49 unchanged sentences
Three Months Ended
−Removed: (unaudited) (unaudited)
+Added: June 30, Six Months Ended
+Added: 2021 2020 2021 2020
+Added: (unaudited) (unaudited) (unaudited) (unaudited)
INTEREST INCOME:
42 unchanged sentences
Three Months Ended
−Removed: March 31, 2021, and 2020
+Added: June 30, 2021, and 2020
(Dollar amounts in thousands, except per share data)
4 unchanged sentences
Income/(Loss) Treasury
+Added: Balance, April 1, 2020 $ 2,005 $ 139,898 $ 504,236 $ 6,001 $ ( 70,369 ) $ 581,771
+Added: Net income — — 11,924 — — 11,924
+Added: Other comprehensive income (loss) — — — 3,514 — 3,514
+Added: Omnibus Equity Incentive Plan 1 205 — — — 206
+Added: Cash dividends, $.52 per share — — (7,131) — — (7,131)
+Added: Balance, June 30, 2020 $ 2,006 $ 140,103 $ 509,029 $ 9,515 $ ( 70,369 ) $ 590,284
+Added: Balance, April 1, 2021 $ 2,008 $ 141,024 $ 533,980 $ ( 832 ) $ ( 78,068 ) $ 598,112
+Added: Net income — — 16,614 — — 16,614
+Added: Other comprehensive income (loss) — — — 2,244 — 2,244
+Added: Omnibus Equity Incentive Plan — 216 — — — 216
+Added: Treasury shares purchased (497,000 shares) — — — — (22,024) (22,024)
+Added: Cash dividends, $.53 per share — — (6,999) — — (6,999)
+Added: Balance, June 30, 2021 $ 2,008 $ 141,240 $ 543,595 $ 1,412 $ ( 100,092 ) $ 588,163
+Added: See accompanying notes.
+Added: FIRST FINANCIAL CORPORATION
+Added: CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
+Added: Six Months Ended
+Added: June 30, 2021, and 2020
+Added: (Dollar amounts in thousands, except per share data)
+Added: Stock Additional
+Added: Capital Retained
+Added: Earnings Accumulated
+Added: Comprehensive
+Added: Income/(Loss) Treasury
Balance, January 1, 2020 $ 2,005 $ 139,694 $ 492,055 $ ( 7,501 ) $ ( 68,645 ) $ 557,608
3 unchanged sentences
Treasury shares purchased (46,989 shares) — — — — ( 1,724 ) ( 1,724 )
−Removed: Balance, March 31, 2020 $ 2,005 $ 139,898 $ 504,236 $ 6,001 $ ( 70,369 ) $ 581,771
+Added: Cash dividends, $.52 per share — — ( 7,131 ) — — ( 7,131 )
+Added: Balance, June 30, 2020 $ 2,006 $ 140,103 $ 509,029 $ 9,515 $ ( 70,369 ) $ 590,284
Balance, January 1, 2021 $ 2,007 $ 140,820 $ 521,103 $ 9,764 $ ( 76,702 ) $ 596,992
3 unchanged sentences
Treasury shares purchased (531,441 shares) — — — — ( 23,390 ) ( 23,390 )
−Removed: Balance, March 31, 2021 $ 2,008 $ 141,024 $ 533,980 $ ( 832 ) $ ( 78,068 ) $ 598,112
−Removed: See accompanying notes.
+Added: Cash dividends, $.53 per share — — ( 6,999 ) — — ( 6,999 )
+Added: Balance, June 30, 2021 $ 2,008 $ 141,240 $ 543,595 $ 1,412 $ ( 100,092 ) $ 588,163
FIRST FINANCIAL CORPORATION
1 unchanged sentence
(Dollar amounts in thousands, except per share data)
−Removed: Three Months Ended
+Added: Six Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
15 unchanged sentences
Loans made to customers, net of repayment 43,118 ( 119,340 )
+Added: Redemption of restricted stock — 200
Purchase of restricted stock ( 13 ) ( 6 )
+Added: Purchase of bank owned life insurance (10,000) —
Proceeds from sales of other real estate owned 69 357
16 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The accompanying March 31, 2021 and 2020 consolidated financial statements are unaudited.
+Added: The accompanying June 30, 2021 and 2020 consolidated financial statements are unaudited.
The December 31, 2020 consolidated financial statements are as reported in the First Financial Corporation (the “Corporation”) 2020 annual report.
19 unchanged sentences
and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020.
+Added: The date was subsequently extended to December 31, 2021.
In response to this section of the CARES Act, the federal banking agencies issued a revised interagency statement on April 7, 2020 that, in consultation with the Financial Accounting Standards Board, confirmed that for loans not subject to section 4013, short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not troubled debt restructurings under ASC Subtopic 310-40.
7 unchanged sentences
In the first three quarters of 2020 the provision was calculated using the incurred loss basis.
−Removed: Beginning in the fourth quarter 2020, the provision was calculated using CECL.
+Added: Beginning in the fourth quarter 2020, the allowance for credit loss and related provision were calculated using CECL.
The Omnibus Equity Incentive Plan is a long-term incentive plan that was designed to align the interests of participants with the interests of shareholders.
2 unchanged sentences
These shares vest over 3 years in increments of 33 %, 33 %, and 34 % respectively.
