What changed in this filing

/stocks — the workspaceLOADING

Item 1. Financial Statements

2024-10-23 compared with 2024-07-24 · 83 added, 45 removed, 434 unchanged (23% of the section changed)

Financial statements

For Three Months Ended For Six Months Ended

Consolidated Statements of Income June 30, June 30,

For Three Months Ended For Nine Months Ended

Consolidated Statements of Income September 30, September 30,

(In millions, except per-share amounts) 2024 2023 2024 2023

23 unchanged sentences

See accompanying notes.

For Three Months Ended For Six Months Ended

Consolidated Statements of Comprehensive Income June 30, June 30,

For Three Months Ended For Nine Months Ended

Consolidated Statements of Comprehensive Income September 30, September 30,

(In millions) 2024 2023 2024 2023

4 unchanged sentences

$ 2 and ($ 4 )

( 11 ) 6 ( 5 ) 6

Recognized within net income, net of tax effect of ($ 1 ) and ($ 1 );

($ 3 ) and ($ 3 )

Prior service cost (credit) of defined benefit plans:

Recognized within net income, net of tax effect of $ 0 and $ 0 ;

Derivative instruments:

2 unchanged sentences

Unrealized gains (losses), net of tax effect of ($ 4 ) and $ 0 ;

( 1 ) ( 2 ) ( 7 ) 1

($ 2 ) and $ 0

Other comprehensive income (loss), net of taxes 5 11 10 19

1 unchanged sentence

See accompanying notes.

June 30, December 31,

September 30, December 31,

Consolidated Balance Sheets 2024 2023

41 unchanged sentences

Treasury common stock at cost

June 30, 2024 – 828 ;

September 30, 2024 – 829 ;

December 31, 2023 – 832

4 unchanged sentences

See accompanying notes.

For Six Months Ended

Consolidated Statements of Cash Flows June 30,

For Nine Months Ended

Consolidated Statements of Cash Flows September 30,

(In millions) 2024 2023

58 unchanged sentences

Segment information

For Three Months Ended For Six Months Ended

June 30, June 30,

For Three Months Ended For Nine Months Ended

September 30, September 30,

2024 2023 2024 2023

12 unchanged sentences

Our estimate for revenue based on the geographic location of our end customers’ headquarters, which represents where critical decisions are made, is as follows:

For Three Months Ended For Six Months Ended

June 30, June 30,

For Three Months Ended For Nine Months Ended

September 30, September 30,

2024 2023 2024 2023

6 unchanged sentences

Total revenue $ 4,151 100 % $ 4,532 100 % $ 11,634 100 % $ 13,442 100 %

(a) Revenue from end customers headquartered in Germany was 11 % and 13 % in the second quarters of 2024 and 2023, respectively, and 12 % and 13 % in the first six months of 2024 and 2023, respectively.

(a) Revenue from end customers headquartered in Germany was 11 % and 13 % in the third quarters of 2024 and 2023, respectively, and 12 % and 13 % in the first nine months of 2024 and 2023, respectively.

Basis of presentation and significant accounting policies and practices

1 unchanged sentence

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) and on the same basis as the audited financial statements included in our annual report on Form 10-K for the year ended December 31, 2023.

The Consolidated Statements of Income, Comprehensive Income and Cash Flows for the periods ended June 30, 2024 and 2023, and the Consolidated Balance Sheet as of June 30, 2024, are not audited but reflect all adjustments that are of a normal recurring nature and are necessary for a fair statement of the results of the periods shown.

The Consolidated Statements of Income, Comprehensive Income and Cash Flows for the periods ended September 30, 2024 and 2023, and the Consolidated Balance Sheet as of September 30, 2024, are not audited but reflect all adjustments that are of a normal recurring nature and are necessary for a fair statement of the results of the periods shown.

Certain information and note disclosures normally included in annual consolidated financial statements have been omitted pursuant to the rules and regulations of the U.S.

