amount of the asset, if any, exceeds its fair value determined using a discounted cash flow model. For the three months ended June 30,
2024 and 2023, the Company did not recognize impairment for property and equipment.
Costs of
repairs and maintenance are expensed as incurred and asset improvements are capitalized. The cost and related accumulated depreciation
and amortization of assets disposed of or retired are removed from the accounts, and any resulting gain or loss is reflected in the unaudited
condensed consolidated statements of operations and comprehensive loss.
( k)
Loss per share
Basic loss
per share is computed by dividing net loss attributable to stockholders by the weighted average number of outstanding shares of common
stock, adjusted for outstanding shares of common stock that are subject to repurchase.
For the
calculation of diluted loss per share, net loss attributable to stockholders for basic loss per share is adjusted by the effect of dilutive
securities, including share-based awards, under the treasury stock method and convertible securities under the if-converted method. Potentially
dilutive securities, of which the amounts are insignificant, have been excluded from the computation of diluted net loss per share if
their inclusion is anti-dilutive.
12
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
As of June
30, 2024, the Company’s dilutive securities from the outstanding series A convertible preferred stock are convertible into 495,706 shares
of common stock. This amount is not included in the computation of dilutive loss per share because their impact is anti-dilutive.
( l)
Derivative liabilities
A contract
is designated as an asset or a liability and is carried at fair value on the Company’s balance sheet, with any changes in fair value
recorded in the Company’s results of operations. The Company then determines which options, warrants and embedded features require
liability accounting and records the fair value as a derivative liability. The changes in the values of these instruments are shown in
the unaudited condensed consolidated statements of operations and comprehensive loss as “change in fair value of derivative liabilities”.
( m)
Revenue recognition
The Company
recognized its revenue under Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606). ASC 606
establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from
the entity’s contracts to provide goods or services to customers. The core principle requires an entity to recognize revenue to
depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive
in exchange for those goods or services recognized as performance obligations are satisfied. It also requires the Company to identify
contractual performance obligations and determine whether revenue should be recognized at a point in time or over time, based on when
control of goods and services transfers to a customer.
To achieve
that core principle, the Company applies the five steps defined under ASC 606: (i) identify the contract(s) with a customer, (ii) identify
the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance
obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation.
The Company
accounts for a contract with a customer when the contract is entered into by the parties, the rights of the parties, including payment
terms, are identified, the contract has commercial substance and consideration to collect is substantially probable.
Disaggregated
information of revenues by business lines are as follows:
For the Three Months Ended
June 30,
2024
2023
(Unaudited)
(Unaudited)
Automobile Transaction and Related Services
- Operating lease revenues from automobile rentals
$ 756,315
$ 1,056,394
- Monthly services commissions
26,254
50,590
- Financing revenues
22,176
13,600
- Service fees from NEVs leasing
22,094
20,271
- Service fees from automobile purchase services
21,738
12,232
- Revenues from sales of automobiles
—
5,044
- Other service fees
30,432
30,977
Total revenues from Automobile Transaction and Related Services
879,009
1,189,108
Online Ride-hailing Platform Services
243,391
905,606
Total Revenues from Operations
$ 1,122,400
$ 2,094,714
Automobile transaction
and related services
Operating
lease revenues from automobile rentals –The Company generates revenue from sub-leasing automobiles to some online ride-hailing drivers
or third-parties and leasing its own automobiles. The Company recognizes revenue wherein an automobile is transferred to the lessees and
the lessees has the ability to control the asset, is accounted for under ASC Topic 842. Rental transactions are satisfied over the rental
period and is recognized over time. As the operating lease revenue are variable in nature which is based on online ride-hailing drivers
or third-parties’ performance for a certain period, the Company recognized the revenue from operating lease by using the output
method based on periodic settlement between the Company and the online ride-hailing drivers or third-parties when such revenue is
probable that a significant reversal in the amount of cumulative revenue recognized will not occur. Rental periods are short term in nature,
generally are twelve months or less.
13
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Monthly
services commissions – Commissions from the services generated from the management and related services provided to Partner Platforms
and other companies, which are settled on a monthly basis. The Company recognizes revenues at a point in time when performance obligations
are completed and the commission amount is confirmed by the Partner Platforms and other companies, based on their evaluations on the services
provided by the Company.
Financing
revenues – Interest income from the lease arising from the Company’s sales-type leases and bundled lease arrangements are
recognized as financing revenues over the lease term based on the effective rate of interest in the lease.
Service
fees from NEVs leasing and automobile purchase services - Services fees from NEVs leasing and automobile purchase services are paid by
some lessees who rent new energy electric vehicles from the Company or automobile purchasers for a series of the services provided to
them throughout the purchase process such as credit assessment, installment of GPS devices, ride-hailing driver qualification and other
administrative procedures. The amount of services fees for NEVs leasing is based on the product solutions while the fees for purchase
is based on the sales price of the automobiles and relevant services provided. The Company recognizes revenue at a point in time when
above mentioned services are completed, and corresponding an automobile is delivered to the lessee or purchaser. Accounts receivable related
to the revenue from NEVs leasing and automobile purchase services is collected upon the automobiles are delivered to lessees or purchaser.
Sales of
automobiles – The Company generated revenue from sales of automobiles to the customers of Hunan Ruixi. The control over the automobile
is transferred to the purchaser along with the delivery of automobiles. The amount of the revenue is based on the sale price agreed by
Hunan Ruixi and the customers. The Company recognizes revenues when an automobile is delivered and control is transferred to the purchaser
at a point in time. Accounts receivable related to the revenue are being collected within 12 months.
Other service
fees – The Company generated other revenues such as miscellaneous service fees charged to its customers for some supporting services
provided to online ride-hailing drivers. The Company recognizes revenues at a point in time when performance obligations are completed
and the collectability is probable from the customers.
Leases
- Lessor
The Company
recognized revenue as lessor in accordance with ASC 842. The two primary accounting provisions the Company uses to classify transactions
as sales-type or operating leases are: (i) a review of the lease term to determine if it is for the major part of the economic life of
the underlying equipment (defined as greater than 75 )%; and (ii) a review of the present value of the lease payments to determine
if they are equal to or greater than substantially all of the fair market value of the equipment at the inception of the lease (defined
as greater than 90 %). Automobiles included in arrangements meeting these conditions are accounted for as sales-type leases. Interest
income from the lease is recognized in financing revenues over the lease term. Automobile included in arrangements that do not meet these
conditions are accounted for as operating leases and revenue is recognized over the term of the lease.
The Company
excludes from the measurement of its lease revenues any tax assessed by a governmental authority that is both imposed on and concurrent
with a specific revenue-producing transaction and collected from a customer.
The Company
considers the economic life of most of the automobiles to be three to five years, since this represents the most common
long-term lease term for its automobiles and the automobiles will be used for online ride-hailing services. The Company believes three
to five years is representative of the period during which an automobile is expected to be economically usable, with normal
service, for the purpose for which it is intended.
The Company’s
lease pricing interest rates, which are used in determining customer payments in a bundled lease arrangement, are developed based upon
the local prevailing rates in the marketplace where its customer will be able to obtain an automobile loan under similar terms from the
bank. The Company reassesses its pricing interest rates quarterly based on changes in the local prevailing rates in the marketplace. As
of June 30, 2024, the Company’s pricing interest rate was 6.0 % per annum.
14
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Online ride-hailing platform
services
The Company
generates revenue from providing services to online ride-hailing drivers (“Drivers”) to assist them in providing transportation
services to riders (“Riders”) looking for taxi/ride-hailing services. The Company earns commissions for each completed ride
in an amount equal to the difference between an upfront quoted fare and the amount earned by a Driver based on actual time and distance
for the ride charged to the Rider. As a result, the Company bears a single performance obligation in the transaction of connecting Drivers
with Riders to facilitate the completion of a successful transportation service for Riders. The Company recognizes revenue upon completion
of a ride as the single performance obligation is satisfied and the Company has the right to receive payment for the services rendered
upon the completion of the ride. The Company evaluates the presentation of revenue on a gross or net basis based on whether it controls
the service provided to the Rider and is the principal (i.e., “gross”), or it arranges for other parties to provide the service
to the Rider and is an agent (i.e., “net”). Since the Company is not primarily responsible for ride-hailing services provided
to Riders, it does not have discretion in establishing the price of the online ride-hailing service and inventory risk related to the
services as the Company earns commissions for each completed order as the difference between an upfront quote fare and the amount earned
by a driver based on actual time and distance for ride charged to the rider. Thus, the Company recognizes revenue at a net basis. Incentives
paid to Drivers are similar to retrospective volume-based rebates and represent variable consideration that is typically settled weekly
or monthly. The Company recorded it as a reduction to revenue by the amount of the incentives to be paid upon completion of the performance
criteria.
( n)
Significant risks and uncertainties
1) Credit
risk
a. Assets that potentially subject the Company to significant concentration of credit risk primarily consist
of cash and cash equivalents. The maximum exposure of these assets to credit risk is their carrying amounts as of the balance sheet dates.
As of June 30, 2024 and March 31, 2024, approximately $ 2,600 and $ 21,000 , respectively, were deposited with a bank in the United
States which is insured by the U.S. government up to $ 250,000 . As of June 30, 2024 and March 31, 2024, approximately $ 709,000 and
$ 719,000 , respectively, were deposited in financial institutions located in mainland China, which were insured by the government authority.
Under the Deposit Insurance System in China, an enterprise’s deposits at one bank are insured for a maximum of approximately $ 69,000 (RMB 500,000 ).
To limit exposure to credit risk relating to deposits, the Company primarily places cash deposits with large financial institutions in
China which management believes are of high credit quality.
The
Company’s operations are carried out entirely in mainland China. Accordingly, the Company’s business, financial condition
and results of operations may be influenced by the social, political, economic and legal environments in the PRC as well as by the general
state of the PRC economy. In addition, the Company’s business may be influenced by changes in PRC government laws, rules and policies
with respect to, among other matters, anti-inflationary measures, currency conversion and remittance of currency outside of China, rates
and methods of taxation and other factors.
b. In measuring the credit risk of accounts receivable due from the automobile purchasers (the “customers”),
the Company mainly reflects the “probability of default” by the customer on its contractual obligations and considers the
current financial position of the customer and the risk exposures to the customer and its likely future development.
Historically,
most of the automobile purchasers would pay the Company their previously defaulted amounts within one to three months. As a result, the
Company would provide full provisions on accounts receivable if the customers default on repayments for over three months. As of June
30, 2024 and March 31, 2024, the Company record allowance for credit losses of $ 1,535 and $ 1,545 against accounts receivable,
respectively.
2) Foreign
currency risk
As
of June 30, 2024 and March 31, 2024 substantially all of the Company’s operating activities and major assets and liabilities,
except for the cash deposit of approximately $ 2,600 and $ 21,000 , respectively, in U.S. dollars, are denominated in RMB, which are
not freely convertible into foreign currencies. All foreign exchange transactions take place through either the People’s Bank of
China (the “PBOC”) or other authorized financial institutions at exchange rates quoted by PBOC. Approval of foreign currency
payments by the PBOC or other regulatory institutions requires a payment application together with invoices and signed contracts. The
value of RMB is subject to change in central government policies and international economic and political developments affecting supply
and demand in the China Foreign Exchange Trading System market. When there is a significant change in value of RMB, the gains and
losses resulting from translation of financial statements of a foreign subsidiary will be significantly affected. RMB depreciated from 7.27 RMB
into US$ 1.00 on June 30, 2024 to 7.22 RMB into US$ 1.00 on March 31, 2024.
15
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
( o) Recent
accounting pronouncements not yet adopted
The Company
considers the applicability and impact of all accounting standards updates (“ASUs”). Management periodically reviews new accounting
standards that are issued. Under the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), the Company
meets the definition of an emerging growth company and has elected the extended transition period for complying with new or revised accounting
standards, which delays the adoption of these accounting standards until they would apply to private companies.
In October
2023, the FASB issued ASU 2023-06, Disclosure Improvements — codification amendments in response to SEC’s disclosure Update
and Simplification initiative which amend the disclosure or presentation requirements of codification subtopic 230-10 Statement of
Cash Flows—Overall, 250-10 Accounting Changes and Error Corrections— Overall, 260-10 Earnings Per Share— Overall, 270-10
Interim Reporting— Overall, 440-10 Commitments—Overall, 470-10 Debt—Overall, 505-10 Equity—Overall, 815-10 Derivatives
and Hedging—Overall, 860-30 Transfers and Servicing—Secured Borrowing and Collateral, 932-235 Extractive Activities—
Oil and Gas—Notes to Financial Statements, 946-20 Financial Services— Investment Companies— Investment Company Activities,
and 974-10 Real Estate—Real Estate Investment Trusts—Overall. The amendments represent changes to clarify or improve
disclosure and presentation requirements of above subtopics. Many of the amendments allow users to more easily compare entities subject
to the SEC’s existing disclosures with those entities that were not previously subject to the SEC’s requirements. Also, the
amendments align the requirements in the Codification with the SEC’s regulations. For entities subject to existing SEC disclosure
requirements or those that must provide financial statements to the SEC for securities purposes without contractual transfer restrictions,
the effective date aligns with the date when the SEC removes the related disclosure from Regulation S-X or Regulation S-K. Early adoption
is not allowed. For all other entities, the amendments will be effective two years later from the date of the SEC’s removal.
The Company is currently evaluating the impact of the update on the Company’s unaudited condensed consolidated financial statements
and related disclosures.