−Removed: For the three months ended 2021 and 2020, zero and 19,688 shares were awarded, respectively.
−Removed: These shares had a grant date value of zero and $ 837 thousand for 2021 and 2020, vest over three years, and their grant is not subject
−Removed: to future performance measures.
−Removed: The award granted in 2021 was awarded in April 2021.
+Added: For the six months ended 2021 and 2020, 21,159 and 19,688 shares were awarded, respectively.
+Added: shares had a grant date value of $ 885 thousand and $ 837 thousand for 2021 and 2020, vest over three years, and their grant is not subject to future performance measures.
Outstanding shares are increased at the award date for the total shares awarded.
Allowance for Credit Losses
−Removed: The following table presents the activity of the allowance for credit losses by portfolio segment for the three months ended March 31.
+Added: The following table presents the activity of the allowance for credit losses by portfolio segment for the three months ended June 30.
Allowance for Credit Losses:
−Removed: March 31, 2021
+Added: June 30, 2021
(Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
5 unchanged sentences
Allowance for Credit Losses:
−Removed: March 31, 2020
+Added: June 30, 2020
(Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
4 unchanged sentences
Ending Balance $ 10,149 $ 1,876 $ 10,054 $ 1,206 $ 23,285
+Added: The following table presents the activity of the allowance for credit losses by portfolio segment for the six months ended June 30.
+Added: Allowance for Credit Losses:
+Added: June 30, 2021
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
+Added: Beginning balance $ 16,901 $ 19,142 $ 11,009 $ — $ 47,052
+Added: Provision for credit losses ( 1,536 ) ( 1,190 ) 768 214 ( 1,744 )
+Added: Loans charged -off ( 299 ) ( 431 ) ( 2,759 ) — ( 3,489 )
+Added: Recoveries 627 316 1,970 — 2,913
+Added: Ending Balance $ 15,693 $ 17,837 $ 10,988 $ 214 $ 44,732
+Added: Allowance for Credit Losses:
+Added: June 30, 2020
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Unallocated Total
+Added: Beginning balance $ 8,945 $ 1,302 $ 8,304 $ 1,392 $ 19,943
+Added: Provision for credit losses 1,333 778 3,730 ( 186 ) 5,655
+Added: Loans charged -off ( 674 ) ( 423 ) ( 3,347 ) — ( 4,444 )
+Added: Recoveries 545 219 1,367 — 2,131
+Added: Ending Balance $ 10,149 $ 1,876 $ 10,054 $ 1,206 $ 23,285
The following table presents loans individually evaluated for impairment by class of loans.
Three Months Ended
−Removed: March 31, 2020
+Added: June 30, 2020 Six Months Ended
+Added: June 30, 2020
Recorded Interest
Income Cash Basis
+Added: Interest Income Average
+Added: Recorded Interest
+Added: Income Cash Basis
Interest Income
−Removed: (Dollar amounts in thousands) Investment Recognized Recognized
+Added: (Dollar amounts in thousands) Investment Recognized Recognized Investment Recognized Recognized
With no related allowance recorded:
26 unchanged sentences
The tables below present the recorded investment in non-performing loans by class of loans.
−Removed: March 31, 2021
+Added: June 30, 2021
90 Days Still Nonaccrual
30 unchanged sentences
The following tables present the amortized cost basis of collateral dependent loans by class of loans:
−Removed: March 31, 2021
+Added: June 30, 2021
Collateral Type
30 unchanged sentences
The following tables presents the aging of the recorded investment in loans by past due category and class of loans.
−Removed: March 31, 2021
+Added: June 30, 2021
30-59 Days 60-89 Days Greater
31 unchanged sentences
TOTAL $ 14,216 $ 4,102 $ 7,408 $ 25,726 $ 2,592,827 $ 2,618,553
−Removed: During the three months ended March 31, 2021 and 2020, the terms of certain loans were modified as troubled debt restructurings (TDRs).
+Added: During the three and six months ended June 30, 2021 and 2020, the terms of certain loans were modified as troubled debt restructurings (TDRs).
The following tables present the activity for TDRs.
(Dollar amounts in thousands) Commercial Residential Consumer Total
+Added: April 1, $ — $ 3,888 $ 576 $ 4,464
+Added: Added — 113 74 187
+Added: Charged Off — ( 27 ) ( 32 ) ( 59 )
+Added: Payments — ( 70 ) ( 62 ) ( 132 )
+Added: June 30, $ — $ 3,904 $ 556 $ 4,460
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Total
January 1, $ — $ 3,589 $ 617 $ 4,206
2 unchanged sentences
Payments — ( 149 ) ( 108 ) ( 257 )
−Removed: March 31, $ — $ 3,888 $ 576 $ 4,464
+Added: June 30, $ — $ 3,904 $ 556 $ 4,460
(Dollar amounts in thousands) Commercial Residential Consumer Total
+Added: April 1, 4 3,438 714 4,156
+Added: Added — 63 41 104
+Added: Charged Off — — ( 15 ) ( 15 )
+Added: Payments ( 4 ) ( 270 ) ( 72 ) ( 346 )
+Added: June 30, — 3,231 668 3,899
+Added: (Dollar amounts in thousands) Commercial Residential Consumer Total
January 1, 11 3,485 698 4,194
2 unchanged sentences
Payments ( 11 ) ( 371 ) ( 115 ) ( 497 )
−Removed: March 31, 4 3,438 714 4,156
+Added: June 30, — 3,231 668 3,899
Modification of the terms of such loans typically include one or a combination of the following:
5 unchanged sentences
Modifications involving an extension of the maturity date were for periods ranging from twelve months to ten years.
