1 unchanged sentence
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: June 29, December 31,
+Added: September 28, December 31,
(In millions except share and per share amounts) 2024 2023
42 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
−Removed: Three months ended Six months ended
−Removed: June 29, July 1, June 29, July 1,
+Added: Three months ended Nine months ended
+Added: September 28, September 30, September 28, September 30,
(In millions except per share amounts) 2024 2023 2024 2023
41 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
−Removed: Three months ended Six months ended
−Removed: June 29, July 1, June 29, July 1,
+Added: Three months ended Nine months ended
+Added: September 28, September 30, September 28, September 30,
(In millions) 2024 2023 2024 2023
11 unchanged sentences
Pension and other postretirement benefit liability adjustments arising during the period (net of tax (provision) benefit of $ 2 , $( 1 ), $ 2 and $( 1 ))
−Removed: Amortization of net loss included in net periodic pension cost (net of tax (provision) benefit of $ 0 , $ 0 , $ 0 and $ 0 )
( 5 ) 2 ( 4 ) 2
+Added: Amortization of net loss included in net periodic pension cost (net of tax (provision) benefit of $ 0 , $( 1 ), $ 1 and $( 1 ))
Total other comprehensive income/(loss) ( 58 ) ( 109 ) 747 62
2 unchanged sentences
comprehensive income/(loss) attributable to noncontrolling interests and redeemable noncontrolling interest
+Added: 6 ( 26 ) 9 ( 26 )
Comprehensive income attributable to Thermo Fisher Scientific Inc.
3 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Six months ended
−Removed: June 29, July 1,
+Added: Nine months ended
+Added: September 28, September 30,
(In millions) 2024 2023
22 unchanged sentences
Repayment of debt
+Added: ( 1,107 ) ( 2,000 )
Proceeds from issuance of commercial paper
20 unchanged sentences
(In millions) Shares Amount Shares Amount
−Removed: Three months ended June 29, 2024
−Removed: Balance at March 30, 2024 $ 119 443 $ 443 $ 17,482 $ 48,542 61 $ ( 18,186 ) $ ( 2,764 ) $ 45,516 $ ( 12 ) $ 45,504
−Removed: Issuance of shares under employees' and directors' stock plans
+Added: Three months ended September 28, 2024
+Added: Balance at June 29, 2024 $ 115 443 $ 443 $ 17,649 $ 49,940 61 $ ( 18,187 ) $ ( 2,413 ) $ 47,432 $ ( 12 ) $ 47,419
+Added: Issuance of shares under stock plans
— 1 1 115 — — ( 40 ) — 75 — 75
9 unchanged sentences
Excise tax from stock repurchases — — — — — — 1 — 1 — 1
−Removed: Balance at June 29, 2024 $ 115 443 $ 443 $ 17,649 $ 49,940 61 $ ( 18,187 ) $ ( 2,413 ) $ 47,432 $ ( 12 ) $ 47,419
−Removed: Three months ended July 1, 2023
−Removed: Balance at April 1, 2023 $ 123 441 $ 441 $ 16,889 $ 43,064 55 $ ( 15,083 ) $ ( 3,054 ) $ 42,257 $ 53 $ 42,310
−Removed: Issuance of shares under employees' and directors' stock plans
+Added: Balance at September 28, 2024 $ 127 444 $ 444 $ 17,831 $ 51,421 61 $ ( 18,227 ) $ ( 2,477 ) $ 48,992 $ ( 20 ) $ 48,972
+Added: Three months ended September 30, 2023
+Added: Balance at July 1, 2023 $ 113 441 $ 441 $ 17,030 $ 44,289 55 $ ( 15,084 ) $ ( 2,924 ) $ 43,752 $ 50 $ 43,802
+Added: Issuance of shares under stock plans
— 1 1 68 — 1 ( 37 ) — 32 — 32
8 unchanged sentences
Contributions from (distributions to) noncontrolling interests — — — — — — — — — ( 1 ) ( 1 )
−Removed: Excise tax from stock repurchases — — — — — — 1 — 1 — 1
−Removed: Balance at July 1, 2023 $ 113 441 $ 441 $ 17,030 $ 44,289 55 $ ( 15,084 ) $ ( 2,924 ) $ 43,752 $ 50 $ 43,802
+Added: Balance at September 30, 2023 $ 118 442 $ 442 $ 17,165 $ 45,869 56 $ ( 15,121 ) $ ( 3,027 ) $ 45,328 $ 18 $ 45,346
The accompanying notes are an integral part of these condensed consolidated financial statements.