In November
2023, the FASB issued ASU 2023-07, which is an update to Topic 280, Segment Reporting: Improvements to reportable Segment Disclosures
(“ASU 2023-07”), which enhances the disclosure required for reportable segments in annual and interim consolidated financial
statements, including additional, more detailed information about a reportable segment’s expenses. ASU 2023-07 will be effective
for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption
is permitted. The Company is currently evaluating the impact of the pending adoption of AUS 2023-07 on its unaudited condensed consolidated
financial statements.
In
December 2023, the FASB issued ASU 2023-09, which is an update to Topic 740, Income Taxes. The amendments in this update enhances
the transparency and decision usefulness of income tax disclosures. ASU 2023-09 will be effective for fiscal years beginning after December
15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The
amendments in this Update should be applied on a prospective basis. Retrospective application is permitted. The Company is currently evaluating
the impact the adoption of ASU 2023-07 will have on its annual and interim disclosures
16
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
4. DISCONTINUED
OPERATIONS
Since October,
2019, the Company has discontinued its online P2P lending services business. Carrying amounts of major classes of liabilities was included
as part of discontinued operations of Online P2P lending services, whose change was due to the effect of exchange rate changes as of
June 30, 2024 and March 31, 2024:
June 30,
March 31,
2024
2024
(Unaudited)
Current liabilities
Accrued expenses and other liabilities
$ 461,005
$ 464,000
5. ACCOUNTS
RECEIVABLE, NET
Accounts
receivable include online ride-hailing services fees due from online ride-hailing drivers and rental receivables due from operating lessees.
It also includes a portion of bundled lease arrangements on fixed minimum monthly payments to be paid by the automobile purchasers arising
from automobile sales and services fees, net of unearned interest income, discounted using the Company’s lease pricing interest
rates.
As of June
30, 2024 and March 31, 2024, accounts receivable were comprised of the following:
June 30,
March 31,
2024
2024
(Unaudited)
Receivables of online ride hailing fees from online ride-hailing drivers
$ 8,103
$ 14,130
Receivables of operating lease
12,053
18,531
Receivables of automobile sales due from automobile purchasers
1,535
2,897
Less: Allowance for credit losses
( 1,535 )
( 1,545 )
Accounts receivable, net
$ 20,156
$ 34,013
Movement of allowance for credit
losses for the three months ended June 30, 2024 and for year ended March 31, 2024 are as follows:
June 30,
March 31,
2024
2024
(Unaudited)
Beginning balance
$ 1,545
$ —
Addition
—
1,557
Translation adjustment
( 10 )
( 12 )
Ending balance
$ 1,535
$ 1,545
6.
PREPAYMENTS, OTHER RECEIVABLES AND OTHER CURRENT ASSETS, NET
As of June
30, 2024 and March 31, 2024, the prepayments, other receivables and other current assets, net were comprised of the following:
June 30,
March 31,
2024
2024
(Unaudited)
Prepaid expenses (i)
$ 471,302
$ 457,302
Deposits (ii)
366,926
381,651
Receivables from aggregation platforms (iii)
80,391
145,751
Value added tax (“VAT”) recoverable (iv)
71,155
27,443
Due from automobile purchasers, net (v)
2,616
2,633
Employee advances
142
142
Others
28,981
28,365
Less: Allowance for credit losses
( 20,342 )
( 20,474 )
Total prepayments, other receivables and other current assets, net
$ 1,001,171
$ 1,022,813
17
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Movement of allowance for credit
losses for the three months ended June 30, 2024 and for year ended March 31, 2024 are as follows:
June 30,
March 31,
2024
2023
(Unaudited)
Beginning balance
$ 20,474
$ —
Addition
—
20,626
Translation adjustment
( 132 )
( 152 )
Ending balance
$ 20,342
$ 20,474
(i) Prepaid
expense
The
balance of prepaid expense represented automobile purchase prepayments, automobile liability insurance premium for automobiles for operating
lease and other miscellaneous expense such as office lease, office remodel expense, etc. that will expire within one year.
(ii) Deposits
The
balance of deposits mainly represented the security deposit made by the Company to various automobile leasing companies, financial institutions
and Didi Chuxing Technology Co., Ltd., who runs an online ride-hailing platform. As of June 30, 2024 and
March 31, 2024, the allowance for credit losses of $ 17,726 and $ 17,841 was recorded against the security deposits not returned for more
than one year after the end of the cooperation.
(iii) Receivables
from aggregation platforms
The
balance of receivables from aggregation platforms represented the amount due from the collaborated aggregation platforms based on the
confirmed billings, which will be disbursed to the drivers who completed their rides through the Company’s online ride-hailing platform.
(iv) Value
added tax (“VAT”) recoverable
The
balance represented the amount of VAT, which resulted from historical purchasing activities and could be further used for deducting future
VAT in PRC.
(v) Due
from automobile purchasers, net
The
balance due from automobile purchasers represented the payments of automobiles and related insurances and taxes made on behalf of the
automobile purchasers. The balance is expected to be collected from the automobile purchasers in installments. As of June 30, 2024
and March 31, 2024, the allowance for credit losses recorded against receivables due from automobile
purchasers was $ 2,616 and $ 2,633 .
8. PROPERTY
AND EQUIPMENT, NET
Property
and equipment consist of the following:
June 30,
March 31,
2024
2024
(Unaudited)
Leasehold improvements
$ 173,141
$ 174,266
Computer equipment
31,313
32,494
Office equipment, fixtures and furniture
78,573
77,898
Automobiles
4,477,489
4,707,663
Subtotal
4,760,516
4,992,321
Less: accumulated depreciation and amortization
( 2,419,071 )
( 2,315,797 )
Total property and equipment, net
$ 2,341,445
$ 2,676,524
Depreciation
and amortization expense for the three months ended June 30, 2024 and 2023 amounted to $ 235,133 and $ 234,972 , respectively.
18
SENMIAO TECHNOLOGY
LIMITED
NOTES TO UNAUDITED CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
9. INTANGIBLE ASSETS, NET
Intangible assets consisted of
the following:
June 30,
March 31,
2024
2024
(Unaudited)
Software
$ 790,996
$ 791,262
Online ride-hailing platform operating licenses
417,278
419,988
Subtotal
1,208,274
1,211,250
Less: accumulated amortization
( 659,603 )
( 620,523 )
Total intangible assets, net
$ 548,671
$ 590,727
Amortization
expense for the three months ended June 30, 2024 and 2023 amounted to $ 39,294 and $ 34,837 , respectively.
The following
table sets forth the Company’s amortization expense for the next five years ending:
Amortization
expenses
Twelve months ending June 30, 2025
$ 160,037
Twelve months ending June 30, 2026
96,293
Twelve months ending June 30, 2027
80,355
Twelve months ending June 30, 2028
77,374
Twelve months ending June 30, 2029
77,374
Thereafter
57,238
Total
$ 548,671
10. OTHER NON-CURRENT ASSETS
June 30,
March 31,
2024
2024
(Unaudited)
Prepayments of automobiles purchased (i)
$ 635,733
$ 639,863
(i) In September 2022 and March 2023, the Company entered into
two automobile purchase agreements (“Purchase Agreements”) with two third parties to purchase a total of 150 automobiles
which amounted to $ 2,301,261 . As of June 30, 2024, 50 automobiles have been delivered to the Company and the Company has made
prepayments of $ 635,733 towards the remaining purchase pertaining to the Purchase Agreements. The Company expects to complete
the remaining purchase by March 31, 2025.
19
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
11. BORROWINGS FROM A FINANCIAL
INSTITUTION
Maturity Interest June 30, March 31,
Bank name date rate 2024 2024
(Unaudited)
WeBank* 09/11/2025 12.24 % $ 176,920 $ 213,684
Borrowing from a financial institution, current $ 141,536 $ 142,456
Borrowing from a financial institution, non-current $ 35,384 $ 71,228
* On September 11, 2023, the Company entered into a loan agreement (the “Loan Agreement”) with WeBank for a total amount of RMB 1.8million ( approximately $ 248,000 ). Pursuant to the Loan Agreement, the borrowing bears an interest rate of 12.24 % per annum with monthly repayments consisting of principal and interest for two years. As of June 30, 2024, the current portion of the loan principal balance to be repaid within the next twelve months amounted to $ 141,536 , while the non-current portion of the loan principal to be repaid after June 30, 2025, amounted to $ 35,384 .
The
total interest expense for the three months ended June 30, 2024 and 2023 was $ 5,860 and $ 525 ,
respectively.
12. ACCRUED EXPENSES AND OTHER
LIABILITIES
June 30,
March 31,
2024
2024
(Unaudited)
Accrued payroll and welfare
$ 2,084,904
$ 1,940,549
Payables to drivers from aggregation platforms (i)
713,990
800,207
Deposits (ii)
660,046
686,897
Accrued expenses
609,965
516,210
Other taxes payable
118,650
98,003
Payables for expenditures on automobile transaction and related services (iii)
10,317
9,768
Other payables
66,592
60,773
Total accrued expenses and other liabilities
4,264,464
4,112,407
Total accrued expenses and other liabilities – discontinued operations
( 461,005 )
( 464,000 )
Total accrued expenses and other liabilities – continuing operations
$ 3,803,459
$ 3,648,407
(i) Payables
to drivers from aggregation platforms
The
balance of payables to drivers from aggregation platforms represented the amount the Company collected on behalf of drivers who completed
their transaction through the Company’s online ride-hailing platform base on the confirmed billings.
(ii) Deposits
The
balance of deposits represented the security deposit from operating and finance lease customers to cover lease payment and related automobile
expense in case the customers’ accounts are in default. The balance is refundable at the end of the lease term, after deducting
any missed lease payment and applicable fee.
(iii) Payables
for expenditures on automobile transaction and related services
The
balance of payables for expenditures on automobile transaction and related services represented the payables balance to the miscellaneous
expenses related to the daily operations of automobiles.
13. EMPLOYEE BENEFIT PLAN
The Company
has made employee benefit plan in accordance with relevant PRC regulations, including retirement insurance, unemployment insurance, medical
insurance, housing fund, work injury insurance and maternity insurance.
The
contributions made by the Company were $ 44,549 and $ 78,843 for the three months
ended June 30, 2024 and 2023, respectively, from operations of the Company.
As
of June 30, 2024 and March 31, 2024, the Company did not make adequate employee benefit contributions
in the amount of $ 1,121,069 and $ 1,137,887 , respectively.
20
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
14. EQUITY
Warrants
Warrants
in Offerings
The
Company adopted the provisions of ASC 815 on determining what types of instruments or embedded features in an instrument held by a reporting
entity can be considered indexed to its own stock for the purpose of evaluating the first criteria of the scope exception in ASC 815.
Warrants issued in connection with the direct equity offering with exercise prices denominated in US dollars are no longer considered
indexed to the Company’s stock, as their exercise prices are not in the Company’s functional currency (RMB), and therefore
no longer qualify for the scope exception and must be accounted for as a derivative. These warrants are classified as liabilities under
the caption “Derivative liabilities” in the unaudited condensed consolidated
statements of balance sheets and recorded at estimated fair value at each reporting date, computed using the Black-Scholes valuation model.
Changes in the liability from period to period are recorded in the unaudited condensed consolidated statements of operations and comprehensive
loss under the caption “Change in fair value of derivative liabilities.”
August
2020 Underwriters’ Warrants
As
of June 30, 2024 and March 31, 2024, there were 31,808 underwriters’ warrants
outstanding. During the three months ended June 30, 2024 and 2023, the change of fair value was a gain of $ 425 and $ 5,681 recognized
in the unaudited condensed consolidated statements of operations and comprehensive loss based on the decrease in fair value of the liabilities,
respectively. As of June 30, 2024 and March 31, 2024, the fair value of the derivative instrument totaled $ 2,794 and $ 3,219 , respectively. As
the 1-for-10 reverse stock split on the Company’s common stock became effective on April 6, 2022, the exercise price of
the August 2020 Underwriters’ Warrants was adjusted to $ 6.25 .
February
2021 Registered Direct Offering Warrants
As
of June 30, 2024 and March 31, 2024, there were 53,262 February 2021 registered
direct offering warrants outstanding. During the three months ended June 30, 2024 and 2023, the change of fair value was a gain of $ 451 and
$ 7,784 recognized in the unaudited condensed consolidated statements of operations and comprehensive loss based on the decrease in
fair value of the liabilities, respectively. As of June 30, 2024 and March 31, 2024, the fair value of the derivative instrument totaled
$ 3,882 and $ 4,333 , respectively. As the 1-for-10 reverse stock split on the Company’s common stock became effective
on April 6, 2022, the exercise prices of the Placement Agent Warrants and the ROFR Warrants of the February 2021 Registered Direct Offering
were adjusted to $ 13.80 and $ 17.25 , respectively.
May 2021
Registered Direct Offering Warrants
As
of June 30, 2024 and March 31, 2024, there were 594,682 May 2021 registered direct
offering warrants outstanding. During the three months ended June 30, 2024 and 2023, the change of fair value was a gain of $ 1,437 and
$ 110,333 recognized in the unaudited condensed consolidated statements of operations and comprehensive loss based on the decrease
in fair value of the liabilities, respectively. As of June 30, 2024 and March 31, 2024, the fair value of the derivative instrument totaled
$ 85,247 and $ 86,684 , respectively. As the 1-for-10 reverse stock split on the Company’s common stock became
effective on April 6, 2022, the exercise price of the May 2021 Registered Direct Offering warrants was adjusted to $ 10.50 .
