UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2026
OR
☐ TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-41898
CN Healthy Food Tech Group Corp.
(Exact name of Registrant as specified in its
Charter)
Delaware 85-4105289
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
Rooms 1901-1930, T3 Office Building ,
Hengqin Huafa Commercial City,
No.128 Rong’ao Road ,
Hengqin Guangdong-Macao In-depth Cooperation Zone ,
Zhuhai City , Guangdong Province, China 519000
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including
area code: (+86) 0756-8300080
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, par value $0.0001 per share UCFI The Nasdaq Stock Market LLC
Warrants, each whole warrant exercisable for one share of common stock at an exercise price of $11.50 per share UCFIW The Nasdaq Stock Market LLC
Indicate by check mark whether the Registrant:
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the Registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of August 14, 2026, the registrant had 52,234,983
shares of common stock, par value $0.0001 per share, outstanding.
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
1
Item 1.
Financial Statements (unaudited)
1
Condensed Consolidated Balance Sheets as of June 30, 2026 (unaudited) and December 31, 2025
1
Condensed Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 30, 2026 and 2025 (unaudited)
2
Condensed Consolidated Statements of Stockholders’ Equity for the three and six months ended June 30, 2026 and 2025 (unaudited)
3
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2026 and 2025 (unaudited)
4
Notes to the Condensed Consolidated Financial Statements (unaudited)
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
22
Item 4.
Controls and Procedures
22
PART II
OTHER INFORMATION
23
Item 1.
Legal Proceedings
23
Item 1A.
Risk Factors
23
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
24
Item 3.
Defaults Upon Senior Securities
24
Item 4.
Mine Safety Disclosures
24
Item 5.
Other Information
24
Item 6.
Exhibits
25
SIGNATURES
26
i
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q (this “Quarterly
Report”) of CN Healthy Food Tech Group Corp. (the “Company”) contains certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements relate to future events or future performance
and include, without limitation, statements concerning our business strategy, future revenues, market growth, capital requirements, product
introductions, expansion plans and the adequacy of our funding. Forward-looking statements appear in a number of places in this Quarterly
Report including, without limitation, in the section titled “Management’s Discussion and Analysis of Financial Condition and
Results of Operations.” In addition, any statements that refer to projections, forecasts or other characterizations of future events
or circumstances, including any underlying assumptions, are forward-looking statements. Forward-looking statements are typically identified
by words such as “plan,” “believe,” “expect,” “anticipate,” “intend,” “outlook,”
“estimate,” “forecast,” “project,” “continue,” “could,” “may,”
“might,” “possible,” “potential,” “predict,” “should,” “would”
and other similar words and expressions, but the absence of these words does not mean that a statement is not forward-looking.
The forward-looking statements are based on the
current expectations of the management of the Company as applicable and are inherently subject to uncertainties and changes in circumstances
and their potential effects and speak only as of the date of such statement. There can be no assurance that future developments will be
those that have been anticipated. These forward-looking statements involve a number of risks, uncertainties or other assumptions that
may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements.
These risks and uncertainties include, but are not limited to, those factors described in “Risk Factors” and the following:
● The
Company’s ability to meet expectations related to its products, technologies and services and its ability to attract and retain
revenue-generating customers and execute on its growth plans;
●
the ability of the Company to maintain the right to list its securities from Nasdaq Capital Market. On July 16, 2026, the Company received the Determination Letter from the Listing Qualifications Staff of The Nasdaq Stock Market LLC to delist the Company’s common stock and warrants, and the Company already requested an appeal of the Staff’s determination. The request would stay any suspension of the Listed Securities pending the Panel’s decision, although the trading halt currently in effect would remain in place notwithstanding any appeal.
● the
inability to resume trading on the Nasdaq Capital Market since the halt of its trading on October 1, 2025;
● the
continued defaults under the promissory notes issued in connection with the Business Combination and the risk of holders exercising conversion
rights;
● the
failure to realize the anticipated benefits of the business combination with Iron Horse Acquisitions Corp. that consummated on September
30, 2025 (the “Business Combination”);
● the
risk of actual or alleged failure to comply with data privacy laws and regulations;
● the
outcome of any legal proceedings that may be instituted against the Company related to the Business Combination;
● the
attraction and retention of qualified directors, officers, employees and key personnel of the Company;
● the
impact from future regulatory, judicial, and legislative changes in the Company’s industry;
● those
factors set forth in documents filed, or to be filed, with the SEC by the Company.
Should one or more of these risks or uncertainties
materialize or should any of the assumptions made by the management of the Company prove incorrect, actual results may vary in material
respects from those projected in these forward-looking statements.
All subsequent written and oral forward-looking
statements concerning the matters addressed in this Quarterly Report and attributable to the Company or any person acting on their behalf
are expressly qualified in their entirety by the cautionary statements contained or referred to in this Quarterly Report. Except to the
extent required by applicable law or regulation, the Company undertakes no obligation to update these forward-looking statements to reflect
events or circumstances after the date of this Quarterly Report or to reflect the occurrence of unanticipated events.
ii
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
CN HEALTHY FOOD TECH GROUP CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30,
2026
December 31,
2025
(Unaudited)
ASSETS
Current Assets
Cash and cash equivalents
$ 23,317,217
$ 33,013,749
Accounts receivable
1,011
287
Inventories
2,206,892
956,407
Prepayments and other current assets
1,995,813
2,921,317
Total Current Assets
27,520,933
36,891,760
Non-Current Assets
Property and equipment, net
4,524,462
4,608,387
Land use right, net
2,633,915
2,625,116
Intangible asset, net
87,144
83,728
Operating lease right-of-use asset
276,891
358,505
Other assets
165,908
161,104
Total Non-Current Assets
7,688,320
7,836,840
TOTAL ASSETS
$ 35,209,253
$ 44,728,600
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable
$ 1,853,808
$ 69,106
Accrued expenses and other current liabilities
1,863,971
1,891,474
Advances from customers
2,499,825
17,601,292
Income tax payable
1,448,795
1,339,698
Amount due to a director
233,253
-
Operating lease obligation, current
246,948
236,169
Notes payable
3,134,500
3,018,500
Notes payable — related parties
454,690
454,690
Total Current Liabilities
11,735,790
24,610,929
Non-Current Liabilities
Operating lease obligation, noncurrent
126,330
243,490
TOTAL LIABILITIES
11,862,120
24,854,419
COMMITMENTS AND CONTINGENCIES (NOTE 11)
STOCKHOLDERS’ EQUITY
Common stock, $ 0.0001 par value; 160,000,000 shares authorized; 52,234,983 shares issued and outstanding as of June 30, 2026 and December 31, 2025
5,224
5,224
Additional paid-in capital
6,823,190
6,823,190
Retained earnings
15,159,903
$ 12,408,522
Accumulated other comprehensive income
1,358,816
637,245
TOTAL STOCKHOLDERS’ EQUITY
23,347,133
19,874,181
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 35,209,253
44,728,600
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
1
CN HEALTHY FOOD TECH GROUP CORP. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
AND COMPREHENSIVE INCOME
Three Months Ended
June 30,
Six Months Ended
June 30,
2026
2025
2026
2025
Revenue, net
$ 8,733,904
$ 7,460,022
$ 14,562,448
$ 11,979,062
Cost of revenue
( 2,492,589 )
( 2,516,756 )
( 3,956,285 )
( 4,982,858 )
GROSS PROFIT
6,241,315
4,943,266
10,606,163
6,996,204
OPERATING EXPENSES
Selling expenses
( 327,420 )
( 435,886 )
( 856,554 )
( 1,240,303 )
General and administrative expenses
( 763,319 )
( 602,431 )
( 3,830,047 )
( 1,018,271 )
Research and development costs
( 35,550 )
( 30,861 )
( 73,920 )
( 58,344 )
Total Operating Expenses
( 1,126,289 )
( 1,069,178 )
( 4,760,521 )
( 2,316,918 )
OPERATING INCOME
5,115,026
3,874,088
5,845,642
4,679,286
OTHER INCOME (EXPENSES)
Interest income
24,636
159,901
41,200
198,678
Interest expenses
( 129,887 )
( 5,609 )
( 335,908 )
( 5,609 )
Other income
5
-
516
54,821
Other expenses
( 443,794 )
( 44 )
( 443,924 )
( 45 )
Total Other Income (Expenses), net
( 549,040 )
154,248
( 738,116 )
247,845
INCOME BEFORE INCOME TAXES
4,565,986
4,028,336
5,107,526
4,927,131
Provision for income tax
( 1,505,608 )
( 1,106,294 )
( 2,356,145 )
( 1,231,406 )
NET INCOME
$ 3,060,378
$ 2,922,042
$ 2,751,381
$ 3,695,725
OTHER COMPREHENSIVE INCOME
Foreign currency translation adjustment
383,387
179,385
721,571
232,407
COMPREHENSIVE INCOME
$ 3,443,765
$ 3,101,427
$ 3,472,952
$ 3,928,132
Basic and diluted earnings per share
$ 0.06
$ 0.06
$ 0.05
$ 0.08
Basic and diluted weighted average number of shares outstanding
52,234,983
47,689,349
52,234,983
47,689,349
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
2
CN HEALTHY FOOD TECH GROUP CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
For the Three and Six Months Ended June 30,
2026
Shares
Amount
Additional
Paid-in
Capital
Retained
Earnings
AOCI
(Loss)
Total
Stockholders’
Equity
Balance — December 31, 2025
52,234,983
$ 5,224
$ 6,823,190