−Removed: Troubled debt restructurings during the three months ended March 31, 2021 and 2020 did not result in any material charge-offs or additional provision expense.
−Removed: The Corporation has no allocations of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of March 31, 2021 and 2020.
−Removed: The Corporation has not committed to lend additional amounts as of March 31, 2021 and 2020 to customers with outstanding loans that are classified as troubled debt restructurings.
−Removed: None of the charge-offs during the three and six months ended March 31, 2021 and 2020 were of restructurings that had occurred in the previous 12 months.
+Added: Troubled debt restructurings during the three months ended June 30, 2021 and 2020 did not result in any material charge-offs or additional provision expense.
+Added: The Corporation has no allocations of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2021 and 2020.
+Added: The Corporation has not committed to lend additional amounts as of June 30, 2021 and 2020 to customers with outstanding loans that are classified as troubled debt restructurings.
+Added: None of the charge-offs during the three and six months ended June 30, 2021 and 2020 were of restructurings that had occurred in the previous 12 months.
The CARES Act includes a provision that permits a financial institution to elect to suspend temporarily troubled debt restructuring accounting under ASC Subtopic 310-40 in certain circumstances (“section 4013”).
1 unchanged sentence
(2) executed on a loan that was not more than 30 days past due as of December 31, 2019;
−Removed: and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020.
+Added: and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of
+Added: the National Emergency or (B) December 31, 2020.
In response to this section of the CARES Act, the federal banking agencies issued a revised interagency statement on April 7, 2020 that, in consultation with the Financial Accounting Standards Board, confirmed that for loans not subject to section 4013, short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not troubled debt restructurings under ASC Subtopic 310-40.
1 unchanged sentence
Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented.
−Removed: As of March 31, 2021, 1,569 loans totaling $294 million were modified, related to COVID-19, that were not considered troubled debt restructurings.
+Added: As of June 30, 2021, 1,454 loans totaling $285 million were modified, related to COVID-19, that were not considered troubled debt restructurings.
1,147 loans totaling $222 million have resumed normal scheduled payments.
19 unchanged sentences
The following tables present the commercial loan portfolio by risk category:
−Removed: March 31, 2021
+Added: June 30, 2021
Term Loans at Amortized Cost Basis by Origination Year Revolving
90 unchanged sentences
The following table presents the balance of our other loan portfolio based on the credit risk profile of loans that are performing and loans that are nonperforming:
−Removed: March 31, 2021
+Added: June 30, 2021
Term Loans at Amortized Cost Basis by Origination Year Revolving
47 unchanged sentences
All securities are classified as available-for-sale.
−Removed: March 31, 2021
+Added: June 30, 2021
(Dollar amounts in thousands) Amortized
25 unchanged sentences
TOTAL $ 977,830 $ 43,354 $ ( 440 ) $ 1,020,744
−Removed: Contractual maturities of debt securities at March 31, 2021 were as follows.
−Removed: Securities not due at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are shown separately.
+Added: Contractual maturities of debt securities at June 30, 2021 were as follows.
Available-for-Sale
8 unchanged sentences
TOTAL $ 1,187,676 $ 1,219,625
−Removed: There were $ 5 thousand in gross gains and $157 thousand in losses from investment sales/calls realized by the Corporation for the three months ended March 31, 2021.
−Removed: For the three months ended March 31, 2020 there were $ 244 thousand in gross gains and $50 thousand in losses on sales/calls of investment securities.
−Removed: The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at March 31, 2021 and December 31, 2020.
−Removed: March 31, 2021
+Added: There were $ 258 thousand and $263 thousand in gross gains and zero and $157 thousand in losses from investment sales/calls realized by the Corporation for the three and six months ended June 30, 2021.
+Added: For the three and six months ended June 30, 2020 there were $ 34 thousand and $278 thousand in gross gains and $3 thousand and $53 thousand in losses on sales/calls of investment securities.
+Added: The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at June 30, 2021 and December 31, 2020.
+Added: June 30, 2021
Less Than 12 Months More Than 12 Months Total
6 unchanged sentences
Municipal taxable 8,132 (142) — — 8,132 (142)
+Added: Treasury 207 — — — 207 —
Total temporarily impaired securities $ 401,837 $ ( 5,398 ) $ 4,000 $ ( 4 ) $ 405,837 $ ( 5,402 )
5 unchanged sentences
Mortgage Backed Securities - Residential 76,962 ( 279 ) — — 76,962 ( 279 )
−Removed: Mortgage Backed Securities - Commercial — — — — — —
Collateralized mortgage obligations 12,282 ( 108 ) 3,767 ( 49 ) 16,049 ( 157 )
8 unchanged sentences
Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of applicable taxes.
−Removed: Gross unrealized losses on investment securities were $6.7 million as of March 31, 2021 and $440 thousand as of December 31, 2020.