5 unchanged sentences
(In millions) Shares Amount Shares Amount
−Removed: Six months ended June 29, 2024
+Added: Nine months ended September 28, 2024
Balance at December 31, 2023 $ 118 442 $ 442 $ 17,286 $ 47,364 56 $ ( 15,133 ) $ ( 3,224 ) $ 46,735 $ ( 11 ) $ 46,724
13 unchanged sentences
Excise tax from stock repurchases — — — — — — ( 27 ) — ( 27 ) — ( 27 )
−Removed: Balance at June 29, 2024 $ 115 443 $ 443 $ 17,649 $ 49,940 61 $ ( 18,187 ) $ ( 2,413 ) $ 47,432 $ ( 12 ) $ 47,419
−Removed: Six months ended July 1, 2023
+Added: Balance at September 28, 2024 $ 127 444 $ 444 $ 17,831 $ 51,421 61 $ ( 18,227 ) $ ( 2,477 ) $ 48,992 $ ( 20 ) $ 48,972
+Added: Nine months ended September 30, 2023
Balance at December 31, 2022 $ 116 441 $ 441 $ 16,743 $ 41,910 50 $ ( 12,017 ) $ ( 3,099 ) $ 43,978 $ 54 $ 44,032
13 unchanged sentences
Excise tax from stock repurchases — — — — — — ( 29 ) — ( 29 ) — ( 29 )
−Removed: Balance at July 1, 2023 $ 113 441 $ 441 $ 17,030 $ 44,289 55 $ ( 15,084 ) $ ( 2,924 ) $ 43,752 $ 50 $ 43,802
+Added: Balance at September 30, 2023 $ 118 442 $ 442 $ 17,165 $ 45,869 56 $ ( 15,121 ) $ ( 3,027 ) $ 45,328 $ 18 $ 45,346
The accompanying notes are an integral part of these condensed consolidated financial statements.
7 unchanged sentences
Interim Financial Statements
−Removed: The interim condensed consolidated financial statements presented herein have been prepared by the company, are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at June 29, 2024, the results of operations for the three- and six-month periods ended June 29, 2024 and July 1, 2023, and the cash flows for the six-month periods ended June 29, 2024 and July 1, 2023.
+Added: The interim condensed consolidated financial statements presented herein have been prepared by the company, are unaudited and, in the opinion of management, reflect all adjustments of a normal recurring nature necessary for a fair statement of the financial position at September 28, 2024, the results of operations for the three- and nine-month periods ended September 28, 2024 and September 30, 2023, and the cash flows for the nine-month periods ended September 28, 2024 and September 30, 2023.
Interim results are not necessarily indicative of results for a full year.
4 unchanged sentences
Note 1 to the consolidated financial statements for 2023 describes the significant accounting estimates and policies used in preparation of the consolidated financial statements.
−Removed: There have been no material changes in the company’s significant accounting policies during the six months ended June 29, 2024.
+Added: There have been no material changes in the company’s significant accounting policies during the nine months ended September 28, 2024.
Amounts and percentages reported within these condensed consolidated financial statements are presented and calculated based on underlying unrounded amounts.
1 unchanged sentence
The components of inventories are as follows:
−Removed: (In millions) June 29, 2024 December 31, 2023
+Added: (In millions) September 28, 2024 December 31, 2023
Raw materials $ 1,958 $ 2,057
33 unchanged sentences
The components of the preliminary purchase price and net assets acquired are as follows:
−Removed: (In billions) Olink
+Added: (In millions) Olink
Purchase price
−Removed: Fair value of noncontrolling interest
+Added: Purchase price payable
Cash acquired
1 unchanged sentence
Definite-lived intangible assets
+Added: Customer relationships
+Added: Product technology
Net tangible assets
Deferred tax assets (liabilities)
−Removed: The weighted-average amortization period for definite-lived intangible assets is 18 years.