$ 12,408,522
$ 637,245
$ 19,874,181
Net income
—
—
—
( 308,997 )
—
( 308,997 )
Foreign currency translation adjustment
—
—
—
—
338,184
338,184
Balance — March 31, 2026
52,234,983
$ 5,224
$ 6,823,190
$ 12,099,525
$ 975,429
$ 19,903,368
Net income
—
—
—
3,060,378
—
3,060,378
Foreign currency translation adjustment
—
—
—
—
383,387
383,387
Balance — June 30, 2026
52,234,983
$ 5,224
$ 6,823,190
$ 15,159,903
$ 1,358,816
$ 23,347,133
For the Three and Six Months Ended June 30,
2025
Shares
Amount
Additional
Paid-in
Capital
Retained
Earnings
AOCI
(Loss)
Total
Stockholders’
Equity
Balance — December 31, 2024
47,689,349
$ 4,769
$ 6,930,538
$ 3,996,003
$ ( 120,722 )
$ 10,810,588
Net income
—
—
—
773,683
—
773,683
Foreign currency translation adjustment
—
—
—
—
53,022
53,022
Balance — March 31, 2025
47,689,349
$ 4,769
$ 6,930,538
$ 4,769,686
$ ( 67,700 )
$ 11,637,293
Net income
2,922,042
2,922,042
Foreign currency translation adjustment
—
—
—
—
179,385
179,385
Balance — June 30, 2025
47,689,349
$ 4,769
$ 6,930,538
$ 7,691,728
$ 111,685
$ 14,738,720
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
3
CN HEALTHY FOOD TECH GROUP CORP. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six Months Ended
June 30,
2026
2025
Cash flows from operating activities
Net income
$ 2,751,381
$ 3,695,725
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of property and equipment
220,507
112,153
Depreciation of right-of-use assets
91,334
49,854
Amortization of shares issued for services
2,045,000
—
Amortization of land use right
68,701
65,013
Amortization of intangible asset
4,177
2,425
Changes in operating assets and liabilities:
Accounts receivable
( 709 )
850
Inventories
( 1,040,401 )
( 445,319 )
Prepayments and other current assets
( 1,047,762 )
99,502
Deferred tax assets
( 51 )
—
Accounts payable
1,769,444
( 9,650 )
Accrued expenses and other current liabilities
( 58,168 )
( 116,509 )
Advances from customers
( 15,462,898 )
( 5,182,596 )
Other payables
( 40,148 )
7,118
Income tax payable
188,038
249,145
Operating lease liability, current portion
3,702
—
Operating lease liability, non-current portion
( 123,118 )
—
Net cash provided by (used in) operating activities
( 10,630,971 )
( 1,472,289 )
Cash flows from investing activities:
Purchase of property and equipment
( 1,568 )
( 267,703 )
Purchase of intangible asset
( 5,089 )
( 42,231 )
Purchase of other investment
—
( 137,834 )
Net cash used in investing activities
( 6,657 )
( 447,768 )
Cash flows from financing activities:
Business Combination Financing
116,000
—
Net cash provided by (used in) financing activities
116,000
—
Effect of exchange rates on cash and cash equivalents
825,097
708,526
Net change in cash and cash equivalents
( 9,696,532 )
( 1,211,531 )
Cash and cash equivalents, beginning of period
33,013,749
41,432,852
Cash and cash equivalents, end of period
$ 23,317,217
$ 40,221,321
Supplemental Cash Flow Information:
Cash paid for income taxes
$ 2,345,133
$ 1,127,135
Cash paid for interest
$ —
$ —
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
4
CN HEALTHY FOOD TECH GROUP CORP. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 – Description of Business and Basis of Presentation
CN Healthy Food Tech Group Corp and its wholly
owned subsidiaries focus on the high-end health food field driven by AI artificial intelligence technology and biotechnology innovation,
mainly engaged in the research and development, production, and sales of related products. The group deeply integrates modern biotechnology
with traditional Chinese medicine theory, precisely meeting the market’s growing demand for safe, high-quality, nutritious and healthy
food.
The Company’s operating subsidiaries are
domiciled in the People’s Republic of China (“PRC”) and are collectively referred to as the “PRC Subsidiaries”
and the parent company of the PRC Subsidiaries (“CFI HK”) is domiciled in Hong Kong.
Basis of Presentation and Principles of Consolidation
On September 30, 2025 (the “Closing Date”),
Iron Horse Acquisitions Corp. (“Iron Horse”) consummated the merger transactions contemplated by the business combination
agreement (as amended, the “BCA”) with Grain Science Technology Innovative Bio (BVI) Co., Ltd, a company incorporated and
existing under the laws of the British Virgin Islands (“Legacy CFI”), and Rosy Sea Holdings Limited, a company incorporated
and existing under the laws of the British Virgin Islands (“Rosy Sea” or the “Seller”) and the owner of 100 % of
the issued and outstanding capital stock of Legacy CFI (the “Business Combination”).
On the Closing Date, and in connection with the
closing of the Business Combination, Iron Horse changed its name to CN Healthy Food Tech Group Corp. and the Company’s common stock
began trading on the Nasdaq stock market under the ticker symbol UCFI. Legacy CFI was deemed the accounting acquirer to the Business Combination,
and accordingly, for accounting purposes, the Business Combination was treated as the equivalent of Legacy CFI’s issuing stock for
the net assets of Iron Horse, accompanied by a recapitalization. The net assets of Iron Horse were stated at historical cost, with no
goodwill or other intangible assets recorded.
While Iron Horse was the legal acquirer in the
Business Combination, because Legacy CFI was deemed the accounting acquirer, the historical financial statements of Legacy CFI became
the historical financial statements of the combined company upon the consummation of the Business Combination. As a result, the consolidated
financial statements included in this Quarterly Report reflect (i) the historical operating results of Legacy CFI prior to the Business
Combination; (ii) the combined results of Iron Horse and Legacy CFI following the closing of the Business Combination; (iii) the assets
and liabilities of Legacy CFI at their historical cost; and (iv) the Company’s equity structure for all periods presented.
In accordance with guidance applicable to these
circumstances, the equity structure has been restated in all comparative periods up to the Closing Date to reflect the number of shares
of the Company’s common stock, $ 0.0001 par value per share, issued to the Legacy CFI stockholder in connection with the recapitalization
transaction. As such, the shares and corresponding capital amounts and earnings per share related to Legacy CFI ordinary shares prior
to the Business Combination have been retroactively restated as shares reflecting the exchange ratio established in the Business Combination.
The accompanying unaudited condensed consolidated
financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States
of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In
the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have
been included. Operating results for the three and six months ended June 30, 2026 are not necessarily indicative of the results that may
be expected for the year ending December 31, 2026.
The accompanying unaudited condensed consolidated
financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the
Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission (the
“SEC”) on March 31, 2026.
The accompanying unaudited condensed consolidated
financial statements include the accounts of CN Healthy and its wholly owned subsidiaries. All significant intercompany balances and transactions
have been eliminated upon consolidation.
5
Note 2 – Summary of Significant Accounting Policies
There have been no material changes to the Company’s
significant accounting policies from those described in the audited consolidated financial statements included in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2025, other than the addition of the policy on default interest accrual on
notes payable described below. Significant accounting policies of importance to the reader are summarized below; refer to the Company’s
Annual Report on Form 10-K for the year ended December 31, 2025 for the full discussion of significant accounting policies.
Going Concern
In accordance with ASC 205-40, Presentation of
Financial Statements — Going Concern, management evaluates at each reporting period whether there are conditions and events, considered
in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after
the date the financial statements are issued.
The Company is in default of its payment obligations
under the September 2025 Note Payable, the Assumed Note Payable and the Sponsor Note Payable, with an aggregate of approximately $ 3.8
million of principal and accrued interest in default (see Note 6 and Note 7), and the Company’s common stock and warrants are subject
to a trading halt pending the Company’s appeal of Nasdaq’s delisting determination. These conditions, considered in the aggregate, raised
substantial doubt about the Company’s ability to continue as a going concern. Management evaluated these conditions together with
its plans: (i) the Company held cash and cash equivalents of $ 23.3 million at June 30, 2026 and generated net income of $ 2.75 million
for the six months then ended, with sequential quarter-over-quarter growth in both revenue and net income; (ii) management is actively
engaged in negotiations with the noteholders to extend maturities and, where applicable, reduce default interest rates; and (iii) the
Company is pursuing an intra-group financing arrangement under which CN Healthy Food Tech Group Corp. would obtain funding from its PRC
subsidiary, Harbin Kangliang Kechuang Co., Ltd., the Group’s primary profit-generating entity. Such cross-border lending is permissible
under the Administrative Measures for Overseas Loans by Domestic Enterprises (Yinfa [2026] No. 63); the proposed loan will not exceed
the applicable outbound-loan ceiling (the lender’s most recent audited equity multiplied by the macro-prudential adjustment factor
of 0.6), and the Company will complete the required foreign exchange registration prior to disbursement. The projected proceeds fully
cover the defaulted principal and accrued interest. After considering these plans, management concluded that the substantial doubt has
been alleviated, and that the Company will be able to meet its obligations as they become due for at least twelve months from the date
these condensed consolidated financial statements are issued.