1 unchanged sentence

Because the consolidated interim financial statements do not include all of the information and notes required by GAAP for a complete set of financial statements, they should be read in conjunction with the audited consolidated financial statements and notes included in our annual report on Form 10-K for the year ended December 31, 2023.

The results for the three- and six-month periods are not necessarily indicative of a full year’s results.

The results for the three- and nine-month periods are not necessarily indicative of a full year’s results.

Significant accounting policies and practices

4 unchanged sentences

Computation and reconciliation of earnings per common share are as follows:

For Three Months Ended June 30,

For Three Months Ended September 30,

Net Income Shares EPS Net Income Shares EPS

6 unchanged sentences

Income allocated to common stock $ 1,355 920 $ 1.47 $ 1,699 916 $ 1.85

For Six Months Ended June 30,

For Nine Months Ended September 30,

Net Income Shares EPS Net Income Shares EPS

6 unchanged sentences

Income allocated to common stock $ 3,576 919 $ 3.89 $ 5,113 916 $ 5.58

Potentially dilutive securities representing 8 million and 9 million shares of common stock that were outstanding during the second quarters of 2024 and 2023, respectively, and 11 million and 9 million shares outstanding during the first six months of 2024 and 2023, respectively, were excluded from the computation of diluted earnings per common share during these periods because their effect would have been anti-dilutive.

Potentially dilutive securities representing 3 million and 9 million shares of common stock that were outstanding during the third quarters of 2024 and 2023, respectively, and 9 million and 9 million shares outstanding during the first nine months of 2024 and 2023, respectively, were excluded from the computation of diluted earnings per common share during these periods because their effect would have been anti-dilutive.

Derivatives and hedging

11 unchanged sentences

Fair values of financial instruments

The fair values of our derivative financial instruments were not material as of June 30, 2024.

The fair values of our derivative financial instruments were not material as of September 30, 2024.

Our investments in cash equivalents, short-term investments and certain long-term investments, as well as our deferred compensation liabilities, are carried at fair value.

The carrying values for other current financial assets and liabilities, such as accounts receivable and accounts payable, approximate fair value due to the short maturity of such instruments.

As of June 30, 2024, the carrying value of long-term debt, including the current portion, was $ 13.89 billion, and the estimated fair value was $ 12.78 billion.

As of September 30, 2024, the carrying value of long-term debt, including the current portion, was $ 13.89 billion, and the estimated fair value was $ 13.46 billion.

The estimated fair value is measured using broker-dealer quotes, which are Level 2 inputs.

1 unchanged sentence

Provision for income taxes is based on the following:

For Three Months Ended For Six Months Ended

June 30, June 30,

For Three Months Ended For Nine Months Ended

September 30, September 30,

2024 2023 2024 2023

22 unchanged sentences

Details of our investments are as follows:

June 30, 2024 December 31, 2023

September 30, 2024 December 31, 2023

Cash and Cash Equivalents Short-Term Investments Long-Term Investments Cash and Cash Equivalents Short-Term Investments Long-Term Investments

12 unchanged sentences

Total $ 2,589 $ 6,163 $ 26 $ 2,964 $ 5,611 $ 34

As of June 30, 2024, and December 31, 2023, unrealized gains and losses associated with our debt investments were not material.

We did no t recognize any credit losses related to debt investments for the first six months of 2024 and 2023.

The following table presents the aggregate maturities of our available-for-sale debt investments as of June 30, 2024:

As of September 30, 2024, and December 31, 2023, unrealized gains and losses associated with our debt investments were not material.

We did no t recognize any credit losses related to debt investments for the first nine months of 2024 and 2023.

The following table presents the aggregate maturities of our available-for-sale debt investments as of September 30, 2024:

One year or less $ 6,493

One to two years 1,028

Proceeds from sales, redemptions and maturities of short-term available-for-sale investments were $ 3.13 billion and $ 3.07 billion for the second quarters of 2024 and 2023, respectively, and $ 5.76 billion and $ 7.09 billion for the first six months of 2024 and 2023, respectively.