+Added: The weighted-average amortization periods for definite-lived intangible assets acquired in 2024 are 19 years for customer relationships, 15 years for product technology, and 15 years for tradenames.
+Added: The weighted-average amortization period for definite-lived intangible assets acquired in 2024 is 18 years.
THERMO FISHER SCIENTIFIC INC.
25 unchanged sentences
The weighted average amortization period for all definite-lived intangible assets acquired in 2023 is 17 years.
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Revenues and Contract-related Balances
1 unchanged sentence
Revenues by type are as follows:
−Removed: Three months ended Six months ended
−Removed: (In millions) June 29, 2024 July 1, 2023 June 29, 2024 July 1, 2023
+Added: Three months ended Nine months ended
+Added: (In millions) September 28, 2024 September 30, 2023 September 28, 2024 September 30, 2023
$ 4,379 $ 4,289 $ 13,070 $ 13,228
2 unchanged sentences
Consolidated revenues $ 10,598 $ 10,574 $ 31,484 $ 31,971
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Revenues by geographic region based on customer location are as follows:
−Removed: Three months ended Six months ended
−Removed: (In millions) June 29, 2024 July 1, 2023 June 29, 2024 July 1, 2023
+Added: Three months ended Nine months ended
+Added: (In millions) September 28, 2024 September 30, 2023 September 28, 2024 September 30, 2023
North America
8 unchanged sentences
Remaining Performance Obligations
−Removed: The aggregate amount of the transaction price allocated to the remaining performance obligations for all open customer contracts as of June 29, 2024 was $ 25.93 billion.
+Added: The aggregate amount of the transaction price allocated to the remaining performance obligations for all open customer contracts as of September 28, 2024, was $ 25.30 billion.
The company will recognize revenues for these performance obligations as they are satisfied, approximately 52 % of which is expected to occur within the next twelve months .
3 unchanged sentences
Contract asset and liability balances are as follows:
−Removed: (In millions) June 29, 2024 December 31, 2023
+Added: (In millions) September 28, 2024 December 31, 2023
Current contract assets, net $ 1,541 $ 1,443
2 unchanged sentences
Noncurrent contract liabilities 1,428 1,499
−Removed: In the three and six months ended June 29, 2024, the company recognized revenues of $ 0.67 billion and $ 2.00 billion, respectively, that were included in the contract liabilities balance at December 31, 2023.
−Removed: In the three and six months ended July 1, 2023, the company recognized revenues of $ 0.68 billion and $ 1.98 billion, respectively, that were included in the contract liabilities balance at December 31, 2022.
+Added: In the three and nine months ended September 28, 2024, the company recognized revenues of $ 0.36 billion and $ 2.36 billion, respectively, that were included in the contract liabilities balance at December 31, 2023.
+Added: In the three and nine months ended September 30, 2023, the company recognized revenues of $ 0.35 billion and $ 2.32 billion, respectively, that were included in the contract liabilities balance at December 31, 2022.
THERMO FISHER SCIENTIFIC INC.
2 unchanged sentences
Business Segment Information
−Removed: Three months ended Six months ended
−Removed: June 29, July 1, June 29, July 1,
+Added: Three months ended Nine months ended
+Added: September 28, September 30, September 28, September 30,
(In millions) 2024 2023 2024 2023
38 unchanged sentences
Cost of revenues adjustments included in the above table consist of charges for the sale of inventories revalued at the date of acquisition, inventory write-downs associated with large-scale abandonment of product lines, and accelerated depreciation on manufacturing assets to be abandoned due to facility consolidations.
−Removed: Selling, general and administrative expenses adjustments included in the above table consist of third-party transaction/integration costs related to recent acquisitions, and charges/credits for changes in estimates of contingent acquisition consideration.
+Added: Selling, general and administrative expenses adjustments included in the above table consist of third-party transaction/integration costs related to recent acquisitions, charges/credits for changes in estimates of contingent acquisition consideration, charges associated with product liability litigation, and accelerated depreciation on fixed assets to be abandoned due to facility consolidations.