−Removed: A majority of these losses represent negative adjustments to market value relative to the interest rate environment reflecting the increase in market rates and not losses related to the creditworthiness of the issuer.
+Added: Gross unrealized losses on investment securities were $5.4 million as of June 30, 2021 and $440 thousand as of December 31, 2020.
+Added: Management believes these losses represent negative adjustments to market value relative to the interest rate environment reflecting the increase in market rates and not losses related to the creditworthiness of the issuer.
Based upon our review of the issuers, we do not believe these investments to be other than temporarily impaired.
Management does not intend to sell these securities and it is not more likely than not that we will be required to sell them before their anticipated recovery.
−Removed: The table below presents a rollforward of the credit losses recognized in earnings for the three month periods ended March 31, 2021 and 2020:
−Removed: Three Months Ended March 31,
+Added: The table below presents a rollforward of the credit losses recognized in earnings for the three and six month periods ended June 30, 2021 and 2020:
+Added: Three Months Ended June 30, Six Months Ended June 30,
(Dollar amounts in thousands) 2021 2020 2021 2020
21 unchanged sentences
The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 inputs).
−Removed: March 31, 2021
+Added: June 30, 2021
Fair Value Measurements Using Significant
28 unchanged sentences
There were no transfers between Level 1 and Level 2 during 2021 and 2020.
−Removed: The tables below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2021 and the year ended December 31, 2020.
+Added: The tables below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2021 and the year ended December 31, 2020.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
−Removed: Three Months Ended March 31, 2021
+Added: Three Months Ended June 30, 2021
(Dollar amounts in thousands) State and
7 unchanged sentences
Settlements — — —
−Removed: Ending balance, March 31 $ 1,895 $ 3,328 $ 5,223
+Added: Ending balance, June 30 $ 1,895 $ 3,265 $ 5,160
+Added: Six Months Ended June 30, 2021
+Added: (Dollar amounts in thousands) State and
+Added: obligations Collateralized
+Added: obligations Total
+Added: Beginning balance, January 1 $ 1,895 $ 3,136 $ 5,031
+Added: Total realized/unrealized gains or losses
+Added: Included in earnings — — —
+Added: Included in other comprehensive income — 129 129
+Added: Transfers — — —
+Added: Settlements — — —
+Added: Ending balance, June 30 $ 1,895 $ 3,265 $ 5,160
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
10 unchanged sentences
Ending balance, December 31 $ 1,895 $ 3,136 $ 5,031
−Removed: The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at March 31, 2021.
+Added: The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at June 30, 2021.
(Dollar amounts in thousands) Fair Value Valuation Technique(s) Unobservable Input(s) Range
23 unchanged sentences
Other real estate and individually evaluated loans carried at fair value are primarily comprised of smaller balance properties.
−Removed: The following tables presents collateral dependent loans measured at fair value on a non-recurring basis, as of March 31, 2021 and December 31, 2020, which are all considered Level 3.
−Removed: March 31, 2021
+Added: The following tables presents collateral dependent loans measured at fair value on a non-recurring basis, as of June 30, 2021 and December 31, 2020, which are all considered Level 3.
+Added: June 30, 2021
(Dollar amounts in thousands) Carrying
31 unchanged sentences
TOTAL $ 11,367 $ 4,786 $ 6,581
−Removed: The carrying amounts and estimated fair value of financial instruments at March 31, 2021 and December 31, 2020, are shown below.
+Added: The carrying amounts and estimated fair value of financial instruments at June 30, 2021 and December 31, 2020, are shown below.
Carrying amount is the estimated fair value for cash and due from banks, federal funds sold, short-term borrowings, accrued interest receivable and payable, demand deposits, short-term debt and variable-rate loans or deposits that reprice frequently and fully.
3 unchanged sentences
Loan fair value estimates represent an exit price.
−Removed: of loans held for sale are based on market bids on the loans or similar loans.
+Added: Fair values of loans held for sale are based on market bids on the loans or similar loans.
It was not practicable to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability.
1 unchanged sentence
The fair value of off-balance sheet items is not considered material.
−Removed: March 31, 2021
+Added: June 30, 2021
Carrying Fair Value
25 unchanged sentences
Period–end short-term borrowings were comprised of the following:
−Removed: (Dollar amounts in thousands) March 31, 2021 December 31, 2020
+Added: (Dollar amounts in thousands) June 30, 2021 December 31, 2020
Federal Funds Purchased $ 5,775 $ 6,500
8 unchanged sentences
Collateral pledged to repurchase agreements by remaining maturity are as follows:
−Removed: March 31, 2021
+Added: June 30, 2021
Repurchase Agreements Remaining Contractual Maturity of the Agreements
6 unchanged sentences
Components of Net Periodic Benefit Cost
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
(Dollar amounts in thousands) Pension Benefits Post-Retirement
+Added: Health Benefits Pension Benefits Post-Retirement
Health Benefits
8 unchanged sentences
First Financial Corporation previously disclosed in its financial statements for the year ended December 31, 2020 that it expected to contribute $ 2.3 million and $ 715 thousand respectively to its Pension Plan and ESOP and $ 240 thousand to the Post Retirement Health Benefits Plan in 2021.