Emerging Growth Company
The Company is an emerging growth company, as
defined in the Jumpstart Our Business Startups Act (the “JOBS Act”). The Company has elected to use the extended transition
period for complying with new or revised accounting standards that have different effective dates for public and private companies.
Use of Estimates
The preparation of the condensed consolidated
financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements.
Actual results could differ from those estimates. The Company’s most significant assumptions and estimates relate to the carrying
value of accounts receivable, the net realizable value of inventories, the valuation of nonmonetary transactions, the useful life and
recoverability of long-lived assets, the determination of reserves for customer refunds, classification of warrants, accrual of default
interest on notes payable, income tax provision, determination of uncertain tax positions, and determination of deferred tax valuation
allowances.
Segment Information
The Company determined there are two operating
and reportable segments: wholesale distribution and live-stream sales. The wholesale distribution segment focuses on product sales made
through the Company’s extensive distributor network. The live-stream sales segment focuses on digital coupon sales for healthcare
products and services on behalf of third-party merchants made through online platforms, primarily live-streaming platforms such as Douyin,
Meituan and Kuaishou.
6
Cash and Cash Equivalents
The Company maintains cash and cash equivalents
at financial institutions in the People’s Republic of China (“PRC”), where deposits are insured up to RMB 500,000 (approximately
$ 73,595 at June 30, 2026) per institution, and at financial institutions in the United States, where deposits are insured up to $ 250,000
per institution. Substantially all of the Company’s cash and cash equivalents balance of $ 23,317,217 at June 30, 2026 was held at PRC
financial institutions ($ 23,302,901 ) with the remainder ($ 14,316 ) held at U.S. financial institutions, and the substantial majority of
these balances exceeded the applicable insurance limits. The Company has not experienced any losses on its cash deposits and believes
the risk of loss is mitigated by the financial standing of the institutions in which the funds are held.
Customer and Supplier Concentration
The Company controls credit risk through credit
approvals, requirement for customer advances, credit limits, and monitoring procedures. The Company maintains a low concentration risk,
with no single customer contributing more than 10% of total revenue for the three and six months ended June 30, 2026 or 10% of accounts
receivable as of June 30, 2026.
The Company currently obtains inventory from approximately
twenty suppliers. The Company sources each of its products from two to three different suppliers to minimize disruption to its supply
chain if one supplier were to encounter production issues. Three suppliers have each contributed over 10% of the Company’s total procurement,
with individual contributions of 50.5 %, 17.7 % and 17.7 % for the three months ended June 30, 2026 and three suppliers have each contributed
over 10% of the Company’s total procurement, with individual contributions of 42.7 % , 19.3 % and 19.3 % for the six months ended June 30,
2026.Two suppliers have each contributed over 10% of the Company’s total procurement, with individual contributions of 63.1 % and 19.6 %
for the three months ended June 30, 2025.Two suppliers have each contributed over 10% of the Company’s total procurement, with individual
contributions of 36.5 % and 24.2 % for the six months ended June 30, 2025.
Inventories
Inventories, consisting of finished goods, are
stated at the lower of cost (determined by the first-in, first-out method) or net realizable value. As of June 30, 2026 and December 31,
2025, an allowance for obsolete or slow-moving inventory was not required, and there was no provision for inventory shrinkage for the
six months ended June 30, 2026 and 2025.
Investment in Equity Securities
Investments in equity securities without readily
determinable fair values are accounted for under either the measurement alternative method or the equity method, in accordance with ASC
321, Investments — Equity Securities. During April 2025, the Company acquired a 5.0 % equity interest in a privately held household
appliance enterprise in exchange for RMB 1,000,000 ($ 145,588 at the date of acquisition and $ 147,190 at June 30, 2026) and recorded it
within other assets on the accompanying condensed consolidated balance sheets at cost under the measurement alternative method, as the
investment does not provide the Company with control or significant influence and does not have risk and reward characteristics substantially
similar to an investment in the investee’s common stock.
Advertising Costs
The Company expenses the costs of advertising
as incurred. Advertising expenses, included within selling expenses on the accompanying condensed consolidated statements of operations
and comprehensive income (loss), were $ 108 and $ 198 for the three months ended June 30, 2026 and 2025, $ 20,269 and $ 240 for the six months
ended June 30, 2026 and 2025,respectively.
Notes Payable — Default Interest
Beginning in the first quarter of 2026, the Company
commenced accruing default interest on its three defaulted promissory notes at the contractual default rate of 15.0 % per annum. As of
December 31, 2025, the expected default interest on the three defaulted promissory notes totaled approximately $ 77,560 , which was determined
to be de minimis and was not accrued as of that date. Such amount, together with additional default interest accrued during the six months
ended June 30, 2026, has been recorded as interest expense during the current quarter. The Company evaluated the embedded conversion features
of its outstanding promissory notes under ASC 815-40, Derivatives and Hedging — Contracts in Entity’s Own Equity, and concluded
that no bifurcation from the host debt instrument was required. The Company accounts for any subsequent amendments, settlements or restructurings
of these instruments under ASC 470-50, Debt — Modifications and Extinguishments. See Notes 6 and 7.
7
Earnings per Share
Basic earnings (loss) per share is computed by
dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per
share is computed similarly except that the denominator is increased to include the number of additional common shares that would have
been outstanding if the potentially dilutive securities had been issued and the inclusion was not anti-dilutive. The number of shares
outstanding and the number of warrants remain unchanged as of June 30,2026. Potentially dilutive shares issuable upon conversion of the
September 2025 Note Payable and the Sponsor Note Payable are excluded from the table below because the conversion formulas are not defined
in the respective agreements and the number of shares issuable is indeterminable.
All potentially dilutive securities listed below
were excluded from the computation of diluted earnings per share because their inclusion would have been anti-dilutive or, in the case
of the shares issuable under the Assumed Note Payable, because the effect would have been immaterial.
The following potentially dilutive securities
were outstanding as of the dates indicated:
June 30,
2026
December 31,
2025
Public Warrants
6,900,000
6,900,000
Private Warrants
2,457,000
2,457,000
Convertible Promissory Note (Assumed Note)
650,000
650,000
Total
10,007,000
10,007,000
All warrants are equity-classified at June
30, 2026 (see Note 8). The 650,000 shares represent the fixed conversion right embedded in the Assumed Note Payable (see Note 6).
Foreign Currency and Foreign Currency Translation
Translation of amounts from RMB into USD has been made at the following
exchange rates for the respective periods:
Three Months Ended
June 30,
Six Months Ended
June 30,
Average exchange rate:
2026
2025
2026
2025
RMB:USD
6.8048
7.2342
6.8656
7.2551
HKD:USD
7.8352
7.8046
7.8248
7.7926
Period exchange rate:
June 30,
2026
December 31,
2025
RMB:USD
6.7940
6.9964
HKD:USD
7.8428
7.7833
8
Recent Accounting Pronouncements, adopted during
the six months ended June 30, 2026
In July 2025, the FASB issued ASU 2025-05, Financial
Instruments — Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides
a practical expedient for public business entities when estimating expected credit losses on current accounts receivable and current contract
assets arising from transactions within the scope of Topic 606. Under the practical expedient, an entity may assume that current economic
conditions as of the balance sheet date will persist through the remaining life of such receivables. The Company adopted ASU 2025-05 effective
January 1, 2026. The adoption did not have a material effect on the Company’s condensed consolidated financial statements, as the
Company’s current trade receivables are not material and historically have not experienced credit losses.
In November 2024, the FASB issued ASU 2024-04,
Debt — Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments, which clarifies
the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion
under ASC 470-20. The Company adopted ASU 2024-04 effective January 1, 2026 on a prospective basis. The adoption did not have a material
effect on the Company’s condensed consolidated financial statements. The Company will apply the guidance in ASU 2024-04 in the event
any amendment, settlement or conversion of its outstanding convertible promissory notes (see Notes 6 and 7) is determined to be an induced
conversion.
Recent Accounting Pronouncements, previously
adopted
As disclosed in the Company’s Annual Report
on Form 10-K for the year ended December 31, 2025, the Company adopted the following pronouncements during the year ended December 31,
2025, none of which had a material effect on its consolidated financial statements: ASU 2023-07, Segment Reporting (Topic 280) —
Improvements to Reportable Segment Disclosures; ASU 2023-09, Income Taxes (Topic 740) — Improvements to Income Tax Disclosures;
and ASU 2024-02, Codification Improvements — Amendments to Remove References to the Concepts Statements.
Recent Accounting Pronouncements, not yet adopted
In November 2024, the FASB issued ASU 2024-03,
Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of
Income Statement Expenses, as subsequently clarified by ASU 2025-01. ASU 2024-03 requires public business entities to disclose, in tabular
format within the notes to the financial statements, disaggregated information about specific categories of expenses (including purchases
of inventory, employee compensation, depreciation, and intangible asset amortization) included in each relevant expense caption presented
on the face of the income statement. The ASU is effective for annual reporting periods beginning after December 15, 2026, and interim
reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently
evaluating the impact that adoption will have on its condensed consolidated financial statements and related disclosures.
In December 2025, the FASB issued ASU 2025-11,
Interim Reporting (Topic 270): Narrow-Scope Improvements, which clarifies certain form-and-content requirements for condensed interim
financial statements and the applicability of specified interim disclosure requirements. The Company is currently evaluating the impact
that adoption of ASU 2025-11 will have on its condensed consolidated financial statements and related disclosures.
