−Removed: MARKET FOR REGISTRANT’S COMMON
−Removed: EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
−Removed: Our units began to trade on
−Removed: the Nasdaq Global Market under the symbol “IROHU” on December 29, 2023.
−Removed: The shares of common stock, warrants and rights comprising
−Removed: the units began separate trading on NASDAQ on February 16, 2024, under the symbols “IROH,” “IROHW” and “IROHR,”
−Removed: respectively.
−Removed: Holders of Record
−Removed: As of February 21, 2025, there
−Removed: were 8,867,000 (inclusive of shares included in our units) of our shares of common stock issued and outstanding, held by a total of four
−Removed: (4) record holders.
−Removed: The number of record holders was determined from the records of our transfer agent and does not include beneficial
−Removed: owners of shares of common stock whose shares are held in the names of various security brokers, dealers, and registered clearing agencies.
+Added: MARKET FOR REGISTRANT’S COMMON EQUITY,
+Added: RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
+Added: Our Common Stock is listed
+Added: on the Nasdaq Stock Market LLC (the “Nasdaq”) under the symbol “UCFI”.
+Added: On October 1, 2025, the day on which the
+Added: Trading Halt occurred, the intraday trading price of our Common Stock was $5.51.
+Added: Stockholders of Record
+Added: As of March 31, 2026, we have issued and held a total of 52,234,983 ordinary
+Added: shares (including shares held by our entity), which are held by eleven (11) registered holders.
+Added: The number of registered holders is determined
+Added: based on records of our transfer agents and excludes beneficial owners holding ordinary shares under the names of securities brokers,
+Added: dealers, or registered settlement institutions.
Dividend Policy
−Removed: We have not paid any cash
−Removed: dividends on our common stock to date and do not intend to pay cash dividends prior to the completion of our initial business combination.
−Removed: The payment of cash dividends after consummation of our initial business combination will depend upon revenues and earnings, if any, capital
−Removed: requirements and general financial condition subsequent to completion of a business combination.
−Removed: Further, if we incur any indebtedness,
−Removed: our ability to declare dividends may be limited by restrictive covenants we may agree to in connection therewith.
−Removed: The payment of any dividends
−Removed: subsequent to a business combination will be within the discretion of our Board of Directors at such time.
−Removed: It is the present intention
−Removed: of our Board of Directors to retain all earnings, if any, for use in our business operations and, accordingly, our Board of Directors
−Removed: does not anticipate declaring any dividends in the foreseeable future.
−Removed: In addition, our Board of Directors is not currently contemplating
−Removed: and does not anticipate declaring any stock dividends in the foreseeable future.
−Removed: Securities Authorized for Issuance Under Equity
−Removed: Compensation Plans
−Removed: Recent Sales of Unregistered Securities
−Removed: Use of Proceeds
−Removed: On December 29, 2023, the
−Removed: Company consummated its IPO of 6,900,000 units, which amount includes a partial exercise of the underwriters’ over-allotment option
−Removed: for 800,000 units and 100,000 units registered under a separate registration statement on Form S-1MEF.
−Removed: Each Unit consists of one share
−Removed: of common stock, one full warrant, and one right to receive one-fifth (1/5) of one share of common stock upon the consummation of an initial
−Removed: business combination.
−Removed: The units were sold at an offering price of $10.00 per unit, generating gross proceeds of $69,000,000.
−Removed: A total of $69,000,000 of
−Removed: the net proceeds from the sale of Units in the initial public offering and the Private Placement was placed in a trust account established
−Removed: for the benefit of the Company’s public stockholders.
−Removed: In connection with the closing
−Removed: of the IPO, we consummated the Private Placement with the sponsor of 2,457,000 private warrants, generating total proceeds of $2,457,000.
−Removed: The private warrants were issued pursuant to an exemption from registration under the Securities Act of 1933, as amended pursuant to Section
−Removed: 4(2) of the securities Act.
−Removed: The private warrants are identical
−Removed: to the warrants sold as part of the public units in our IPO.
−Removed: Additionally, the sponsor agreed not to transfer, assign or sell any of the
−Removed: private warrants or underlying securities (except in limited circumstances, as described in our Prospectus) until 180 days after the completion
−Removed: of our initial business combination.
−Removed: The sponsor was granted certain demand and piggyback registration rights in connection with the purchase
−Removed: of the private warrants.
−Removed: As of February 19, 2025, a
−Removed: total of $73,013,605 was held in a Trust Account established for the benefit of the Company’s public stockholders.
−Removed: We paid a total of $586,500 in underwriting discounts and commissions
−Removed: (not including the deferred underwriting commission payable at the consummation of our initial business combination.
−Removed: For a description of the use
−Removed: of the proceeds generated in our IPO, see Part II, Item 7 ( Management’s Discussion and Analysis of Financial Condition and Results
−Removed: of Operations ) of this Form 10-K.
+Added: As of the reporting date of
+Added: this annual report, we have neither declared nor paid cash dividends, nor have we made any distributions.
+Added: We do not intend to announce
+Added: dividends or make distributions in the near future.
+Added: Any decision regarding the payment of dividends on our common stock will be made solely
+Added: by our Board of Directors and shall be governed by applicable laws, depending on our financial condition, operating results, capital requirements,
+Added: overall business performance, and other factors deemed relevant by the Board.
+Added: As a holding company, we may
+Added: rely on dividends from subsidiaries to meet cash needs, including any dividends paid to their shareholders.
+Added: Our subsidiaries’
+Added: to pay dividends or make distributions to us may be restricted by applicable laws and regulations, their own liabilities, and the instruments
+Added: used to manage such liabilities.
+Added: The primary limitations on our mainland China subsidiaries’
+Added: ability to pay dividends to overseas entities
+Added: (i) Mainland China subsidiaries may only pay dividends from their accumulated after-tax profits after meeting statutory conditions
+Added: and procedures (if any) determined under mainland China accounting standards and regulations;
+Added: (ii) Each mainland China subsidiary must
+Added: annually (if any) set aside at least 10% of its after-tax profits to replenish specific reserve funds until the cumulative amount reaches
+Added: 50% of its registered capital;
+Added: (iii) Mainland China subsidiaries must complete specific procedures related to foreign exchange controls
+Added: before paying foreign currency dividends;
+Added: and (iv) When paying dividends, mainland China subsidiaries must withhold taxes at a rate not
+Added: exceeding 10%.
+Added: Under British Virgin Islands law, although there are no foreign exchange control regulations or currency restrictions,
+Added: we are still subject to certain limitations on dividend distributions to shareholders under British Virgin Islands law, namely that dividends
+Added: can only be paid from profit or equity premium accounts, and provided that, in no event, dividend payments would result in our inability
+Added: to repay maturing debts in daily operations after the dividend payment date.
+Added: Warrant Holders of Record
+Added: As of March 31, 2026,
+Added: we have issued and held a total of 9,357,000 shares of warrants (including shares held by our entity), which are held by fifteen
+Added: (15) registered holders.