−Removed: Contributions of zero have been made to the Pension Plan thus far in 2021.
−Removed: Contributions of $ 56 thousand have been made through the first three months of 2021 for the Post Retirement Health Benefits plan.
+Added: Contributions of $ 574 thousand have been made to the Pension Plan thus far in 2021.
+Added: Contributions of $ 111 thousand have been made through the first six months of 2021 for the Post Retirement Health Benefits plan.
No contributions have been made in 2021 for the ESOP.
The Pension plan was frozen for most employees at the end of 2012 and for those employees there will be discretionary contributions to the ESOP plan and a 401K plan in place of the former Pension benefit.
−Removed: In the first three months of 2021 and 2020 there has been $ 552 thousand and $ 412 thousand of expense accrued for potential contributions to these alternative retirement benefit options.
+Added: In the first six months of 2021 and 2020 there has been $ 1.4 million and $ 870 thousand of expense accrued for potential contributions to these alternative retirement benefit options.
New accounting standards
11 unchanged sentences
and enacts changes in tax laws in interim periods.
−Removed: is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020.
+Added: The guidance is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020.
Early adoption is permitted.
12 unchanged sentences
All of the Corporation's revenue from contracts with customers in the scope of ASC 606 is recognized within Non-Interest Income.
−Removed: The following table presents the Corporation's sources of Non-Interest Income for the three months ended March 31, 2021 and 2020.
+Added: The following table presents the Corporation's sources of Non-Interest Income for the three and six months ended June 30, 2021 and 2020.
Items outside the scope of ASC 606 are noted as such.
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
(Dollar amounts in thousands) 2021 2020 2021 2020
4 unchanged sentences
Net gains on sales of loans (a)
+Added: 1,450 1,205 2,843 1,903
Loan servicing fees (a)
+Added: 788 327 1,141 652
Net gains/(losses) on sales of securities (a)
+Added: 258 31 106 225
Other service charges and fees (a)
+Added: 406 498 822 890
+Added: 586 495 886 1,117
Total non-interest income $ 10,931 $ 8,776 $ 20,225 $ 17,871
(a) Not within the scope of ASC 606.
−Removed: (b) The Other category includes gains/(losses) on the sale of OREO for the three months ended March 31, 2021 and March 31, 2020, totaling zero and $(6) thousand, respectively, which is within the scope of ASC 606;
+Added: (b) The Other category includes gains/(losses) on the sale of OREO for the three months ended June 30, 2021 and June 30, 2020, totaling $16 thousand and $(2) thousand, respectively, and for the six months ended for the same periods, totaling $16 thousand and $(8) thousand,
+Added: which is within the scope of ASC 606;
the remaining balance is outside the scope of ASC 606.
20 unchanged sentences
Accumulated Other Comprehensive Income
−Removed: The following tables summarize the changes, net of tax, within each classification of accumulated other comprehensive income/(loss) for the three months ended March 31, 2021 and 2020.
+Added: The following tables summarize the changes, net of tax, within each classification of accumulated other comprehensive income/(loss) for the three and six months ended June 30, 2021 and 2020.
gains and 2021
1 unchanged sentence
(Dollar amounts in thousands) Securities plans Total
+Added: Beginning balance, April 1, $ 23,094 $ ( 23,926 ) $ ( 832 )
+Added: Change in other comprehensive income (loss) before reclassification 1,965 — 1,965
+Added: Amounts reclassified from accumulated other comprehensive income ( 193 ) 472 279
+Added: Net current period other comprehensive income (loss) 1,772 472 2,244
+Added: Ending balance, June 30, $ 24,866 $ ( 23,454 ) $ 1,412
+Added: gains and 2021
+Added: for-sale Retirement
+Added: (Dollar amounts in thousands) Securities plans Total
Beginning balance, January 1, $ 34,162 $ ( 24,398 ) $ 9,764
2 unchanged sentences
Net current period other comprehensive income (loss) (9,296) 944 (8,352)
−Removed: Ending balance, March 31, $ 23,094 $ ( 23,926 ) $ ( 832 )
+Added: Ending balance, June 30, $ 24,866 $ ( 23,454 ) $ 1,412
gains and 2020
1 unchanged sentence
(Dollar amounts in thousands) Securities plans Total
+Added: Beginning balance, April 1, $ 27,991 $ ( 21,990 ) $ 6,001
+Added: Change in other comprehensive income (loss) before reclassification 3,153 — 3,153
+Added: Amounts reclassified from accumulated other comprehensive income ( 23 ) 384 361
+Added: Net current period other comprehensive income (loss) 3,130 384 3,514
+Added: Ending balance, June 30, $ 31,121 $ ( 21,606 ) $ 9,515
+Added: gains and 2020
+Added: for-sale Retirement
+Added: (Dollar amounts in thousands) Securities plans Total
Beginning balance, January 1, $ 14,893 $ ( 22,394 ) $ ( 7,501 )
2 unchanged sentences
Net current period other comprehensive income (loss) 16,228 788 17,016
−Removed: Ending balance, March 31, $ 27,991 $ ( 21,990 ) $ 6,001
+Added: Ending balance, June 30, $ 31,121 $ ( 21,606 ) $ 9,515
Period Balance
16 unchanged sentences
TOTAL $ 9,764 $ ( 8,352 ) $ 1,412
−Removed: Three Months Ended March 31, 2021