November
2021 Private Placement Warrants
As
of June 30, 2024 and March 31, 2024, there were 5,365,911 November 2021 Private
Placement Warrants outstanding. During the three months ended June 30, 2024 and 2023, the change of fair value was a loss of $ 10,600 and
a gain of $ 180,369 recognized in the unaudited condensed consolidated statements of operations and comprehensive loss based on the
decrease in fair value of the liabilities, respectively. On November 18, 2022, a holder of November 2021 private placement warrants exercised
the warrants on a “cashless” basis. Upon exercise of above-mentioned warrants, the Company reduced the fair value of the warrants
and increased the additional paid in capital by $ 1,533 . As of June 30, 2024 and March 31, 2024, the fair value of the derivative
instrument totaled $ 205,197 and $ 194,597 , respectively. As the 1-for-10 reverse stock split on the Company’s
common stock became effective on April 6, 2022, the exercise price of the November 2021 Investors Warrants was adjusted to $ 1.13 .
21
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Weighted Average
Average Remaining
Warrants Warrants Exercise Contractual
Outstanding Exercisable Price Life
Balance, March 31, 2023 6,066,298 6,066,298 $ 2.29 3.56
Forfeited ( 20,635 ) ( 20,635 ) —
—
Balance, March 31, 2024 6,045,663 6,045,663 $ 2.25 2.55
Exercised —
—
—
—
Balance, June 30, 2024 (unaudited) 6,045,663 6,045,663 $ 2.25 2.30
Restricted
Stock Units
On
October 29, 2020, the Board approved the issuance of an aggregate of 127,273 restricted stock units (“RSUs”) to
directors, officers and certain employees as stock compensation for their services for the years ended March 31, 2022. Total RSUs granted
to these directors, officers and employees were valued at an aggregate fair value of $ 140,000 . These RSUs will vest in four equal
quarterly installments on January 29, 2021, April 29, 2021, July 29, 2021 and October 29, 2021 or in full upon the occurrence of a change
in control of the Company, provided that the director, officer or the employee remains in service through the applicable vesting date.
The RSUs will be settled by the Company’s issuance of shares of common stock in certificated or uncertificated form upon the earlier
of (i) vesting date, (ii) a change in control and (ii) termination of the services of the director, officer or employee due to a “separation
of service” within the meaning of Section 409A of the Internal Revenue Code of 1986, as amended, or the death or disability of
such director, officer or employee. As of the filing date of these unaudited condensed consolidated financial statements, all installment
of RSUs with an aggregate of 12,727 was vested and 9,545 was settled by the Company. The Company expects to settle
the remaining vested RSUs by issuance of shares of common stock before December 31, 2024 and account
for the vested RSUs as an addition to both expenses and additional paid-in capital.
Equity Incentive Plan
At
the 2018 Annual Meeting of Stockholders of the Company held on November 8, 2018, the Company’s stockholders approved the Company’s
2018 Equity Incentive Plan for employees, officers, directors and consultants of the Company and its affiliates. In March 2023 and April
2024, the Annual Meeting of Stockholders of Company for the years ended March 31, 2022 and 2023 further approved the amendments to the
2018 Equity Incentive Plan, to increase the number of shares of common stock reserved under the Plan to 1,500,000 shares and 1,800,000
shares, respectively. A committee consisting of at least two independent directors would be appointed by the Board or in the
absence of such a committee, the board of directors, will be responsible for the general administration of the Equity Incentive Plan.
All awards granted under the Equity Incentive Plan will be governed by separate award agreements between the Company and the participants.
As of June 30, 2024, the Company has granted an aggregate of 30,379 RSUs (after
reverse split), among which, 26,447 RSUs were issued under the Equity Incentive Plan, 3,182 RSUs were vested but have
not been issued while 750 RSUs were forfeited due to two directors ceased to serve on the board of the Company since November
8, 2018. During the three months ended June 30, 2024, no new RSUs were granted.
1-for-10 shares reverse split
on common stock
The Company
considered the above transactions after giving a retroactive effect to a 1-for-10 reverse stock split of its common stock which became
effective on April 6, 2022. The Company believed it is appropriate to reflect the above transactions on a retroactive basis similar to
those after a stock split or dividend pursuant to ASC 260. All shares and per share amounts used herein and in the accompanying unaudited
condensed consolidated financial statements have been retroactively stated to reflect the effect of the reverse stock split. Upon execution
of the 1-for-10 reverse stock split, the Company recognized additional 8,402 shares of common stock due to round up issue.
Conversion
Price Adjustment for November 2021 Preferred Shares
Pursuant
to the Certificate of Designation for the series A convertible preferred stock signed by the Company and certain institutional investors
in November 2021 Private Placement, the initial conversion price of the series A Convertible Preferred Shares was $ 0.68 . If as of the
applicable date the conversion price then in effect is greater than the greater of (1) $ 0.41 (the “Floor Price”) (as
adjusted for stock splits, stock dividends, stock combinations, recapitalizations and similar events) and (2) 85 % of the closing
bid price on the applicable date (the “Adjustment Price”), the conversion price shall automatically lower to the Adjustment
Price accordingly. As the 1-for-10 reverse stock split on the Company’s Common Stock became effective on April 6, 2022, the conversion
price and the Floor Price of the Preferred Shares mentioned above were proportionally adjusted. Further, on August 9, 2022, the Company
and the investors agreed to reduce the conversion price of the series A Convertible Preferred Shares from $ 4.10 to $ 2.00 and
to increase the number of the shares of common stock that are available to be issued upon conversion of the Preferred Shares from 1,092,683 to 2,240,000 .
As of June 30, 2024 and March 31, 2024, there were 991 shares of Series A convertible preferred stock outstanding, respectively,
valued at $ 234,364 recorded as mezzanine equity. As of June 30, 2024, 4,009 shares of Series A convertible preferred stock
were converted into 1,871,125 shares of the Company’s common stock.
22
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
15. INCOME TAXES
The United States of America
The Company
is incorporated in the State of Nevada in the U.S., and is subject to U.S. federal corporate income taxes with tax rate of 21 %. The
State of Nevada does not impose any state corporate income tax.
On
December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the “Tax
Act”). The Tax Act imposes a one-time transition tax on deemed repatriation of historical earnings of foreign subsidiaries, and
future foreign earnings are subject to U.S. taxation. The Tax Act also established the Global Intangible Low-Taxed Income (GILTI), a new
inclusion rule affecting non-routine income earned by foreign subsidiaries. For the three
months ended June 30, 2024 and 2023, the Company’s foreign subsidiaries in China were operating at loss and as such, did not record
a liability for GILTI tax.
The Company’s net operating loss for U.S.
income taxes from U.S for both the three months ended June 30, 2024 and 2023 amounted to approximately $ 0.4 million. As of June 30,
2024 and March 31, 2024, the Company’s net operating loss carryforward for U.S. income taxes was approximately $ 7.9 million
and $ 7.6 million, respectively. The net operating loss carryforward will not expire and is available to reduce future years’
tax able income but limited to 80 % of income until utilized. Management believes that the utilization
of the benefit from this loss appears uncertain due to the Company’s operating history. Accordingly, the Company has recorded a 100 %
valuation allowance on the deferred tax asset to reduce the deferred tax assets to zero on the consolidated balance sheets. Management
reviews the valuation allowance periodically and makes changes accordingly.
PRC
Senmiao
Consulting, Sichuan Senmiao Ronglian Technology Co., Ltd. (“Sichuan Senmiao”), Hunan Ruixi, Sichuan Senmiao Yicheng Assets
Management Co., Ltd. (“Yicheng”), Corenel, Jiekai and XXTX and its subsidiaries are subject to PRC Enterprise Income Tax (“EIT”)
on the taxable income in accordance with the relevant PRC income tax laws. The EIT rate for companies operating in the PRC is 25 %.
Net loss before income tax by jurisdiction as
follows:
For the Three Months Ended
June 30,
2024
2023
(Unaudited)
(Unaudited)
U.S.
$ ( 388,353 )
$ ( 74,012 )
PRC
( 376,400 )
( 347,335 )
Total net loss before income tax
$ ( 764,753 )
$ ( 421,347 )
Significant components of the provision for income
taxes are as follows:
For the Three Months Ended
June 30,
2024
2023
(Unaudited)
(Unaudited)
Current income tax
$ —
$ —
Deferred tax benefit
1,935
—
Income tax benefit
$ 1,935
$ —
The tax
effects of temporary differences from continuing operations that give rise to the Company’s deferred tax assets and liabilities
are as follows:
June 30,
March 31,
2024
2024
Deferred Tax Assets
(Unaudited)
Net operating loss carryforwards in the PRC
$ 2,674,326
$ 2,423,561
Net operating loss carryforwards in the U.S.
1,663,093
1,588,529
Allowance for credit losses
845,964
807,974
Others
6,389
6,431
Less: valuation allowance
( 5,189,772 )
( 4,826,495 )
Deferred tax assets, net
$ —
$ —
Deferred tax liabilities:
Capitalized intangible assets cost
$ 9,413
$ 11,611
Deferred tax liabilities, net
$ 9,413
$ 11,611
23
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
As of both June 30, 2024 and March 31, 2024, the
Company’s PRC entities associated with discontinued operations had net operating loss carryforwards of approximately $ 0.9 million.
Despite the fact that the net operating loss carryforwards arose from the Company discontinued operation, the Company may still benefit
from them as potential deduction against future taxable income. As of June 30, 2024, such net operating loss from discontinued operations
will expire from 2025 through 2026, if not used. The Company reviews deferred tax assets for a valuation allowance based upon whether
it is more likely than not that the deferred tax asset will not be fully realized. As of June 30, 2024 and March 31, 2024, full valuation
allowance is provided against the deferred tax assets related to the Company’s discontinued operations based upon management’s
assessment as to their realization.
The tax
effects of temporary differences from discontinued operations that give rise to the Company’s deferred tax assets are as follows:
June 30,
2024
March 31,
2024
(Unaudited)
Net operating loss carry forwards in the PRC
$ 226,795
$ 228,268
Less: valuation allowance
( 226,795 )
( 228,268 )
Total
$ —
$ —
Uncertain
tax positions
The
Company evaluates each uncertain tax position (including the potential application of interest and penalties) based on the technical merits,
and measure the unrecognized benefits associated with the tax positions. As of June 30, 2024
and March 31, 2024, the Company did not have any unrecognized uncertain tax positions and the Company does not believe that its unrecognized
tax benefits will change over the next twelve months. For the three months ended June 30, 2024 and 2023, the Company did not incur any
interest and penalties related to potential underpaid income tax expenses. According to PRC Tax Administration and Collection Law, the
statute of limitations is three years if the underpayment of taxes is due to computational errors made by the taxpayer or withholding
agent. The statute of limitations will be extended five years under special circumstances, which are not clearly defined (but an underpayment
of tax liability exceeding RMB 0.1 million is specifically listed as a special circumstance). In the case of a related party transaction,
the statute of limitations is ten years. There is no statute of limitations in the case of tax evasion.
16. CONCENTRATION
Major Suppliers
For
the three months ended June 30, 2024, three suppliers accounted for approximately 14.9 %, 12.8 %, and 12.2 %
of the total costs of revenue from operations of the Company.
For
the three months ended June 30, 2023, four suppliers accounted for approximately 24.1 %, 13.9 %, 13.9 %, and 13.0 % of the total costs of
revenue from operations of the Company.
17. RELATED PARTY TRANSACTIONS
AND BALANCES
1. Related Party Balances
1) Accounts receivable, a
related party
As
of June 30, 2024 and March 31, 2024, accounts receivable from a related party amounted to
$ 1,878 and $ 0 , respectively, represented balance due from operating lease revenue recognized from Jinkailong, the Company’s equity
investee company.
2) Due from related parties
As
of June 30, 2024 and March 31, 2024, balances due from related parties from the Company’s
operations were comprised of the following:
June 30,
March 31,
2024
2024
(Unaudited)
Total due from related parties
$ 6,495,086
$ 6,502,546
Less: Allowance for credit losses
( 3,252,513 )
( 3,099,701 )
Due from related parties, net
$ 3,242,573
$ 3,402,845
Due from related parties, net, current
$ 319,679
$ 655,532
Due from a related party, net, non-current
$ 2,922,894
$ 2,747,313
24
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
As
of June 30, 2024, balances due from Jinkailong, the Company’s equity investee company was $ 3,088,018 , net of allowance for credit
losses, of which, $ 2,922,894 is to be repaid over a period from July 2025 to December 2026, which was classified as due from a related
party, net, non-current. The balances due from Jinkailong consist of outstanding balance of $ 2,447,389 as a result of Jinkailong’s
deconsolidation on March 31, 2022 and $ 640,629 represents revenue collected by Jinkailong on behalf of the Company’s subsidiary,
Jiekai.
As of March
31, 2024, balances due from Jinkailong, the Company’s equity investee company was $ 3,245,907 , net of allowance for credit losses,
of which, $ 2,747,313 is to be repaid over a period from April 2025 and thereafter 2026, which was classified as due from a related party,
net, non-current. The balances due from Jinkailong consist of outstanding balance of $ 2,651,078 as a result of Jinkailong’s deconsolidation
on March 31, 2022 and $ 594,829 represents revenue collected by Jinkailong on behalf of the Company’s subsidiary, Jiekai.