+Added: The number of registered holders is determined based on records of our transfer agents and excludes
+Added: beneficial owners holding warrant shares under the names of securities brokers, dealers, or registered settlement institutions.
+Added: Unregistered Sales of Equity Securities;
+Added: of Proceeds from Registered Offerings
Purchases of Equity Securities by the Issuer
and Affiliated Purchasers
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS
+Added: OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
+Added: The following discussion and
+Added: analysis of CFI’s financial condition and results of operations should be read in conjunction with our audited consolidated financial
+Added: statements for the year ended December 31, 2025 and 2024, and the notes related thereto which are included elsewhere in this Report.
+Added: Certain information contained in the discussion and analysis set forth below includes forward-looking statements.
+Added: results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including
+Added: those set forth under “Cautionary Note Regarding Forward-Looking Statements”, “Risk Factors”, and
+Added: elsewhere in this Report.
+Added: In this section, “we”,
+Added: “us”, “our”
+Added: and “CN Healthy”
+Added: refer to CN Healthy Food Tech Group Corp., a holding company, and its
+Added: wholly owned subsidiaries.
+Added: On September 30, 2025, Iron
+Added: Horse announced the completion of its business merger with Rosy Sea, a company based in the British Virgin Islands.
+Added: Rosy Sea is the parent
+Added: company of CFI.
+Added: The merged new company will be renamed as CN Healthy Food Tech Group Corp.
+Added: and listed on the NASDAQ market on October
+Added: 1, 2025 under the stock codes “UCFI”
+Added: and “UCFIW”.
+Added: CN Healthy Food Tech Group
+Added: is a comprehensive enterprise integrating grain biotechnology and health product research and development, production, and sales,
+Added: focusing on the deep processing of grain raw materials into green ecological products.
+Added: Our corporate vision is to create a healthy world
+Added: through AI technology and biotechnology.
+Added: The product advocates a green, healthy, international, and popular consumption concept, which
+Added: is widely welcomed by the market.
+Added: The group is based on the “big health food industry”, mainly engaged in the distribution of
+Added: natural grain health food channels, providing safe and reliable nutritional protection for health conscious consumers.
+Added: Our business began in May 2024,
+Added: and by December 31, 2025, our main products include cordyceps peptide selenium powder, Baofei granule extract plant drink, Yancui peptide
+Added: selenium powder, Ganoderma lucidum and matsutake peptide selenium powder, ginseng peptide selenium powder, collagen peptide prebiotic
+Added: drink, plant essential oil, and Shangshangyi Congee.
+Added: We manage our business in two operational departments:
+Added: offline dealer sales and online
+Added: live streaming sales.
+Added: Among them, offline dealer sales mainly rely on our extensive dealer channels for distribution, and online live
+Added: sales mainly sell goods and services through digital coupons through e-commerce and social platforms such as Douyin, Meituan, Kuaishou,
+Added: As of December 31, 2025 and 2024, offline dealer sales accounted for approximately 86.2% and 94.0% of the consolidated revenue, respectively,
+Added: while online live streaming sales accounted for approximately 13.8% and 6.0% of the comprehensive revenue, respectively.
+Added: Recent Developments
+Added: After our company was listed on the NASDAQ
+Added: Stock Exchange (hereinafter referred to as “NASDAQ”) on October 1, 2025, we received a notification from NASDAQ that they have
+Added: received a notification from the staff of the China Securities Regulatory Commission (hereinafter referred to as “CSRC”) that
+Added: the review process for our company’s listing in the United States has not been completed.
+Added: Accordingly, Nasdaq has suspended the trading
+Added: of our common stock and warrants, pending Nasdaq’s verification and clarification of the relevant matters with our company.
+Added: date of issuance of this report, our company has submitted relevant supporting documents to NASDAQ and is awaiting further notification
+Added: We need to complete the filing
+Added: procedures related to this corporate merger with the China Securities Regulatory Commission in accordance with the requirements of the
+Added: “Overseas Listing Application Rules”
+Added: before its securities are listed on NASDAQ.
+Added: We submitted the necessary documents related
+Added: to this corporate merger to the China Securities Regulatory Commission on December 21, 2024.
+Added: On March 19, 2025, the China Securities Regulatory
+Added: Commission requested supplementary materials, and we subsequently submitted the supplementary materials on April 2, 2025.
+Added: As of the date
+Added: of disclosure of this year’s report, we have not yet obtained the filing notice from the China Securities Regulatory Commission.
+Added: We issued an interest-free
+Added: promissory note of $1,000,000 to non-affiliated lender Jiao Yanjun on September 29, 2025.
+Added: On September 30, 2025, an interest-free promissory
+Added: note for $2,018,000 was issued to Underwriter D.
+Added: Boral Capital, LLC.
+Added: On September 30, 2025, an interest-free promissory note of $1,421,343
+Added: was issued to the Sponsor Bengochea SPAC Sponsors I LLC.
+Added: The promissory note company has repaid $1,014,000 in the current year, and as
+Added: of December 31, 2025, the outstanding balance of the promissory note is $454,690.
+Added: The three notes have all matured, and as of December
+Added: 31, 2025, a default interest of de minimis has been incurred, which is relatively insignificant compared to the overall financial statements.
+Added: The company is currently negotiating with all parties to extend the expiration date.
+Added: We have established our own
+Added: production base in September 2025 and officially put it into operation in October.
+Added: This production base focuses on producing high-end
+Added: health foods, including Yancui Peptide Selenium Powder, Lingzhi Matsutake Peptide Selenium Powder, and Shanshen Peptide Selenium Powder.
+Added: Our core products are gradually being self-produced and sold, providing a stable foundation for long-term sustainable operation.
+Added: Components of Operating Results
+Added: Revenue represents the sales
+Added: of inventories and digital coupons to customers where our performance obligation to transfer a promised good or service to a customer
+Added: is satisfied at a point in time, when ownership and control have been transferred to the customer.
+Added: Revenue is reported net of variable
+Added: consideration, including applicable discounts, estimated returns, allowances, estimated refunds, and service fees.
+Added: Revenue from our wholesale
+Added: distribution segment is comprised of sales of inventories to distributors, and includes shipping and handling charges billed to the distributor.
+Added: We have determined that distributor agreements that include a minimum purchase volume do not create a material right that gives right
+Added: to a separate performance obligation as there are no discounts or other incentives provided to the distributor associated with the distribution
+Added: agreement, or with the minimum purchase volume.
+Added: Our performance obligation is created as new orders are received from a distributor.
+Added: are not obligated to transfer any products until a distributor submits an order specifying the quantity of products it wishes to purchase,
+Added: which represents an option to purchase additional goods, not variable consideration.
+Added: As a result, the Company recognizes revenue at the
+Added: time control of the products ordered transfers to the distributor.
+Added: We determined that any variable
+Added: consideration related to a potential shortfall to a minimum purchase volume at the end of the distributor agreements was deemed to be
+Added: fully constrained at inception and therefore excluded from the initial transaction price due to the high degree of uncertainty and risk
+Added: associated with these potential payments as we could not assert that it was probable that a significant reversal in the amount of revenue
+Added: recognized would not occur.