Proceeds from sales, redemptions and maturities of short-term available-for-sale investments were $ 2.70 billion and $ 2.89 billion for the third quarters of 2024 and 2023, respectively, and $ 8.46 billion and $ 9.98 billion for the first nine months of 2024 and 2023, respectively.

Gross realized gains and losses from these sales were not material.

11 unchanged sentences

These values are generally determined using pricing models that utilize management estimates of market participant assumptions.

As of June 30, 2024, and December 31, 2023, we had no Level 3 assets or liabilities.

As of September 30, 2024, and December 31, 2023, we had no Level 3 assets or liabilities.

The following are our assets and liabilities that were accounted for at fair value on a recurring basis.

These tables do not include cash on hand, assets held by our postretirement plans, or assets and liabilities that are measured at historical cost or any basis other than fair value.

June 30, 2024 December 31, 2023

September 30, 2024 December 31, 2023

Level 1 Level 2 Total Level 1 Level 2 Total

13 unchanged sentences

Defined Benefit

For Three Months Ended June 30, 2024 2023 2024 2023 2024 2023

For Three Months Ended September 30, 2024 2023 2024 2023 2024 2023

Service cost $ 2 $ 2 $ — $ — $ 4 $ 4

2 unchanged sentences

Recognized net actuarial losses (gains) 1 2 ( 1 ) ( 1 ) 3 3

Amortization of prior service cost (credit) — — — — 1 1

Net periodic benefit costs (credits) 3 5 ( 1 ) ( 1 ) 1 6

Settlement losses — 1 — — — 1

Total, including other postretirement losses (gains) $ 3 $ 5 $ ( 1 ) $ ( 1 ) $ 1 $ 6

2 unchanged sentences

Defined Benefit

For Six Months Ended June 30, 2024 2023 2024 2023 2024 2023

For Nine Months Ended September 30, 2024 2023 2024 2023 2024 2023

Service cost $ 6 $ 6 $ 1 $ 1 $ 12 $ 12

2 unchanged sentences

Recognized net actuarial losses (gains) 3 5 ( 2 ) ( 4 ) 9 9

Amortization of prior service cost (credit) — — — — 1 1

Net periodic benefit costs (credits) 10 15 ( 4 ) ( 5 ) 4 17

4 unchanged sentences

We maintain a line of credit to provide additional liquidity through bank loans and, if necessary, to support commercial paper borrowings.

As of June 30, 2024, the aforementioned line of credit was a variable-rate, revolving credit facility from a consortium of investment-grade banks that allows us to borrow up to $ 1 billion until March 2025.

As of September 30, 2024, the aforementioned line of credit was a variable-rate, revolving credit facility from a consortium of investment-grade banks that allows us to borrow up to $ 1 billion until March 2025.

The interest rate on borrowings under this credit facility, if drawn, is indexed to the applicable Term Secured Overnight Financing Rate (Term SOFR).

As of June 30, 2024, our credit facility was undrawn, and we had no commercial paper outstanding.

As of September 30, 2024, our credit facility was undrawn, and we had no commercial paper outstanding.

Long-term debt

10 unchanged sentences

Long-term debt outstanding is as follows:

June 30, December 31,

September 30, December 31,

Notes due 2024 at 2.625 %

24 unchanged sentences

Long-term debt $ 12,844 $ 10,624

Interest and debt expense was $ 131 million and $ 89 million for the second quarters of 2024 and 2023, respectively, and $ 247 million and $ 157 million for the first six months of 2024 and 2023, respectively.

Interest and debt expense was $ 131 million and $ 98 million for the third quarters of 2024 and 2023, respectively, and $ 378 million and $ 255 million for the first nine months of 2024 and 2023, respectively.

This was net of the amortized discounts, premiums, issuance and other related costs.

Capitalized interest was $ 5 million and $ 3 million for the second quarters of 2024 and 2023, respectively, and $ 11 million and $ 5 million for the first six months of 2024 and 2023, respectively.