Movement
of allowance for credit losses due from Jinkailong for the three months ended June 30, 2024 and for the year ended March 31, 2024 are
as follows:
June 30,
March 31,
2024
2024
(Unaudited)
Beginning balance
$ 3,099,701
$ 1,481,036
Addition
173,441
1,703,563
Translation adjustment
( 20,629 )
( 84,898 )
Ending balance
$ 3,252,513
$ 3,099,701
On
January 3, 2024, Xiang Hu, the Legal Representative of Sichuan Senmiao and a shareholder of the Company, entered into a loan agreement
wherein the Company agreed to provide an interest-free special reserve loan of $ 150,000 for a period of 12 months. This loan is strictly
designated for the Company’s business development, potential capital market investments, and prospective mergers and business combinations.
As June 30, 2024, total of $ 150,000 has been disbursed to Xiang Hu, but no actual spending
has been incurred yet. In July 2024, the Company received the repayment of approximately $ 69,400 from Xiang Hu based on the actual process
of the related activities. The Company will monitor the actual spending to determine the utilized amount. Any unused portion must be returned
to the Company upon expiration of the loan.
As
of June 30, 2024 and March 31, 2024, balance due from Chengdu Youlu Technology Ltd.
(“Youlu”), a related party of the Company were amounted to $ 4,555 and $ 6,938 , respectively.
3) Due to related parties
June 30,
March 31,
2024
2024
(Unaudited)
Loan payable to a related party (i)
$ 32,598
$ 12,354
Other payable due to a related party (ii)
162,109
158,632
Total due to related parties
$ 194,707
$ 170,986
(i) As
of June 30, 2024 and March 31, 2024, the balances represented borrowings from Xi Wen, the CEO of the Company, of which, $ 32,598 and
$ 12,354 are unsecured, interest free and due on demand, respectively.
(ii) As
of June 30, 2024 and March 31, 2024, the balances represented outstanding lease payments due to Hong Li, the Supervisor of Sichuan
Senmiao, upon termination of existing lease.
25
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
4) Operating
lease right-of-use assets - a related party and Operating lease liabilities - a related party
June 30,
March 31,
2024
2024
(Unaudited)
Operating lease right-of-use assets – a related party
$ 37,060
$ 47,128
Operating lease liabilities – a related party
$ 51,993
$ 51,741
In November 2018, Hunan Ruixi entered into an
office lease agreement with Hunan Dingchentai Investment Co., Ltd. (“Dingchentai”), a company where one of the Company’s
independent directors serves as the legal representative and general manager. The term of the lease agreement was from November 1, 2018
to October 31, 2023 and the rent was approximately $ 44,250 per year, payable on a quarterly basis. The original lease agreement with
Dingchentai was terminated on July 1, 2019. The Company entered into another lease with Dingchentai on substantially similar terms on
September 27, 2019, and a renewal lease contract was signed on June 2022 which extended the original lease to May 2025.
2. Related
Party Transactions
For
the three months ended June 30, 2024 and 2023, the Company incurred $ 4,516 and $ 30,327 ,
respectively, in rental expenses to Hong Li, supervisor of Sichuan Senmiao, pursuant to three office lease agreements.
For the
three months ended June 30, 2024 and 2023, the Company incurred $ 10,350 and $ 10,137 , respectively, in rental expenses to Dingchentai,
a company where one of the Company’s independent directors serves as the legal representative and general manager.
The
Company had reached cooperation with Jinkailong, the Company’s equity investee company, that the drivers who leased automobile from
Jinkailong completed their online ride-hailing requests and orders through the Company’s ride-hailing platform, and the company
will pay Jinkailong a certain promotion service fee. During the three months ended June 30,
2024 and 2023, the company incurred promotion fee of $ 0 and $ 11,623 payable to Jinkailong.
During the
three months ended June 30, 2024 and 2023, Corenel leased automobiles to Jinkailong and generated revenue of $ 5,243 and $ 13,748 ,
while Jiekai leased automobiles from Jinkailong and had a rental cost of $ 1,627 and $ 210,179 respectively.
18. LEASES
Lessor
The
Company’s operating leases for automobile rentals have rental periods that are typically short term, generally is twelve months
or less. Revenue recognition section of Note 3 (m), the Company discloses that revenue earned from automobile rentals, wherein an identified
asset is transferred to the customer and the customer has the ability to control that asset, is accounted for under Topic 842 upon adoption
for the three months ended June 30, 2024.
Lessee
As
of June 30, 2024 and March 31, 2024, the Company has engaged in offices and showroom leases
which were classified as operating leases.
The Company
leased automobiles under operating lease agreements with a term shorter than twelve months which it elected not to recognize lease assets
and lease liabilities under ASC 842. Instead, the Company recognized the lease payments in profit or loss on a straight-line basis over
the lease term and variable lease payments in the period in which the obligation for those payments is incurred. In addition, the Company
had automobiles leases which were classified as finance lease.
The Company’s
lease agreements do not contain any material residual value guarantees or material restrictive covenants.
The Company
recognized lease expense on a straight-line basis over the lease term for operating lease. Meanwhile, the Company recognized the finance
leases ROU assets and interest on an amortized cost basis. The amortization of finance ROU assets is recognized on a straight-line basis
as amortization expense, while the lease liability is increased to reflect interest on the liability and decreased to reflect the lease
payments made during the period. Interest expense on the lease liability is determined each period during the lease term as the amount
that results in a constant periodic interest rate of the automobile loans on the remaining balance of the liability.
The
ROU assets and lease liabilities are determined based on the present value of the future minimum rental payments of the lease as of the
adoption date, using effective interest rate of 6.0 %, which is determined using an incremental borrowing rate with similar term in
the PRC. As of June 30, 2024, the weighted-average remaining operating and finance lease
term of its existing leases is approximately 1.31 and 1.28 years, respectively.
26
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Operating
and finance lease expenses consist of the following:
For the Three Months Ended
Classification
June 30,
2024
June 30,
2023
(Unaudited)
(Unaudited)
Operating lease cost
Automobile lease costs
Cost of revenues
$ 224,713
$ 515,874
Lease expenses
Selling, general and administrative
28,783
65,286
Finance lease cost
Amortization of leased asset
Cost of revenue
59,061
61,668
Amortization of leased asset
General and administrative
—
282
Interest on lease liabilities
Interest expenses on finance leases
5,088
8,722
Total lease expenses
$ 317,645
$ 651,832
Operating
lease costs for automobiles totaled $ 224,713 and $ 515,874 for the three months
ended June 30, 2024 and 2023, respectively.
Operating
lease expenses for offices and showroom leases totaled $ 28,783 and $ 65,286 for
the three months ended June 30, 2024 and 2023, respectively, of which $ 18,812 and $ 47,670 were amortization of leased asset
for operating leases for the three months ended June 30, 2024 and 2023, respectively.
Interest
expenses on finance leases totaled $ 5,088 and $ 8,722 for the three months ended
June 30, 2024 and 2023, respectively.
The following
table sets forth the Company’s minimum lease payments in future periods:
Operating lease
Finance lease
payments*
payments
Total
(Unaudited)
(Unaudited)
(Unaudited)
Twelve months ending June 30, 2025
$ 68,479
$ 342,967
$ 411,446
Twelve months ending June 30, 2026
15,710
63,986
79,696
Total lease payments
84,189
406,953
491,142
Less: discount
( 2,758 )
( 12,123 )
( 14,881 )
Present value of lease liabilities
$ 81,431
$ 394,830
$ 476,261
* As of June 30, 2024 and March 31, 2024, the outstanding balance of operating lease payments due to a related party was $ 51,993 and $ 51,741 , respectively.
19. COMMITMENTS AND CONTINGENCIES
Contingencies
In measuring
the credit risk of guarantee services to automobile purchasers, the Company primarily reflects the “probability of default”
by the automobile purchasers on its contractual obligations and considers the current financial position of the automobile purchasers
and its likely future development.
The Company
manages the credit risk of automobile purchasers by performing preliminary credit checks of each automobile purchaser and ongoing monitoring
every month. By using the current credit loss model, management is of the opinion that the Company is bearing the credit risk to repay
the principal and interests to the financial institutions if automobile purchasers’ default on their payments for more than three
months. Management also periodically re-evaluates probability of default of automobile purchasers to make adjustments in the allowance,
when necessary, as the Company is the guarantor of the loans.
27
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
Purchase
commitments
On September
23, 2022, the Company entered into a purchase contract with an automobile dealer to purchase a total of 100 automobiles for
the amount of approximately $ 1.5 million. As of the filing date of these unaudited condensed consolidated financial statements, the
Company has remitted approximately $ 0.6 million as purchase prepayments, and expects to fulfill the purchase commitment before March
31, 2025.
Contingent
liabilities for automobile purchasers
Historically,
most of the automobile purchasers would pay the Company their previous defaulted amounts within one to three months. In December 2019,
a novel strain of coronavirus, or COVID-19, surfaced and it has spread rapidly to many parts of China and other parts of the world, including
the United States. The epidemic has resulted in quarantines, travel restrictions, and the temporary closure of stores and facilities in
China and elsewhere. Because substantially all of the Company’s operations are conducted in China, the COVID-19 outbreak has materially
and adversely affected the Company’s business operations, financial condition and operating results for 2021 and 2022, including
but not limited to decrease in revenues, slower collection of accounts receivable and additional allowance for credit losses. Some of
the Company’s customers exited the ride-hailing business and rendered their automobiles to the Company for sublease or sale to generate
income or proceeds to cover payments owed to financial institutions and the Company. For
the three months ended June 30, 2024 and 2023, the Company recognized an estimated provision loss of approximately $ 0 and $ 510 respectively,
for drivers who exited the ride-hailing business were not able to make the monthly payments from operations. As of June 30, 2024, there
was no contingent liabilities Hunan Ruixi had for the automobile purchasers.
Contingent
liability of Jinkailong
Despite
that the Company holds 35 % of equity interest of Jinkailong through Hunan Ruixi, and has not make any consideration towards to the
investment, the Company will be subjected to the maximum amount of RMB 3.5 million (approximately $ 482,000 ) of which is equivalent
to 35 % of liabilities in case Jinkailong is liquidated in accordance with PRC’s company registry compliance.
20. SEGMENT
INFORMATION
The Company
presents segment information after elimination of inter-company transactions. In general, revenue, cost of revenue and operating expenses
are directly attributable, or are allocated, to each segment. The Company allocates costs and expenses that are not directly attributable
to a specific segment, such as those that support infrastructure across different segments, to different segments mainly on the basis
of usage, revenue or headcount, depending on the nature of the relevant costs and expenses. The Company does not allocate assets to its
segments as the CODM does not evaluate the performance of segments using asset information.
By assessing
the qualitative and quantitative criteria established by Accounting Standards Codification (“ASC”) 280, “Segment Reporting”,
the Company considers itself to be operating in two reportable segments which comprise of automobile transaction and related
services and online ride-hailing platform. The segments are organized based on type of service offered.
The
following tables present the summary of each segment’s revenue, loss from operations, loss before income taxes and net loss which
is considered as a segment operating performance measure, for the three months ended June
30, 2024 and 2023:
For the Three Months Ended June 30, 2024
Automobile
Transaction and
Online
ride-hailing
Related
platform
Services
Services
Unallocated
Consolidated
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenues
$ 879,009
$ 243,391
$ —
$ 1,122,400
Interest income
$ 84
$ 6
$ 1
$ 91
Depreciation and amortization
$ 319,848
$ 13,663
$ 18,789
$ 352,300
Loss from operations
$ ( 379,428 )
$ ( 10,999 )
$ ( 402,747 )
$ ( 793,174 )
Loss before income taxes
$ ( 333,057 )
$ ( 20,662 )
$ ( 411,034 )
$ ( 764,753 )
Net loss
$ ( 331,122 )
$ ( 20,662 )
$ ( 411,034 )
$ ( 762,818 )
Capital expenditure
$ 1,183
$ —
$ —
$ 1,183
28
SENMIAO TECHNOLOGY LIMITED
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
For the Three Months Ended June 30, 2023
Automobile
Transaction and
Online
ride-hailing
Related
platform
Services
Services
Unallocated
Consolidated
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenues
$ 1,189,108
$ 905,606
$ —
$ 2,094,714
Interest income
$ 149
$ 27
$ 3
$ 179
Depreciation and amortization
$ 344,132
$ 14,269
$ 21,028
$ 379,429
Loss from operations
$ ( 334,966 )
$ ( 72,632 )
$ ( 380,824 )
$ ( 788,422 )
Loss before income taxes
$ ( 266,192 )
$ ( 78,504 )
$ ( 76,651 )
$ ( 421,347 )
Net loss
$ ( 266,192 )
$ ( 78,504 )
$ ( 76,651 )
$ ( 421,347 )
Capital expenditure
$ 379,658
$ —
$ —
$ 379,658
The accounting
principles for the Company’s revenue by segment are set out in Note 3(e).
As
of June 30, 2024, the Company’s total assets were comprised of $ 8,151,643 for
automobile transaction and related services, $ 442,975 for online ride-hailing platform services and $ 612,804 for unallocated.
As of March
31, 2024, the Company’s total assets were comprised of $ 8,637,552 for automobile transaction and related services, $ 575,887 for
online ride-hailing platform services and $ 648,045 unallocated.
As substantially
all of the Company’s long-lived assets are located in the PRC and substantially all of the Company’s revenue is derived from
within the PRC, no geographical information is presented.