Geographical Information
Revenues by country based on customer location are as follows:
−Removed: Three months ended Six months ended
−Removed: (In millions) June 29, 2024 July 1, 2023 June 29, 2024 July 1, 2023
+Added: Three months ended Nine months ended
+Added: (In millions) September 28, 2024 September 30, 2023 September 28, 2024 September 30, 2023
United States
6 unchanged sentences
The provision for income taxes in the accompanying statements of income differs from the provision calculated by applying the statutory federal income tax rate to income before provision for income taxes due to the following:
−Removed: Six months ended
−Removed: (In millions) June 29, 2024 July 1, 2023
+Added: Nine months ended
+Added: (In millions) September 28, 2024 September 30, 2023
Statutory federal income tax rate
Provision for income taxes at statutory rate
+Added: $ 1,070 $ 957
Increases (decreases) resulting from:
13 unchanged sentences
Provision for (reversal of) valuation allowances, net
+Added: ( 161 ) ( 44 )
Withholding taxes
3 unchanged sentences
Equity method investments ( 48 ) ( 9 )
+Added: ( 51 ) ( 19 )
Provision for income taxes
−Removed: During the first quarter of 2024, the company recorded a tax reserve and associated interest of $ 240 million related to the potential settlement of international tax audits for tax years 2009 through 2016.
−Removed: During the second quarter of 2024, the company recorded a benefit of $ 183 million, primarily in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income.
+Added: During the first nine months of 2024, the company recorded a tax reserve and associated interest of $ 240 million related to the settlement of international tax audits for tax years 2009 through 2016, which were settled in the third quarter of 2024.
+Added: The company also recorded tax benefits of $ 307 million, primarily in jurisdictions where the deferred tax assets are now expected to be realized due to forecasted income.
+Added: These benefits were partially offset by tax provisions primarily associated with disallowed interest expense that is not expected to be realized.
+Added: During the third quarter of 2023, the company released a valuation allowance of $ 183 million in jurisdictions where the deferred tax assets are now expected to be realized.
+Added: In the first nine months of 2023, the company also recorded a tax benefit of $ 91 million, net of related tax expenses, from a foreign exchange loss on an intercompany debt refinancing transaction, as well as a $ 144 million tax benefit resulting from a capital loss generated as part of an intra-entity transaction.
The company has operations and a taxable presence in approximately 70 countries outside the U.S.
3 unchanged sentences
Unrecognized Tax Benefits
−Removed: As of June 29, 2024 the company had $ 0.70 billion of unrecognized tax benefits substantially all of which, if recognized, would reduce the effective tax rate.
+Added: As of September 28, 2024, the company had $ 0.52 billion of unrecognized tax benefits substantially all of which, if recognized, would reduce the effective tax rate.
A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:
8 unchanged sentences
Earnings per Share
−Removed: Three months ended Six months ended
−Removed: June 29, July 1, June 29, July 1,
+Added: Three months ended Nine months ended
+Added: September 28, September 30, September 28, September 30,
(In millions except per share amounts) 2024 2023 2024 2023
9 unchanged sentences
Debt and Other Financing Arrangements
−Removed: Effective interest rate at June 29, June 29, December 31,
+Added: Effective interest rate at September 28, September 28, December 31,
(Dollars in millions) 2024 2024 2023
0.75 % 8 -Year Senior Notes, Due 9/12/2024 (euro-denominated)
−Removed: 0.92 % 1,071 1,104
1.215 % 3 -Year Senior Notes, Due 10/18/2024
51 unchanged sentences
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Effective interest rate at June 29, June 29, December 31,
+Added: Effective interest rate at September 28, September 28, December 31,
(Dollars in millions) 2024 2024 2023
59 unchanged sentences
Specifically, the company has agreed that, so long as any lender has any commitment under the Facility, any letter of credit is outstanding under the Facility, or any loan or other obligation is outstanding under the Facility, it will maintain a minimum Consolidated Net Interest Coverage Ratio of 3.5 :1.0 as of the last day of any fiscal quarter.
−Removed: As of June 29, 2024, no borrowings were outstanding under the Facility, although available capacity was reduced by immaterial outstanding letters of credit.
+Added: As of September 28, 2024, no borrowings were outstanding under the Facility, although available capacity was reduced by immaterial outstanding letters of credit.
THERMO FISHER SCIENTIFIC INC.