+Added: We will recognize any remaining revenue associated with a shortfall to a minimum purchase volume during the
+Added: period we can assert that it is probable that a significant reversal in the amount of revenue recognized would not occur.
+Added: We review our
+Added: variable consideration estimates at the end of each quarter.
+Added: As of December 31, 2025 and 2024, we could not assert that it was probable
+Added: that a significant reversal in the amount of revenue recognized would not occur for a potential shortfall to the minimum purchase volume
+Added: at the end of the in place distributor agreements, which have a remaining term of twelve months.
+Added: Additionally, if the minimum
+Added: purchase volume is not met, we may reassess whether to renew the distribution agreement or maintain the distributor at their current tier,
+Added: ensuring alignment with our strategic objectives and market conditions.
+Added: Revenue from our live-stream sales
+Added: segment is comprised of sales of digital coupons to customers for goods or services (or for discounts on goods or services) to be provided
+Added: by third-party merchants.
+Added: We determined that we are the principal in these transactions as we have complete discretion in establishing
+Added: the pricing of the digital coupons.
+Added: Cost of Revenues
+Added: Cost of revenue consists primarily
+Added: of the cost of inventories where the performance obligation to transfer a promised good or service to the customer is satisfied as of
+Added: Operating Expenses
+Added: Operating expenses are recorded
+Added: when incurred and consist of three components —
+Added: selling expenses, general and administrative expenses and research and
+Added: development expenses.
+Added: Selling Expenses consist primarily
+Added: of advertising costs on social networking sites and affiliate programs, offline marketing costs, such as television, and online marketing
+Added: costs, such as search engine marketing.
+Added: General and Administrative Expenses
+Added: consist primarily of compensation expense, including employee benefits, for employees involved in customer service, operations, technology,
+Added: as well as general corporate functions, such as finance, legal, and human resources.
+Added: Additional costs include depreciation and amortization,
+Added: amortization of shares issued for services to certain consultants, rent, utilities, professional fees, travel and entertainment, recruiting,
+Added: maintenance, certain technology costs and other general corporate costs.
+Added: and Development Expenses consist primarily of compensation expense, including employee benefits, material costs, testing costs
+Added: and other expenses related to our investment in the development of new products and services.
+Added: Other Income, net
+Added: Other income consists primarily
+Added: of interest income from bank deposits.
+Added: Comprehensive Income
+Added: Comprehensive income consists
+Added: of two components, net income and other comprehensive income.
+Added: The foreign currency translation adjustment results from the translation
+Added: of the financial statements from an entities functional currency to our reporting currency is reported in other comprehensive income.
+Added: Key Factors Affecting Our Performance
+Added: Our results of operations and
+Added: our ability to grow our business over time could be impacted by a number of factors and trends that affect our industry generally, as
+Added: well as new offerings of products and services we may acquire or seek to acquire in the future.
+Added: Additionally, our business is concentrated
+Added: in certain markets, putting us at risk of region-specific disruptions such as adverse economic, regulatory, political, weather and
+Added: other conditions.
+Added: See “Risk Factors”
+Added: elsewhere in this Report for further discussion of risks affecting our business.
+Added: the factors discussed below are key to our success.
+Added: Attracting and Retaining Customers
+Added: Our wholesale distribution
+Added: segment depends on our ability to attract and retain individual distributors to comprise our entire distribution network.
+Added: onboarding, and training new distributors can be time-consuming and costly, impacting our ability to replace distributors that are
+Added: underperforming, expand our market share, maintain positive relationships with the end consumer of our products, and sustain financial
+Added: Our live-stream sales
+Added: segment depends on our ability to attract and retain local merchants who are willing to offer us digital coupons to the local merchants’
+Added: Merchants can cancel their unsold digital coupon offerings at any time, and their willingness to continue offering the digital
+Added: coupons through our live-stream offerings depends on the effectiveness and reach of our live-stream offerings.
+Added: We are focused
+Added: on improving the live-stream offerings and merchant value proposition by exploring opportunities to better balance the needs of the
+Added: local merchant partners, end customers, and CN Healthy.
+Added: To grow our business, we must
+Added: continue to acquire new distributors and local merchants and successfully engage and retain them, including assisting our distributors
+Added: to engage and retain customers for the distributor’s business.
+Added: Our marketing strategy aims to preserve liquidity and achieve profitability,
+Added: while simultaneously attracting long-term customers to fuel a return to growth.
+Added: We utilize both digital and offline channels to attract
+Added: new visitors to our website and subsequently convert them into customers.
+Added: Our marketing costs are largely composed of advertising.
+Added: any given time, our advertising efforts may include, social media marketing, keyword search campaigns, affiliate programs, partnerships,
+Added: campaigns with celebrities and influencers, display advertising, television, radio, video, content, direct mail, email, mobile “push”
+Added: communications, SMS, and search engine optimization.
+Added: We expect our marketing expenses to vary from period to period.
+Added: Inventory Management
+Added: Since our own production base
+Added: was put into operation in October 2025, our core products have gradually achieved self production and self sales, and the proportion of
+Added: self production is expected to gradually increase.
+Added: At present, we still have some products manufactured through OEM or purchased from
+Added: We consider the cooperating manufacturers and suppliers as key partners in the product development process, who are crucial
+Added: to the group’s supply chain and provide important products to support the group’s continued operation and development.
+Added: The procurement
+Added: department rigorously screens suppliers through on-site assessments of their scale, technical capabilities, production capacity, and delivery
+Added: cycles to ensure they meet the group’s quality standards.
+Added: Supplier Arrangement
+Added: Since our own production base
+Added: was put into operation in October 2025, it has solved the supply problems of three main products, ensuring the stability and timeliness
+Added: of product delivery.
+Added: With the release of internal production capacity, our dependence on a single or a few external suppliers and the
+Added: risk of supplier concentration have been effectively alleviated, reflected in a decrease in the number and proportion of suppliers with
+Added: procurement volume exceeding 10%.
+Added: This structural optimization has reduced our dependence on specific suppliers and effectively dispersed
+Added: the risk of supply chain disruptions that may arise from single supplier production capacity, quality, or delivery issues.
+Added: Impact of Macroeconomic Conditions
+Added: We may be impacted by adverse
+Added: consequences of the macroeconomic environment, including but not limited to, global economics and geopolitical uncertainty, higher labor
+Added: costs, labor shortages, government regulations, trade restrictions and tariffs, supply chain challenges and resulting changes in consumer
+Added: and merchant behavior.
+Added: We cannot predict whether, or when, such circumstances may improve or worsen or what impact such circumstances
+Added: could have on our business.
+Added: Increasing prices in the component
+Added: materials for our inventories that we source from our suppliers may impact the availability, the quality and the price of our products,
+Added: as suppliers search for alternatives to existing materials and increase the prices they charge.
+Added: Our suppliers may also fail to provide
+Added: consistent quality of products as they may substitute lower cost materials to maintain pricing levels.
+Added: A discrete event impacting
+Added: a specific supplier, customer, industry or region in which we have a concentrated exposure could negatively impact our results of operations.