+Added: Period Balance
+Added: (Dollar amounts in thousands) 4/1/2020 Change 6/30/2020
+Added: Unrealized gains (losses) on securities available-for-sale
+Added: without other than temporary impairment $ 25,566 $ 3,347 $ 28,913
+Added: Unrealized gains (losses) on securities available-for-sale
+Added: with other than temporary impairment 2,425 ( 217 ) 2,208
+Added: Total unrealized gain (loss) on securities available-for-sale $ 27,991 $ 3,130 $ 31,121
+Added: Unrealized loss on retirement plans ( 21,990 ) 384 ( 21,606 )
+Added: TOTAL $ 6,001 $ 3,514 $ 9,515
+Added: Period Balance
+Added: (Dollar amounts in thousands) 1/1/2020 Change 6/30/2020
+Added: Unrealized gains (losses) on securities available-for-sale
+Added: without other than temporary impairment $ 12,178 $ 16,735 $ 28,913
+Added: Unrealized gains (losses) on securities available-for-sale
+Added: with other than temporary impairment 2,715 ( 507 ) 2,208
+Added: Total unrealized income (loss) on securities available-for-sale $ 14,893 $ 16,228 $ 31,121
+Added: Unrealized gain (loss) on retirement plans ( 22,394 ) 788 ( 21,606 )
+Added: TOTAL $ ( 7,501 ) $ 17,016 $ 9,515
+Added: Three Months Ended June 30, 2021
Details about accumulated Amount reclassified from Affected line item in
11 unchanged sentences
(see Footnote 6 for additional details).
−Removed: Three Months Ended March 31, 2020
+Added: Six Months Ended June 30, 2021
Details about accumulated Amount reclassified from Affected line item in
9 unchanged sentences
Total reclassifications for the period $ ( 865 ) Net of tax
+Added: Three Months Ended June 30, 2020
+Added: Details about accumulated Amount reclassified from Affected line item in
+Added: other comprehensive accumulated other the statement where
+Added: income components comprehensive income net income is presented
+Added: (in thousands)
+Added: Unrealized gains and losses $ 31 Net securities gains (losses)
+Added: on available-for-sale ( 8 ) Income tax expense
+Added: securities $ 23 Net of tax
+Added: Amortization of $ ( 492 ) (a) Salary and benefits
+Added: retirement plan items 108 Income tax expense
+Added: $ ( 384 ) Net of tax
+Added: Total reclassifications for the period $ ( 361 ) Net of tax
(a) Included in the computation of net periodic benefit cost.
(see Footnote 6 for additional details).
+Added: Six Months Ended June 30, 2020
+Added: Details about accumulated Amount reclassified from Affected line item in
+Added: other comprehensive accumulated other the statement where
+Added: income components comprehensive income net income is presented
+Added: (in thousands)
+Added: Unrealized gains and losses $ 225 Net securities gains (losses)
+Added: on available-for-sale ( 56 ) Income tax expense
+Added: securities $ 169 Net of tax
+Added: Amortization of $ ( 984 ) (a) Salary and benefits
+Added: retirement plan items 196 Income tax expense
+Added: $ ( 788 ) Net of tax
+Added: Total reclassifications for the period $ ( 619 ) Net of tax
The Corporation leases certain branches under operating leases.
−Removed: At March 31, 2021, the Corporation had lease liabilities totaling $5,098,000 and right-of-use assets totaling $5,092,000 related to these leases.
+Added: At June 30, 2021, the Corporation had lease liabilities totaling $4,933,000 and right-of-use assets totaling $4,926,000 related to these leases.
Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively.
−Removed: For the three months ended March 31, 2021, the weighted average remaining lease term for operating leases was 10.4 years and the weighted average discount rate used in the measurement of operating lease liabilities was 2.92%.
+Added: At June 30, 2021, the weighted average remaining lease term for operating leases was 10.3 years and the weighted average discount rate used in the measurement of operating lease liabilities was 2.92%.
The calculated amount of the lease liabilities and right-of-use assets are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments.
3 unchanged sentences
As this rate is rarely determinable, the Corporation utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.
−Removed: For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used.
The following table represents lease costs and other lease information.
1 unchanged sentence
Lease costs were as follows:
−Removed: (Dollar amounts in thousands) Three Months Ended March 31, 2021
+Added: (Dollar amounts in thousands) Six Months Ended June 30, 2021
Operating lease cost $ 439
5 unchanged sentences
Right-of-use assets obtained in exchange for new operating lease liabilities 7,111
−Removed: Future minimum payments for operating leases with initial or remaining terms of one year or more as of March 31, 2021 were as follows:
−Removed: (Dollar amounts in thousands) March 31, 2021
−Removed: Twelve Months Ended March 31,
+Added: Future minimum payments for operating leases with initial or remaining terms of one year or more as of June 30, 2021 were as follows:
+Added: (Dollar amounts in thousands) June 30, 2021
+Added: Twelve Months Ended June 30,
Thereafter 2,288
36 unchanged sentences
Summary of Operating Results
−Removed: Net income for the three months ended March 31, 2021 was $12.9 million, compared to $12.2 million for the same period in 2020.