11 unchanged sentences
The company is subject to certain affirmative and negative covenants under the indentures and note purchase agreement governing the senior notes, the most restrictive of which limits the ability of the company to pledge certain property and assets as security under borrowing arrangements.
−Removed: The company was in compliance with all covenants related to its senior notes at June 29, 2024.
+Added: The company was in compliance with all covenants related to its senior notes at September 28, 2024.
Thermo Fisher Scientific (Finance I) B.V.
−Removed: (Thermo Fisher International), a wholly-owned finance subsidiary of the company, issued each of the following notes outstanding as of June 29, 2024, included in the table above (collectively, the “Euronotes”) in registered public offerings:
+Added: (Thermo Fisher International), a wholly-owned finance subsidiary of the company, issued each of the following notes outstanding as of September 28, 2024, included in the table above (collectively, the “Euronotes”) in registered public offerings:
the 0.00 % Senior Notes due 2025, the 0.80 % Senior Notes due 2030, the 1.125 % Senior Notes due 2033, the 1.625 % Senior Notes due 2041, and the 2.00 % Senior Notes due 2051.
7 unchanged sentences
Expenses for environmental remediation matters related to the costs of installing, operating and maintaining groundwater-treatment systems and other remedial activities related to historical environmental contamination at the company’s domestic and international facilities were not material in any period presented.
−Removed: At June 29, 2024, there have been no material changes to the accruals for pending environmental-related matters disclosed in the company’s 2023 financial statements and notes included in the company’s Annual Report on Form 10-K.
+Added: At September 28, 2024, there have been no material changes to the accruals for pending environmental-related matters disclosed in the company’s 2023 financial statements and notes included in the company’s Annual Report on Form 10-K.
While management believes the accruals for environmental remediation are adequate based on current estimates of remediation costs, the company may be subject to additional remedial or compliance costs due to future events such as changes in existing laws and regulations, changes in agency direction or enforcement policies, developments in remediation technologies or changes in the conduct of the company’s operations, which could have a material adverse effect on the company’s financial position, results of operations and cash flows.
10 unchanged sentences
The company is involved in various proceedings and litigation that arise from time to time in connection with product liability, workers compensation and other personal injury matters.
−Removed: At June 29, 2024, there have been no material changes to the accruals for pending product liability, workers compensation, and other personal injury matters disclosed in the company’s 2023 financial statements and notes included in the company’s Annual Report on Form 10-K.
+Added: At September 28, 2024, there have been no material changes to the accruals for pending product liability, workers compensation, and other personal injury matters disclosed in the company’s 2023 financial statements and notes included in the company’s Annual Report on Form 10-K.
Although the company believes that the amounts accrued and estimated insurance recoveries are probable and appropriate based on available information, including actuarial studies of loss estimates, the process of estimating losses and insurance recoveries involves a considerable degree of judgment by management and the ultimate amounts could vary, which could have a material adverse effect on the company’s results of operations, financial position, and cash flows.
11 unchanged sentences
adjustment Total
−Removed: Three months ended June 29, 2024
−Removed: Balance at March 30, 2024 $ ( 2,482 ) $ ( 1 ) $ ( 27 ) $ ( 254 ) $ ( 2,764 )
+Added: Three months ended September 28, 2024
+Added: Balance at June 29, 2024 $ ( 2,133 ) $ ( 1 ) $ ( 26 ) $ ( 253 ) $ ( 2,413 )
Other comprehensive income/(loss) before reclassifications
1 unchanged sentence
Amounts reclassified from accumulated other comprehensive income/(loss)
+Added: ( 6 ) — 1 — ( 5 )
Net other comprehensive income/(loss)
( 60 ) — 1 ( 5 ) ( 63 )
−Removed: Balance at June 29, 2024 $ ( 2,133 ) $ ( 1 ) $ ( 26 ) $ ( 253 ) $ ( 2,413 )
−Removed: Six months ended June 29, 2024
+Added: Balance at September 28, 2024 $ ( 2,193 ) $ ( 1 ) $ ( 26 ) $ ( 258 ) $ ( 2,477 )
+Added: Nine months ended September 28, 2024
Balance at December 31, 2023 $ ( 2,941 ) $ — $ ( 28 ) $ ( 255 ) $ ( 3,224 )
4 unchanged sentences
749 ( 1 ) 2 ( 3 ) 747
−Removed: Balance at June 29, 2024 $ ( 2,133 ) $ ( 1 ) $ ( 26 ) $ ( 253 ) $ ( 2,413 )
+Added: Balance at September 28, 2024 $ ( 2,193 ) $ ( 1 ) $ ( 26 ) $ ( 258 ) $ ( 2,477 )
THERMO FISHER SCIENTIFIC INC.