+Added: Foreign Currency Translation Risk
+Added: Our reporting currency is the
+Added: dollar and our operations in the PRC use its local currency as the functional currency.
+Added: Substantially all of our revenue and
+Added: expenses are in the Chinese Renminbi (“RMB”).
+Added: We are subject to the effects of exchange rate fluctuations with respect to
+Added: any such currency.
+Added: For example, the value of the RMB depends to a large extent on Chinese government policies and China’s domestic
+Added: and international economic and political developments, as well as supply and demand in the local market.
+Added: The consolidated income statements
+Added: of our operations are translated into U.S.
+Added: dollars at the average exchange rates in each applicable period.
+Added: To the extent the U.S.
+Added: strengthens against foreign currencies, the translation of these foreign currencies denominated transactions results in reduced revenue,
+Added: operating expenses and net income for our international operations.
+Added: Results of Operations
+Added: The following table summarizes
+Added: our results of operations for years ended December 31, 2025 and 2024:
+Added: For the Years Ended
+Added: Revenues, net
+Added: Costs of revenue
+Added: Total operating expenses
+Added: Operating income
+Added: Total other income, net
+Added: Income before income taxes
+Added: Provision for income tax
+Added: Other comprehensive income (loss)
+Added: Comprehensive income
+Added: Total revenue for the year
+Added: ended December 31, 2025 was $27.8 million, compared to $11.3 million for the same period in 2024, an increase of $16.5 million, or 144.6%.
+Added: Growth for the period was driven by our life cycle with four additional months of revenue generating activities during the year ended
+Added: December 31, 2025 as compared to the same period in 2024.
+Added: We also implemented strategic promotional campaigns and new product launches
+Added: to reach new customers and increase business with existing customers to drive revenue growth.
+Added: Cost of Revenue
+Added: Total cost of revenue for the
+Added: year ended December 31, 2025 was $9.3 million, compared to $3.8 million for the same period in 2024, an increase of $5.5 million, or 145.7%.
+Added: The increase was primarily driven by a 126.0% increase in revenue from our wholesale distribution segment and the introduction of digital
+Added: coupons for goods from our live-stream sales segment during 2025.
+Added: These increases were partially offset by costs savings attributed to
+Added: bringing production in-house during the fourth quarter of 2025.
+Added: Operating Expenses
+Added: Total operating expenses for the year ended December 31, 2025 were $6.6 million,
+Added: compared to $2.0 million for the same period in 2024, an increase of $4.6 million, or 231.6%.
+Added: The increase was attributable to our focus
+Added: to scale and grow our business as business operations generated cash flows enabling us to hire additional employees, establish a sales
+Added: and marketing function, and establish a research and development function that facilitated additional growth in both our customer base
+Added: and our product offerings.
+Added: Our operating expenses also increased as a result of certain costs associated with the Business Combination
+Added: and costs attributed to becoming a public company during September 2025 including, $2.0 million of expenses associated with management
+Added: advisory services, $0.34 million of additional insurance expense, and $0.09 million of additional audit fees incurred during the year
+Added: ended December 31, 2025 that were not incurred during the same period in 2024.
+Added: Other Income, net
+Added: Total other income, net for
+Added: the year ended December 31, 2025 was $0.5 million, compared to less than $0.1 million for the same period in 2024, an increase of $0.5
+Added: million, or 706.9%.
+Added: The increase was primarily driven by increased cash balances from operations to hold in deposit accounts and generate
+Added: interest income.
+Added: Provision for Income Tax
+Added: The provision for income
+Added: tax for the year ended December 31, 2025 was $3.9 million, compared to $1.6 million for the same period in 2024, an increase of $2.3 million,
+Added: The increase in the provision for income tax was attributable to the increase in revenue, offset by the increase in cost of
+Added: revenue, operating expenses and other income.
+Added: Liquidity and Capital Resources
+Added: Historically, our primary
+Added: uses of cash have been to finance working capital needs and to make deposits with certain of our suppliers.
+Added: We expect that we will be
+Added: able to meet our needs to fund operations, capital expenditures and other commitments in the next 12 months primarily with our cash and
+Added: cash equivalents, operating cash flows and bank borrowings.
+Added: We may, however, require
+Added: additional cash resources due to changes in business conditions or other future developments.
+Added: If these sources are insufficient to satisfy
+Added: our cash requirements, we may seek to sell additional equity or debt securities or obtain a credit facility.
+Added: The sale of additional equity
+Added: or equity-linked securities could result in additional dilution to stockholders.
+Added: The incurrence of indebtedness would result in increased
+Added: debt service obligations and could result in operating and financial covenants that would restrict operations.
+Added: Financing may not be available
+Added: in amounts or on terms acceptable to us, or at all.
+Added: Our primary sources of liquidity
+Added: have been cash provided by operating activities, our cash and cash equivalents, which have historically been sufficient to meet our working
+Added: capital and substantially all of our capital expenditure requirements.
+Added: As of December 31, 2025,
+Added: our cash and cash equivalents totaled $33,013,749 and a net working capital surplus of $12,280,831.
+Added: As of December 31, 2025, the majority
+Added: of our cash and cash equivalents were held in the PRC.
+Added: We believe our existing cash
+Added: and cash equivalents will be sufficient to meet our working capital and capital expenditure needs over at least the next twelve months,
+Added: though we may require additional capital resources in the future.
+Added: Additionally, if the wholesale distribution segment and live-stream
+Added: sales segment revenue mix changes, the operating cash flow generated from the wholesale distribution segment may not be sufficient to
+Added: cover operating costs and additional capital resources may be required in the future.
+Added: We may elect to raise additional capital through
+Added: the sale of equity to fund our future needs beyond the next twelve months or through the acquisition of a debt facility.
+Added: Cash Flows Summary
+Added: The following table summarizes our net cash flows
+Added: from operating, investing and financing activities:
+Added: For the Years Ended
+Added: Net cash provided by (used in):
+Added: Operating activities
+Added: $ (9,044,499 )
+Added: Investing activities
+Added: Financing activities
+Added: Cash flows (used in) provided by operating activities
+Added: For the year ended December
+Added: 31, 2025, operating activities used $9.0 million in cash and cash equivalents, primarily resulting from a net income of $8.4 million,
+Added: non-cash adjustments totaling approximately $2.8million, and a net cash outflow from changes in operating assets and liabilities of $20.2
+Added: Net cash used in changes in operating assets and liabilities was driven primarily by a decrease in advances from customers of
+Added: $21.2 million, an increase in prepayments and other current assets of $1.2 million, a decrease in accounts payable of $0.6 million, an
+Added: increase in inventories of $0.2 million, and a decrease in accrued expenses and other current liabilities of $0.2 million.
+Added: These outflows
+Added: were partially offset by an increase in income tax payable of $0.2 million.
+Added: For the year ended December
+Added: 31, 2024, operating activities provided $42.1 million in cash and cash equivalents, primarily resulting from a net income of $4.0 million,
+Added: non-cash adjustments totaling $0.3 million, and a net cash inflow from changes in operating assets and liabilities of $37.8 million.