In December 2025, the FASB issued ASU 2025-12,
Codification Improvements, which includes 33 narrow-scope clarifications and corrections to various Topics in the Accounting Standards
Codification. The Company is currently evaluating the impact, if any, that adoption of ASU 2025-12 will have on its condensed consolidated
financial statements and related disclosures.
The Company has evaluated other recently issued
but not yet effective accounting standards and does not expect the adoption of any such standards to have a material effect on its condensed
consolidated financial statements.
9
Note 3 – Reverse Recapitalization
On September 30, 2025, Legacy CFI and Iron Horse
consummated the merger contemplated by the BCA, with Legacy CFI surviving the merger as a wholly owned subsidiary of Iron Horse. The Business
Combination was accounted for as a reverse recapitalization in accordance with U.S. GAAP. Accordingly, for accounting purposes, the Business
Combination was treated as the equivalent of Legacy CFI’s issuing stock for the net assets of Iron Horse, accompanied by a recapitalization.
The net assets of Iron Horse were stated at historical cost, with no goodwill or intangible assets recorded. See Note 3 to the consolidated
financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 for additional information.
The number of shares of common stock issued immediately
following the consummation of the Business Combination were:
Common stock outstanding prior to Business Combination
8,867,000
Less: redemption of Iron Horse shares of common stock
( 6,701,349 )
Iron Horse shares of common stock
2,165,651
Shares issued to holders of Iron Horse rights
1,379,983
Legacy CFI shares
47,689,349
Shares issued in connection with consulting agreements (see Note 8)
1,000,000
Total shares of common stock after Business Combination
52,234,983
Lock-Up Arrangements
Certain former stockholders of Legacy CFI and
Iron Horse agreed to lock-up restrictions regarding the future transfer of shares of common stock for a period of six months through March
2026, subject to certain exceptions. The lock-up period expired during the first quarter of 2026.
Note 4 – Prepayments and Other Current Assets
June 30,
2026
December 31,
2025
Advisory services through share issuance
$ —
$ 2,045,000
Prepayments to suppliers and vendors
1,210,383
456,743
Prepaid insurance
283,487
323,010
Other current assets
501,943
96,564
Total prepayments and other current assets
$ 1,995,813
$ 2,921,317
Note 5 – Accrued Expenses and Other Current Liabilities
June 30,
2026
December 31,
2025
Accrued transaction costs due to Sponsor
$ 1,000,000
$ 1,000,000
Accrued default interest on notes payable
335,908
—
Accrued vendor and supplier invoices
293,798
548,945
Other taxes payable
—
330,945
Other
234,265
11,584
Total accrued expenses and other current liabilities
$ 1,863,971
$ 1,891,474
Accrued default interest on notes payable as of
June 30, 2026 was comprised of $ 186,642 on the September 2025 Note Payable, $ 106,849 on the Assumed Note Payable, and $ 42,417 on the Sponsor
Note Payable and the Assumed Sponsor Note Payable combined (see Notes 6 and 7). No default interest was accrued as of December 31, 2025;
the Company concluded that the amount that would have been accrued at year-end was de minimis under the Securities and Exchange Commission’s
Staff Accounting Bulletin No. 99 (“SAB 99”) guidance and was not recorded.
10
Note 6 – Notes Payable
September 2025 Note Payable
In connection with the Business Combination, the
Company modified the payment terms of the deferred underwriting commission stated in the underwriting agreement entered into between Iron
Horse and D. Boral Capital LLC, the underwriter, on December 27, 2023 to replace a cash payment of $ 2,518,500 on the Closing Date with
(i) a cash payment of $ 500,000 on the Closing Date and (ii) a non-interest bearing promissory note for a principal sum of $ 2,018,500 that
matured on November 17, 2025 (the “September 2025 Note Payable”). Upon the occurrence of an event of default (as defined in
the agreement), the September 2025 Note Payable accrues interest at a rate of 15.0 % per annual until such time as the event of default
is cured.
If the Company fails to repay the September 2025
Note Payable by the maturity date, the note holder has the right to convert the unpaid principal into shares of the Company’s common
stock, provided that in no case can the lender’s beneficial ownership of the Company’s outstanding shares exceed 4.99 %. The
conversion formula was not defined in the agreement; however, the Company is required to reserve 5,000,000 shares of its common stock
to satisfy the unpaid balance.
As of June 30, 2026, $ 2,018,500 of principal remained
outstanding on the September 2025 Note Payable and accrued default interest of approximately $ 186,642 was included in accrued expenses
and other current liabilities. The Company is in default of its payment obligations and continues to be in discussions with the underwriter
to extend the maturity date.
Assumed Note Payable
In connection with the Business Combination, the
Company assumed a non-interest bearing promissory note entered into by Iron Horse on September 29, 2025 with Yanjun Jiao for the principal
sum of $ 1,000,000 that matured on October 13, 2025 (the “Assumed Note Payable”). Upon the occurrence of an event of default,
the Assumed Note Payable accrues interest at a rate of 15.0 % per annum. Upon default, the lender may elect to convert the unpaid principal
into 650,000 shares of the Company’s common stock.
As of June 30, 2026, $ 1,000,000 of principal remained
outstanding on the Assumed Note Payable and accrued default interest of approximately $ 106,849 was included in accrued expenses and other
current liabilities. The Company is in default of its payment obligations and continues to be in discussions with the lender to extend
the maturity date.
Note 7 – Notes Payable, Related Party
In connection with the Business Combination, the
Company aggregated the outstanding principal balances of various loans with its Sponsor, Bengochea SPAC Sponsors I LLC, and the deferred
portion of the business combination consideration payment of $ 900,000 into a single promissory note with the Sponsor with a principal
sum of $ 1,421,343 that matured on November 15, 2025 (the “Sponsor Note Payable”). Upon the occurrence of an event of default,
the Sponsor Note Payable accrues interest at a rate of 15.0 % per annum. Upon default, the Sponsor has the right to convert the unpaid
principal into shares of the Company’s common stock, subject to a 4.99 % beneficial ownership limitation; the conversion formula
is not defined in the agreement, and the Company is required to reserve an unlimited number of shares to satisfy the unpaid balance. The
Company also assumed a non-interest bearing promissory note with the Sponsor totaling $ 47,347 , due on demand (the “Assumed Sponsor
Note Payable”).
As of June 30, 2026, $ 454,690 of principal remained
outstanding on the Sponsor Note Payable and the Assumed Sponsor Note Payable combined, and accrued default interest of approximately $ 42,417
was included in accrued expenses and other current liabilities. The Company is in default of its payment obligations under the Sponsor
Note Payable and continues to be in discussions with the Sponsor to extend the maturity date.
11
Note 8 – Stockholders’ Equity
Preferred Stock
The Company is authorized to issue 40,000,000
shares of preferred stock with a par value of $ 0.0001 per share. As of June 30, 2026 and December 31, 2025, there were no shares of preferred
stock issued and outstanding.
Common Stock
The Company is authorized to issue 160,000,000
shares of common stock with a par value of $ 0.0001 per share, of which 52,234,983 shares were issued and outstanding as of June 30, 2026
and December 31, 2025. Each common stockholder is entitled to one vote for each share held.
Shares Issued for Services
On September 30, 2025, the Company issued 1,000,000
shares of restricted common stock to officers of Iron Horse for management advisory services to be rendered over a six-month term, with
a fair value of $ 4,090,000 . The fair value is being amortized over the service period ending March 30, 2026. During the six months ended
June 30, 2026, the Company amortized $ 2,045,000 (December 31, 2025: $ 2,045,000 ). As of June 30, 2026, the unamortized balance was $ nil
(December 31, 2025: $ 2,045,000 ).
Note 9 – Warrants
As of June 30, 2026, the Company had 6,900,000
Public Warrants and 2,457,000 Private Warrants outstanding, each exercisable for one share of common stock at an exercise price of $ 11.50
per share. All warrants were determined to have equity classification at issuance and remained classified as equity as of June 30, 2026.
In no event will the Company be required to net cash settle any warrant. During the six months ended June 30, 2026, no warrants were exercised,
redeemed, or modified. See Note 11 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K
for the year ended December 31, 2025 for additional information.
Warrants Outstanding at June 30, 2026 Exercise
Price Number
Outstanding Weighted
Average
Remaining
Contractual
Life
(Years) Weighted
Average
Exercise
Price
Public Warrants $ 11.50 6,900,000 5.0 $ 11.50
Private Warrants 11.50 2,457,000 5.0 11.50
Total $ 11.50 9,357,000 5.0 $ 11.50
Note 10 – Related Party Transactions
See Note 7 regarding the Sponsor Note Payable
and the Assumed Sponsor Note Payable.
There were no other material related party transactions
during the six months ended June 30, 2026.
12
Note 11 – Commitments and Contingencies
Indemnification Agreements
The Company enters into contractual relationships
that contain indemnification provisions in its normal course of business. Historically, there have been no such indemnification claims,
and management believes any liability arising from these agreements will not be material to the Company’s condensed consolidated
financial statements.
Legal Matters
The Company is periodically involved in legal
proceedings, legal actions and claims arising in the normal course of business. Management believes the outcome of such matters will not
have a significant adverse effect on the Company’s financial position, results of operations or cash flows.
Nasdaq Trading Halt
Following its listing on Nasdaq on October 1,
2025, the Company was notified by Nasdaq that the China Securities Regulatory Commission (the “CSRC”) had not yet completed
its process of review of the Company’s U.S. listing. As a result, Nasdaq halted trading of the Company’s common stock and
warrants while it seeks clarification. The trading halt remained in effect as of June 30, 2026.