22. SUBSEQUENT EVENTS
On
August 8, 2024, Sichuan Senmiao, XXTX, a third party named Jiangsu Yuelaiyuexing Technology Co., Ltd. (“Yuelai”), and
certain other parties thereto, entered into an acquisition agreement with debt assumption takeover (“Acquisition
Agreement”). Pursuant to the Acquisition Agreement, Yuelai shall acquire all of the equity interests the XXTX at a total
purchase price of zero, while taking over certain liabilities of XXTX as defined in the Acquisition Agreement. The copy of the
Acquisition Agreement is filed herewith as Exhibit 10.1 and incorporated herein by reference.
29
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations
The following discussion
and analysis of our results of operations and financial condition should be read together with our unaudited condensed consolidated financial
statements and the notes thereto, which are included elsewhere in this Report and our Annual Report on Form 10-K for the year ended March
31, 2024 (the “Annual Report”) filed with the SEC. Our unaudited condensed consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Overview
We are a provider of automobile
transaction and related services, connecting consumers, who are mostly existing and prospective ride-hailing drivers affiliated with different
operators of online ride-hailing platforms in the People’s Republic of China (“PRC” or “China”). We provide
automobile transaction and related services through our wholly owned subsidiary, Chengdu Corenel Technology Limited, a PRC limited liability
company (“Corenel”), and our majority owned subsidiaries, Chengdu Jiekai Technology Ltd. (“Jiekai”), and Hunan
Ruixi Financial Leasing Co., Ltd. (“Hunan Ruixi”), a PRC limited liability company. Since October 2020, we also operate an
online ride-hailing platform through Hunan Xixingtianxia Technology Co., Ltd. (“XXTX”), a wholly-owned subsidiary of Sichuan
Senmiao Zecheng Business Consulting Co., Ltd., our wholly-owned subsidiary (“Senmiao Consulting”). Our platform enables qualified
ride-hailing drivers to provide application-based transportation services mainly in Chengdu, Changsha and other 20 cities in China. Substantially
all of our operations are conducted in China.
Our Automobile Transactions and Related Services
Our Automobile Transaction
and Related Services are mainly comprised of (i) automobile operating lease where we provide car rental services to individual customers
to meet their personal needs with lease term no more than twelve months (the “Auto Operating Leasing”); (ii) monthly services
where we provide management and related services to Partner Platforms and other companies
and earn commission from them (the “ Auto Commissions” ); (iii) automobile financing
where we provide our customers with auto finance solutions through financing leases (the “Auto Financing”); (iv) service fees
from new energy vehicles (“NEVs”) leasing, automobile purchase services where we charge NEVs lessees or automobile purchasers
for a series of the services provided to them throughout the leasing or purchase process based on the chosen product solutions, such as
ride-hailing driver training, assisting with a series of administrative procedures and other consulting services (the “NEVs and
Purchase Services”); and (v) automobile sales (the “Auto Sales”) and other supporting services provided to online ride-hailing
drivers, including auto management and guarantee services (the “Auto Management and Guarantee Services”). We started our facilitation
and supporting services in November 2018, the sale of automobiles in January 2019, and financial and operating leasing in March 2019,
respectively.
Since November 22, 2018,
the acquisition date of Hunan Ruixi, and as of June 30, 2024, we have facilitated financing for an aggregate of 312 automobiles with a
total value of approximately $5.3 million, sold an aggregate of 1,516 automobiles with a total value of approximately $14.5 million and
delivered 1,892 automobiles under operating leases and 178 automobiles under financing leases to customers, the vast majority of whom
are online ride-hailing drivers.
The table below provides
a breakdown of the number of vehicles sold or delivered under different leasing arrangements or managed/guaranteed by us and corresponding
revenue generated for the three months ended June 30, 2024 and 2023:
For the Three Months Ended
June 30,
2024
2023
Number of
Number of
Vehicles
Revenue*
Vehicles
Revenue*
Auto Operating Leasing
>640
$ 756,000
>1,000
$ 1,056,000
Auto Commissions
—
$ 26,000
—
$ 51,000
Auto Financing
50
$ 22,000
44
$ 14,000
Other Services
>600
$ 75,000
>530
$ 68,000
During the three months
ended June 30, 2024, our Auto Operating Leasing, Auto Commissions, Auto Financing and other services income accounted for approximately
86.0%, 3.0%, 2.5%, and 8.5% of our total revenue from our automobile transactions and related services, respectively, while our Auto Operating
Leasing, Auto Commissions, Auto Financing, Auto Sales, and other services income accounted for approximately 88.8%, 4.3%, 1.1%, 0.4% and
5.4% for the three months ended June 30, 2023, respectively.
30
Our Ride-Hailing Platform Services
As part of our goal to provide
an all-round solution for online ride-hailing drivers as well as to increase our competitive power in an increasingly competitive online
ride-hailing industry and to take advantage of the market potential, in October 2020, we began operating our own online ride-hailing platform
in Chengdu. The platform (called Xixingtianxia) was owned and operated by XXTX, of which Senmiao Consulting acquired the 100% equity interest
pursuant to a series of investment and supplementary agreements. As of the filing date of this Report, Senmiao Consulting has made accumulated
capital contribution of RMB40.3 million (approximately $5.55 million) to XXTX.
XXTX operates Xixingtianxia
and holds a national online reservation taxi operating license. The platform is presently servicing online ride-hailing drivers in 22
cities in China, including Chengdu, Changsha and so on, providing the drivers in these cities with a platform to view and take customer
orders for rides. We currently collaborate with Gaode Map, a well-known aggregation platform in China on our ride-hailing platform services.
Under our collaboration, when a rider uses the platform to search for taxi/ride-hailing services on the aggregation platform, the platform
provides such rider a number of online ride-hailing platforms for selection, including ours and if our platform is selected by the rider,
the order will then be distributed to registered drivers on our platform for viewing and acceptance. The rider may also simultaneously
select multiple online ride-hailing platforms in which case, the aggregation platform will distribute the requests to different online
ride-hailing platforms which they cooperate with, based on the number of available drivers using the platform in a certain area and these
drivers’ historical performance, among other things. XXTX generates revenue from providing services to online ride-hailing drivers
to assist them in providing transportation services to the riders looking for taxi/ride-hailing services. XXTX earns commissions for each
completed order as the difference between an upfront quoted fare and the amount earned by a driver based on actual time and distance for
the ride charged to the rider. XXTX settles its commissions with the aggregation platforms on a weekly basis. Since December 2023, in
order to improve the efficiency of XXTX’s daily operation and profitability, XXTX has engaged Anhui Lianma Technology Co., Ltd.
(“Anhui Lianma”), a third-party to co-operate the online ride-hailing platform by outsourcing certain daily operation work
to Anhui Lianma in most of cities it operates platform in XXTX and Anhui Lianma will jointly share the operational profits, with the specific
calculation method being defined in the cooperation agreement.
Meanwhile, in order to strengthen
our market position in certain cities, during the three months ended June 30, 2024, our subsidiaries, Hunan Ruixi and Jiekai, cooperated
with other online ride-hailing platforms (“Partner Platforms”), such as Hunan DiDi Technology Co., Ltd., Chengdu Anma Zhixing
Technology Co., Ltd., Sichuan Peitu Kuaixing Technology Co., Ltd. and Chongqing Yiqizhao Technology Co., Ltd. Chengdu Branch, whereby
the online ride-hailing requests and orders shall be completed on Partner Platforms utilizing the network of cars and drivers of us while
Hunan Ruixi and Jiekai earned rental income from drivers and earned commissions from Partner Platforms.
During the three months ended
June 30, 2024, approximately 0.4 million rides with gross fare of approximately $1.3 million were completed through Xixingtianxia and
the platform had an average of approximately 2,300 ride-hailing drivers completed rides and earned income through Xixingtianxia (the “Active
Drivers”) each month. During the three months ended June 30, 2024, we earned online ride-hailing platform service fees of approximately
$0.2 million, after netting off approximately $24,000 incentives paid to Active Drivers.
During the three months ended
June 30, 2023, approximately 1.7 million rides with gross fare of approximately $5.3 million were completed through Xixingtianxia and
the platform had an average of over 6,200 Active Drivers each month. During the three months ended June 30, 2023, we earned online ride-hailing
platform service fees of approximately $0.9 million, netting off approximately $0.1 million incentives paid to Active Drivers.
31
Key Factors and Risks Affecting Results of Operations
Ability to Increase Our Automobile Lessee and Active Driver Base
Our revenue growth has been
largely driven by the expansion of our automobile lessee base and the corresponding revenue generated from operating and financial leasing,
as well as the number of completed online ride-hailing orders on our platform, which largely depends on the number of Active Drivers who
complete ride-hailing transactions on our platform. We acquire customers for our Automobile Transaction and Related Services, as well
as for our Online Ride-hailing Platform Services, through the network of third-party sales teams, referral from online ride-hailing platforms
and our own efforts including online advertising and billboard advertising. We also send out fliers and participate in trade shows to
advertise our services. We plan to maintain the number of our Active Drivers by marketing our platform to our existing and prospective
automobile lessees in the cities we now operate in. We expect the expansion of our Active Driver base to promote the growth of our automobile
rental business because we offer automobile rental solutions/incentives specifically targeted at drivers using our platform and the Partner
Platforms. An effective cross-selling strategies between our automobile leasing business and Online Ride-hailing Platform Services business
is important to our expansion and revenue growth. We also plan to strengthen our marketing efforts through the collaboration with certain
automobile dealers and through our own team by employing more experienced staff, sharing market resources with our equity investee company,
and improving the quality and variety of our services. As of June 30, 2024, we had 5 employees in our own sales department.
Management of Automobile Rentals
Due to the fierce competition
of online ride-hailing industry in those cities we operate in, we have witnessed a high turn-over rate on the short-term car rentals during
the three months ended June 30, 2024. To meet the demand in Chengdu and Changsha, we have purchased and leased automobiles from third
parties for our operating lease. The daily management and timely maintenance of leased automobiles will have a significant effect on the
growth of our income from leasing automobiles in the next twelve months. The effective management of our automobiles through our proprietary
system and experienced auto-management team could provide in-time delivery and qualified automobiles to potential lessees, either for
personal use or providing online ride-hailing services. As of June 30, 2024, for parking and management of automobiles for operating lease,
we had one parking lot, an exhibition hall and 3 employees in Changsha, and we also share the parking lot with our equity investee company,
Jinkailong in Chengdu. During the three months ended June 30, 2024 and 2023, the average utilization of the automobiles for operating
lease was approximately 90.4% and 79.8%, respectively.
Our Service Offerings and Pricing
The growth of our revenue
depends on our ability to improve existing solutions and services provided, continue identifying evolving business needs, refine our collaborations
with business partners and provide value-added services to our customers. The attraction of new automobile leases depends on our leasing
solutions with attractive rental price and flexible leasing terms. We have also adopted a series of pricing formulas to adopt the market
changes, considering the historical and future expenditure, remaining available leasing months and market price to determine our rental
price for varied rental solutions. Furthermore, our product designs affect the type of automobile leases we attract, which in turn affect
our financial performance. The attraction of new Active Drivers depends on the comprehensive income they could earn from our own or cooperated
platform, which is mainly affected by the number of orders distributed to them through our platform and the amount of the incentives paid
to them from platforms. Our revenue growth also depends on our abilities to effectively price our services, which enables us to attract
more customers and improve our profit margin.
Ability to Retain Key Business Cooperators
Historically, we have set
up a series of strategy and business relationships with certain affiliates of some famous and leading companies of NEVs manufacturers,
online ride-hailing platforms, local NEVs leasing companies, and travel service providers to develop our Automobile Transaction and Related
Services and Online Ride-hailing Platform Services. We earned commission or services fee from them, purchased and leased automobiles for
our business at a favorable price. The close relationships have provided us with the necessary capacity to support the development of
our online ride-hailing platform and leasing business. To retain these valuable cooperators and continuously explore opportunities to
collaborate with them in more areas is important to us to have considerable resources to support the exploration and expansion of our
business into new cities.
32
Ability to Collect Receivables on a Timely Basis
For receivables from Auto
Operating Leasing, we usually settle the rental income with each online ride-hailing driver monthly based on the product solutions they
chose. In accordance with the development of the operating lease business, our Partner Platforms, such as Gaode, agree to temporarily
“lock-up” the fares of the rides which Active Drivers earn from the platform to ensure the timely collection of its rental
receivables from those Active Drivers. As of June 30, 2024, we had accounts receivable of operating lease of approximately $12,000 in
total. Besides, during the three months ended June 30, 2024, we settled our commissions with the Partner Platforms for our online ride-hailing
platform services and automobile rental income on a monthly basis. As of June 30, 2024, we had accounts receivable of online ride-hailing
service fees of approximately $8,000 in total. We used to advance the purchase price of automobiles and all service expenses when we provide
related services to the purchasers. We collect the receivables due from automobile purchasers from their monthly installment payments
during the relevant affiliation periods. As of June 30, 2024, we had accounts receivable of approximately $2,000 and advanced payments
of approximately $3,000 due from the historical automobile purchasers.
The efficiency of collection
of the monthly and weekly payments has a material impact on our daily operation. Our risk and asset management department has set up a
series of procedures to monitor the collection from drivers. Our business department has also set up a stable and close relationship with
cooperated platform to ensure the timely collection of commissions. The accounts receivable and advance payments may increase our liquidity
risk. We have used the majority of the proceeds from our equity offerings and plan to seek equity and/or debt financings to pay for the
expenditure related to the automobile purchase. To pay for the expenditure in advance will enhance the stability of our daily operation
and lower the liquidity risk, and attract more customers.