+Added: cash provided by changes in operating assets and liabilities was driven primarily by an increase to advances from customers of $38.3 million,
+Added: an increase in income tax payable of $0.9 million, an increase in accounts payable of $0.6 million, and an increase in accrued expenses
+Added: and other current liabilities of $0.8 million.
+Added: These inflows were primarily offset by an increase in prepayments and other current assets
+Added: of $1.4 million and an increase in inventories of $1.4 million
+Added: Cash flows used in investing activities
+Added: During the year ended December
+Added: 31, 2025, net cash used in investing activities was $0.9 million, of which $0.7 million was attributed to the purchase of property and
+Added: equipment, $0.1 million was attributed to the acquisition of intangible assets and less than $0.1 million was attributed to long term
+Added: During the year ended December
+Added: 31, 2024, net cash used in investing activities of approximately less than $0.1 million was primarily attributable to a loan made and
+Added: repaid to our construction developer for RMB 20 million (approximately $2.8 million at December 31, 2024) and a purchase of an intangible
+Added: asset of approximately less than $0.1 million.
+Added: Cash flows provided by financing activities
+Added: During the year ended December
+Added: 31, 2025, net cash provided by financing activities was less than $0.1 million, of which $1.0 million was attributed to consummation of
+Added: Business combination and partially offset by a repayment of a promissory note to a related party of $1.0 million.
+Added: During the year ended December
+Added: 31, 2024, the cash provided by financing activities was nil.
+Added: Holding Company Structure
+Added: We face various risks and
+Added: uncertainties relating to doing business in China.
+Added: Our business operations are primarily conducted in China, and we are subject to complex
+Added: and evolving PRC laws and regulations.
+Added: For example, we face risks associated with regulatory approvals on offshore offerings, anti-monopoly
+Added: regulatory actions, and oversight on cybersecurity and data privacy, which may impact our ability to conduct certain businesses, accept
+Added: foreign investments, or list and conduct offerings on a United States or other foreign exchange.
+Added: These risks could result in a material
+Added: adverse change in our operations and the value of our common stock, significantly limit or completely hinder our ability to continue to
+Added: offer securities to investors, or cause the value of such securities to significantly decline or become worthless.
+Added: For a detailed description
+Added: of risks relating to doing business in China, see “
+Added: Risk Factors - Risks Related to Doing Business in the PRC ”
+Added: The PRC government’s
+Added: significant discretion and authority in regulating our operations and its oversight and control over offerings conducted overseas by,
+Added: and foreign investment in, China-based issuers could significantly limit or completely hinder our ability to offer or continue to offer
+Added: securities to investors.
+Added: Implementation of industry-wide regulations in this nature may cause the value of our securities to significantly
+Added: decline or become worthless.
+Added: For more details, see “
+Added: Risk Factors - Risks Relating to Doing Business in the PRC - Chinese regulatory
+Added: authorities could disallow our holding company structure, which may result in a material change in our operations and/or a material change
+Added: in the value of New CFI’s securities, including that it could cause the value of such securities to significantly decline ”
+Added: in this Report “
+Added: Risk Factors - The Company and CFI have concluded, based on advice received from CFI’s legal counsel in
+Added: the PRC, that CFI has made all necessary filings with the CSRC under applicable PRC securities laws, and that there are no material legal
+Added: impediments under currently effective PRC securities laws that would prevent the completion of the Business Combination and the combined
+Added: company’s listing on a U.S.
+Added: national securities exchange.
+Added: If the relevant PRC governmental authorities, including the CSRC, reach
+Added: a different conclusion about the transaction or the applicability or scope of current PRC laws and regulations, the Company could be subject
+Added: to legal sanctions or penalties ”
+Added: in our Current Report on Form 8-K, as filed with the SEC on October 6, 2025.
+Added: Risks and uncertainties arising
+Added: from the legal system in China, including risks and uncertainties regarding the enforcement of laws and quickly evolving rules and regulations
+Added: in China, could result in a material adverse change in our operations and cause our Common Stock to decrease in value or become worthless.
+Added: For more details, see “
+Added: Risk Factors - Risks Relating to Doing Business in the PRC - Uncertainties with respect to the legal system
+Added: and changes in laws and regulations in mainland China could adversely affect us in this Report.
+Added: Cash and Other Assets Transfers between the Holding Company and
+Added: Its Subsidiaries
+Added: We refer to our subsidiaries
+Added: domiciled in the PRC as the “PRC Subsidiaries”
+Added: and the parent company of the PRC Subsidiaries domiciled in Hong Kong as “CFI
+Added: As of December 31, 2025,
+Added: there were no capital contributions made to our PRC Subsidiaries, neither directly nor through intermediate holding companies.
+Added: To date, there have not been
+Added: any dividends or other distributions from our PRC Subsidiaries to our intermediate holding companies located outside of mainland China.
+Added: Our intermediate holding companies may rely on dividends and other distributions on equity paid by our PRC Subsidiaries for their cash
+Added: and financing requirements, including the funds necessary to pay dividends and other cash distributions to their stockholders, subject
+Added: to our charter and M&A and BVI law or HK law (as applicable) or to service any expenses and other obligations it may incur.
+Added: Within our direct holding
+Added: structure, the cross-border transfer of funds from CFI HK to its PRC Subsidiaries is permitted under laws and regulations of the PRC currently
+Added: Specifically, CFI HK is permitted to provide funding to its PRC Subsidiaries in the form of shareholder loans or capital contributions,
+Added: subject to satisfaction of applicable government registration, approval and filing requirements in China.
+Added: There are no quantity limits
+Added: on CFI HK’s ability to make capital contributions to its PRC Subsidiaries under the PRC law and regulations.
+Added: However, the PRC Subsidiaries
+Added: may only procure stockholder loans from CFI HK in an amount equal to the difference between its registered capital and total investment
+Added: amount as recorded in the Chinese Foreign Investment Comprehensive Management Information System or 2.5 times of its net assets, at the
+Added: discretion of such PRC Subsidiaries.
+Added: For additional information,
+Added: Risk Factors - Risks Related to Doing Business in the PRC - PRC regulation of loans and direct investment by offshore holding
+Added: companies to PRC entities may delay or prevent us from using the proceeds of our offshore financing to make loans or additional capital
+Added: contributions to our PRC subsidiary, which could materially and adversely affect our liquidity and our ability to fund and expand our
+Added: business ”
+Added: in this Report.
+Added: The PRC Enterprise Income
+Added: Tax Law (the “EIT Law”) and its implementation rules provide that a withholding tax will be applicable to dividends payable
+Added: by PRC companies at a rate of 10% to non-PRC-resident enterprises, unless reduced under treaties or arrangements between the PRC central
+Added: government and the governments of other countries or regions where the non-PRC resident enterprises are tax resident.
+Added: Pursuant to the
+Added: tax agreement between mainland China and the Hong Kong Special Administrative Region, the withholding tax rate in respect to the payment
+Added: of dividends by a PRC enterprise to a Hong Kong enterprise may be reduced to 5% from a standard rate of 10%.