Notice of Delist Determination Letter
On July 16, 2026, the Company received the Determination
Letter from the Listing Qualifications Staff of The Nasdaq Stock Market LLC to delist the Company’s common stock and warrants from
Nasdaq Capital Market, and the Company already requested an appeal of the Staff’s determination. The request would stay any suspension
of the Listed Securities pending the Panel’s decision, although the trading halt currently in effect would remain in place notwithstanding
any appeal.
CSRC Administrative Penalty Notice
On April 24, 2026, Heilongjiang Zhongneng Liangke
Agricultural Technology Co., Ltd. (“Zhongneng Liangke”), a wholly-owned PRC operating subsidiary of the Company, received
an Advance Notice of Administrative Penalty (the “Notice”) from the Heilongjiang Regulatory Bureau of the China Securities
Regulatory Commission (the “CSRC”) in connection with the Company’s overseas listing filing process. The Notice proposes
administrative fines of RMB 3,000,000 on Zhongneng Liangke and RMB 1,500,000 on Mr. Zhenjun Jiang, the Company’s Chairman and Chief
Executive Officer, in his capacity as the directly responsible executive. On May 7, 2026, Zhongneng Liangke received the final Administrative
Penalty Decision (the “Decision”) from the CSRC whereby the CSRC affirmed and formally imposed the fines proposed in the Notice.
These penalties have already been fully paid on May 24, 2026 and no further amounts are payable by the Company under the CSRC decision.
Geographical Data
Substantially all of the Company’s revenue
is generated in the PRC, and substantially all of the Company’s long-lived assets are located in the PRC.
13
Operating Leases
The Company’s primary long-term operating lease
is for office space of approximately 2,247.34 square meters in Zhuhai, China, with monthly payments of RMB 144,325 and a term expiring
December 31, 2027 . The lease was initially entered into in January 2025 with a payment commencement date of August 1, 2025, but was subsequently
modified during September 2025 to defer the payment commencement date to November 1, 2025, resulting in a $ 59,162 derecognition from the
right-of-use asset and operating lease obligation. For the six months ended June 30, 2026, operating lease expense of $ 91,334 was included
as a component of general and administrative expenses (March 31, 2025: $ 5,897 , related to a short-term lease at the Company’s prior premises).
The weighted-average discount rate used in the lease measurement was 3.1 % at inception, and the remaining lease term as of June 30, 2026
was approximately 1.5 years.
Year ending December 31,
Amount
2026 (remaining six months)
$ 127,459
2027
254,917
Total undiscounted payments
382,376
Less: Imputed interest
( 9,098 )
Total operating lease liability
373,278
Less: Operating lease liability, current portion
( 246,948 )
Operating lease liability, non-current portion
$ 126,330
Note 12 – Income Taxes
Income tax provisions for interim quarterly periods
are generally based on an estimated annual effective income tax rate, calculated separately from the effect of significant, infrequent
or unusual items. The Company’s effective tax rates were 33.0 % and 27.5 % for the three months ended June 30, 2026 and 2025, 46.1 % and
25.0 % for the six months ended June 30, 2026 and 2025. The primary difference from the PRC statutory rate of 25 % is attributable to (i)
income tax being calculated on an individual entity basis (with losses in certain subsidiaries not reducing tax expense at profitable
entities); (ii) differences between U.S. federal and PRC rates; and (iii) valuation allowance adjustments at the U.S. parent level.
As of June 30, 2026 and December 31, 2025, the
Company had no unrecognized tax benefits. The Company’s tax returns remain open, subject to examination by the relevant tax authorities
in the United States, British Virgin Islands, Hong Kong, and the PRC.
14
Note 13 – Segment Information
The Company’s chief operating decision maker
(“CODM”) is the Company’s Chairman and Chief Executive Officer . The Company has determined that it has two operating
and reportable segments: wholesale distribution and live-stream sales. The wholesale distribution segment focuses on product sales made
through the Company’s extensive distributor network, primarily to dealers and offline customers in the PRC. The live-stream sales
segment focuses on digital coupon sales for healthcare products and services on behalf of third-party merchants made through online platforms,
primarily live-streaming platforms such as Douyin, Meituan and Kuaishou. The CODM regularly reviews segment revenues, operating
expenses, operating income (loss), and net income (loss) by segment, together with corporate-level items that are not allocated to a reportable
segment, to make resource allocation decisions and assess segment performance. All of the Company’s operations are conducted in
the PRC.
For the Three Months Ended June 30, 2026
Wholesale
distribution
Live-stream
sales
Corporate
Total
Revenue:
Sale of inventories to distributors
8,675,546
—
—
8,675,546
Sale of digital coupons to customers
—
58,358
—
58,358
Total revenue, net
8,675,546
58,358
—
8,733,904
Costs of revenues
( 2,490,054 )
( 2,535 )
—
( 2,492,589 )
Gross profit
6,185,492
55,823
—
6,241,315
Operating expenses:
Sales staff costs
( 34,431 )
( 188,421 )
79,517
( 143,335 )
Administrative staff costs
( 11,536 )
( 141,757 )
( 131,996 )
( 285,289 )
Outbound transportation expenses
( 49,620 )
( 210 )
—
( 49,830 )
Advertising
—
( 108 )
—
( 108 )
Depreciation and amortization
( 7,829 )
( 92,316 )
( 92,272 )
( 192,417 )
Consulting
( 3,247 )
( 6,597 )
( 164,622 )
( 174,466 )
Rental
—
( 116 )
—
( 116 )
Research and development costs
( 36,222 )
—
—
( 36,222 )
Marketing expense
( 37,217 )
( 6,304 )
—
( 43,521 )
Sales tax and surcharges
( 83,450
—
( 7,345 )
( 90,795 )
Audit fee
( 2,748 )
( 1,842 )
( 31,734 )
( 36,324 )
Commission for E-commerce platform
—
8,395
—
8,395
Other expenses
( 2,025 )
( 15,480 )
( 64,756 )
( 82,261 )
Total operating expenses
( 268,325 )
( 444,756 )
( 413,208 )
( 1,126,289 )
Operating income (loss)
5,917,167
( 388,933 )
( 413,208 )
5,115,026
Penalty
—
—
( 436,961 )
( 436,961 )
Total other income (expense), net
( 6,830 )
( 1 )
( 105,248 )
( 112,079 )
Provision for income tax
( 1,439,395 )
( 28,790 )
( 37,423 )
( 1,505,608 )
Net income (loss)
4,470,942
( 417,724 )
( 992,840 )
3,060,378
15
For the Six Months Ended June 30, 2026
Wholesale
distribution
Live-stream
sales
Corporate
Total
Revenue:
Sale of inventories to distributors
14,422,351
—
—
14,422,351
Sale of digital coupons to customers
—
140,097
—
140,097
Total revenue, net
14,422,351
140,097
—
14,562,448
Costs of revenues
( 3,953,171 )
( 3,114 )
—
( 3,956,285 )
Gross profit
10,469,180
136,983
—
10,606,163
Operating expenses:
Sales staff costs
( 72,307 )
( 380,432 )
63,146
( 389,593 )
Administrative staff costs
( 29,997 )
( 328,542 )
( 109,110 )
( 467,649 )
Outbound transportation expenses
( 112,195 )
( 1,349 )
—
( 113,544 )
Advertising
( 20,161 )
( 108 )
—
( 20,269 )
Depreciation and amortization
( 15,567 )
( 184,631 )
( 199,373 )
( 399,571 )
Consulting
( 49,307 )
( 13,453 )
( 2,398,628 )
( 2,461,388 )
Rental
—
( 116 )
—
( 116 )
Research and development costs
( 74,935 )
—
—
( 74,935 )
Marketing expense
( 109,695 )
( 72,783 )
—
( 182,478 )
Sales tax and surcharges
( 132,516 )
( 350 )
( 16,185 )
( 149,051 )
Audit fee
( 7,583 )
( 3,270 )
( 386,366 )
( 397,219 )
Commission for E-commerce platform
( 10,889 )
—
—
( 10,889 )
Other expenses
( 2,378 )
( 35,550 )
( 55,891 )
( 93,819 )
Total operating expenses
( 637,530 )
( 1,020,584 )
( 3,102,407 )
( 4,760,521 )
Operating income (loss)
9,831,650
( 883,601 )
( 3,102,407 )
5,845,642
Penalty
—
—
( 436,961 )
( 436,961 )
Total other income (expense), net
( 6,830 )
( 1 )
( 294,324 )
( 301,155 )
Provision for income tax
( 2,172,091 )
( 28,790 )
( 155,264 )
( 2,356,145 )
Net income (loss)
7,652,729
( 912,392 )
( 3,988,956 )
2,751,381
For the Three Months Ended June 30, 2025
Wholesale
distribution
Live-stream
sales
Corporate
Total
Revenue:
Sale of inventories to distributors
6,936,002
—
—
6,936,002
Sale of digital coupons to customers
—
524,020
—
524,020
Total revenue, net
6,936,002
524,020
—
7,460,022
Costs of revenues
( 2,511,171 )
( 5,585 )
—
( 2,516,756 )
Gross profit
4,424,831
518,435
4,943,266
Operating expenses:
Sales staff costs
4,515
( 146,337 )
( 82,820 )
( 224,642 )
Administrative staff costs
( 24,848 )
( 126,610 )
( 95,747 )
( 247,205 )
Outbound transportation expenses
( 14,563 )
( 15,611 )
( 145 )
( 30,319 )
Advertising
158,675
863
—
159,538
Depreciation and amortization
( 4,702 )
( 57,774 )
( 82,597 )
( 145,073 )
Consulting
( 1,462 )
( 15,352 )
( 59,236 )
( 76,050 )