3 unchanged sentences
The following tables present information about the company’s financial assets and liabilities measured at fair value on a recurring basis:
−Removed: June 29, Quoted
+Added: September 28, Quoted
markets Significant
31 unchanged sentences
Changes to the fair values of contingent consideration are recorded in selling, general and administrative expense.
−Removed: In the six-month periods ended June 29, 2024 and July 1, 2023 the company recorded $ 10 million and $( 44 ) million, respectively, of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income.
−Removed: The following table provides a rollforward of the fair value, as determined by level 3 inputs (such as likelihood of achieving production or revenue milestones, as well as changes in the fair values of the investments underlying a recapitalization investment portfolio), of the contingent consideration.
+Added: The company determines the fair value of its investments by considering factors such as financial position, operating results and cash flows of the investee;
+Added: recent transactions in the same or similar securities;
+Added: significant recent events affecting the investee;
+Added: the price paid by Thermo Fisher;
+Added: among others.
+Added: In the three- and nine-month periods ended September 28, 2024, the company recorded $( 4 ) million and $ 7 million, respectively, of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income.
+Added: In the three- and nine-month periods ended September 30, 2023, the company recorded $ 11 million and $( 33 ) million, respectively, of net gains/(losses) on investments, which are included in other income/(expense) in the accompanying statements of income.
THERMO FISHER SCIENTIFIC INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Three months ended Six months ended
−Removed: June 29, July 1, June 29, July 1,
+Added: The following table provides a rollforward of the fair value, as determined by level 3 inputs (such as likelihood of achieving production or revenue milestones, as well as changes in the fair values of the investments underlying a recapitalization investment portfolio), of the contingent consideration.
+Added: Three months ended Nine months ended
+Added: September 28, September 30, September 28, September 30,
(In millions) 2024 2023 2024 2023
5 unchanged sentences
Ending balance $ 8 $ 81 $ 8 $ 81
+Added: The following table provides a rollforward of investments classified as level 3:
+Added: Three months ended Nine months ended
+Added: September 28, September 28,
+Added: (In millions) 2024 2024
+Added: Beginning balance $ — $ —
+Added: Purchases 26 26
+Added: Ending balance $ 26 $ 26
Derivative Contracts
The following table provides the aggregate notional value of outstanding derivative contracts.
−Removed: (In millions) June 29, 2024 December 31, 2023
+Added: (In millions) September 28, 2024 December 31, 2023
+Added: Notional amount
Cross-currency interest rate swaps designated as net investment hedge - euro $ 1,000 $ 1,000
5 unchanged sentences
Fair value – assets Fair value – liabilities
−Removed: June 29, December 31, June 29, December 31,
+Added: September 28, December 31, September 28, December 31,
(In millions) 2024 2023 2024 2023
7 unchanged sentences
(b) The fair value of the currency exchange contracts is included in the accompanying balance sheet under the captions other current assets or other accrued expenses.
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Gain (loss) recognized
−Removed: Three months ended Six months ended
−Removed: June 29, July 1, June 29, July 1,
+Added: Three months ended Nine months ended
+Added: September 28, September 30, September 28, September 30,
(In millions) 2024 2023 2024 2023
2 unchanged sentences
Amount reclassified from accumulated other comprehensive items to interest expense $ ( 1 ) $ ( 1 ) $ ( 3 ) $ ( 6 )
−Removed: Amount reclassified from accumulated other comprehensive items to other income/(expense) — ( 1 ) — ( 5 )
Financial instruments designated as net investment hedges
6 unchanged sentences
Included in interest expense
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Gain (loss) recognized
−Removed: Three months ended Six months ended
−Removed: June 29, July 1, June 29, July 1,
−Removed: (In millions) 2024 2023 2024 2023
Derivatives not designated as hedging instruments
1 unchanged sentence
Included in cost of product revenues
+Added: ( 6 ) 2 1 ( 1 )
Included in other income/(expense)
7 unchanged sentences
The carrying value and fair value of the company’s debt instruments are as follows:
−Removed: June 29, 2024 December 31, 2023
+Added: September 28, 2024 December 31, 2023
Carrying Fair Carrying Fair
4 unchanged sentences
The fair value of private placement notes was determined based on internally developed pricing models and unobservable inputs, which represent level 3 measurements.