+Added: However, if the relevant
+Added: tax authorities determine that our transactions or arrangements are for the primary purpose of enjoying a favorable tax treatment, the
+Added: relevant tax authorities may adjust the favorable withholding tax in the future.
+Added: Accordingly, there is no assurance that the reduced 5%
+Added: withholding rate will apply to dividends received by CFI HK from our PRC Subsidiaries.
+Added: This withholding tax will reduce the amount of
+Added: dividends we may receive from our PRC Subsidiaries.
+Added: If we or CFI HK is classified
+Added: as a PRC resident enterprise for PRC enterprise income tax purposes because the PRC tax authorities determined that either we or CFI HK
+Added: has an actual management body located within the territory of China, we will be subject to a uniform 25% enterprise income tax rate on
+Added: our worldwide income, which would materially reduce net income.
+Added: For additional information,
+Added: Risk Factors - Risks Related to Doing Business in the PRC - Under the PRC Enterprise Income Tax Law, New CFI may be classified
+Added: as a PRC “resident enterprise”
+Added: for PRC enterprise income tax purposes.
+Added: Such classification would likely result in unfavorable
+Added: tax consequences to New CFI and its non-PRC shareholders and have a material adverse effect on its results of operations and the value
+Added: of your investment”
+Added: in this Report.
+Added: There is no assurance that the PRC government
+Added: will not intervene or impose restrictions on the ability of us or our PRC Subsidiaries to transfer cash.
+Added: Most of our cash is in Renminbi,
+Added: and the PRC government could prevent the cash maintained in our bank accounts in mainland China from leaving mainland China, could restrict
+Added: deployment of the cash into the business of our subsidiaries and restrict the ability to pay dividends.
+Added: For details regarding the restrictions
+Added: on our ability to transfer cash between us, and our subsidiaries, see “
+Added: Risk Factors - Risks Related to Doing Business in the
+Added: PRC - Restrictions on the remittance of Renminbi into and out of China and governmental control of currency conversion may limit our ability
+Added: to pay dividends and other obligations and affect the value of your investment ”
+Added: in this Report.
+Added: We currently do not have
+Added: cash management policies that dictate how funds are transferred between our holding company and our subsidiaries.
+Added: Restrictions on Our Ability to Transfer Cash Out of the PRC and
+Added: Our PRC Subsidiaries ability
+Added: to distribute dividends is based upon its distributable earnings.
+Added: Current PRC regulations permit our PRC Subsidiaries to pay dividends
+Added: to its shareholders only out of its accumulated profits, if any, as determined in accordance with PRC accounting standards and regulations.
+Added: In addition, under PRC law, our PRC Subsidiaries are required to set aside at least 10% of its after-tax profits each year, if any, to
+Added: fund certain statutory reserve funds until such reserve funds reach 50% of its registered capital.
+Added: These reserves are not distributable
+Added: as cash dividends.
+Added: If our PRC Subsidiaries incur debt on its own behalf in the future, the instruments governing such debt may restrict
+Added: its ability to pay dividends to CFI HK.
+Added: To address persistent capital
+Added: outflows and the RMB’s depreciation against the U.S.
+Added: dollar in the fourth quarter of 2016, the People’s Bank of China and
+Added: the State Administration of Foreign Exchange, or SAFE, implemented a series of capital control measures in the subsequent months, including
+Added: stricter vetting procedures for China-based companies to remit foreign currency for overseas acquisitions, dividend payments and shareholder
+Added: loan repayments.
+Added: The PRC government may continue to strengthen its capital controls and our PRC Subsidiaries’
+Added: dividends and other
+Added: distributions may be subject to tightened scrutiny in the future.
+Added: The PRC government also imposes controls on the conversion of RMB into
+Added: foreign currencies and the remittance of currencies out of mainland China.
+Added: Therefore, we may experience difficulties in completing the
+Added: administrative procedures necessary to obtain and remit foreign currency for the payment of dividends from our profits, if any.
+Added: For additional information,
+Added: see “Risk Factors - Risks Related to Doing Business in the PRC - Restrictions on the remittance of Renminbi into and out
+Added: of China and governmental control of currency conversion may limit our ability to pay dividends and other obligations and affect the value
+Added: of your investment”
+Added: in our Report.
+Added: Commitments and Contingencies
+Added: Legal Proceedings
+Added: The Company is periodically
+Added: involved in legal proceedings, legal actions, and claims arising in the normal course of business, including proceedings relating to intellectual
+Added: property, safety and health, employment and other matters.
+Added: Management believes that the outcome of such legal proceedings, legal actions,
+Added: and claims will not have a significant adverse effect, individually, or in the aggregate, on the Company’s financial position, results
+Added: of operations or cash flows.
+Added: The Company accrues costs associated with these matters when they become probable and the amount can be reasonably
+Added: Legal costs incurred in connection with loss contingencies are expensed as incurred.
+Added: Our contractual obligations
+Added: consist of annual lease payments of $247,541 on a lease that terminates on December 31, 2027.
+Added: Government Contribution Plan
+Added: Pursuant to the laws applicable
+Added: to companies organized under the laws of the PRC, the PRC Subsidiaries are required to participate in a government-mandated multi-employee
+Added: defined contribution plan pursuant to which certain retirement, medical and other welfare benefits are provided to employees.
+Added: labor regulations require the PRC Subsidiaries to pay to the local labor bureau a monthly contribution rate based on the monthly basic
+Added: compensation of qualified employees.
+Added: The relevant local bureau is responsible for meeting all retirement benefit obligations and there
+Added: are no further commitments beyond the monthly contribution for the PRC Subsidiaries.
+Added: Going Concern
+Added: As of December 31, 2025, despite
+Added: the following circumstances—the Nasdaq trading suspension has lasted for more than five months with no clear recovery date, three
+Added: outstanding promissory notes are in default, and the filing result with the China Securities Regulatory Commission (CSRC) remains pending—the
+Added: company maintains sufficient cash on hand, amounting to $33 million, which is adequate to cover all its debts.
+Added: The company is currently
+Added: engaged in constructive negotiations with creditors to resolve the promissory note defaults, and communication regarding the CSRC filing
+Added: is progressing in an orderly manner.
+Added: In addition, the company has demonstrated strong operating performance, with continued growth in
+Added: revenue and net profit.
+Added: Its own production base has commenced operations, reducing reliance on external suppliers, and overall operations
+Added: remain stable.
+Added: Based on the above, management has assessed that there are no material doubts regarding the company’s ability to
+Added: continue as a going concern.
+Added: Off-Balance Sheet Financing Arrangements
+Added: As of December 31, 2025,
+Added: we did not have any off-balance sheet arrangements.
+Added: Related Party Transactions
+Added: On May 30, 2024, the stockholder
+Added: of Rosy Sea contributed to the Company (i) a building with a gross floor area of 4,032.36 square meters and (ii) a land use right for
+Added: 18,000 square meters that expire in September 2056, both of which are located in Deliger Industrial Park, Duerbot Mongolian Autonomous
+Added: County, Daqing City, Heilongjiang Province.