−Removed: Basic earnings per share increased to $0.95 for the first quarter of 2021 compared to $0.89 for the same period in 2020.
−Removed: Return on Assets and Return on Equity were 1.12% and 8.58% respectively, for the three months ended March 31, 2021 compared to 1.21% and 8.55% for the three months ended March 31, 2020.
+Added: Net income for the three months ended June 30, 2021 was $16.6 million, compared to $11.9 million for the same period in 2020.
+Added: Basic earnings per share increased to $1.24 for the second quarter of 2021 compared to $0.87 for the same period in 2020.
+Added: Return on Assets and Return on Equity were 1.40% and 11.06% respectively, for the three months ended June 30, 2021 compared to 1.10% and 8.06% for the three months ended June 30, 2020.
+Added: Net income for the six months ended June 30, 2021 was $29.5 million, compared to $24.1 million for the same period in 2020.
+Added: Basic earnings per share increased to $2.19 for the first six months of 2021 compared to $1.76 for the same period in 2020.
+Added: Return on Assets and Return on Equity were 1.26% and 9.82% respectively, for the six months ended June 30, 2021, compared to 1.16% and 8.30% for the six months ended June 30, 2020.
In March 2020, the outbreak of the Coronavirus Disease 2019 (COVID-19) was recognized as a pandemic by the World Health Organization.
The spread of COVID-19 has caused economic and social disruption resulting in unprecedented uncertainty, volatility and disruption in financial markets, and has placed significant health, economic and other major pressures throughout the communities we serve, the United States and globally.
−Removed: While some industries have been impacted more severely than others, all businesses have been impacted to some degree.
+Added: While some industries have been impacted more severely
+Added: than others, all businesses have been impacted to some degree.
This disruption has resulted in the shuttering of businesses across the country, significant job loss, material decreases in oil and gas prices and in business valuations, changes in consumer behavior related to pandemic fears, and aggressive measures by the federal government.
10 unchanged sentences
The Corporation's primary source of earnings is net interest income, which is the difference between the interest earned on loans and other investments and the interest paid for deposits and other sources of funds.
−Removed: Net interest income decreased $1.4 million in the three months ended March 31, 2021 to $34.9 million from $36.4 million in the same period in 2020.
−Removed: The net interest margin for the three months ended March 31, 2021 is 3.27% compared to 4.13% for the same period in 2020, a 20.82% decrease.
−Removed: Interest rates dropped significantly from first quarter 2020 to first quarter 2021, due to federal rate adjustments in response to the COVID-19 pandemic.
+Added: Net interest income decreased $267 thousand in the three months ended June 30, 2021 to $35.6 million from $35.9 million in the same period in 2020.
+Added: The net interest margin for the three months ended June 30, 2021 is 3.23% compared to 3.97% for the same period in 2020, a 18.64% decrease.
+Added: Net interest income decreased $1.7 million in the six months ended June 30, 2021 to $70.5 million from $72.2 million in the same period in 2020.
+Added: The net interest margin for the six months ended June 30, 2021 is 3.25% compared to 4.05% for the same period in 2020.
+Added: Interest rates dropped significantly from 2020 to 2021, due to federal rate adjustments in response to the COVID-19 pandemic.
Also, as a result of the pandemic, cash on hand increased significantly, which yields at a much lower rate.
Non-Interest Income
−Removed: Non-interest income for the three months ended March 31, 2021 was $9.3 million compared to $9.1 million for the same period of 2020.
+Added: Non-interest income for the three months ended June 30, 2021 was $10.9 million compared to $8.8 million for the same period of 2020.
+Added: Non-interest income for the six months ended June 30, 2021 was $20.2 million compared to $17.9 million for the same period in 2020.
+Added: The increase in service charges and fees from 2020 to 2021 is primarily due to increases in debit card fee income.
Non-Interest Expenses
−Removed: The Corporation’s non-interest expense for the quarter ended March 31, 2021 was $27.6 million compared to $27.6 million for the same period in 2020.
+Added: The Corporation’s non-interest expense for the quarter ended June 30, 2021 was $28.0 million compared to $26.9 million for the same period in 2020.
+Added: The Corporation's non-interest expense for the six months ended June 30, 2021 increased $1.2 million to $55.6 million compared to the same period in 2020.
Allowance for Credit Losses
−Removed: The Corporation’s provision for credit losses decreased to $452 thousand for the first quarter of 2021 as compared to $2.7 million for the same period in 2020.
−Removed: Net charge offs for the first quarter of 2021 were $728 thousand compared to $1.6 million for the same period of 2020.
+Added: The Corporation’s provision for credit losses decreased to $(2.2) million for the second quarter of 2021 as compared to $3.0 million for the same period in 2020.
+Added: Net recoveries for the second quarter of 2021 were $152 thousand compared to net charge offs of $743 thousand for the same period of 2020.
+Added: The provision for loan losses decreased $7.4 million to $(1.7) million for the six months ended June 30, 2021 compared to $5.7 million for the same period in 2020.
+Added: Net charge offs for the first six months of 2021 decreased $1.7 million to $576 thousand compared to the same period in 2020.
In the first three quarters of 2020 the provision was calculated using the incurred loss basis.