+Added: THERMO FISHER SCIENTIFIC INC.
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Supplemental Cash Flow Information
−Removed: Six months ended
−Removed: (In millions) June 29, 2024 July 1, 2023
+Added: Nine months ended
+Added: (In millions) September 28, 2024 September 30, 2023
Non-cash investing and financing activities
4 unchanged sentences
Cash, cash equivalents and restricted cash is included in the accompanying balance sheet as follows:
−Removed: (In millions) June 29, 2024 December 31, 2023
+Added: (In millions) September 28, 2024 December 31, 2023
Cash and cash equivalents $ 4,645 $ 8,077
2 unchanged sentences
Cash, cash equivalents and restricted cash $ 4,670 $ 8,097
−Removed: Amounts included in restricted cash primarily represent funds held as collateral for bank guarantees and incoming cash in China awaiting government administrative clearance.
−Removed: THERMO FISHER SCIENTIFIC INC.
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Amounts included in restricted cash primarily represent funds held as collateral for bank guarantees, pension related deposits, and incoming cash in China awaiting government administrative clearance.
Restructuring and Other Costs
−Removed: In the first six months of 2024, restructuring and other costs primarily included continuing charges for headcount reductions and facility consolidations in an effort to streamline operations, impairment of long-lived assets, and, to a lesser extent, net charges for pre-acquisition litigation and other matters.
+Added: In the first nine months of 2024, restructuring and other costs primarily included continuing charges for headcount reductions and facility consolidations in an effort to streamline operations, impairment of long-lived assets, and, to a lesser extent, net charges for pre-acquisition litigation and other matters.
In 2024, severance actions associated with facility consolidations and cost reduction measures affected approximately 2 % of the company’s workforce.
−Removed: As of August 2, 2024, the company has identified restructuring actions that will result in additional charges of approximately $ 80 million, primarily in 2024, and expects to identify additional actions in future periods which will be recorded when specified criteria are met, such as communication of benefit arrangements or when the costs have been incurred.
+Added: As of November 1, 2024, the company has identified restructuring actions that it expects will result in additional charges of approximately $ 310 million, primarily in 2024, and expects to identify additional actions in future periods which will be recorded when specified criteria are met, such as communication of benefit arrangements or when the costs have been incurred.
Restructuring and other costs by segment are as follows:
−Removed: Three months ended Six months ended
−Removed: (In millions) June 29, 2024 June 29, 2024
+Added: Three months ended Nine months ended
+Added: (In millions) September 28, 2024 September 28, 2024
Life Sciences Solutions
6 unchanged sentences
Balance at December 31, 2023 $ 60
−Removed: Net restructuring charges incurred in 2024 (b)
−Removed: Currency translation
−Removed: Balance at June 29, 2024 $ 49
+Added: Net restructuring charges incurred in 2024 (b) (c)
+Added: Balance at September 28, 2024 $ 53
(a) The movements in the restructuring liability principally consist of severance and other costs associated with facility consolidations.
(b) Excludes $ 74 million of net charges, principally $ 54 million of charges for impairment of long-lived assets in the Laboratory Products and Biopharma Services and Life Sciences Solutions segments.
+Added: (c) Excludes $ 13 million of charges in the Laboratory Products and Biopharma Services segment for impairments of a disposal group that was held for sale beginning in the third quarter of 2023.
+Added: The loss attributable to Thermo Fisher Scientific Inc.
+Added: was reduced by $ 6 million attributable to a noncontrolling interest.
The company expects to pay accrued restructuring costs primarily through 2024.
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.