Capitalized interest was $ 5 million and $ 3 million for the third quarters of 2024 and 2023, respectively, and $ 16 million and $ 8 million for the first nine months of 2024 and 2023, respectively.

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

22 unchanged sentences

Balance, June 30, 2024 1,741 3,666 52,135 ( 40,128 ) ( 200 )

Net income — — 1,362 — —

Dividends declared and paid ($ 1.30 per share)

— — ( 1,187 ) — —

Common stock issued for stock-based awards — 62 — 55 —

Stock repurchases — — — ( 322 ) —

Stock compensation — 87 — — —

Other comprehensive income (loss), net of taxes — — — — 5

Dividend equivalents on RSUs — — ( 6 ) — —

Other — ( 2 ) — — —

Balance, September 30, 2024 $ 1,741 $ 3,813 $ 52,304 $ ( 40,395 ) $ ( 195 )

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

20 unchanged sentences

Balance, June 30, 2023 1,741 3,163 51,522 ( 40,240 ) ( 246 )

Net income — — 1,709 — —

Dividends declared and paid ($ 1.24 per share)

— — ( 1,126 ) — —

Common stock issued for stock-based awards — 38 — 35 —

Stock repurchases — — — ( 48 ) —

Stock compensation — 79 — — —

Other comprehensive income (loss), net of taxes — — — — 11

Dividend equivalents on RSUs — — ( 6 ) — —

Other — — ( 1 ) — —

Balance, September 30, 2023 $ 1,741 $ 3,280 $ 52,098 $ ( 40,253 ) $ ( 235 )

Contingencies

3 unchanged sentences

Consequently, we cannot reasonably estimate any future liabilities that may result.

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Warranty costs/product liabilities

7 unchanged sentences

Although it is not possible to predict the outcome of these matters, we believe that the results of these proceedings will not have a material adverse effect on our consolidated financial statements.

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Supplemental financial information

Restructuring charges/other

During the first six months of 2024, restructuring charges/other was a credit of $ 124 million primarily due to a gain on the sale of a property.

During the first nine months of 2024, restructuring charges/other was a credit of $ 124 million primarily due to a gain on the sale of a property.

Prepaid expenses and other current assets

June 30, December 31,

September 30, December 31,

CHIPS and Science Act investment tax credit $ 621 $ 497

2 unchanged sentences

Other long-term assets

June 30, December 31,

September 30, December 31,

CHIPS and Science Act investment tax credit $ 806 $ 859

Operating lease right-of-use assets 800 579

Other 325 274

Total $ 1,931 $ 1,712

Other long-term liabilities

September 30, December 31,

Operating lease liabilities $ 681 $ 478

Other 671 858

Total $ 1,352 $ 1,336

TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES

Details on amounts reclassified out of accumulated other comprehensive income (loss), net of taxes, to net income

Our Consolidated Statements of Comprehensive Income include items that have been recognized within net income during the second quarters and first six months of 2024 and 2023.

Our Consolidated Statements of Comprehensive Income include items that have been recognized within net income during the third quarters and first nine months of 2024 and 2023.

The table below details where these transactions are recorded in our Consolidated Statements of Income.

For Three Months Ended For Six Months Ended Impact to Related Statement of Income Lines

June 30, June 30,

For Three Months Ended For Nine Months Ended Impact to Related Statement of Income Lines

September 30, September 30,

2024 2023 2024 2023

3 unchanged sentences

Recognized within net income, net of taxes $ 2 $ 3 $ 7 $ 9 Decrease to net income

Prior service cost (credit) of defined benefit plans:

Amortization of prior service cost (credit) (a) $ 1 $ 1 $ 1 $ 1 Decrease (increase) to OI&E

Tax effect — — — — (Decrease) increase to provision for income taxes

Recognized within net income, net of taxes $ 1 $ 1 $ 1 $ 1 Decrease (increase) to net income

(a) Detailed in Note 5

8 unchanged sentences

Balance, June 30 828

Repurchases 2

Shares issued for stock compensation ( 1 )

Balance, September 30 829

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q

Item 1. Financial Statements