Ability to Manage Defaults and Potential Guarantee Liability Effectively
We manage the credit risk
arising from the default of automobile purchasers and lessees by performing credit checks on each automobile purchaser or lessee based
on the credit reports from People’s Bank of China and third-party credit rating companies, and personal information including residence,
ethnicity group, driving history and involvement in legal proceeding. Our risk department continuously monitors the payment by each purchaser
and sends them payment reminders. We also keep monitoring the daily gross fare earned by the online ride-hailing drivers, who are our
majority customers and run their business through our online ride-hailing platform during the three months ended June 30, 2024. We do
this so that we can evaluate their financial conditions and provide them with assistance including the transfer of automobile to a new
driver if they are no longer interested in providing ride-hailing services or are unable to earn enough income to make monthly lease/loan
payments.
Further, the automobiles
subject to our financing leases are not collateralized by us. As of June 30, 2024, the total value of non-collateralized automobiles was
approximately $255,000. We believe our risk exposure of financing leasing is immaterial as we have experienced limited default cases and
we are able to re-lease those automobiles to drivers under financing leases.
33
Ability to Cut down the Loss from Ride-Hailing Platform Services
The growth of our online
ride-hailing platform depends in part on our ability to cost-effectively attract and retain online ride-hailing drivers who satisfy our
screening criteria and procedures, and to increase their utilization of our platform. However, to attract and retain qualified drivers,
we have, among other things, offered incentives for drivers, which would adversely affecting the liquidity and financial performance.
Our Ride-Hailing Platform Services has suffered accumulated loss during the past years. Due to the fierce competition of online ride-hailing
industry in Chengdu and Changsha, and in order to improve the efficiency of the daily operation and profitability of our platform, we
have engaged Anhui Lianma to co-operate the online ride-hailing platform by outsourcing certain daily operation work to it in most of
cities our platform operates in Since December 2023. We also reduced the incentives paid to the drivers and had witnessed both the number
of Active Drivers on our platform and the total number of the completed orders decreased accordingly. However, both the revenue and the
operation loss of the Ride-Hailing Platform Services decreased.
If we could not maintain
the scale of the online ride-hailing drivers who use our platform which may cause we could not generate sufficient revenue and we may
have a larger cash outflow in our daily operations in the next twelve months. Our cash flow situation may worsen if the economy in China
does not improve as expected.
Meanwhile, pursuant to the
cooperation agreement signed with Didi Chuxing Technology Co., Ltd. (“Didi”) for our Automobile Transaction and Related Services,
we may be penalized by Didi, or our partnership with Didi may be terminated as we now operate a business competitive with Didi. However,
the service fees we earned from Didi for automobile transaction and related services currently represent less than 0.1% of our total revenue.
Therefore, we believe that the risk of termination of cooperation with Didi on automobile transaction and related services will not have
a material influence on our business or results of operations.
Ability to Compete Effectively
Our business and results
of operations depend on our ability to compete effectively. Overall, our competitive position may be affected by, among other things,
our service quality and our ability to price our solutions and services competitively. We will set up and continuously optimize our own
business system to improve our service quality and user experience. Our competitors may have more resources than we do, including financial,
technological, marketing and others and may be able to devote greater resources to the development and promotion of their services. We
will need to continue to introduce new or enhance existing solutions and services to continue to attract automobile dealers, financial
institutions, car buyers, lessees, ride-hailing drivers and other industry participants. Whether and how quickly we can do so will have
a significant impact on the growth of our business.
Market Opportunity and Government Regulations in China
The demand for our services
depends on overall market conditions of the online ride-hailing industry in China. The continuous growth of the urban population places
increasing pressure on the urban transportation and the improvement of living standards has increased the market demand for quality travel
in China. Traditional taxi service is limited, and the emerging online platforms have created good opportunities for the development of
the online ride-hailing service market. The market value is expected to increase from RMB354.7 billion in 2024 to RMB751.3 billion in
2028, owing to rising consumer demand for economical mobility options and an amplified penetration of shared mobility services, especially
in lower-tier cities. According to the 53th Statistical report on Internet Development in China published in March 2024 by the China Internet
Network Information Center (the “CNNIC”), the number of online ride-hailing service users had reached 528 million by the end
of December 2023, and took approximately 48.3% of the total number of Chinese internet users. In addition, in recent years, aggregation
platforms have gained rising significance in the shared mobility industry. According to Frost & Sullivan, the portion of ride hailing
orders fulfilled through aggregation platforms increased from 3.5% in 2018 to 30.0% in 2023, and is expected to further increase to 49.0%
by 2028. The online ride-hailing industry is also facing increasing competition in China and is attracting more capital investment. For
example, Dida Inc., Chenqi Technology Limited and CaoCao Inc. have filed their prospectuses to the Stock Exchange of Hong Kong Limited
in March 2024 and April 2024, respectively.
34
However, the participants
in the online ride-hailing industry are facing increasingly fierce competitions. According to the Ministry of Transportation (the
“MOT”) of the People’s Republic of China, as of June 30, 2024, approximately 354 online ride-hailing platforms have
obtained booking taxi operating licenses and the total volume of online ride-hailing orders was approximately 971 million in June 2024
in China, representing an increase of approximately 11% and 27% as compared with the ones as of June 30, 2023, respectively. Meanwhile,
approximately 3.01 million online booking taxi transportation certificates and approximately 7.13 million online booking taxi driver’s
licenses were issued nationwide in China, representing an increase of approximately 24% and 23% as compared with the ones as of June 30,
2023, respectively. Since 2023, the municipal transportation bureaus in a series of cities in China have released operational dynamics
and risk warnings for the online ride-hailing industry, stating that the online ride-hailing market has become saturated. They remind
enterprises and practitioners who intend to engage in online ride-hailing services should have a detailed understanding of relevant regulations,
conduct market research, fully consider changes in operating income due to factors such as supply and demand, market conditions, fluctuations
or continuous declines, objectively evaluate the actual income level of industry practitioners, and make rational and prudent career choices.
The online ride-hailing industry
may also be affected by, among other factors, the general economic conditions in China. The interest rates and unemployment rates may
affect the demand of ride-hailing services and automobile purchasers’ willingness to seek credit from financial institutions. Adverse
economic conditions could also reduce the average income of individual and intensify the competition between platforms. The platforms
may spend more incentives and increase promotion activities to attract more riders and maintain sufficient online ride-hailing drivers
to provide transportation services to riders. Should any of those negative situations occur, the volume and value of the automobile transactions
we service will decline, and our revenue and financial condition will be negatively impacted.
In order to manage the rapidly
growing ride-hailing service market and control relevant risks, on July 27, 2016, seven ministries and commissions in China, including
the MOT, jointly promulgated the “Interim Measures for the Administration of Online Taxi Booking Business Operations and Services”
(“Interim Measures”) and amended it on December 28, 2019 and November 30, 2022, which legalizes online ride-hailing services
such as XXTX and requires the online ride-hailing services to meet the requirements set out by the measures and obtain taxi-booking service
licenses and take full responsibility of the ride services to ensure the safety of riders.
On November 5, 2016, the
Municipal Communications Commission of Chengdu City and a number of municipal departments jointly issued the “Implementation Rules
for the Administration of Online Booking Taxi Management Services for Chengdu”, which was abolished and replaced by the updated
version issued on July 26, 2021. On August 10, 2017, the Transportation Commission of Chengdu further issued the guidelines on compliance
requirements for online ride-hailing businesses, including Working Process for the Online Appointment of Taxi Drivers Qualification Examination
and Issuance and Online Appointment Taxi Transportation Certificate Issuance Process. On November 28, 2016, Guangzhou Municipal People’s
Government promulgated Interim Measures for the Management of Online Ride Hailing Operation and Service in Guangzhou, as amended on November
14, 2019. According to these regulations and guidelines, three licenses /certificates are required for operating the online ride-hailing
business in Chengdu and Guangzhou: (1) the ride-hailing service platform such as XXTX should obtain the online booking taxi operating
license; (2) the automobiles used for online ride-hailing should obtain the online booking taxi transportation certificate (“automobile
certificate”); (3) the drivers should obtain the online booking taxi driver’s license (“driver’s license”).
Besides, all the new cars used for online ride-hailing in Chengdu should be NEVs since July 2021.
On July 23, 2018, the General
Office of Changsha Municipal People’s Government issued the “Detailed Rules for the Administration of Online Booking Taxi
Management Services for Changsha.” On June 12, 2019, the Municipal Communications Commission of Changsha City further issued “Transfer
and Registration Procedures of Changsha Online Booking of Taxi.” According to the regulations and guidelines, to operate a ride-hailing
business in Changsha requires similar licenses in Chengdu, except those automobiles used for online ride-hailing services are required
to meet certain standards, including that the sales price (including taxes) is over RMB120,000 (approximately $17,000). In practice, Hunan
Ruixi is also required to employ a safety administrator for every 50 automobiles used for online ride-hailing services and submit daily
operation information of these automobiles such as traffic violation to the Transport Management Office of the Municipal Communications
Commission of Changsha City every month. On November 28, 2016, Guangzhou Municipal People’s Government also promulgated Interim
Measures for the Management of Online Ride Hailing Operation and Service in Guangzhou, as amended on November 14, 2019.
35
In addition to the national
online reservation taxi operating license, XXTX and its subsidiaries also obtained the online reservation taxi operating license in 29
cities, including Chengdu, Changsha, Tianjin, six cities in Jiangsu Province, five cities in Sichuan Province, three cities in Guizhou
Province, and 12 cities in other 10 provinces from June 2020 to October 2023, to operate the online ride-hailing platform services.
However, approximately 32%
of our ride-hailing drivers have not obtained the driver’s license for online ride-hailing services as of June 30, 2024 while all
of the cars used for online ride-hailing services which we provided management services have the automobile certificate. Without requisite
automobile certificate or driver’s license, these drivers may be suspended from providing ride-hailing services, confiscated their
illegal income and subject to fines of up to 10 times of their illegal income. Starting in December 2019, Didi began to enforce such limitation
on drivers in Chengdu who have a driver’s license but operate automobiles without the automobile certificate. Meanwhile, during
the three months ended June 30, 2024, Gaode conducted several rounds of compliance checks in Chengdu and other cities. Gaode reduced the
number of orders dispatched to XXTX platform as it found certain drivers who provide their online ride-hailing services through our platform
without obtaining the driver’s licenses during the check. Accordingly, we have strengthened the drivers’ qualification check,
and the decrease in the number of drivers without licenses further resulted to the decrease in the number of orders completed through
XXTX platform. Thus, our revenue from online ride-hailing platform services decreased during the three months ended June 30, 2024 as compared
with last year.
Furthermore, according to
the Interim Measures, no enterprise or individual is allowed to provide information for conducting online ride-hailing services to unqualified
vehicles and drivers. Pursuant to the Interim Measures, XXTX and its subsidiaries may be fined between RMB5,000 to RMB30,000 ($688 to
$4,128) for violations of the Interim Measures, including providing online ride-hailing platform services to unqualified drivers or vehicles.
During the three months ended June 30, 2024, we have been fined by approximately $3,000 by Traffic Management Bureaus in Changsha. If
we are deemed in serious violation of the Interim Measures, our Online Ride-hailing Platform Services may be suspended and the relevant
licenses may be revoked by certain government authorities.
We are in the process of
assisting the drivers to obtain the required certificate and license both for our Automobile Transaction and Related Services and our
Online Ride-hailing Platform Services. However, there is no guarantee that all of the drivers who run their online ride-hailing business
through our platform would be able to obtain all the certificates and licenses. Our business and results of operations shall be materially
and adversely affected if our affiliated drivers are suspended from providing ride-hailing services or imposed substantial fines or if
we are found to be in serious violation of the Interim Measures due to the drivers’ failure to obtain requite licenses and/or automobile
certificates in connection with providing services through our platform.
The Chinese government has
exercised and continued to exercise substantial control over virtually every sector of the Chinese economy through regulation and state
ownership. For example, the Chinese cybersecurity regulator announced on July 2, 2021 that it had begun an investigation of Didi and two
days later ordered that the company’s app be removed from smartphone app stores. We believe that our current operations are in compliance
with the laws and regulations of the Chinese cybersecurity regulator. However, the Company’s operations could be adversely affected,
directly or indirectly, by existing or future laws and regulations relating to its business or industry.
36
Results of Operations for the three months ended June 30, 2024
Compared to the three months ended June 30, 2023
For the Three Months Ended
June 30,
2024
2023
Change
(unaudited)
(unaudited)
Revenues
$ 1,122,400
$ 2,094,714
$ (972,314 )
Cost of revenues
(801,865 )
(1,512,774 )
710,909
Gross profit
320,535
581,940
(261,405 )
Operating expenses
Selling, general and administrative expenses
(940,268 )
(1,243,289 )
303,021
Provision for credit losses
(173,441 )
(127,073 )
(46,368 )
Total operating expenses
(1,113,709 )
(1,370,362 )
256,653
Loss from operations
(793,174 )
(788,422 )
(4,752 )
Other income, net
47,656
72,149
(24,493 )
Interest expense
(5,860 )
(525 )
(5,335 )
Interest expense on finance leases
(5,088 )
(8,722 )
3,634
Change in fair value of derivative liabilities
(8,287 )
304,173
(312,460 )
Loss before income taxes
(764,753 )
(421,347 )
(343,406 )
Income tax benefit
1,935
—
1,935
Net loss
$ (762,818 )
$ (421,347 )
$ (341,471 )
Revenues
We started generating revenue
from Automobile Transaction and Related Services from our acquisition of Hunan Ruixi on November 22, 2018 and revenue from online ride-hailing
platform services from our acquisition of XXTX on October 23, 2020, respectively.