Rental
( 1,185 )
16,724
—
15,539
Research and development costs
( 30,861 )
—
—
( 30,861 )
Marketing expense
( 9,149 )
( 7,944 )
—
( 17,093 )
Sales tax and surcharges
( 47,525 )
—
( 3,625 )
( 51,150 )
Audit fee
—
—
—
—
Commission for E-commerce platform
—
—
—
—
Other expenses
( 176,281 )
( 183,872 )
( 61,709 )
( 421,862 )
Total operating expenses
( 147,386 )
( 535,913 )
( 385,879 )
( 1,069,178 )
Operating income (loss)
4,277,445
( 17,478 )
( 385,879 )
3,874,088
Penalty
—
—
—
—
Total other income (expense), net
104,163
5,728
44,357
154,248
Provision for income tax
( 1,100,513 )
( 5,781 )
—
( 1,106,294 )
Net income (loss)
3,281,095
( 17,531 )
( 341,522 )
2,922,042
16
For the Six Months Ended June 30, 2025
Wholesale
distribution
Live-stream
sales
Corporate
Total
Revenue:
Sale of inventories to distributors
8,426,146
—
—
8,426,146
Sale of digital coupons to customers
—
3,552,915
—
3,552,915
Total revenue, net
8,426,146
3,552,915
—
11,979,061
Costs of revenues
( 3,057,402 )
( 1,925,455 )
—
( 4,982,857 )
Gross profit
5,368,744
1,627,460
—
6,996,204
Operating expenses:
Sales staff costs
( 78,474 )
( 317,393 )
( 82,820 )
( 478,687 )
Administrative staff costs
( 50,065 )
( 236,151 )
( 202,771 )
( 488,987 )
Outbound transportation expenses
( 40,724 )
( 125,711 )
( 181 )
( 166,616 )
Advertising
( 240 )
—
( 240 )
Depreciation and amortization
( 5,476 )
( 59,253 )
( 164,717 )
( 229,446 )
Consulting
( 17,985 )
( 19,353 )
( 59,353 )
( 96,691 )
Rental
( 1,185 )
( 12,681 )
—
( 13,866 )
Research and development costs
( 58,344 )
—
( 58,344 )
Marketing expense
( 293,848 )
( 16,566 )
—
( 310,414 )
Sales tax and surcharges
( 67,318 )
( 1,955 )
( 7,105 )
( 76,378 )
Audit fee
—
—
—
Commission for E-commerce platform
—
( 238,595 )
—
( 238,595 )
Other expenses
( 24,496 )
( 66,188 )
( 67,970 )
( 158,654 )
Total operating expenses
( 638,155 )
( 1,093,846 )
( 584,917 )
( 2,316,918 )
Operating income (loss)
4,730,589
533,614
( 584,917 )
4,679,286
Penalty
—
—
—
—
Total other income (expense), net
186,600
60,738
507
247,845
Provision for income tax
( 1,232,398 )
992
—
( 1,231,406 )
Net income (loss)
3,684,791
595,344
( 584,410 )
3,695,725
Note 14 – Subsequent Events
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the condensed consolidated financial statements were issued. Other than
as described below or within these condensed consolidated financial statements, the Company did not identify any subsequent events that
would have required adjustment or disclosure in the condensed consolidated financial statements.
On July 16, 2026, the Company received the Determination
Letter from the Listing Qualifications Staff of The Nasdaq Stock Market LLC to delist the Company’s common stock and warrants from
Nasdaq Capital Market, and the Company already requested an appeal of the Staff’s determination. The request would stay any suspension
of the Listed Securities pending the Panel’s decision, although the trading halt currently in effect would remain in place notwithstanding
any appeal. The Company did not identify any other material subsequent events requiring adjustment or disclosure.
17
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Unless otherwise indicated, references to “we”,
“us”, “our”, “CN Healthy” or the “Company” in this Management’s Discussion and Analysis
of Financial Condition and Results of Operations are to CN Healthy Food Tech Group Corp. The following discussion and analysis of our
financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related
notes thereto included in Part I. Item 1. of this Quarterly Report, the risk factors included in Part II. Item 1A. of this Quarterly Report,
and our audited consolidated financial statements and related notes thereto included in our Annual Report on Form 10-K for the year ended
December 31, 2025 filed with the SEC on March 31, 2026, as amended on June 12, 2026.
Overview
We operate within the high-end health food industry,
driven by artificial intelligence technology and biotechnology innovation. We are committed to researching, developing, producing, and
selling natural, grain-based health foods, and integrating modern biotechnology with traditional Chinese medicine theory to support preventative
health and wellness. We manage our business in two operating segments: wholesale distribution and live-stream sales.
Recent Developments
The Nasdaq trading halt imposed on October 1,
2025 in connection with the CSRC’s review of our U.S. listing remained in effect as of the filing date of this Quarterly Report. On April
24, 2026, our PRC operating subsidiary Heilongjiang Zhongneng Liangke Agricultural Technology Co., Ltd. received an Advance Notice of
Administrative Penalty from the Heilongjiang Regulatory Bureau of the CSRC, proposing administrative fines of RMB 3,000,000 on Zhongneng
Liangke and RMB 1,500,000 on Mr. Zhenjun Jiang, our Chairman and Chief Executive Officer, as the directly responsible executive,these
penalties have already been paid on May 24, 2026; see Note 11 to the condensed consolidated financial statements.
On July 16, 2026, the Company received the Determination
Letter from the Listing Qualifications Staff of The Nasdaq Stock Market LLC to delist the Company’s common stock and warrants from
Nasdaq Capital Market, and the Company already requested an appeal of the Staff’s determination. The request would stay any suspension
of the Listed Securities pending the Panel’s decision, although the trading halt currently in effect would remain in place notwithstanding
any appeal. The company has not identified any other significant subsequent events that require adjustment or disclosure.
As of the filing date of this Quarterly Report,
the September 2025 Note Payable, the Assumed Note Payable, and the Sponsor Note Payable each remained in default of their payment obligations,
and we continue to be in discussions with the respective note holders to extend their respective maturity dates. No amendments, repayments,
conversions, or lender enforcement actions occurred with respect to these notes during the three months ended June 30, 2026 or subsequent
to June 30, 2026 through the filing date of this Quarterly Report.
Comparability of Financial Information
Our historical results of operations for the three
and six months ended June 30, 2025 reflect the operations of Legacy CFI, the accounting acquirer in the Business Combination, prior to
the consummation of the Business Combination on September 30, 2025, and accordingly do not include the costs of operating as a U.S. public
company or the effects of the Business Combination, including the amortization of shares issued for management advisory services described
in Note 8 to the condensed consolidated financial statements. Our results of operations for periods following the Business Combination
may not be directly comparable to our historical results of operations for periods preceding the Business Combination.
18
Results of Operations — Three and
Six Months Ended June 30, 2026 compared to Three and Six Months Ended June 30, 2025
For the three months ended June 30
2026
2025
%
Change
Revenues, net
$ 8,733,904
$ 7,460,022
17.1 %
Cost of revenue
(2,492,589 )
(2,516,756 )
(1.0 )%
Gross profit
6,241,315
4,943,266
26.3 %
Total operating expenses
(1,126,289 )
(1,069,178 )
5.3 %
Operating income
5,115,026
3,874,088
32.0 %
Total other income (expense), net
(549,040 )
154,248
(455.9 )%
Income before income taxes
4,565,986
4,028,336
13.3 %
Provision for income tax
(1,505,608 )
(1,106,294 )
36.1 %
Net income (loss)
$ 3,060,378
$ 2,922,042
4.7 %
Other comprehensive income
383,387
179,385
113.7 %
Comprehensive income
$ 3,443,765
$ 3,101,427
11.0 %
For the six months ended June 30
2026
2025
%
Change
Revenues, net
$ 14,562,448
$ 11,979,062
21.6 %
Cost of revenue
(3,956,285 )
(4,982,858 )
(20.6 )%
Gross profit
10,606,163
6,996,204
51.6 %
Total operating expenses
(4,760,521 )
(2,316,918 )
105.5 %
Operating income
5,845,642
4,679,286
24.9 %
Total other income (expense), net
(738,116 )
247,845
(397.8 )%
Income before income taxes
5,107,526
4,927,131
3.7 %
Provision for income tax
(2,356,145 )
(1,231,406 )
91.3 %
Net income (loss)
$ 2,751,381
$ 3,695,725
(25.6 )%
Other comprehensive income
721,571
232,407
210.5 %
Comprehensive income
$ 3,472,952
$ 3,928,132
(11.6 )%
Revenue
Revenue, net increased during the second quarter
and first six month of 2026 compare to the same period of 2025. The increase was driven by continued expansion of our wholesale distribution
network and launch of new salable products. As described in Note 1 to the condensed consolidated financial statements, the comparative
period reflects the historical operating results of Legacy CFI as the accounting acquirer in the September 30, 2025 reverse recapitalization.