+Added: These building and land use rights (collectively, the “Contributed Assets”) were
+Added: recorded on the contribution date at fair value of RMB 30,310,000 ($4,189,937 at May 30, 2024 and $4,332,228 at December 31, 2025)
+Added: and RMB 19,860,000 ($2,745,369 at May 30, 2024 and $2,838,603 at December 31, 2025), respectively.
+Added: At Closing, compensation
+Added: of $2,000,000, as provided in the Amended BCA, was accounted for as transaction costs related to the Business Combination and charged
+Added: to additional paid-in capital and was payable to the Sponsor, a shareholder of the Company.
+Added: The Company included $1,000,000 in accrued
+Added: expenses and other current liabilities, included $900,000 as part of a promissory note that was entered into with the Sponsor, and paid
+Added: $100,000 at Closing.
+Added: During the year ended December 31, 2025, the Company made repayments totaling $1,014,000 on the promissory note with
+Added: As of December 31, 2025, $1,000,000 of unpaid compensation owed to the Sponsor was included as a component of accrued expenses
+Added: and other current liabilities and $454,690 remains outstanding under the promissory notes with the Sponsor.
+Added: Critical Accounting Policies and Estimates
+Added: An accounting policy is considered
+Added: critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time such
+Added: estimate is made, and if different accounting estimates that reasonably could have been used, or changes in the accounting estimates that
+Added: are reasonably likely to occur periodically, could materially impact the consolidated financial statements.
+Added: For a description of our significant
+Added: accounting policies, see Note 2 to our consolidated financial statements for the years end December 31, 2025 and 2024, and the related
+Added: notes thereto which are included elsewhere in this Report.
+Added: We prepare our consolidated
+Added: financial statements in conformity with U.S.
+Added: GAAP, which requires management to make judgments, estimates and assumptions.
+Added: We continually
+Added: evaluate these estimates and assumptions based on the most recently available information, our own historical experiences and various
+Added: other assumptions that we believe to be reasonable under the circumstances.
+Added: Since the use of estimates is an integral component of the
+Added: financial reporting process, actual results could differ from our expectations as a result of changes in our estimates.
+Added: Some of our accounting
+Added: policies require a higher degree of judgment than others in their application and require us to make significant accounting estimates.
+Added: The following descriptions
+Added: of critical accounting policies, judgments and estimates should be read in conjunction with our consolidated financial statements and
+Added: accompanying notes and other disclosures included in this Report.
+Added: When reviewing our consolidated financial statements, you should consider
+Added: (i) our selection of critical accounting policies, (ii) the judgments and other uncertainties affecting the application of such policies
+Added: and (iii) the sensitivity of reported results to changes in conditions and assumptions.
+Added: Revenue Recognition
+Added: Accounting Standards Codification
+Added: (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), establishes principles for reporting
+Added: information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity’s contracts to provide
+Added: goods or services to customers.
+Added: The core principle requires an entity to recognize revenue to depict the transfer of goods or services
+Added: to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services
+Added: recognized as performance obligations are satisfied.
+Added: ASC 606 requires the
+Added: use of a five-step model to recognize revenue from customer contracts.
+Added: The five-step model requires that the Company (i) identify the
+Added: contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including
+Added: variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction
+Added: price to the respective performance obligations in the contract, and (v) recognize revenue when (or as) the Company satisfies the performance
+Added: In accordance to ASC
+Added: 606, the Company recognizes revenue when it transfers its goods and services to customers in an amount that reflects the consideration
+Added: to which the Company expects to be entitled in such exchange.
+Added: The Company accounts for the revenue generated from sales of its products
+Added: primarily to its customers in PRC, as the Company is acting as a principal in these transactions, is subject to inventory risk, has latitude
+Added: in establishing prices, and is responsible for fulfilling the promise to provide customers the specified goods, which the Company has
+Added: control of the goods and has the ability to direct the use of goods to obtain substantially all the benefits.
+Added: All of the Company’s
+Added: contracts have one single performance obligation as the promise is to transfer the individual goods or services to customers, and there
+Added: is no separately identifiable other promises in the contracts.
+Added: The Company’s revenue streams are recognized at a point in time when
+Added: title and risk of loss passes and the customer accepts the goods, which generally occurs at the time of shipment for the wholesale distribution
+Added: segment and the time of digital coupon redemption for the live-stream sales segment.
+Added: The Company’s sales are net of value added
+Added: tax (“VAT”) in respect of product sales.
+Added: We make significant estimates
+Added: related to revenue recognition including estimates for refund reserves for digital coupons that will be refunded as a result of customer
+Added: dissatisfaction with goods or services received, services fees paid to the live-stream platforms for digital coupons redeemed, and an
+Added: allowance for inventories that will be returned.
+Added: We estimate refunds, service fees and returns allowance using historical refund, service
+Added: fee, and redemption experience.
+Added: We also consider trends when making those estimates that could be driven by changes to our policies, or
+Added: in general, economic conditions that may impact customer behavior.
+Added: We reevaluate our estimate as facts and circumstances change and at
+Added: the end of each quarter.
+Added: These estimate rely on judgments regarding future expectations of customer behavior.
+Added: While the basis of our estimates
+Added: is historical data, customer behavior may not always be predictable.
+Added: If actual refunds and returns differ from our estimates, the effects
+Added: could be material to the consolidated financial statements.
+Added: We evaluate our variable
+Added: consideration estimates related to the potential shortfall to a minimum purchase volume at the end of our distributor agreements and recognize
+Added: revenue in the period we can assert it is probable that a significant reversal in the amount of revenue recognized would not occur.
+Added: Contract Assets and Liabilities
+Added: Payment terms are established
+Added: based upon credit approvals.
+Added: Contract assets are recognized for contacts where our performance obligation is satisfied prior to where
+Added: payment has been received in related accounts receivable.
+Added: Contract liabilities are recognized for contracts where payment has been received
+Added: in advance of when our performance obligation is satisfied.
+Added: The contract liability balance can vary significantly depending on the timing
+Added: when an order is placed and when shipment, delivery, and digital coupon redemption occurs.
+Added: As of December 31, 2025 and 2024, other than
+Added: accounts receivable and advances from customers, the Company had no other material contract assets, contract liabilities or deferred contract
+Added: costs recorded on its consolidated balance sheets.
+Added: Costs of fulfilling customers’
+Added: purchase orders, such as shipping, handling and
+Added: delivery, which occur prior to the transfer of control, are recognized in general and administrative expense when incurred.
+Added: The Company generally warrants
+Added: that its products will substantially conform to the agreed-upon specifications.
+Added: The Company’s liability is limited to either a credit
+Added: equal to the purchase price or replacement of the defective part.
+Added: Returns and refunds have historically been immaterial.
+Added: Company does not record a specific return or refund reserve and does not consider activities related to such activities to be a separate
+Added: performance obligation.
+Added: Inventory consists of finished
+Added: goods and is stated at the lower of cost or net realizable value.