Revenue for the three months
ended June 30, 2024 decreased by $972,314, or approximately 46%, as compared with the three months ended June 30, 2023. The decrease was
mainly due to the decrease of $662,215 of revenues from online ride-hailing platform services resulted from the decrease in orders caused
by the market competition, and the decrease of $300,079 of operating lease revenues from automobile rentals resulted from the decrease
number of the automobiles for operating lease.
As we focus on our automobile
rental business currently, we expect revenue from our automobile rental to continuously account for a majority of our revenues. We plan
to provide a series of product solutions to sustain and further increase the number of our automobiles for operating leases.
The following table sets forth the breakdown of
revenues by revenue source for the three months ended June 30, 2024 and 2023:
For the Three Months Ended
June 30,
2024
2023
(unaudited)
(unaudited)
Revenue from automobile transactions and related services
$ 879,009
$ 1,189,108
- Operating lease revenues from automobile rentals
756,315
1,056,394
- Monthly services commissions
26,254
50,590
- Financing revenues
22,176
13,600
- Service fees from NEVs leasing
22,094
20,271
- Service fees from automobile purchase services
21,738
12,232
- Revenues from sales of automobiles
—
5,044
- Other service fees
30,432
30,977
Revenue from online ride-hailing platform services
243,391
905,606
Total Revenue
$ 1,122,400
$ 2,094,714
37
Revenue from Automobile Transactions and Related Services
Revenue from our automobile
transaction and related services mainly includes operating lease revenues from automobile rentals, monthly services commissions, financing
revenues, service fees from NEVs leasing, service fees from automobile purchase services, and other services fees, which accounted for
approximately 86.0%, 3.0%, 2.5%, 2.5%, 2.5%, and 3.5%, respectively, of the total revenue from automobile transaction and related services
during the three months ended June 30, 2024. Meanwhile, operating lease revenues from automobile rentals, monthly services commissions,
financing revenues, service fees from NEVs leasing, service fees from automobile purchase services, sales revenue of automobiles and other
services fees, which accounted for approximately 88.8%, 4.3%, 1.1%, 1.7%, 1.0%, 0.4% and 2.7%, respectively, of the total revenue from
automobile transaction and related services during the three months ended June 30, 2023.
Operating lease revenues from automobile rentals
We generate revenues from
leasing our own automobiles, sub-leasing automobiles leased from third-parties or rendered by online ride-hailing drivers with their authorization
for a lease term of no more than twelve months. The decrease of rental income of $300,079 or approximately 28.4% during the three months
ended June 30, 2024 was mainly due to the decrease in the number of the automobiles leased for operating lease. We leased approximately
640 automobiles with an average monthly rental income of approximately $413 per automobile, resulting in a rental income of $756,315,
including rental income of $5,243 from Jinkailong, for the three months ended June 30, 2024. While we leased over 1,000 automobiles with
an average monthly rental income of approximately $491 per automobile, resulting in a rental income of $1,056,394, including rental income
of $13,748 from Jinkailong, for the three months ended June 30, 2023.
Monthly services commissions
We generated revenues of
$26,254 and $50,590 from the monthly management and related services provided to our Partner Platforms and other companies during the
three months ended June 30, 2024 and 2023, respectively. The decrease of $24,336 or approximately 48.1% was due to decrease in the number
of the automobiles and drivers we served, who ran their business through the Partner Platforms.
Financing revenues
We started our financial
leasing business in March 2019 and began to generate interest income from providing financial leasing services to ride-hailing drivers
in April 2019. We also charge the customers of our automobile financing facilitation services interest on their monthly payments which
cover purchase price of automobile and our services fees and facilitation fees for terms of 36 or 48 months. We recognized a total interest
income of $22,176 from an average monthly number of 38 automobiles and $13,600 from an average monthly number of 41 automobiles during
the three months ended June 30, 2024 and 2023, respectively. The increase was due to the monthly payment we charged to customers for financial
leasing increased during the three months ended June 30, 2024.
Service fees from NEVs leasing
We generated revenues of $22,094
and $20,271 from leasing NEVs by charging leases service fees during the three months ended June 30, 2024 and 2023, respectively. The
amount of services fees for NEVs leasing is based on its product solutions.
Service fees from automobile purchase services
We generate revenues from providing
a series of automobile purchase services throughout the automobile purchase transaction process, including sales-type lease. We had revenue
from 16 automobiles purchase transaction during the three months ended June 30, 2024 while we had revenue from 5 automobile purchase services
during the three months ended June 30, 2023. As a result, the related service fees generated increased $9,506 from $12,232 during the
three months ended June 30, 2023 to $21,738 during the three months ended June 30, 2024.
Sales of automobiles
We had no income from sales
of automobiles during the three months ended June 30, 2024. Meanwhile, we sold one used automobile with income of $5,044 during the three
months ended June 30, 2023.
38
Other Service fees
We generate other revenues
from other miscellaneous service fees charged to our customers. Other services fees mainly include the maintenance fees charged to our
customers pursuant to certain new production solutions.
Revenue from online ride-hailing platform services
We generate revenue from
providing services to online ride-hailing drivers to assist them in providing transportation service to the riders though our platform
and earn commissions for each completed order equal to the difference between an upfront quoted fare and the amount earned by a driver
based on actual time and distance for the ride charged to the rider since October 2020. During the three months ended June 30, 2024, approximately
0.4 million rides with gross fare of approximately $1.3 million were completed through our Xixingtianxia platform and we earned online
ride-hailing platform service fees of $243,391, after netting off approximately $24,000 incentives paid to Active Drivers.
During the three months ended
June 30, 2023, approximately 1.7 million rides with gross fare of approximately $5.3 million were completed through our Xixingtianxia
platform and we earned online ride-hailing platform service fees of $905,606, after netting off approximately $0.1 million incentives
paid to Active Drivers. The decrease was mainly due to fewer completed orders as a result of increased competition and we have shrunk
our investment in the Online Ride-hailing Platform Services.
Cost of Revenues
Cost of revenues represents
(1) the amortization of ROUs, depreciation and rental cost of automobiles, daily maintenance and insurance expense of automobiles which
related to our Auto Operating Leasing of $626,039; and (2) technical service charges, insurance and other expenses related to our Online
Ride-Hailing Platform Services of $175,826. Cost of revenues decreased by $710,909 or approximately 47% during the three months ended
June 30, 2024 as compared with the same period in 2023, mainly due to the decrease of $283,472 in costs of automobiles under operating
leases due to the decrease in the number of the automobiles leased for operating lease in the three months ended June 30, 2024, decrease
of $420,897 in direct expense and technical service fees of online ride-hailing platform services due to the decrease in the number of
completed orders, and the decrease of $6,540 in costs of our Auto Sales. During the three months ended June 30, 2024 and 2023, the costs
of automobiles under operating leases with amount of $1,627 and $210,179, respectively, was from a related party.
Gross Profit
We had gross profit of $320,535
and $581,940, respectively, during the three months ended June 30, 2024 and 2023. The decrease of $261,405 was mainly due to the decrease
in profit from online ride-hailing platform services. The following table sets forth the breakdown of gross profit (loss) by major revenue
source for the three months ended June 30, 2024 and 2023:
For the Three Months Ended
June 30,
2024
2023
(unaudited)
(unaudited)
- Auto Operating Leasing
$ 130,276
$ 146,883
- Other Automobile transaction and related Services
122,694
127,670
- Auto Sales
—
(1,496 )
- Online Ride-Hailing Platform Services
67,565
308,883
Total Gross Profit
$ 320,535
$ 581,940
We had a gross profit of
$67,565 in our online ride-hailing platform services during the three months ended June 30, 2024, which decreased by $241,318 from a gross
profit of $308,883 in the three months ended June 30, 2023. The decrease was attributable to the decrease of gross fare of rides completed
through our Xixingtianxia platform from approximately $5.3 million for the three months ended June 30, 2023 to approximately $1.3 million
for the three months ended June 30, 2024, respectively. As the gross margin of the revenues from our Auto Business increased during the
three months ended June 30, 2024, our overall gross profit margin of slightly increased to approximately 28.6% from approximately 27.8%
during the three months ended June 30, 2023.
39
Selling, General and Administrative Expenses
Selling, general and administrative
expenses primarily consist of salary and employee benefits, office rental expense, travel expenses, and other costs. Selling, general
and administrative expenses decreased from $1,243,289 for the three months ended June 30, 2023 to $940,268 for the three months ended
June 30, 2024, representing a decrease of $303,021, or approximately 24.4%. The decrease was attributable to our continuous control on
costs and streamline expenses during the three months ended June 30, 2024. The decrease mainly consists of (1) a decrease of $184,677
in salary and employee benefits as the average monthly number of our employees decreased from 116 to 67; and (2) a decrease of $117,963
in entertainment, advertising and promotion as we cut down market promotion expenditure in accordance with the market change in the three
months ended June 30, 2024.
Provision for credit losses
We re-evaluated the possibility
of collection of unsettled balances from customers/suppliers of our automobile transactions and related services, and provided provision
for credit losses of $173,441 and $127,073 against receivables from Jinkailong for the three months ended June 30, 2024 and 2023, respectively.
Other income, net
For the three months ended
June 30, 2024, we had other income, net of $47,656, which primarily consist of the (1) penalty income of approximately $32,000 from the
customers; (2) income of approximately $3,000 from the disposal of our own vehicles used for operating leases; and (3) the miscellaneous
income of approximately $13,000. For the three months ended June 30, 2023, we had other income, net of $72,149, which primarily consist
of the (1) income of approximately $23,000 from the disposal of our right-of-use assets and our own vehicles used for operating leases;
(2) penalty income of approximately $23,000 from the customers; and (3) the miscellaneous income of approximately $26,000.
Interest Expense and Interest Expense on Finance Leases
Interest expense for the
three months ended June 30, 2024 was resulted from the borrowings of XXTX from a financial institution for its working capital turnover.
Interest expense on finance
leases for the three months ended June 30, 2024 and 2023 was $5,088 and $8,722, respectively, representing the interest expense accrued
under financing leases for the leased automobiles Corenel leased from a third-party company, and the leased automobiles rendered to us
for sublease or sale by the online ride-hailing drivers who exited the ride-hailing business.
Change in Fair Value of Derivative Liabilities
Warrants issued in our registered
direct offerings that took place in September 2019, February 2021 and May 2021, and the August 2020 underwritten public offering, and
the November 2021 private placement were classified as liabilities under the caption “Derivative Liabilities” in the consolidated
balance sheet and recorded at estimated fair value at each reporting date, computed using the Black-Scholes valuation model. The change
in fair value of derivative liabilities for the three months ended June 30, 2024 was a loss of $8,287 in total. The following table sets
forth the breakdown of the gain (loss) in fair value of derivative liabilities for the three months ended June 30, 2024 and 2023:
For the Three Months Ended
June 30,
2024
2023
(unaudited)
(unaudited)
- June 2019 registered direct offering
$ —
$ 6
- August 2020 underwritten public offering
425
5,681
- February 2021 registered direct offering
451
7,784
- May 2021 registered direct offering
1,437
110,333
- November 2021 private placement
(10,600 )
180,369
Total Change in Fair Value of Derivative Liabilities
$ (8,287 )
$ 304,173
40
Income Tax Benefit
Generally, our subsidiaries
are subject to enterprise income tax on their taxable income in China at a rate of 25%. The enterprise income tax is calculated based
on the entity’s global income as determined under PRC tax laws and accounting standards. For three months ended June 30, 2024, we
had deferred tax benefit of $1,935 resulted from deferred tax, while all the subsidiaries in China suffered losses for the three months
ended June 30, 2024 and 2023.
Net loss
As a result of the foregoing,
net loss for the three months ended June 30, 2024 was $762,818, representing an increase of $341,471 from net loss of $421,347 for the
three months ended June 30, 2023.
Liquidity and Going Concern
We have financed our operations
primarily through proceeds from our equity offerings, stockholder loans, commercial debt and cash flow from operations.
We had cash and cash equivalents
of $748,869 as of June 30, 2024 as compared to $792,299 as of March 31, 2024. We primarily hold our excess unrestricted cash in short-term
interest-bearing bank accounts at financial institutions.
Our business is capital intensive.
We have considered whether there is substantial doubt about our ability to continue as a going concern due to (1) the net loss of approximately
$0.8 million for the three months ended June 30, 2024; (2) accumulated deficit of approximately $42.1 million as of June 30, 2024; (3)
the working capital deficit of approximately $3.3 million as of June 30, 2024; and (4) a purchase commitment of approximately $0.9 million
for 100 automobiles. As of the filing date of this Report, we have entered into a purchase contract with an automobile dealer to purchase
a total of 100 automobiles in the amount of approximately $1.5 million, of which, approximately $0.6 million has been remitted as purchase
prepayments. The remaining purchase commitment of approximately $0.9 million shall be remitted in installment to be completed before March
31, 2025.
We do not believe that the
proceeds from our public offerings and our anticipated cash flows would be sufficient to meet our anticipated working capital requirements
and capital expenditures in the ordinary course of business for the next 12 months from the filing date of this Report. We have determined
there is substantial doubt about our ability to continue as a going concern. If we are unable to generate significant revenue, we may
be required to cease or curtail our operations. We are trying to alleviate the going concern risk through the following sources:
●
equity financing to support our working capital;
●
other available sources of financing (including debt) from PRC banks and other financial institutions; and
●
financial support and credit guarantee commitments from our related parties.