Cost of Revenue
Cost of revenue decreased during the second quarter
and first six month of 2026 compare to the same periods of 2025. The improvement in gross profit margin reflects a combination of factors,
the principal drivers of which include: (i) the commencement of operations of our own production base in Beikang Industrial Park, Heilongjiang
Province in October 2025, with the six months ended June 30, 2026 being the period during which the Company’s core products were predominantly
self-produced rather than sourced from third-party OEM partners, materially lowering per-unit production cost; and (ii) operating leverage
on relatively fixed production-related costs as the wholesale distribution network expanded.
19
Operating Expenses
Total operating expenses increased during the second quarter and first
six months of 2026 compared to the same periods of 2025. Total operating expenses were $1,126,289 for the three months ended June 30,
2026, a slight increase compared to the same period of 2025, primarily due to higher consulting and audit expenses (see Note 13 - Segment
Information). The significant increase in operating expenses for the first six months of 2026 was primarily attributable to $2,045,000
of amortization expense associated with 1,000,000 restricted common shares issued to officers of Iron Horse in September 2025 for management
advisory services rendered over a six-month period ended March 30, 2026 (see Note 8 to the condensed consolidated financial statements).
This amortization is recorded within general and administrative expenses and was not present in the comparative period. The six-month
service period concluded on March 30, 2026, and no further amortization of these shares issued for services will be recorded in subsequent
periods. Selling expenses decreased $108,466, or 24.9%, and $383,749, or 30.9%, for the three and six months ended June 30, 2026, respectively,
compared with the same periods of 2025, primarily reflecting a shift in the mix of selling and distribution activity. Research and development
expenses remained relatively stable in the second quarter of 2026 and increased $15,576, or 26.7%, for the six months ended June 30, 2026
compared to the same period of 2025, due to higher labor costs in the R&D department.
Other Income (Expense), net
Total other income (expense), net changed from net other income of
$154,248 and $247,845 for the three and six months ended June 30, 2025, respectively, to net other expense of $549,040 and $738,116 for
the three and six months ended June 30, 2026. The change was mainly attributable to: (i) the recognition in the second quarter of 2026
of the CSRC administrative penalty of RMB 3,000,000, equivalent to $436,961; and (ii) the recognition of $335,908 of default interest
expense during the six months ended June 30, 2026 on three promissory notes that have been in default since the fourth quarter of 2025
(see Note 6 and Note 7 to the condensed consolidated financial statements). The default interest accrues at the contractual rate of 15.0%
per annum, and no portion was paid in cash during the six months ended June 30, 2026. Interest income decreased $135,265, or 84.6%, and
$157,478, or 79.3%, for the three and six months ended June 30, 2026, respectively, compared to the same periods of 2025, primarily due
to lower bank deposit interest rates.
Provision for Income Tax
The Company's effective tax rate was 33.0% for the second quarter of
2026, compared to 27.5% for the same period of 2025 and 46.1% for the six months ended June 30, 2026,compared to 25.0% for the same period
of 2025. The effective tax rate for the second quarter and first six month of 2026 differs significantly from both the comparative period
of 2025 and the PRC statutory rate of 25.0% principally because (i) the $2,045,000
of amortization of shares-issued-for-services described above is a non-deductible permanent difference recorded at the U.S. parent level,
(ii) default interest of $335,908 on the three U.S.-side promissory notes is also recorded at the U.S. parent level and is non-deductible,
and (iii) the Company maintains a full valuation allowance against its U.S. deferred tax assets, with the result that the loss-making
U.S. parent generates no offsetting tax benefit. Together, these items compressed consolidated pre-tax income to $4,565,986 while the
underlying PRC operating entities continued to generate taxable income subject to PRC income tax.(iv)Loss on some subsidiaries diluted
the companies total income before tax.
Liquidity and Capital Resources
As of June 30, 2026, our cash and cash equivalents
totaled $23,317,217 and a net working capital surplus of $15,785,144. As of June 30, 2026, approximately $23,302,900 and $14,317 of our
cash and cash equivalents were held in the PRC and United States, respectively.
We believe our existing cash and cash equivalents
will be sufficient to meet our working capital and capital expenditure needs for our PRC operating subsidiaries over at least the next
twelve months. However, three promissory notes issued in connection with the September 30, 2025 Business Combination — the September
2025 Note Payable, the Assumed Note Payable, and the Sponsor Note Payable (which together had aggregate outstanding principal of $3,473,190
as of June 30, 2026) — are obligations of CN Healthy Food Tech Group Corp., the U.S. holding company, rather than of our PRC operating
subsidiaries, and each of these notes was in default of its payment obligations as of June 30, 2026. As discussed below, the substantial
majority of our cash and cash equivalents is held by our PRC operating subsidiaries and is not readily available to satisfy obligations
of the U.S. holding company without first being repatriated to the United States. We are currently in discussions with each of the note
holders to extend the respective maturity dates and to address the defaults rather than to make immediate cash repayment, but there can
be no assurance that these discussions will result in favorable terms or any agreement at all. If conversions of any of these notes were
to be effected pursuant to their respective terms, such conversions could result in dilution to our existing stockholders. We may require
additional capital resources in the future, the availability of which on acceptable terms cannot be assured.
20
Cash Flows Summary
For the Three
Months Ended June 30,
2026
2025
Net cash provided by (used in) operating activities
$ (10,630,971 )
$ (1,472,289 )
Net cash used in investing activities
$ (6,657 )
$ (447,768 )
Net cash provided by (used in) financing activities
$ 116,000
$ —
Net cash used in operating activities for the
six months ended June 30, 2026 was $10,630,971, compared to net cash used of $1,472,289 for the six months ended June 30, 2025. The increase
in operating cash outflow was driven principally by a $15,462,898 decrease in advances from customers during the period, which represents
the fulfillment and recognition as revenue of customer prepayments received in prior periods,and $1,040,401 increase in procurement of
inventories, partially offset by a $1,769,444 increase in accounts payable, with a further $1,047,762 increase in prepayments to suppliers
adding to the outflow. Net cash used in investing activities for the six months ended June 30, 2026 was $6,657, reflecting minimal capital
expenditure during the period, compared to net cash used of $447,768 in the comparative period. Net cash provided by financing activities
for the six months ended June 30, 2026 was $116,000, reflecting Business Combination-related financing receipts (June 30, 2025: $nil).
The effect of foreign currency exchange rate changes on cash and cash equivalents was a positive $825,097 for the current period (June
30, 2025: $708,526). After consideration of all activities, cash and cash equivalents decreased by $9,696,532 during the six months ended
June 30, 2026, ending at $23,317,217.
Holding Company Structure
We are a Delaware holding company that conducts
substantially all of our business operations through our PRC operating subsidiaries. Substantially all of our cash and cash equivalents
are held in PRC bank accounts by these subsidiaries. Because substantially all of our cash and operations are held through our PRC subsidiaries,
our ability to use such cash to satisfy obligations of CN Healthy Food Tech Group Corp., the U.S. holding company — including the
defaulted promissory notes described above — may be subject to PRC foreign exchange controls administered by the State Administration
of Foreign Exchange (“SAFE”), dividend distribution requirements, withholding tax on dividends, statutory reserve requirements,
and other regulatory procedures and restrictions, all of which can affect both the timing and amount of cash that can be made available
to the U.S. holding company.
As of June 30, 2026, no capital contributions
have been made to our PRC subsidiaries from our intermediate holding companies, and no dividends or other distributions have been paid
from our PRC subsidiaries to our intermediate holding companies located outside of mainland China. The cross-border transfer of funds
from CFI HK to its PRC subsidiaries is permitted in the form of shareholder loans or capital contributions, subject to applicable PRC
government registration, approval, and filing requirements. We currently do not have formal cash management policies governing the transfer
of funds between our holding company and our subsidiaries.
Our PRC operating subsidiaries’ ability
to distribute dividends is based upon their distributable earnings, as determined in accordance with PRC accounting standards and regulations.
Under PRC law, our PRC subsidiaries are required to set aside at least 10% of their after-tax profits each year, if any, to fund a statutory
reserve fund until such reserve fund reaches 50% of their respective registered capital. Distributions of dividends from our PRC subsidiaries
to non-PRC enterprises are subject to a 10% withholding tax under the PRC Enterprise Income Tax Law, which may be reduced to 5% under
the tax treaty between mainland China and the Hong Kong Special Administrative Region, subject to qualification and applicable approvals.
To address persistent capital outflow concerns, the People’s Bank of China and SAFE have implemented capital control measures over
the past several years, including stricter vetting procedures for PRC-based companies remitting foreign currency for overseas acquisitions,
dividend payments, and shareholder loan repayments. There is no assurance that the PRC government will not further intervene or impose
additional restrictions on the ability of our PRC subsidiaries to transfer cash out of the PRC.
21
Off-Balance Sheet Financing Arrangements
As of June 30, 2026, we did not have any off-balance
sheet arrangements.
Critical Accounting Policies and Estimates
There have been no material changes to our critical
accounting policies and estimates from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025, other than
the commencement of default interest accrual on our defaulted promissory notes beginning in the first quarter of 2026 (see Note 2).
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are designed
to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported
within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our
management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding
required disclosure.