+Added: Cost is determined using a first-in, first-out methodology.
+Added: writes down excess and obsolete inventory to its estimated net realizable value based upon assumptions about future demand and market
+Added: For finished goods, if the estimated net realizable value for an inventory item, which is the estimated selling price in the
+Added: ordinary course of business, less reasonably predicable costs to disposal, is lower than its cost, the specific inventory item is written
+Added: down to its estimated net realizable value.
+Added: Provisions for inventory write-downs are included in the cost of revenues in the consolidated
+Added: statements of income.
+Added: Inventories are carried at this lower cost basis until sold or scrapped.
+Added: Valuation of Contributed Assets
+Added: The fair value of the Contributed
+Added: Assets from the stockholder of Rosy Sea was determined by our board of directors, after considering a third-party valuation and input
+Added: from management, as there is no public trading market for the Contributed Assets.
+Added: The cost approach was determined
+Added: to be the most appropriate valuation methodology as relevant financial data, valuation information, and appraisal data for these Contributed
+Added: Assets was readily available.
+Added: The cost approach estimates fair value based on the expected cost to replace or reproduce the assets and
+Added: relies on assumptions regarding the occurrence and extent of any physical, functional and/or economic obsolescence.
+Added: The fair value is
+Added: calculated by multiplying the replacement cost of the Contributed Assets by the condition rate
+Added: The replacement cost of the
+Added: Contributed Assets considered the cost to reacquire the asset as of the contribution date, including all reasonable and necessary expenses,
+Added: capital cost and profit.
+Added: The condition rate refers
+Added: to the ratio obtained by subtracting physical depreciation, functional depreciation, and economic depreciation from the asset’s
+Added: replacement cost and then dividing that difference by the replacement cost, were:
+Added: Physical depreciation refers to the loss in value of an asset due to wear and tear and natural forces affecting the physical performance of the asset.
+Added: Functional depreciation is caused by technological advancements that make an asset’s functions relatively obsolete.
+Added: Economic depreciation refers to the loss in value due to external conditions causing the asset to become idle or decrease in earnings.
+Added: Impairment of Long-lived and Intangible Assets
+Added: Long-lived assets are reviewed
+Added: for impairment whenever events or changes in circumstances indicate that the book value of the asset may not be recoverable.
+Added: periodically evaluates whether events and circumstances have occurred that indicate possible impairment.
+Added: When impairment indicators exist,
+Added: the Company uses market quotes, if available or an estimate of the future undiscounted net cash flows of the related asset or asset group
+Added: over the remaining life in measuring whether or not the asset values are recoverable.
+Added: Identified intangible assets are reviewed for impairment
+Added: at least annually, or whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
+Added: has determined there have been no events and circumstances that indicate possible impairment since inception on its long-lives and intangible
+Added: We account for warrants as
+Added: either equity-classified or liability classified instruments based on an assessment of the warrant’s specific terms and applicable
+Added: authoritative guidance in ASC 480, Distinguishing liabilities from equity (“ASC 480”), and ASC 815 Derivatives
+Added: and Hedging (“ASC 815”).
+Added: The assessment considers whether the warrants are freestanding financial instruments pursuant
+Added: to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for
+Added: equity classification under ASC 815, including whether the warrants are indexed to our own common shares and whether the warrant
+Added: holders could potentially require “net cash settlement”
+Added: in a circumstance outside of our control, among other conditions for
+Added: equity classification.
+Added: This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance,
+Added: modification, and as of each subsequent quarterly period end date while the warrants are outstanding.
+Added: For issued or modified warrants
+Added: that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in
+Added: capital at the time of issuance.
+Added: For issued or modified warrants that do not meet all the criteria for equity classification, the warrants
+Added: are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter.
+Added: Changes in the
+Added: estimated fair value of the liability-classified warrants are recognized as a non-cash gain or loss on the accompanying consolidated statements
+Added: of operations and comprehensive loss.
+Added: We assess the classification of our warrants at each reporting date to determine whether a change
+Added: in classification between equity and liability is required.
+Added: We account for income taxes
+Added: using the asset and liability method and assess whether it is more likely than not that the deferred tax assets will be realized.
+Added: also subject to taxation in the United States, BVI, Hong Kong, and the PRC.
+Added: Significant judgment is required in determining the worldwide
+Added: provision for income taxes and recording the related income tax assets and liabilities.
+Added: To assess whether it is more
+Added: likely than not that deferred tax assets will be realized and whether a valuation allowance needs to be recorded against them, we consider
+Added: the following four sources of taxable income for each tax jurisdiction:
+Added: (a) future reversals of existing taxable temporary differences,
+Added: (b) projected future earnings, (c) taxable income in carryback years, and (d) tax planning strategies.
+Added: During the ordinary course
+Added: of business, there are many transactions and calculations for which the ultimate tax determination is uncertain.
+Added: For example, our effective
+Added: tax rate could be adversely affected by earnings being lower than anticipated in countries where it has lower statutory rates and higher
+Added: than anticipated in countries where it has higher statutory rates, by changes in foreign currency exchange rates, by changes in the valuation
+Added: of deferred tax assets and liabilities, by changes in the measurement of certain tax positions, by changes affecting transfer pricing
+Added: or by changes in the relevant laws, regulations, principles and interpretations.
+Added: The Company’s operating
+Added: subsidiaries in China are subject to the income tax laws of the PRC.
+Added: No significant income was generated outside the PRC for the years
+Added: ended December 31, 2025 and 2024.
+Added: Contingencies
+Added: We are involved in legal
+Added: proceedings regarding contractual and employment relationships and a variety of other matters.
+Added: We record contingent liabilities when a
+Added: loss is assessed to be probable and its amount is reasonably estimable.
+Added: If it is reasonably possible that a material loss could occur
+Added: through ongoing litigation, we provide disclosure in the footnotes to our financial statements.
+Added: Assessing probability of loss and estimating
+Added: the amount of probable losses requires analysis of multiple factors, including in some cases judgments about the potential actions of
+Added: third-party claimants and courts.
+Added: Should we experience adverse court judgments or should negotiated outcomes differ to our expectations
+Added: with respect to such ongoing litigation it could have a material adverse effect on our results of operations, financial position, and
+Added: Recently Issued Accounting Standards
+Added: See Note 2 to our consolidated
+Added: financial statements for the year ended December 31, 2025 and 2024 included elsewhere in this Report for a description of recent
+Added: accounting pronouncements applicable to our consolidated financial statements.
+Added: QUANTITATIVE AND QUALITATIVE DISCLOSURES
+Added: ABOUT MARKET RISK
+Added: Company is not required to provide the information required by this Item as it is a “smaller reporting company.”
+Added: FINANCIAL STATEMENTS AND SUPPLEMENTARY
+Added: The information required
+Added: by this item is contained in the financial statements set forth in Item 15(a) under the caption “Consolidated Financial Statements”
+Added: as part of this Annual Report on Form 10-K.
+Added: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
+Added: AND FINANCIAL DISCLOSURE
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.