Based on the above considerations,
we are of the opinion that we will probably not have sufficient funds to meet our working capital requirements and debt obligations as
they become due one year from the filing date of this Report, if we are unable to obtain additional financing. However, there is no assurance
that we will be successful in implementing the foregoing plans or that additional capitals will be available to us on commercially reasonable
terms, or at all. There are a number of factors that could potentially arise that could undermine our plans, such as (i) changes in the
demand for our services, (ii) PRC government policies, (iii) economic conditions in China and worldwide, (iv) competitive pricing in the
automobile transaction and related service and ride-hailing industries, (v) changes in our relationships with key business partners, (vi)
that financial institutions in China may not able to provide continued financial support to our customers, and (vii) the perception of
PRC-based companies in the U.S. capital markets. Our inability to secure needed financing when required could require material changes
to our business plans and could have a material adverse effect on our viability and results of operations.
For the Three Months Ended
June 30,
2024
2023
(unaudited)
(unaudited)
Net Cash Provided by Operating Activities
$ 16,762
$ 204,866
Net Cash Provided by (Used in) Investing Activities
7,250
(330,066 )
Net Cash Used in Financing Activities
(53,707 )
(247,322 )
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
(13,484 )
(63,773 )
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period
794,636
1,610,090
Cash, Cash Equivalents and Restricted Cash at End of the Period
$ 751,457
$ 1,173,795
41
Cash Flow in Operating Activities
For the three months ended
June 30, 2024 and 2023, net cash provided by operating activities was $16,762 and $204,866, respectively.
The decrease $188,104 in net
cash provided by operating activities for the three months ended June 30, 2024 as compared with the three months ended June 30, 2023 was
primarily attributable to (1) decrease of $240,859 in the change of accrued expenses and other liabilities (both third parties and due
to a related party); (2) increase of $341,471 in net loss; and (3) decrease of $89,937 in the change of accounts payable; partially offset
by (4) increase of $312,460 in change of fair value of derivative liabilities (from a gain to a loss); (5) increase of $179,503 in the
change of prepayments, other receivables and other assets (both third parties and related party).
Cash Flow in Investing Activities
For the three months ended
June 30, 2024, we had net cash provided by investing activities of $7,250. The majority of net cash provided by in investing activities
was the proceeds from sales of the used-automobiles of $8,433, which was partially offset the purchase furniture for office purpose of
$1,183.
For the three months ended
June 30, 2023, we had net cash used in investing activities of $330,066. The majority of net cash used in investing activities was for
purchase of automobiles for operating lease purpose of $379,658, which was partially offset by the proceeds from sales of the used-automobiles
and rendered automobiles of $49,592.
Cash Flow in Financing Activities
For the three months ended
June 30, 2024, we had net cash used in financing activities of $53,707, which primarily consisted of: (1) repayments to related parties
and affiliates of $43,264; (2) principal payments made for finance lease liabilities of $8,985; (3) repayments of current borrowings from
a financial institution of $35,512; partially offset by (4) borrowings from a related party of $20,244; and (5) repayment from a related
party of $13,810.
For the three months ended
June 30, 2023, we had net cash used in financing activities of $247,322, which primarily consisted of: (1) repayments to related parties
and affiliates of $160,850, (2) principal payments made for finance lease liabilities of $80,667, and (3) repayments of borrowings from
a financial institution of $5,805.
Off-Balance Sheet Arrangements
As of the filing date of
this Report, we have the following off-balance sheet arrangements that are likely to have a future effect on our financial condition,
revenues or expenses, results of operations and liquidity:
● Purchase Commitments
On September 23, 2022, we
entered into a purchase contract with an automobile dealer to purchase a total of 100 automobiles for the amount of approximately $1.5
million, of which approximately $0.6 million has been remitted as purchase prepayments, and we expect to fulfill the purchase commitment
before March 31, 2025.
● Contingent Liabilities
As Hunan Ruixi holds
35% of equity interest of Jinkailong and has not made any consideration towards to the investment, Hunan Ruixi will subject to the maximum
amount of RMB3.5 million (approximately $482,000) of which is equivalent to 35% of liabilities in case Jinkailong is liquidated in accordance
with PRC’s company registry compliance.
42
Inflation
We do not believe our business
and operations have been materially affected by inflation.
Critical Accounting Estimates
Our unaudited condensed consolidated
financial statements and accompanying notes have been prepared in accordance with U.S. GAAP. The preparation of these consolidated financial
statements and accompanying notes requires us to make estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and
on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis of making
judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. We have identified certain
accounting estimates that are significant to the preparation of our financial statements. These estimates are important for an understanding
of our financial condition and results of operation. Certain accounting estimates are particularly sensitive because of their significance
to financial statements and because of the possibility that future events affecting the estimate may differ significantly from management’s
current judgments. We believe the following critical accounting estimates involve the most significant estimates and judgments used in
the preparation of our financial statements.
In presenting the unaudited
condensed consolidated financial statements in accordance with U.S. GAAP, management make estimates and assumptions that affect the amounts
reported and related disclosures. Estimates, by their nature, are based on judgement and available information. Accordingly, actual results
could differ from those estimates. On an ongoing basis, management reviews these estimates and assumptions using the currently available
information. Changes in facts and circumstances may cause us to revise our estimates. we base our estimates on past experience and on
various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying
values of assets and liabilities. Estimates are used when accounting for items and matters including, but not limited to the critical
accounting estimates as follows.
When reading our unaudited
condensed consolidated financial statements, you should consider our selection of critical accounting policies, the judgment and other
uncertainties affecting the application of such policies and the sensitivity of reported results to changes in conditions and assumptions.
Our critical accounting policies and practices include the following: (i) fair values of financial instruments, including derivative liabilities;
(ii) accounts receivable, net; (iii) property and equipment, net; (iv) intangible assets, net; (v) revenue recognition; and (vi) leases
- lessee. See Note 3—Summary of Significant Accounting Policies to our consolidated financial statements in the Annual Report for
the disclosure of these accounting policies. We believe the following accounting estimates involve the most significant judgments used
in the preparation of our financial statements.
(a) Derivative liabilities
A contract is designated
as an asset or a liability and is carried at fair value on a company’s balance sheet, with any changes in fair value recorded in
a company’s results of operations. We then determine which options, warrants and embedded features require liability accounting
and records the fair value as a derivative liability by using Black-Scholes model. The changes in the values of these instruments are
shown in the accompanying unaudited condensed consolidated statements of operations and comprehensive loss as “change in fair value
of derivative liabilities”.
(b) Allowance for credit
losses
In June 2016, the FASB issued
ASU No. 2016-13, “Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”
(“ASC Topic 326”), which requires us to measure and recognize expected credit
losses for financial assets held and not accounted for at fair value through net income. We adopted this guidance effective April 1, 2023.
ASC Topic 326 introduces an approach based on expected losses to estimate the allowance for credit losses, which replaces the previous
incurred loss impairment model. The adoption of this guidance did not have a material impact on our consolidated financial statements.
Accounts receivable are recognized and carried at original invoiced amount less an estimated allowance for credit losses. We estimate
the allowance for credit losses based on an analysis of the aging of accounts receivable, assessment of collectability, including any
known or anticipated economic conditions, customer-specific circumstances, recent payment history and other relevant factors.
The balance of other receivables
is unsecured and is reviewed periodically to determine whether their carrying value has become impaired. We consider the balances to be
impaired if the collectability of the balances becomes doubtful. We use the individual specific
valuation method to estimate the allowance for uncollectible balances. The allowance is also based on management’s best estimate
of specific losses on individual exposures, as well as a provision on historical trends of collections and utilizations. Actual amounts
received or utilized may differ from management’s estimate of credit worthiness and the economic environment.
43
As of June 30, 2024 and March
31, 2024, the allowance for credit losses represented approximately 7.1% and 4.3% of gross accounts receivable balances, respectively.
The provision is recorded against accounts receivable balances, with a corresponding charge recorded in the unaudited condensed consolidated
statements of operations and comprehensive loss. Delinquent account balances are written-off against the allowance for credit losses after
management has determined that the likelihood of collection is not probable. Allowance for credit losses balances amounted to $1,535 and
$1,545 as of June 30, 2024 and March 31, 2024, respectively for accounts receivable. Allowance for credit losses balances amounted to
$20,342 and $20,474 as of June 30, 2024 and March 31, 2024, respectively for deposits and other receivables. Allowance for credit losses
balances amounted to $3,252,513 and $3,099,701 as of June 30, 2024 and March 31, 2024, respectively, for amount due from a related party.
(c) Leases - Lessee
Finance and operating lease
ROU assets and lease liabilities are recognized at the commencement date based on the present value of lease payments over the lease term.
Since the implicit rate for our leases is not readily determinable, we use our incremental borrowing rate based on the information available
at the commencement date in determining the present value of lease payments. The incremental borrowing rate is the rate of interest that
we would have to pay to borrow, on a collateralized basis, an amount equal to the lease payments, in a similar economic environment and
over a similar term.
Lease terms used to calculate
the present value of lease payments generally do not include any options to extend, renew, or terminate the lease, as we do not have reasonable
certainty at lease inception that these options will be exercised. We generally consider the economic life of its operating lease ROU
assets to be comparable to the useful life of similar owned assets. We have elected the short-term lease exception; therefore, operating
lease ROU assets and liabilities do not include leases with a lease term of twelve months or less. The leases generally do not provide
a residual guarantee. The finance or operating lease ROU asset also excludes lease incentives. Lease expense is recognized on a straight-line
basis over the lease term for operating lease. Meanwhile, we recognize the finance leases ROU assets and interest on an amortized cost
basis. The amortization of finance ROU assets is recognized on a straight-line basis as amortization expense, while the lease liability
is increased to reflect interest on the liability and decreased to reflect the lease payments made during the period. Interest expense
on the lease liability is determined each period during the lease term as the amount that results in a constant periodic interest rate
of the automobile loans on the remaining balance of the liability.
We review the impairment
of our ROU assets consistent with the approach applied for our other long-lived assets. We review the recoverability of its long-lived
assets when events or changes in circumstances occur, indicating that the carrying value of the asset may not be recoverable. The assessment
of possible impairment is based on its ability to recover the carrying value of the asset from the expected undiscounted future pre-tax
cash flows of the related operations. We have elected to include the carrying amount of operating lease liabilities in any tested asset
group and include the associated operating lease payments in the undiscounted future pre-tax cash flows.
(d) Impairment of long-lived
assets
Long-lived assets, including
property and equipment and intangible assets with finite lives are reviewed for impairment whenever events or changes in circumstances
(such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying value
of an asset may not be recoverable. We assess the recoverability of the assets based on the undiscounted future cash flows the assets
are expected to generate and recognize an impairment loss when estimated undiscounted future cash flows expected to result from the use
of the asset plus net proceeds expected from disposition of the asset, if any, are less than the carrying value of the asset. If an impairment
is identified, we would reduce the carrying amount of the asset to its estimated fair value based on a discounted cash flows approach
or, when available and appropriate, to comparable market values. For the three months ended June
30, 2024 and 2023, we did not recognize impairment for property and equipment and intangible assets.
(e) Valuation of deferred
tax assets
Deferred tax assets are reduced
by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets
will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.
44
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
Not applicable.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Based on an evaluation of
our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended),
as of June 30, 2024, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures
were not effective due to the following material weaknesses in our internal control over financial reporting:
● We did not have sufficient personnel with appropriate levels
of accounting knowledge and experience to address complex U.S. GAAP accounting issues and to prepare and review financial statements
and related disclosures under U.S. GAAP. Specifically, our control did not operate effectively to ensure the appropriate and timely analysis
of and accounting for unusual and non-routine transactions and certain financial statement accounts;
● We are lacking adequate policies and procedures in internal
audit function to ensure that our policies and procedures have been carried out as planned; and
● We had deficiencies in our IT general controls, regarding
to the Logical Access Security, Change Management, IT Operations and Cybersecurity of our financial system and key application system,
etc.
We are improving our IT environment
and daily management to ensure network and information security. In addition, we plan to address the weaknesses identified above by implementing
the following measures:
(i) Continuously seeking and hiring additional accounting staff
with comprehensive knowledge of U.S. GAAP and SEC reporting requirements;
(ii) Ameliorating our internal audit to assist with assessment
of Sarbanes-Oxley compliance requirements and improvement of internal controls related to financial reporting; and
(iii) improving our IT environment and daily management.
Changes in Internal Control over Financial Reporting
There has been no change
in our internal control over financial reporting that occurred during the quarter ended June 30, 2024 that has materially affected, or
is reasonably likely to materially affect, our internal control over financial reporting.
45
PART II – OTHER INFORMATION
Item 6. Exhibits.
10.1
English Translation of Acquisition Agreement on with Debt Assumption
Takeover of Hunan Xixingtianxia Technology Co., Ltd.
31.1
Certification of Principal Executive Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File - The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
46
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
Dated: August 14, 2024
Senmiao Technology Limited
By:
/s/ Xi Wen
Name:
Xi Wen
Title:
Chief Executive Officer
(Principal Executive Officer)
Dated: August 14, 2024
By:
/s/ Xiaoyuan Zhang
Name:
Xiaoyuan Zhang
Title:
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
47
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.