Under the supervision and with the participation
of our management, including our principal executive officer and principal financial and accounting officer, we conducted an evaluation
of the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended June 30, 2026, as such term is
defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal executive officer and principal
financial and accounting officer have concluded that during the period covered by this report, our disclosure controls and procedures
were not effective at a reasonable assurance level, due to insufficient in-house U.S. GAAP/SEC reporting expertise, segregation of duties,
lack of supervision and review, and limited documentation around controls. No specific remediation actions addressing the material weaknesses
identified in our Annual Report on Form 10-K for the year ended December 31, 2025 were taken during the six months ended June 30, 2026.
Management continues to evaluate remediation alternatives.
Changes in Internal Control over Financial
Reporting
There was no change in our internal control over
financial reporting that occurred during the six months ended June 30, 2026 covered by this Quarterly Report that has materially affected,
or is reasonably likely to materially affect, our internal control over financial reporting.
22
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We have a limited operating history. Currently,
other than as described in Note 11 to the condensed consolidated financial statements and the Nasdaq trading halt and Notice of Delist
Determination Letter described in Part I of this Quarterly Report, we are not involved in, nor are we aware of any threats of, material
legal or administrative proceedings.
Item 1A. Risk Factors
Other than as set forth below, there have been
no material changes from the risk factors previously disclosed in Part I, Item 1A of our Annual Report on Form 10-K, as amended, for the
year ended December 31, 2025.
Risks Related to the Continued Nasdaq Trading
Halt
Following our listing on the Nasdaq Capital Market
on October 1, 2025, Nasdaq notified us that the China Securities Regulatory Commission (the “CSRC”) had not yet completed
its process of review of our U.S. listing, and Nasdaq halted trading of our common stock and warrants pending receipt of additional clarification.
The trading halt remained in effect as of the filing date of this Quarterly Report.
Risks Related to the Notice of Delist Determination
Letter
On July 16, 2026, the Company received a letter
(the “Determination Letter”) from the Listing Qualifications Staff of The Nasdaq Stock Market LLC (the “Staff”)
notifying the Company that the Staff had determined to delist the Company’s common stock and warrants (the “Listed Securities”)
from the Nasdaq Capital Market. The Company timely requested an appeal of the Staff’s determination before the Nasdaq Hearings Panel
(the “Panel”). The timely filing of the appeal request stays any suspension or delisting action with respect to the Listed
Securities pending the Panel’s decision; however, the trading halt that has been in effect since October 1, 2025 in connection with
the CSRC’s review of the Company’s U.S. listing will remain in place notwithstanding the appeal. There can be no assurance
that the Panel will grant the Company’s request for continued listing or that the Company will be able to satisfy any conditions
that the Panel may impose. If the Company’s securities are ultimately delisted from Nasdaq, such delisting could constitute an event
of default or trigger acceleration provisions under our outstanding promissory notes and other contractual arrangements. In addition,
the continued trading halt and the Determination Letter, together with the matters described in the immediately following risk factor
relating to the CSRC Administrative Penalty Decision, may adversely affect our reputation, our relationships with customers, suppliers,
and lenders, and our overall business, financial condition, and prospects.
Risks Related to the CSRC Administrative Penalty
Decision
As disclosed in our current report on Form 8-K
filed with the SEC on April 29, 2026, on April 24, 2026, Heilongjiang Zhongneng Liangke Agricultural Technology Co., Ltd. (“Zhongneng
Liangke”), a wholly-owned PRC operating subsidiary of the Company, received an Advance Notice of Administrative Penalty (the “Notice”)
from the Heilongjiang Regulatory Bureau of the China Securities Regulatory Commission (the “CSRC”). The Notice advised that
the CSRC had completed its investigation of the Company’s merger with Iron Horse Acquisition Corp. and subsequent listing on the
Nasdaq Capital Market in September 2025, and determined that the Company failed to complete the CSRC’s mandatory offshore listing
filing procedures prior to such listing, in violation of Articles 13 and 19(1) of the Trial Administrative Measures of Overseas Securities
Offering and Listing by Domestic Companies (the “Trial Measures”), constituting an offense under Article 27(1) of the Trial
Measures. On May 7, 2026, Zhongneng Liangke received the final Administrative Penalty Decision (the “Decision”) from the CSRC,
whereby the CSRC affirmed and formally imposed fines of RMB 3,000,000 (approximately $440,000) on Zhongneng Liangke and RMB 1,500,000
(approximately $220,000) on Mr. Zhenjun Jiang, the Company’s Chairman and Chief Executive Officer, as the directly responsible executive.
These penalties were fully paid on May 24, 2026, and no further amounts are payable by the Company under the Decision. The fine imposed
on Mr. Jiang is his personal liability and not an obligation of the Company. The Decision may signal to regulators, investors, and business
partners a heightened compliance risk associated with our PRC operations. We cannot predict the extent to which the CSRC’s penalties
and the underlying compliance findings may adversely affect our reputation, our relationships with business partners, our ability to conduct
business in China, or our financial condition and results of operations.
23
Risks Related to Our Defaulted Promissory Notes
and Potential Dilution
As of June 30, 2026, three promissory notes issued
in connection with our September 30, 2025 Business Combination remained outstanding and in default of their respective payment obligations,
with aggregate outstanding principal of approximately $3.5 million and accrued default interest of approximately $335,908. Each note accrues
default interest at a rate of 15.0% per annum until the applicable event of default is cured. Two of the three notes contain conversion
provisions that, upon default, permit the respective note holder to receive shares of our common stock — in one case, up to 5,000,000
shares (subject to a 4.99% beneficial ownership cap), and in another case, 650,000 shares at a fixed conversion ratio. The third note,
held by our Sponsor (a related party), requires us to reserve shares of our common stock to satisfy the unpaid balance, also subject to
a 4.99% beneficial ownership cap. If any of these note holders elects to enforce its conversion or share-delivery rights, the issuance
of common stock to satisfy these obligations could result in substantial dilution to our existing stockholders. We are currently in discussions
with each of the note holders to extend the maturity dates and address the defaults, but there can be no assurance that these discussions
will result in favorable terms or any agreement at all. If we are unable to negotiate forbearance, extension, or repayment terms acceptable
to the note holders, they may exercise their available remedies, which could have a material adverse effect on our financial condition,
results of operations, and stockholders’ equity.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
As described in Notes 6 and 7 to the condensed
consolidated financial statements, the Company was in default of its payment obligations under the September 2025 Note Payable (outstanding
principal of $2,018,500), the Assumed Note Payable (outstanding principal of $1,000,000), and the Sponsor Note Payable and Assumed Sponsor
Note Payable (aggregate outstanding principal of $454,690) as of June 30, 2026. The Company continues to be in discussions with the respective
note holders to extend the maturity dates. Default interest at 15.0% per annum has been accrued during the six months ended June 30, 2026.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Insider Adoption or Termination of Trading
Arrangements
No director or officer adopted or terminated a
trading arrangement for the purchase or sale of Company securities during the six months ended June 30, 2026 that is either (1) a contract,
instruction or written plan intended to satisfy the affirmative defense conditions of Rule 10b5-1(c), or (2) a “non-Rule 10b5-1
trading arrangement” (as defined in Item 408(c) of Regulation S-K).
24
Item 6. Exhibits
Incorporated by Reference
Exhibit
Number
Description
Form
Exhibit
Filing
Date
3.1
Second Amended and Restated Certificate of Incorporation of CN Healthy Food Tech Group Corp.
8-K
3.1
10/6/2025
3.2
Amended and Restated Bylaws of CN Healthy Food Tech Group Corp.
8-K
3.2
10/6/2025
4.1
Amended and Restated Registration Rights Agreement
8-K
10.4
10/6/2025
10.1
Satisfaction and Discharge of Indebtedness Agreement
8-K
10.1
10/6/2025
10.2
Promissory Note, dated as of September 30, 2025, issued to D. Boral Capital LLC
8-K
10.2
10/6/2025
10.3
Promissory Note, dated as of September 30, 2025, issued to Bengochea SPAC Sponsors I LLC
8-K
10.3
10/6/2025
10.4
Lock-up Agreement, dated as of September 30, 2025
8-K
10.5
10/6/2025
10.5
Letter Agreement, dated April 2, 2025
8-K
10.6
10/6/2025
10.6
Form of Consulting Agreement
8-K
10.9
10/6/2025
10.7
Form of Indemnification Agreement
8-K
10.10
10/6/2025
10.8
Promissory Note, dated September 29, 2025, issued to Yanjun Jiao
8-K
10.11
10/6/2025
31.1*
Certification of Principal Executive Officer Pursuant to Section 302
31.2*
Certification of Principal Financial Officer Pursuant to Section 302
32.1#**
Certification of Principal Executive Officer Pursuant to Section 906
32.2#**
Certification of Principal Financial Officer Pursuant to Section 906
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
*
Filed herewith
**
Furnished herewith
#
In accordance with Item 601(b)(32)(ii) of Regulation S-K, the certifications furnished pursuant to Section 906 are not deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and are not to be incorporated by reference into any filing of the registrant under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
25
SIGNATURES
Pursuant to the requirements of Section 13 or
15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Quarterly Report to be signed on its behalf
by the undersigned, thereunto duly authorized.
CN HEALTHY FOOD TECH GROUP CORP.
Date: August 14, 2026
By:
/s/ Zhenjun Jiang
Zhenjun Jiang
Chief Executive Officer
(Principal Executive Officer and Duly Authorized Officer)
Date: August 14, 2026
By:
/s/ Weihong Zhu
Weihong Zhu
Chief Financial Officer
(Principal Financial and Accounting Officer and Duly Authorized Officer)
26
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.