Beginning in the fourth quarter 2020, the provision was calculated using CECL.
+Added: In 2020 the provision was adjusted to add in a component for potential losses due to COVID-19.
+Added: In 2021 those potential losses have not been realized, and the economy has shown improvements which allowed for the decrease in provision.
Based on management’s analysis of the current portfolio, an evaluation that includes consideration of changes in CECL model assumptions of credit quality, economic conditions, and loan composition, management believes the allowance is adequate.
Income Tax Expense
−Removed: The Corporation’s effective income tax rate for the first three months of 2021 was 20.10% compared to 19.87% for the same period in 2020.
+Added: The Corporation’s effective income tax rate for the first six months of 2021 was 20.02% compared to 19.71% for the same period in 2020.
Non-performing Loans
Non-performing loans consist of (1) non-accrual loans on which the ultimate collectability of the full amount of interest is uncertain, (2) loans which have been renegotiated to provide for a reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower, and (3) loans past due ninety days or more as to principal or interest.
−Removed: Non-performing loans decreased to $21.0 million at March 31, 2021 compared to $21.9 million at December 31, 2020.
−Removed: Nonperforming loans increased 19.4% compared to $17.6 million as of March 31, 2020.
−Removed: A summary of non-performing loans at March 31, 2021 and December 31, 2020 follows:
−Removed: March 31, 2021 December 31, 2020
+Added: Non-performing loans decreased to $20.0 million at June 30, 2021 compared to $21.9 million at December 31, 2020.
+Added: Nonperforming loans decreased 12.9% compared to $23.0 million as of June 30, 2020.
+Added: A summary of non-performing loans at June 30, 2021 and December 31, 2020 follows:
+Added: June 30, 2021 December 31, 2020
Non-accrual loans $ 14,356 $ 15,367
6 unchanged sentences
The following loan categories comprise significant components of the nonperforming non-restructured loans:
−Removed: March 31, 2021 December 31, 2020
+Added: June 30, 2021 December 31, 2020
Non-accrual loans
12 unchanged sentences
and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020.
+Added: The date was subsequently extended to December 31, 2021.
In response to this section of the CARES Act, the federal banking agencies issued a revised interagency statement on April 7, 2020 that, in consultation with the Financial Accounting Standards Board, confirmed that for loans not subject to section 4013, short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not troubled debt restructurings under ASC Subtopic 310-40.
1 unchanged sentence
Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented.
−Removed: As of March 31, 2021, 1,569 loans totaling $294 million were modified, related to COVID-19, that were not considered troubled debt restructurings.
+Added: As of June 30, 2021, 1,454 loans totaling $285 million were modified, related to COVID-19, that were not considered troubled debt restructurings.
1,147 loans totaling $222 million have resumed normal scheduled payments.
21 unchanged sentences
Management continuously evaluates the merits of such interest rate risk products but does not anticipate the use of such products to become a major part of the Corporation’s risk management strategy.
−Removed: The table below shows the Corporation’s estimated sensitivity profile as of March 31, 2021.
+Added: The table below shows the Corporation’s estimated sensitivity profile as of June 30, 2021.
The change in interest rates assumes a parallel shift in interest rates of 100 and 200 basis points.
12 unchanged sentences
The Corporation has $13.1 million of investments that mature throughout the next 12 months.
−Removed: The Corporation also anticipates $117.6 million of principal payments from mortgage-backed securities.
+Added: The Corporation also anticipates $154.2 million of principal payments from mortgage-backed and other securities.
Given the current rate environment, the Corporation anticipates $21.8 million in securities to be called within the next 12 months.
2 unchanged sentences
Financial Condition
−Removed: Comparing the first three months of 2021 to the same period in 2020, loans, net of deferred loan costs, have increased $24 million to $2.7 billion.
−Removed: Deposits increased 18.7% to $3.91 billion at March 31, 2021 compared to March 31, 2020.
−Removed: Shareholders' equity increased 2.8% or $16.3 million.
−Removed: This financial performance increased book value per share 4.21% to $44.20 at March 31, 2021 from $42.42 at March 31, 2020.
+Added: Comparing the first six months of 2021 to the same period in 2020, loans, net of deferred loan costs, have decreased $208 million to $2.6 billion.
+Added: Deposits increased 11.7% to $3.99 billion at June 30, 2021 compared to June 30, 2020.
+Added: Shareholders' equity decreased 0.36% or $2.1 million.
+Added: This financial performance increased book value per share 4.73% to $45.08 at June 30, 2021 from $43.04 at June 30, 2020.
Book value per share is calculated by dividing the total shareholders' equity by the number of shares outstanding.
As a Small Business Administration lender, we were well positioned to assist business customers in accessing funds available through the Paycheck Protection Program (“PPP”) implemented in April 2020.
−Removed: Through March 31, 2021, we processed approximately $242 million of approved PPP loans.
+Added: Through June 30, 2021, we processed approximately $253 million of approved PPP loans.
Capital Adequacy
19 unchanged sentences
Currently the Corporation exceeds all of these minimums.
−Removed: March 31, 2021 December 31, 2020 To Be Well Capitalized
+Added: June 30, 2021 December 31, 2020 To Be Well Capitalized
Common equity tier 1 capital
11 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.